Magna International Inc. (TSX: MG; NYSE: MGA) today reported
financial results for the first quarter ended March 31, 2024.
Please click HERE for full first quarter
MD&A and Financial Statements.
|
|
|
THREE MONTHS ENDED |
|
|
|
March 31, 2024 |
|
March 31, 2023 |
Reported |
|
|
|
|
|
Sales |
|
|
$ |
10,970 |
|
$ |
10,673 |
Income from operations before
income taxes |
|
|
$ |
34 |
|
$ |
275 |
Net income attributable to Magna
International Inc. |
|
|
$ |
9 |
|
$ |
209 |
Diluted earnings per share |
|
|
$ |
0.03 |
|
$ |
0.73 |
Non-GAAP Financial Measures(1)Adjusted EBIT |
|
|
$ |
469 |
|
$ |
449 |
|
|
|
|
|
|
Adjusted diluted earnings per
share |
|
|
$ |
1.08 |
|
$ |
1.15 |
|
|
|
|
|
|
All results
are reported in millions of U.S. dollars, except per share figures,
which are in U.S. dollars |
|
(1) Adjusted EBIT and Adjusted diluted earnings per share are
Non-GAAP financial measures that have no standardized meaning under
U.S. GAAP, and as a result may not be comparable to the calculation
of similar measures by other companies. Effective July 1, 2023, we
revised our calculations of Adjusted EBIT and Adjusted diluted
earnings per share to exclude the amortization of acquired
intangible assets. The historical presentation of these Non-GAAP
measures within this press release has also been updated to reflect
the revised calculations. Further information and a reconciliation
of these Non-GAAP financial measures is included in the back of
this press release. |
A photo of Swamy Kotagiri, Magna’s Chief Executive Officer is
available
at https://www.globenewswire.com/NewsRoom/AttachmentNg/d7970d44-dd53-4028-a801-4bb4eed75946
THREE MONTHS ENDED MARCH 31, 2024
We posted Sales of $11.0 billion for the first
quarter of 2024, an increase of 3% from the first quarter of 2023,
which compares to a 2% increase in global light vehicle production,
including 2% and 11% higher production in North America and China,
respectively, partially offset by 2% lower production in Europe. In
addition to higher global production, our Sales benefitted from the
launch of new programs and the acquisition of Veoneer Active
Safety, while Sales were negatively impacted by lower volumes in
our Complete Vehicles segment and the net weakening of foreign
currencies against the U.S. dollar.
Adjusted EBIT increased to $469 million in the
first quarter of 2024 compared to $449 million in the first quarter
of 2023. The increase mainly reflected earnings on higher Sales,
including higher margins due to the impact of operational
excellence and cost initiatives, productivity and efficiency
improvements, including lower costs at certain previously
underperforming facilities, higher net transactional foreign
exchange gains and lower net warranty costs. These were partially
offset by higher employee profit sharing and incentive
compensation, higher net production input costs and decreased
earnings on lower assembly sales.
We recorded asset impairments and restructuring
costs totaling $316 million related to Fisker. These amounts are
included in Other Expense, net. The impairments exclude the impact
of deferred revenue of approximately $195 million that will be
recognized in income as performance obligations are satisfied or
upon termination of the agreement for manufacturing of the
Fisker Ocean SUV.
Income from operations before income taxes was
$34 million for the first quarter of 2024 compared to $275 million
in the first quarter of 2023, which includes Other expense, net,
and Amortization of acquired intangibles totaling $384 million and
$154 million, respectively. Excluding Other expense, net, and
amortization of acquired intangibles from both periods, Income from
operations before income taxes decreased $11 million in the first
quarter of 2024 compared to the first quarter of
2023.
Net income attributable to Magna International
Inc. was $9 million for the first quarter of 2024 compared to $209
million in the first quarter of 2023, which includes after tax
Other expense, net, and Amortization of acquired intangibles
totaling $302 million and $120 million, respectively. Excluding
Other expense, net, after tax and Amortization of acquired
intangibles from both periods, Net income attributable to Magna
International Inc. decreased $18 million in the first quarter of
2024 compared to the first quarter of 2023.
Diluted earnings per share decreased to $0.03 in
the first quarter of 2024, compared to $0.73 in the first quarter
of 2023, and Adjusted diluted earnings per share decreased to $1.08
compared to $1.15.
In the first quarter of 2024, we generated Cash
from operations before changes in operating assets and liabilities
of $591 million and used $330 million in Operating assets and
liabilities. Investment activities for the first quarter of 2024
included $493 million in Fixed asset additions and a $125 million
increase in Investments, other assets and intangible assets.
