Appian (Nasdaq: APPN) today announced financial results for the
second quarter ended June 30, 2024.
“Due to enhanced functionality launched this
quarter, Appian AI usage nearly doubled,” said Matt Calkins, CEO
& Founder. “Looking ahead, we are accelerating our path to
profitability. We now expect to achieve adjusted EBITDA breakeven
for the full year 2024.”
Second Quarter
2024 Financial Highlights:
-
Revenue: Cloud subscription revenue was $88.4
million, up 19% compared to the second quarter of 2023. Total
subscriptions revenue, which includes sales of our cloud
subscriptions, on-premises term license subscriptions, and
maintenance and support, increased 20% year-over-year to $113.0
million. Professional services revenue was $33.5 million, a
decrease of 1% compared to the second quarter of 2023. Total
revenue was $146.5 million, up 15% compared to the second quarter
of 2023. Cloud subscription revenue retention rate was 118% as of
June 30, 2024.
- Operating
loss and non-GAAP operating loss: GAAP operating loss was
$(39.2) million, compared to $(40.7) million for the second quarter
of 2023. Non-GAAP operating loss was $(13.1) million, compared to
$(27.1) million for the second quarter of 2023.
- Net loss
and non-GAAP net loss: GAAP net loss was $(43.6) million,
compared to $(42.4) million for the second quarter of 2023. GAAP
net loss per share was $(0.60) for the second quarter of 2024,
compared to $(0.58) for the second quarter of 2023. Non-GAAP net
loss was $(19.1) million, compared to $(28.5) million for the
second quarter of 2023. Non-GAAP net loss per share was $(0.26),
compared to $(0.39) net loss per share for the second quarter of
2023. GAAP and non-GAAP net loss for the second quarter of 2024
included $0.2 million of foreign currency exchange losses. GAAP and
non-GAAP net loss for the second quarter of 2023 included $1.2
million of foreign currency exchange gains. We do not forecast
foreign exchange rate movements.
- Adjusted
EBITDA: Adjusted EBITDA loss was $(10.5) million, compared
to adjusted EBITDA loss of $(24.7) million for the second quarter
of 2023.
- Balance sheet and cash
flows: As of June 30, 2024, Appian had total cash,
cash equivalents, and investments of $149.1 million. Net cash used
by operating activities was $(17.6) million for the three months
ended June 30, 2024, compared to $(11.9) million of net cash used
by operating activities for the same period in 2023.
A reconciliation of GAAP to non-GAAP financial
measures has been provided in the tables following the financial
statements in this press release. An explanation of these measures
is also included below under the heading “Non-GAAP Financial
Measures.”
Recent Business Highlights:
- Appian Named a
Leader in the 2024 Garner Magic Quadrant For Process Mining
Platforms Report
- Appian and
ReleasePoint Partner to Automate Life Insurance Underwriting
- Victorian Office of
Public Prosecutions (OPP) to Accelerate Criminal Case Management
with Appian
- Appian and PwC UK Announce Alliance to
Unlock business Value and Drive Innovation in the Insurance
Sector
Financial Outlook:
As of August 1, 2024, guidance for 2024 is as
follows:
- Third
Quarter 2024
Guidance:
- Cloud subscription revenue is expected
to be between $89.0 million and $91.0 million, representing
year-over-year growth of 15% to 18%.
- Total revenue is expected to be
between $149.0 million and $153.0 million, representing a
year-over-year increase of 9% to 12%.
- Adjusted EBITDA is expected to be
between breakeven and $3.0 million.
- Non-GAAP net loss per share is
expected to be between $(0.10) and $(0.06), assuming weighted
average common shares outstanding of 72.4 million.
- Full Year
2024 Guidance:
- Cloud subscription revenue is expected
to be between $358.0 million and $360.0 million, representing
year-over-year growth of 18%.
- Total revenue is expected to be
between $610.0 million and $615.0 million, representing a
year-over-year increase of 12% to 13%.
- Adjusted EBITDA is expected to be
between $(3.0) million and $3.0 million.
- Non-GAAP net loss per share is
expected to be between $(0.61) and $(0.52), assuming weighted
average common shares outstanding of 72.6 million.
Conference Call Details:
Appian will host a conference call today,
August 1, 2024, at 8:30 a.m. ET to discuss Appian's financial
results for the second quarter ended June 30, 2024 and
business outlook.
