Tower Semiconductor (NASDAQ: TSEM & TASE: TSEM) reports today
its results for the third quarter ended September 30, 2023.
Highlights
- Entered into a
capacity corridor agreement with Intel, enabling Tower additional
high-volume 12-inch capacity.
- Third quarter
2023 revenue of $358 million, as compared to $357 million for the
second quarter of 2023.
- Net Profit for the third quarter of
2023 of $342 million, including $290 million net profit from the
merger contract termination fee received from Intel.
Mr. Russell Ellwanger, Chief Executive
Officer of Tower Semiconductor, stated:
“This past period has been most significant putting in place (1)
added capacity, capable to drive substantial revenue growth at
accretive margins across the board; (2) additional premier end and
direct customers in very high-capacity demand growth markets; and
(3) with associated state-of-the-art advancements in critical
technology platforms. We are and remain active and committed to
creating sustainable value for all our stakeholders.”
Ellwanger further commented: “During this
challenging time in Israel we have not missed a single customer
commit, with strong activities in place to continue seamless
operations. Thank you to all our employees worldwide.”
Third Quarter
of 2023 Results
Overview
Revenue for the third quarter
of 2023 was $358 million as compared with $357 million for the
second quarter of 2023. Revenue for the third quarter of 2022 was
$427 million.
Gross profit for the third
quarter of 2023 was $87 million as compared with $87 million for
the second quarter of 2023. Gross profit for the third quarter of
2022 was $125 million.
As announced, Tower and Intel have mutually
agreed to terminate the merger agreement entered in February 2022.
The merger termination fee was paid by Intel to Tower during the
third quarter of 2023 and is presented in a separate line in the
statement of operations for the third quarter of 2023, net of
associated cost, in the amount of $314 million. The impact of this
fee on net profit for the third quarter of 2023 is $290 million,
net of taxes.
Operating
profit for the third quarter of 2023 was $362 million and
included $314 million, net, from the Intel merger contract
termination. Operating profit was $51 million in the second quarter
of 2023 and $79 million in the third quarter of 2022.
Net profit for the third
quarter of 2023 was $342 million, or $3.10 basic and $3.07 diluted
earnings per share, and included $290 million, net due to the
payment by Intel of merger contract termination fees. Net profit
for the second quarter of 2023 was $51 million, or $0.46 basic and
diluted earnings per share. Net profit in the third quarter of 2022
was $69 million, or $0.63 basic and $0.62 diluted earnings per
share.
Cash flow generated from
operating activities in the third quarter of 2023 was $402 million
and included net cash proceeds received from Intel following the
merger contract termination, as compared with $75 million in the
second quarter of 2023. Investments in equipment and other fixed
assets were $101 million, net, for the third quarter of 2023 as
compared with $89 million in the second quarter of 2023.
Business OutlookTower
Semiconductor guides revenue for the fourth quarter of 2023 to be
$350 million, with an upward or downward range of 5%.
Teleconference and Webcast
Tower Semiconductor will host an investor conference call today,
Monday, November 13, 2023, at 10:00 a.m. Eastern time (9:00 a.m.
Central time, 8:00 a.m. Mountain time, 7:00 a.m. Pacific time and
5:00 p.m. Israel time) to discuss the company’s financial results
for the third quarter of 2023 and its outlook.
This call will be webcast and can be accessed
via Tower Semiconductor’s website at www.towersemi.com or by
calling 1-888-642-5032 (U.S. Toll-Free), 03-918-0610 (Israel),
+972-3-918-0610 (International). For those who are not available to
listen to the live broadcast, the call will be archived on Tower
Semiconductor’s website for 90 days.