RETURN OF CAPITAL
During the three months ended March 31, 2024, we
paid dividends of $134 million.
Our Board of Directors declared a first quarter
dividend of $0.475 per Common Share, payable on May 31, 2024 to
shareholders of record as of the close of business on May 17,
2024.
SEGMENT SUMMARY
($Millions) |
For the three months ended March 31, |
Sales |
|
Adjusted EBIT |
|
|
2024 |
|
|
2023 |
|
Change |
|
|
2024 |
|
|
2023 |
|
Change |
Body Exteriors & Structures |
$ |
4,429 |
|
$ |
4,439 |
|
$ |
(10 |
) |
|
$ |
298 |
|
$ |
272 |
|
$ |
26 |
|
Power & Vision |
|
3,842 |
|
|
3,323 |
|
|
519 |
|
|
|
98 |
|
|
92 |
|
|
6 |
|
Seating Systems |
|
1,455 |
|
|
1,486 |
|
|
(31 |
) |
|
|
52 |
|
|
37 |
|
|
15 |
|
Complete Vehicles |
|
1,383 |
|
|
1,626 |
|
|
(243 |
) |
|
|
27 |
|
|
52 |
|
|
(25 |
) |
Corporate and Other |
|
(139 |
) |
|
(201 |
) |
|
62 |
|
|
|
(6 |
) |
|
(4 |
) |
|
(2 |
) |
Total Reportable Segments |
$ |
10,970 |
|
$ |
10,673 |
|
$ |
297 |
|
|
$ |
469 |
|
$ |
449 |
|
$ |
20 |
|
|
|
For the three months ended March 31, |
|
|
Adjusted EBIT as a percentage of
sales |
|
|
|
|
|
2024 |
|
2023 |
|
Change |
Body Exteriors & Structures |
|
|
|
|
6.7 |
% |
6.1 |
% |
0.6 |
% |
Power & Vision |
|
|
|
|
2.6 |
% |
2.8 |
% |
(0.2 |
)% |
Seating Systems |
|
|
|
|
3.6 |
% |
2.5 |
% |
1.1 |
% |
Complete Vehicles |
|
|
|
|
2.0 |
% |
3.2 |
% |
(1.2 |
)% |
Consolidated Average |
|
|
|
|
4.3 |
% |
4.2 |
% |
0.1 |
% |
For further details on our segment results,
please see our Management's Discussion and Analysis of Results of
Operations and Financial Position and our Interim Financial
Statements.
2024 OUTLOOK
We disclose a full-year Outlook annually in
February with quarterly updates. The following Outlook is an update
to our previous Outlook in February 2024.
Updated 2024 Outlook
Assumptions
|
|
|
Current |
|
Previous |
Light Vehicle
Production (millions of
units) North
America Europe China |
15.717.429.0 |
|
15.717.428.3 |
|
|
|
|
|
|
Average Foreign exchange rates:1
Canadian dollar equals1 euro equals |
|
|
U.S. $0.725U.S. $1.065 |
|
U.S. $0.740U.S. $1.080 |
Updated 2024 Outlook
|
|
|
Current(2) |
|
Previous |
Segment
Sales Body Exteriors
& Structures
Power &
Vision Seating Systems
Complete
Vehicles |
|
|
$17.3 - $17.9 billion$15.4 - $15.8 billion$5.4 - $5.7 billion$5.0 -
$5.3 billion |
|
$17.4 - $18.0 billion$15.8 - $16.2 billion$5.5 - $5.8 billion$5.6 -
$5.9 billion |
Total Sales |
|
|
$42.6 - $44.2 billion |
|
$43.8 - $45.4 billion |
|
|
|
|
|
|
Adjusted EBIT Margin(3) |
|
|
5.4% - 6.0% |
|
5.4% - 6.0% |
|
|
|
|
|
|
Equity Income (included in
EBIT) |
|
|
$120 - $150 million |
|
$120 - $150 million |
|
|
|
|
|
|
Interest Expense, net |
|
|
Approximately $230 million |
|
Approximately $230 million |
|
|
|
|
|
|
Income Tax Rate(4) |
|
|
Approximately 22% |
|
Approximately 21% |
|
|
|
|
|
|
Adjusted Net Income
attributable to Magna(5) |
|
|
$1.5 - $1.7 billion |
|
$1.6 - $1.8 billion |
|
|
|
|
|
|
Capital Spending |
|
|
$2.4 - $2.5 billion |
|
Approximately $2.5 billion |
|
|
|
|
|
|
Notes:(2) Our current Outlook assumes no further production of the
Fisker Ocean(3) Adjusted EBIT Margin is the ratio of Adjusted EBIT
to Total Sales. Refer to the reconciliation of Non-GAAP
financial measures in the back of this press release for further
information(4) The Income Tax Rate has been calculated using
Adjusted EBIT and is based on current tax legislation(5) Adjusted
Net Income attributable to Magna represents Net Income excluding
Other expense, net and Amortization of acquired intangible assets,
net of tax |
Our Outlook is intended to provide information
about management's current expectations and plans and may not be
appropriate for other purposes. Although considered reasonable by
Magna as of the date of this document, the 2024 Outlook above and
the underlying assumptions may prove to be inaccurate. Accordingly,
our actual results could differ materially from our expectations as
set forth herein. The risks identified in the “Forward-Looking
Statements” section below represent the primary factors which we
believe could cause actual results to differ materially from our
expectations.