To access the call, navigate to the following
link(1). Once registered, participants can dial in using their
phone with a dial in and PIN, or they can choose the Call Me option
for instant dial to their phone. The live webcast of the conference
call can also be accessed on the Investor Relations page of our
website at http://investors.appian.com.
1
https://register.vevent.com/register/BI1cb1198e099247ce9ec1e7337177a690
About Appian
Appian is a software company that automates
business processes. The Appian AI Process Platform includes
everything you need to design, automate, and optimize even the most
complex processes, from start to finish. The world's most
innovative organizations trust Appian to improve their workflows,
unify data, and optimize operations—resulting in better growth and
superior customer experiences. For more information, visit
www.appian.com. [Nasdaq: APPN]
Non-GAAP Financial Measures
To supplement its consolidated financial
statements, which are prepared and presented in accordance with
GAAP, Appian provides investors with certain non-GAAP financial
performance measures. Appian uses these non-GAAP financial
performance measures for financial and operational decision-making
and as a means to evaluate period-to-period comparisons. Appian’s
management believes these non-GAAP financial measures provide
meaningful supplemental information regarding Appian’s performance
by excluding certain expenses that may not be indicative of our
recurring core business operating results. Appian believes both
management and investors benefit from referring to these non-GAAP
financial measures in assessing Appian’s performance and when
planning, forecasting, and analyzing future periods. These non-GAAP
financial measures also facilitate management’s internal
comparisons to historical performance as well as comparisons to
competitors’ operating results. Appian believes these non-GAAP
financial measures are useful to investors both because (1) they
allow for greater transparency with respect to measures used by
management in its financial and operational decision-making and (2)
they are used by Appian’s institutional investors and the analyst
community to help them analyze the health of Appian’s business.
The non-GAAP financial performance measures include
the following: non-GAAP subscriptions cost of revenue, non-GAAP
professional services costs of revenue, non-GAAP total cost of
revenue, non-GAAP total operating expense, non-GAAP operating loss,
non-GAAP income tax (benefit) expense, non-GAAP net loss, and
non-GAAP net loss per share, basic and diluted. These non-GAAP
financial performance measures exclude the effect of stock-based
compensation expense, certain non-ordinary litigation-related
expenses consisting of legal and other professional fees associated
with the Pegasystems cases (net of insurance reimbursements), or
Litigation Expense, amortization of the judgement preservation
insurance policy, or JPI Amortization, and severance costs related
to involuntary reductions in our workforce, or Severance Costs, and
lease impairment charges related to actions taken reduce the
footprint of our leased office spaces, or Lease Impairment Charges.
While some of these items may be recurring in nature and should not
be disregarded in the evaluation of our earnings performance, it is
useful to exclude such items when analyzing current results and
trends compared to other periods as these items can vary
significantly from period to period depending on specific
underlying transactions or events that may occur. Therefore, while
we may incur or recognize these types of expenses in the future, we
believe removing these items for purposes of calculating our
non-GAAP financial measures provides investors with a more focused
presentation of our ongoing operating performance.
Appian also discusses adjusted EBITDA, a non-GAAP
financial performance measure it believes offers a useful view of
the overall operation of its businesses. The company defines
adjusted EBITDA as net loss before (1) other (income) expense, net,
(2) interest expense, (3) income tax (benefit) expense, (4)
depreciation expense and amortization of intangible assets, (5)
stock-based compensation expense, (6) Litigation Expense, (7) JPI
Amortization, (8) Severance Costs, and (9) Lease Impairment
Charges. The most directly comparable GAAP financial measure to
adjusted EBITDA is net loss. Users should consider the limitations
of using adjusted EBITDA, including the fact this measure does not
provide a complete measure of our operating performance. Adjusted
EBITDA is not intended to purport to be an alternative to net loss
as a measure of operating performance or to cash flows from
operating activities as a measure of liquidity.