The Company presents its financial statements in
accordance with U.S. GAAP. The financial information included in
the tables below includes unaudited condensed financial data. Some
of the financial information, which may be used and/ or presented
in this release and/ or prior earnings related filings and/ or in
related public disclosures or filings with respect to the financial
statements and/ or results of the Company, which we may describe as
adjusted financial measures and/ or reconciled financial measures,
are non-GAAP financial measures as defined in Regulation G and
related reporting requirements promulgated by the Securities and
Exchange Commission as they apply to our Company. These adjusted
financial measures are calculated excluding the following: (1)
amortization of acquired intangible assets as included in our
operating costs and expenses, (2) compensation expenses in respect
of equity grants to directors, officers, and employees as included
in our operating costs and expenses, (3) merger contract
termination fees received from Intel, net of associated cost and
taxes following the previously announced Intel contract termination
as included in net profit, and (4) restructuring income, net, which
includes income, net of cost and taxes associated with the
cessation of operations of the Arai manufacturing factory in Japan
which occurred during 2022 as included in net profit. These
adjusted financial measures should be evaluated in conjunction
with, and are not a substitute for, GAAP financial measures. The
tables may also present the GAAP financial measures, which are most
comparable to the adjusted financial measures, as well as a
reconciliation between the adjusted financial measures and the
comparable GAAP financial measures. As used and/ or presented in
this release and/ or prior earnings related filings and/ or in
related public disclosures or filings with respect to the financial
statements and/ or results of the Company, as well as may be
included and calculated in the tables herein, the term Earnings
Before Interest Tax Depreciation and Amortization which we define
as EBITDA consists of operating profit in accordance with GAAP,
excluding (i) depreciation expenses, which include depreciation
recorded in cost of revenues and in operating cost and expenses
lines (e.g., research and development related equipment and/ or
fixed other assets depreciation), (ii) stock-based compensation
expense, (iii) amortization of acquired intangible assets, (iv)
merger contract termination fees received from Intel, net of
associated cost following the previously announced Intel contract
termination, as included in operating profit and (v) restructuring
income, net in relation to the Arai manufacturing factory in Japan,
as included in operating profit. EBITDA is reconciled in the tables
below and/or in prior earnings-related filings and/ or in related
public disclosures or filings with respect to the financial
statements and/ or results of the Company from GAAP operating
profit. EBITDA and the adjusted financial information presented
herein and/ or prior earnings-related filings and/ or in related
public disclosures or filings with respect to the financial
statements and/ or results of the Company, are not a required GAAP
financial measure and may not be comparable to a similarly titled
measure employed by other companies. EBITDA and the adjusted
financial information presented herein and/ or prior
earnings-related filings and/ or in related public disclosures or
filings with respect to the financial statements and/ or results of
the Company, should not be considered in isolation or as a
substitute for operating profit, net profit or loss, cash flows
provided by operating, investing and financing activities, per
share data or other profit or cash flow statement data prepared in
accordance with GAAP. The term Net Cash, as may be used and/ or
presented in this release and/ or prior earnings-related filings
and/ or in related public disclosures or filings with respect to
the financial statements and/ or results of the Company, is
comprised of cash, cash equivalents, short-term deposits and
marketable securities less debt amounts as presented in the balance
sheets included herein. The term Net Cash is not a required GAAP
financial measure, may not be comparable to a similarly titled
measure employed by other companies and should not be considered in
isolation or as a substitute for cash, debt, operating profit, net
profit or loss, cash flows provided by operating, investing and
financing activities, per share data or other profit or cash flow
statement data prepared in accordance with GAAP. The term Free Cash
Flow, as used and/ or presented in this release and/ or prior
earnings related filings and/ or in related public disclosures or
filings with respect to the financial statements and/ or results of
the Company, is calculated to be net cash provided by operating
activities (in the amounts of $402 million, $75 million and $122
million for the three months periods ended September 30, 2023, June
30, 2023 and September 30, 2022, respectively( less cash used for
investments in property and equipment, net (in the amounts of $101
million, $89 million and $45 million for the three months periods
ended September 30, 2023, June 30, 2023 and September 30, 2022,
respectively). The term Free Cash Flow is not a required GAAP
financial measure, may not be comparable to a similarly titled
measure employed by other companies and should not be considered in
isolation or as a substitute for operating profit, net profit or
loss, cash flows provided by operating, investing and financing
activities, per share data or other profit or cash flow statement
data prepared in accordance with GAAP.