Key Drivers of Our Business
Our operating results are primarily dependent on
the levels of North American, European, and Chinese car and light
truck production by our customers. While we supply systems and
components to every major original equipment manufacturer ("OEM"),
we do not supply systems and components for every vehicle, nor is
the value of our content consistent from one vehicle to the next.
As a result, customer and program mix relative to market trends, as
well as the value of our content on specific vehicle production
programs, are also important drivers of our results.
OEM production volumes are generally aligned
with vehicle sales levels and thus affected by changes in such
levels. Aside from vehicle sales levels, production volumes are
typically impacted by a range of factors, including: labour
disruptions; free trade arrangements and tariffs; relative currency
values; commodities prices; supply chains and infrastructure;
availability and relative cost of skilled labour; regulatory
frameworks; and other factors.
Overall vehicle sales levels are significantly
affected by changes in consumer confidence levels, which may in
turn be impacted by consumer perceptions and general trends related
to the job, housing, and stock markets, as well as other
macroeconomic and political factors. Other factors which typically
impact vehicle sales levels and thus production volumes include:
vehicle affordability; interest rates and/or availability of
credit; fuel and energy prices; relative currency values;
uncertainty as to consumer acceptance of EVs; government subsidies
to consumers for the purchase of low- and zero-emission vehicles;
and other factors.
NON-GAAP FINANCIAL MEASURES
RECONCILIATION
Effective July 1, 2023, we revised our
calculations of Adjusted EBIT and Adjusted diluted earnings per
share to exclude the amortization of acquired intangible assets.
Revenue generated from acquired intangible assets is included
within revenue in determining net income attributable to Magna. We
believe that excluding the amortization of acquired intangible
assets from these Non-GAAP measures helps management and investors
in understanding our underlying performance and improves
comparability between our segmented results of operations and our
peers.
The historical presentation of these Non-GAAP
measures within this press release has also been updated to reflect
the revised calculations.
The reconciliation of Non-GAAP financial measures is as
follows:Adjusted EBIT |
|
|
|
For the three months ended March 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
Net Income |
$ |
26 |
|
|
$ |
217 |
|
Add: |
|
|
|
Amortization of
acquired intangible assets |
|
28 |
|
|
|
12 |
|
Interest expense,
net |
|
51 |
|
|
|
20 |
|
Other expense,
net |
|
356 |
|
|
|
142 |
|
Income taxes |
|
8 |
|
|
|
58 |
|
Adjusted EBIT |
$ |
469 |
|
|
$ |
449 |
|
|
|
|
|
|
|
|
|
Adjusted EBIT as a percentage of sales
("Adjusted EBIT
margin") |
|
|
|
|
|
|
|
|
For the three months ended March 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
Sales |
$ |
10,970 |
|
|
$ |
10,673 |
|
Adjusted EBIT |
$ |
469 |
|
|
$ |
449 |
|
Adjusted EBIT as a percentage of sales |
|
4.3 |
% |
|
|
4.2 |
% |
|
|
|
|
|
|
|
|
Adjusted diluted earnings per share |
|
|
|
|
|
|
For the three months ended March 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
Net income attributable to Magna International Inc. |
$ |
9 |
|
|
$ |
209 |
|
Add (deduct): |
|
|
|
Amortization of acquired intangible assets |
|
28 |
|
|
|
12 |
|
Other expense, net |
|
356 |
|
|
|
142 |
|
Tax effect on Amortization of acquired intangible assets |
|
|
|
and Other (income) expense, net |
|
(82 |
) |
|
|
(34 |
) |
|
|
|
|
Adjusted net income attributable to Magna International Inc. |
$ |
311 |
|
|
$ |
329 |
|
Diluted weighted average number of Common Shares outstanding during
the period (millions): |
|
287.1 |
|
|
|
286.6 |
|
Adjusted diluted earnings per share |
$ |
1.08 |
|
|
$ |
1.15 |
|
Certain of the forward-looking financial
measures above are provided on a Non-GAAP basis. We do not provide
a reconciliation of such forward-looking measures to the most
directly comparable financial measures calculated and presented in
accordance with U.S. GAAP. To do so would be potentially misleading
and not practical given the difficulty of projecting items that are
not reflective of on-going operations in any future period. The
magnitude of these items, however, may be significant.