About Tower Semiconductor
Tower Semiconductor Ltd. (NASDAQ: TSEM, TASE:
TSEM), the leading foundry of high value analog semiconductor
solutions, provides technology and manufacturing platforms for
integrated circuits (ICs) in growing markets such as consumer,
industrial, automotive, mobile, infrastructure, medical and
aerospace and defense. Tower Semiconductor focuses on creating
positive and sustainable impact on the world through long term
partnerships and its advanced and innovative analog technology
offering, comprised of a broad range of customizable process
platforms such as SiGe, BiCMOS, mixed-signal/CMOS, RF CMOS, CMOS
image sensor, non-imaging sensors, integrated power management (BCD
and 700V), and MEMS. Tower Semiconductor also provides world-class
design enablement for a quick and accurate design cycle as well as
process transfer services including development, transfer, and
optimization, to IDMs and fabless companies. To provide multi-fab
sourcing and extended capacity for its customers, Tower
Semiconductor owns two manufacturing facilities in Israel (150mm
and 200mm), two in the U.S. (200mm), two facilities in Japan (200mm
and 300mm) which it owns through its 51% holdings in TPSCo and is
sharing a 300mm manufacturing facility being established in Italy
by STMicroelectronics. For more information, please
visit: www.towersemi.com
CONTACTS:Noit Levy | Investor
Relations | +972 74 737 7556 | noitle@towersemi.com
This press release, including other projections
with respect to our business and activities, includes
forward-looking statements, which are subject to risks and
uncertainties. Actual results may vary from those projected or
implied by such forward-looking statements and you should not place
any undue reliance on such forward-looking statements. Potential
risks and uncertainties include, without limitation, risks and
uncertainties associated with: (i) demand in our customers’ end
markets, (ii) over demand for our foundry services and/or products
that exceeds our capacity, (iii) maintaining existing customers and
attracting additional customers, (iv) high utilization and its
effect on cycle time, yield and on schedule delivery which may
cause customers to transfer their product(s) to other fabs, (v)
operating results fluctuate from quarter to quarter making it
difficult to predict future performance, (vi) impact of our debt
and other liabilities on our financial position and operations,
(vii) our ability to successfully execute acquisitions, integrate
them into our business, utilize our expanded capacity and find new
business, (viii) fluctuations in cash flow, (ix) our ability to
satisfy the covenants stipulated in our agreements with our lender
banks, (x) pending litigation, (xi) new customer engagements,
qualification and production ramp-up at our facilities, (xii)
meeting the conditions set in the approval certificates received
from the Israeli Investment Center under which we received a
significant amount of grants in past years, (xiii) receipt of
orders that are lower than the customer purchase commitments, (xiv)
failure to receive orders currently expected, (xv) possible
incurrence of additional indebtedness, (xvi) effect of global
recession, unfavorable economic conditions and/or credit crisis,
(xvii) our ability to accurately forecast financial performance,
which is affected by limited order backlog and lengthy sales
cycles, (xviii) possible situations of obsolete inventory if
forecasted demand exceeds actual demand when we manufacture
products before receipt of customer orders, (xix) the cyclical
nature of the semiconductor industry and the resulting periodic
overcapacity, fluctuations in operating results and future average
selling price erosion, (xx) the execution of debt re-financing
and/or other fundraising activities to enable the service of our
debt and/or other liabilities and/or for strategic opportunities,
including to fund Agrate fab’s significant 300mm capacity
investments and investments and purchases of equipment and other
fixed assets associated with the capacity corridor transaction with
Intel as announced in September 2023, in addition to other
previously announced capacity expansion plans, and the possible
unavailability of such financing and/ or the availability of such
financing on unfavorable terms, (xxi) operating our facilities at
high utilization rates which is critical in order to cover a
portion or all of the high level of fixed costs associated with
operating a foundry in order to enable us to maintain our
profitability, (xxii) the purchase of equipment to increase
capacity, the timely completion of the equipment installation,
technology transfer and raising the funds therefor, (xxiii) the
concentration of our business in the semiconductor industry, (xxiv)
product returns, (xxv) our ability to maintain and develop our
technology processes and services to keep pace with new technology,
evolving standards, changing customer and end-user requirements,
new product introductions and short product life cycles, (xxvi)
competing effectively, (xxvii) use of outsourced foundry services
by both fabless semiconductor companies and integrated device
manufacturers, (xxviii) achieving acceptable device yields, product
performance and delivery times, (xxix) our dependence on
intellectual property rights of others, our ability to operate our
business without infringing others’ intellectual property rights
and our ability to enforce our intellectual property against
infringement, (xxx) our fab3 landlord’s construction project
adjacent to our fabrication facility, including possible temporary
reductions or interruptions in the supply of utilities and/ or fab
manufacturing, as well as claims that our noise abatement efforts
are not adequate under the terms of the amended lease that caused
him to request a judicial declaration that there was a material
non-curable breach of the lease and that he would be entitled to
terminate the lease (we do not agree and are disputing these
claims), (xxxi) retention of key employees and recruitment and
retention of skilled qualified personnel, (xxxii) exposure to
inflation, currency rates (mainly the Israeli Shekel and Japanese
Yen) and interest rate fluctuations and risks associated with doing
business locally and internationally, as well fluctuations in the
market price of our traded securities, (xxxiii) issuance of
ordinary shares as a result of conversion and/or exercise of any of
our convertible securities, as well as any sale of shares by any of
our shareholders, or any market expectation thereof, which may
depress the market price of our ordinary shares and may impair our
ability to raise future capital, (xxxiv) meeting regulatory
requirements worldwide, including environmental and governmental
regulations, (xxxv) potential engagement for fab establishment,
joint venture and/or capital lease transactions for capacity
enhancement in advanced technologies, including risks and
uncertainties associated with Agrate fab establishment and the
capacity corridor transaction with Intel as announced in September
2023, such as their qualification schedule, technology, equipment
and process qualification and production facility ramp-up, customer
engagements, cost structure and investment amounts and other terms,
which may require additional funding to cover their significant
capacity investment needs and other payments, the availability of
which funding cannot be assured on favorable terms, if at all,
(xxxvi) potential impact, in addition to the aforementioned
restructuring costs and future additional such costs, incurred by
TPSCo and the Company due to the purchase in 2020 of 49% of TPSCo
by NTCJ (previously named PSCS) from Panasonic and due to the
cessation of operations of Arai manufacturing factory in Japan,
which manufactured products solely for NTCJ through June 2022 and
did not serve Tower’s or TPSCo’s foundry customers, (xxxvii)
industry and market impact due to pandemics and potential impact on
our business, operational continuity, supply chain, revenue and
profitability, (xxxviii) potential security, cyber and privacy
breaches, and (xxxix), business interruption due to fire,