This press release together with our
Management’s Discussion and Analysis of Results of Operations and
Financial Position and our Interim Financial Statements are
available in the Investor Relations section of our website at
www.magna.com/company/investors and filed electronically through
the System for Electronic Document Analysis and Retrieval (SEDAR)
which can be accessed at www.sedar.com as well as on the United
States Securities and Exchange Commission’s Electronic Data
Gathering, Analysis and Retrieval System (EDGAR), which can be
accessed at www.sec.gov.
We will hold a conference call webcast for
interested analysts and shareholders to discuss our first quarter
ended March 31, 2024 results on Friday, May 3, 2024 at 8:00 a.m.
ET. The conference call will be chaired by Swamy Kotagiri, Chief
Executive Officer. Please register for the webcast here or through
our website www.magna.com. If unable to join the webcast, North
American callers can dial 1-800-715-9871 and International callers
can dial 1-646-307-1963, conference ID 9829976. The slide
presentation accompanying the conference call as well as our
financial review summary will be available on our website Friday
prior to the call.
TAGSQuarterly earnings, financial results,
vehicle production
INVESTOR CONTACTLouis Tonelli, Vice-President,
Investor Relations louis.tonelli@magna.com │ 905.726.7035
MEDIA CONTACT Tracy Fuerst, Vice-President,
Corporate Communications & PR tracy.fuerst@magna.com │
248.761.7004
TELECONFERENCE CONTACTNancy Hansford, Executive
Assistant, Investor Relations nancy.hansford@magna.com │
905.726.7108
OUR BUSINESS(6)
Magna is more than one of the world’s largest
suppliers in the automotive space. We are a mobility technology
company built to innovate, with a global, entrepreneurial-minded
team of over 179,000(7) employees across 343 manufacturing
operations and 105 product development, engineering and sales
centres spanning 28 countries. With 65+ years of expertise, our
ecosystem of interconnected products combined with our complete
vehicle expertise uniquely positions us to advance mobility in an
expanded transportation landscape.
For further information about Magna (NYSE:MGA; TSX:MG), please
visit www.magna.com or follow us on social.
(6) Manufacturing operations,
product development, engineering and sales centres include certain
operations accounted for under the equity method.(7)
Number of employees includes over 168,000 employees at our wholly
owned or controlled entities and over 11,000 employees at certain
operations accounted for under the equity method.FORWARD-LOOKING
STATEMENTS
Certain statements in this press release
constitute "forward-looking information" or "forward-looking
statements" (collectively, "forward-looking statements"). Any such
forward-looking statements are intended to provide information
about management's current expectations and plans and may not be
appropriate for other purposes. Forward-looking statements may
include financial and other projections, as well as statements
regarding our future plans, strategic objectives or economic
performance, or the assumptions underlying any of the foregoing,
and other statements that are not recitations of historical fact.
We use words such as "may", "would", "could", "should", "will",
"likely", "expect", "anticipate", "assume", "believe", "intend",
"plan", "aim", "forecast", "outlook", "project", "potential",
"cyclicality", "estimate", "target" and similar expressions
suggesting future outcomes or events to identify forward-looking
statements. The following table identifies the material
forward-looking statements contained in this document, together
with the material potential risks that we currently believe could
cause actual results to differ materially from such forward-looking
statements. Readers should also consider all of the risk factors
which follow below the table:
Material Forward-Looking Statement |
Material Potential Risks Related to Applicable
Forward-Looking Statement |
Light Vehicle Production |
- Light vehicle sales levels
- Production disruptions, including
as a result of labour strikes
- Supply disruptions
- Production allocation decisions by
OEMs
- Free trade arrangements and
tariffs
- Relative currency values
- Commodities prices
- Availability and relative cost of
skilled labour
|
Total SalesSegment Sales |
- Same risks as for Light Vehicle
Production above
- The impact of elevated interest
rates and availability of credit on consumer confidence and in turn
vehicle sales and production
- The impact of deteriorating vehicle
affordability on consumer demand, and in turn vehicle sales and
production
- Alignment with "Car of the
Future"
- Evolving business risk profile
- Customer concentration
- Shifts in market shares among
vehicles or vehicle segments
- Shifts in consumer "take rates" for
products we sell
|
Adjusted EBIT MarginNet Income Attributable to Magna |
- Same risks as for Total Sales and
Segment Sales above
- Successful execution of critical
program launches
- Operational underperformance
- Product warranty/recall risks