earthquake and other natural disasters, the security situation in
Israel, global trade “war”, pandemics, the current war in Israel,
including potential inability to continue uninterrupted operations
of the Israeli fabs, impact on global supply chain to and from the
Israeli fabs, power interruptions, chemicals or other leaks or
damages as a result of the war, absence of workforce due to
military service and other events beyond our control.
A more complete discussion of risks and
uncertainties that may affect the accuracy of forward-looking
statements included in this press release or which may otherwise
affect our business is included under the heading “Risk Factors” in
Tower’s most recent filings on Forms 20-F and 6-K, as were filed
with the Securities and Exchange Commission (the “SEC”) and the
Israel Securities Authority. Future results may differ materially
from those previously reported. The Company does not intend to
update, and expressly disclaims any obligation to update, the
information contained in this release.
(Financial tables follow)
TOWER
SEMICONDUCTOR LTD. AND SUBSIDIARIES |
|
CONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|
(dollars in
thousands) |
|
|
September 30, |
|
June 30, |
|
December 31, |
|
|
2023 |
|
2023 |
|
2022 |
|
ASSETS |
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
Cash and cash equivalents |
$
314,816 |
|
$
318,195 |
|
$
340,759 |
|
Short-term deposits |
735,382 |
|
419,528 |
|
495,359 |
|
Marketable securities |
179,381 |
|
175,872 |
|
169,694 |
|
Trade accounts receivable |
150,162 |
|
163,293 |
|
152,935 |
|
Inventories |
304,245 |
|
330,819 |
|
302,108 |
|
Other current assets |
33,453 |
|
32,396 |
|
34,319 |
|
Total current assets |
1,717,439 |
|
1,440,103 |
|
1,495,174 |
|
PROPERTY AND EQUIPMENT, NET |
1,062,456 |
|
1,018,636 |
|
962,258 |
|
GOODWILL AND OTHER INTANGIBLE ASSETS, NET |
12,557 |
|
13,049 |
|
14,031 |
|
DEFERRED TAX AND OTHER LONG-TERM ASSETS, NET |
43,342 |
|
62,288 |
|
76,145 |
|
TOTAL ASSETS |
$ 2,835,794 |
|
$ 2,534,076 |
|
$ 2,547,608 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
Short-term debt |
$
47,671 |
|
$
41,300 |
|
$
62,275 |
|
Trade accounts payable |
106,362 |
|
154,507 |
|
150,930 |
|
Deferred revenue and customers' advances |
23,745 |
|
22,402 |
|
38,911 |
|
Other current liabilities |
80,392 |
|
83,631 |
|
135,272 |
|
Total current liabilities |
258,170 |
|
301,840 |
|
387,388 |
|
LONG-TERM DEBT |
179,901 |
|
178,865 |
|
210,069 |
|
LONG-TERM CUSTOMERS' ADVANCES |
30,285 |
|
31,209 |
|
40,893 |
|
DEFERRED TAX AND OTHER LONG-TERM LIABILITIES |
18,626 |
|
11,057 |
|
20,717 |
|
TOTAL LIABILITIES |
486,982 |
|
522,971 |
|
659,067 |
|
TOTAL SHAREHOLDERS' EQUITY |
2,348,812 |
|
2,011,105 |
|
1,888,541 |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ 2,835,794 |
|
$ 2,534,076 |
|
$ 2,547,608 |
|
|
|
|
|
|
|
|
TOWER
SEMICONDUCTOR LTD. AND SUBSIDIARIES |
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|
|
(dollars and
share count in thousands, except per share data) |
|
|
|
Three months ended |
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
|
|
2023 |
|
2023 |
|
2022 |
|
|
REVENUES |
$
358,167 |
|
$
357,191 |
|
$
427,087 |
|
|
COST
OF REVENUES |
271,299 |
|
270,674 |
|
302,576 |
|
|
GROSS PROFIT |
86,868 |
|
86,517 |
|
124,511 |
|
|
OPERATING COSTS AND EXPENSES: |
|
|
|
|
|
|
|
Research and development |
20,176 |
|
19,452 |
|
22,406 |
|
|
Marketing, general and administrative |
18,037 |
|
17,387 |
|
18,864 |
|
|
Restructuring cost (income, net) * |
-- |
|
(851) |
|
4,033 |
|
|
Merger-contract termination fee, net ** |
(313,501) |
|
-- |
|
-- |
|
|
|
(275,288) |
|
35,988 |
|
45,303 |
|
|
|
|
|
|
|
|
|
|
OPERATING PROFIT |
362,156 |
|
50,529 |
|
79,208 |
|
|
FINANCING AND OTHER INCOME (EXPENSE), NET |
9,975 |
|
3,924 |
|
(9,351) |
|
|
PROFIT BEFORE INCOME TAX |
372,131 |
|
54,453 |
|
69,857 |
|
|
INCOME TAX EXPENSE, NET |
(34,394) |
|
(5,747) |
|
(3,175) |
|
|
NET PROFIT |
337,737 |
|
48,706 |
|
66,682 |
|
|
Net
loss attributable to non-controlling interest |
4,318 |
|
2,484 |
|
2,453 |
|
|
NET PROFIT ATTRIBUTABLE TO THE COMPANY |
$ 342,055 |
|
$ 51,190 |
|
$ 69,135 |
|
|
BASIC EARNINGS PER SHARE |
$ 3.10 |
|
$ 0.46 |
|
$ 0.63 |
|
|
Weighted average number of shares |
110,302 |
|
110,088 |
|
109,416 |
|
|
DILUTED EARNINGS PER SHARE |
$ 3.07 |
|
$ 0.46 |
|
$ 0.62 |
|
|
Weighted average number of shares |
111,242 |
|
111,234 |
|
110,825 |
|
|
* Restructuring cost (income, net) resulted from the
previously disclosed reorganization and restructure of our Japan
operations during 2022. |
|
|
** Merger-contract termination fee received from Intel
during the third quarter of 2023, net of associated
cost. |
|
|
|
|
|
RECONCILIATION FROM GAAP NET PROFIT TO ADJUSTED NET
PROFIT: |
|
|
|
|
GAAP NET PROFIT |
$
342,055 |
|
$
51,190 |
|
$
69,135 |
|
|
Amortization of stock based compensation |
7,898 |
|
6,923 |
|
6,526 |
|
|
Amortization of acquired intangible assets |
491 |
|
491 |
|
509 |
|
|
Restructuring cost (income, net) *** |
-- |
|
(250) |
|
1,910 |
|
|
Merger-contract termination fee, net **** |
(289,988) |
|
-- |
|
-- |
|
|
ADJUSTED NET PROFIT |
$ 60,456 |
|
$ 58,354 |
|
$ 78,080 |
|
|
ADJUSTED EARNINGS PER SHARE: |
|
|
|
|
|
|
|
Basic |
$ 0.55 |
|
$ 0.53 |
|
$ 0.71 |
|
|
Diluted |
$ 0.54 |
|
$ 0.52 |
|
$ 0.70 |
|
|
*** Restructuring cost (income, net) resulted from the
previously disclosed reorganization and restructure of our
Japan operations during 2022, net of taxes. |
|
**** Merger-contract termination fee received from Intel
during the third quarter of 2023, net of associated cost and
tax. |
|
|
TOWER
SEMICONDUCTOR LTD. AND SUBSIDIARIES |
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|
|
(dollars and
share count in thousands, except per share data) |
|
|
|
Nine months ended |
|
|
|
September 30, |
|
|
|
2023 |
|
2022 |
|
|
REVENUES |
$
1,070,969 |
|
$
1,274,387 |
|
|
COST
OF REVENUES |
801,867 |
|
932,805 |
|
|
GROSS PROFIT |
269,102 |
|
341,582 |
|
|
OPERATING COSTS AND EXPENSES: |
|
|
|
|
|
Research and development |
58,959 |
|
63,205 |
|
|
Marketing, general and administrative |
54,053 |
|
61,402 |
|
|
Restructuring cost (income, net) * |
(32,506) |
|
4,033 |
|
|
Merger-contract termination fee, net ** |
(313,501) |
|
-- |
|
|
|
|
|
|
|
|
|
(232,995) |
|
128,640 |
|
|
|
|
|
|
|
|
OPERATING PROFIT |
502,097 |
|
212,942 |
|
|
FINANCING AND OTHER INCOME (EXPENSE), NET |
20,896 |
|
(19,646) |
|
|
PROFIT BEFORE INCOME TAX |
522,993 |
|
193,296 |
|
|
INCOME TAX EXPENSE, NET |
(55,182) |
|
(12,667) |
|
|
NET PROFIT |
467,811 |
|
180,629 |
|
|
Net
loss (income) attributable to non-controlling
interest |
(3,164) |
|
616 |
|
|
NET PROFIT ATTRIBUTABLE TO THE COMPANY |
$ 464,647 |
|
$ 181,245 |
|
|
BASIC EARNINGS PER SHARE |
$ 4.22 |
|
$ 1.66 |
|
|
Weighted average number of shares |
110,118 |
|
109,165 |
|
|
DILUTED EARNINGS PER SHARE |
$ 4.18 |
|
$ 1.64 |
|
|
Weighted average number of shares |
111,184 |
|
110,691 |
|
|
* Restructuring cost (income, net) resulted from the
previously disclosed reorganization and restructure of our
Japan operations during 2022. |
|
** Merger-contract termination fee received from Intel
during the third quarter of 2023, net of associated
cost. |
|
|
|
|
|
|
|
|
RECONCILIATION FROM GAAP NET PROFIT TO ADJUSTED NET
PROFIT: |
|
|
|
|
GAAP NET PROFIT |
$
464,647 |
|
$
181,245 |
|
|
Amortization of stock based compensation |
21,269 |
|
17,784 |
|
|
Amortization of acquired intangible assets |
1,481 |
|
1,523 |
|
|
Restructuring cost (income, net) *** |
(11,224) |
|
1,910 |
|
|
Merger-contract termination fee, net **** |
(289,988) |
|
-- |
|
|
ADJUSTED NET PROFIT |
$ 186,185 |
|
$ 202,462 |
|
|
ADJUSTED EARNINGS PER SHARE: |
|
|
|
|
|
Basic |
$ 1.69 |
|
$ 1.85 |
|
|
Diluted |
$ 1.67 |
|
$ 1.83 |
|
|
*** Restructuring cost (income, net) resulted from the
previously disclosed reorganization and restructure of our
Japan operations during 2022, net of taxes. |
|
**** Merger-contract termination fee received from Intel
during the third quarter of 2023, net of associated cost and
tax. |
|
|
TOWER
SEMICONDUCTOR LTD. AND SUBSIDIARIES |
|
CONSOLIDATED
SOURCES AND USES REPORT (UNAUDITED) |
|