- Production inefficiencies in our
operations
- Higher costs incurred to mitigate
the risk of supply disruptions
- Restructuring costs
- Impairments
- Inflationary pressures
- Our ability to secure cost
recoveries from customers and/or otherwise offset higher input
costs
- Price concessions
- Risks of conducting business with
newer EV-focused OEMs
- Commodity cost volatility
- Scrap steel price volatility
- Higher labour costs
- Tax risks
|
Equity Income |
- Same risks as Adjusted EBIT Margin
and Net Income Attributable to Magna
- Risks related to conducting
business through joint ventures
- Risks of doing business in foreign
markets
|
Forward-looking statements are based on
information currently available to us and are based on assumptions
and analyses made by us in light of our experience and our
perception of historical trends, current conditions and expected
future developments, as well as other factors we believe are
appropriate in the circumstances. While we believe we have a
reasonable basis for making any such forward-looking statements,
they are not a guarantee of future performance or outcomes. In
addition to the factors in the table above, whether actual results
and developments conform to our expectations and predictions is
subject to a number of risks, assumptions, and uncertainties, many
of which are beyond our control, and the effects of which can be
difficult to predict, including, without limitation:
Macroeconomic, Geopolitical and Other Risks
- inflationary pressures;
- interest rates;
- geopolitical risks;
Risks Related to the Automotive Industry
- economic cyclicality;
- regional production volume declines;
- deteriorating vehicle affordability;
- misalignment between EV production and sales;
- intense competition;
Strategic Risks
- alignment with "Car of the Future";
- evolving business risk profile;
- technology and innovation;
- investments in mobility and technology companies;
Customer-Related Risks
- customer concentration;
- growth with Asian OEMs;
- growth of EV-focused OEMs;
- risks of conducting business with newer EV-focused OEMs;
- Fisker’s ability to continue as a going concern;
- dependence on outsourcing;
- customer cooperation and consolidation;
- EV program deferrals;
- market shifts;
- consumer take rate shifts;
- quarterly sales fluctuations;
- customer purchase orders;
- potential OEM production-related disruptions;
Supply Chain Risks
- semiconductor chip supply disruptions and price increases;
- supply chain disruptions;
- regional energy supply and pricing;
- supply base condition;
Manufacturing/Operational Risks
- product launch;
- operational underperformance;
- restructuring costs;
- impairments;
- labour disruptions;
- skilled labour attraction/retention;
- leadership expertise and succession;
|
Pricing Risks
- quote/pricing assumptions;
- customer pricing pressure/contractual arrangements;
- commodity cost volatility;
- scrap steel/aluminum price volatility;
Warranty/Recall Risks
- repair/replace costs;
- warranty provisions;
- product liability;
Climate Change Risks
- transition risks and physical risks;
- strategic and other risks;
IT Security/Cybersecurity Risks
- IT/cybersecurity breach;
- product cybersecurity;
Acquisition Risks
- acquisition of strategic targets;
- inherent merger and acquisition risks;
- acquisition integration and synergies;
Other Business Risks
- joint ventures;
- intellectual property;
- risks of doing business in foreign markets;
- relative foreign exchange rates;
- currency devaluation in Argentina;
- pension risks;
- tax risks;
- returns on capital investments;
- financial flexibility;
- credit ratings changes;
- stock price fluctuation;
- dividends;
Legal, Regulatory and Other Risks
- antitrust proceedings;
- legal and regulatory proceedings;
- changes in laws;
- trade agreements;
- trade disputes/tariffs; and
- environmental compliance.
|
In evaluating forward-looking statements or
forward-looking information, we caution readers not to place undue
reliance on any forward-looking statement. Additionally, readers
should specifically consider the various factors which could cause
actual events or results to differ materially from those indicated
by such forward-looking statements, including the risks,
assumptions and uncertainties above which are:
- discussed under the "Industry
Trends and Risks" heading of our Management’s Discussion and
Analysis; and
- set out in our Annual Information
Form filed with securities commissions in Canada, our annual report
on Form 40-F with the United States Securities and Exchange
commission, and subsequent filings.
Readers should also consider discussion of our
risk mitigation activities with respect to certain risk factors,
which can be also found in our Annual Information Form. Additional
information about Magna, including our Annual Information Form, is
available through the System for Electronic Data Analysis and
Retrieval + (SEDAR+) at www.sedarplus.ca.
Magna (TSX:MG)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
Magna (TSX:MG)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025