(dollars in
thousands) |
|
|
Three months ended |
|
|
September 30, |
|
June 30, |
|
September 30, |
|
|
2023 |
|
2023 |
|
2022 |
|
CASH
AND CASH EQUIVALENTS - BEGINNING OF PERIOD |
$
318,195 |
|
$
304,934 |
|
$
211,177 |
|
Net cash provided by operating activities * |
402,242 |
|
75,494 |
|
122,402 |
|
Investments in property and equipment, net |
(101,080) |
|
(89,433) |
|
(45,134) |
|
Debt received (repaid) and others, net |
15,493 |
|
(10,093) |
|
(28,164) |
|
Proceeds from an investment in a subsidiary |
-- |
|
-- |
|
5,469 |
|
Effect of Japanese Yen exchange rate change over cash
balance |
(1,537) |
|
(5,322) |
|
(4,638) |
|
Investments in short-term deposits, marketable securities
and other assets, net |
(318,497) |
|
42,615 |
|
129,257 |
|
CASH
AND CASH EQUIVALENTS - END OF PERIOD |
$ 314,816 |
|
$ 318,195 |
|
$ 390,369 |
|
* Merger-contract termination fee received from Intel
during the third quarter of 2023, net of cost, in the amount of
$313,501 was included within the net cash provided by
operating activities. |
|
|
|
|
|
|
|
|
TOWER
SEMICONDUCTOR LTD. AND SUBSIDIARIES |
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|
(dollars in
thousands) |
|
|
Three months ended |
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
|
|
2023 |
|
2023 |
|
2022 |
|
|
CASH
FLOWS - OPERATING ACTIVITIES |
|
|
|
|
|
|
|
Net profit for the period |
$
337,737 |
|
$
48,706 |
|
$
66,682 |
|
|
Adjustments to reconcile net profit for the
period |
|
|
|
|
|
|
|
to net cash provided by operating activities: |
|
|
|
|
|
|
|
Income and expense items not involving cash
flows: |
|
|
|
|
|
|
|
Depreciation and amortization* |
66,877 |
|
63,579 |
|
74,958 |
|
|
Effect of exchange rate differences and fair value
adjustment |
3,044 |
|
3,102 |
|
104 |
|
|
Other expense (income), net |
(21) |
|
(149) |
|
7,950 |
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Trade accounts receivable |
12,529 |
|
(21,241) |
|
3,991 |
|
|
Other assets |
(4,099) |
|
2,114 |
|
527 |
|
|
Inventories |
22,477 |
|
16,315 |
|
(25,510) |
|
|
Trade accounts payable |
(58,107) |
|
(24,712) |
|
(15,951) |
|
|
Deferred revenue and customers' advances |
419 |
|
(10,723) |
|
(16,906) |
|
|
Other current liabilities |
(3,885) |
|
(5,479) |
|
20,725 |
|
|
Long-term employee related liabilities |
191 |
|
267 |
|
(220) |
|
|
Deferred tax, net and other long-term
liabilities |
25,080 |
|
3,715 |
|
6,052 |
|
|
Net cash provided by operating activities ** |
402,242 |
|
75,494 |
|
122,402 |
|
|
CASH
FLOWS - INVESTING ACTIVITIES |
|
|
|
|
|
|
|
Investments in property and equipment, net |
(101,080) |
|
(89,433) |
|
(45,134) |
|
|
Investments in deposits, marketable securities and other
assets, net |
(318,497) |
|
42,615 |
|
129,257 |
|
|
Net cash provided by (used in) investing
activities |
(419,577) |
|
(46,818) |
|
84,123 |
|
|
CASH
FLOWS - FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Debt received (repaid), net |
15,493 |
|
(10,093) |
|
(28,164) |
|
|
Proceeds from an investment in a subsidiary |
-- |
|
-- |
|
5,469 |
|
|
Net cash provided by (used in) financing
activities |
15,493 |
|
(10,093) |
|
(22,695) |
|
|
EFFECT OF FOREIGN CURRENCY EXCHANGE RATE
CHANGE |
(1,537) |
|
(5,322) |
|
(4,638) |
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS |
(3,379) |
|
13,261 |
|
179,192 |
|
|
CASH
AND CASH EQUIVALENTS - BEGINNING OF PERIOD |
318,195 |
|
304,934 |
|
211,177 |
|
|
CASH
AND CASH EQUIVALENTS - END OF PERIOD |
$ 314,816 |
|
$ 318,195 |
|
$ 390,369 |
|
|
* Includes amortization of acquired intangible assets and
stock based compensation in the amounts of $8,389, $7,414 and
$7,035 for the three months ended September 30, 2023, June 30,
2023 and September 30, 2022, respectively. |
|
|
** Merger-contract termination fee received from Intel
during the third quarter of 2023, net of cost, in the
amount of $313,501 was included within the net cash provided
by operating activities. |
|
|
Tower Semiconductor (NASDAQ:TSEM)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024
Tower Semiconductor (NASDAQ:TSEM)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024