The presentation of these non-GAAP financial
measures is not intended to be considered in isolation from, as a
substitute for, or superior to the financial information prepared
and presented in accordance with GAAP, and Appian’s non-GAAP
measures may be different from non-GAAP measures used by other
companies. For more information on these non-GAAP financial
measures, see the reconciliation of these non-GAAP financial
measures to their nearest comparable GAAP measures at the end of
this press release. Appian provides guidance ranges for non-GAAP
net loss per share and adjusted EBITDA; however, we are not able to
reconcile these amounts to their comparable GAAP financial measures
without unreasonable efforts because certain information necessary
to calculate such measures on a GAAP basis is unavailable, subject
to high variability, dependent on future events outside of our
control, and cannot be predicted. In addition, Appian believes such
reconciliations could imply a degree of precision that might be
confusing or misleading to investors. The actual effect of the
reconciling items that Appian may exclude from these non-GAAP
expense numbers, when determined, may be significant to the
calculation of the comparable GAAP measures.
Forward-Looking Statements
This press release includes forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. All statements contained in this press release
other than statements of historical facts, including statements
regarding Appian’s future financial and business performance for
the third quarter and full year 2024, future investment by Appian
in its go-to-market initiatives, increased demand for the Appian
AI-Powered Process platform, market opportunity and plans and
objectives for future operations, including Appian’s ability to
drive continued subscriptions revenue and total revenue growth, are
forward-looking statements. The words “anticipate,” “believe,”
“continue,” “estimate,” “expect,” “intend,” “may,” “will,” “plan,”
and similar expressions are intended to identify forward-looking
statements. Appian has based these forward-looking statements on
its current expectations and projections about future events and
financial trends that Appian believes may affect its financial
condition, results of operations, business strategy, short-term and
long-term business operations and objectives, and financial needs.
These forward-looking statements are subject to a number of risks
and uncertainties, including the risks and uncertainties associated
with Appian’s ability to grow its business and manage its growth,
Appian’s ability to sustain its revenue growth rate, continued
market acceptance of Appian’s AI-Powered Process platform and
adoption of low-code solutions to drive digital transformation, the
fluctuation of Appian’s operating results due to the length and
variability of its sales cycle, competition in the markets in which
Appian operates, AI being a disruptive set of technologies that may
affect the markets for Appian’s software dramatically and in
unpredictable ways, risks and uncertainties associated with the
composition and concentration of Appian’s customer base and their
demand for its platform and satisfaction with the services provided
by Appian, Appian’s ability to operate in compliance with
applicable laws and regulations, Appian’s strategic relationships
with third parties, and additional risks and uncertainties set
forth in the “Risk Factors” section of Appian’s most recent annual
report on Form 10-K, quarterly reports on Form 10-Q, and other
filings with the Securities and Exchange Commission. Moreover,
Appian operates in a very competitive and rapidly changing
environment. New risks emerge from time to time. It is not possible
for Appian’s management to predict all risks nor can Appian assess
the impact of all factors on its business or the extent to which
any factor, or combination of factors, may cause actual results to
differ materially from those contained in any forward-looking
statements Appian may make. In light of these risks, uncertainties,
and assumptions, Appian cannot guarantee future results, levels of
activity, performance, achievements, or events and circumstances
reflected in the forward-looking statements will occur. Appian is
under no duty to update any of these forward-looking statements
after the date of this press release to conform these statements to
actual results or revised expectations, except as required by
law.
Investor RelationsJack Andrews
703-442-8844investors@appian.com
Media ContactValerie
Verlander703-260-7947valerie.verlander@appian.com
APPIAN CORPORATIONCONSOLIDATED BALANCE
SHEETS(in thousands, except par value and share data) |
|
|
As of |
|
June 30, 2024 |
|
December 31, 2023 |
|
(unaudited) |
|
|
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
$ |
120,787 |
|
|
$ |
149,351 |
|
Short-term investments and marketable securities |
|
28,345 |
|
|
|
9,653 |
|
Accounts receivable, net of allowances of $2,652 and $2,606,
respectively |
|
131,693 |
|
|
|
171,561 |
|
Deferred commissions, current |
|
34,899 |
|
|
|
34,261 |
|
Prepaid expenses and other current assets |
|
48,261 |
|
|
|
49,529 |
|
Total current assets |
|
363,985 |
|
|
|
414,355 |
|
Property and equipment, net of accumulated depreciation of $29,011
and $25,141, respectively |
|
40,841 |
|
|
|
42,682 |
|
Goodwill |
|
26,305 |
|
|
|
27,106 |
|
Intangible assets, net of accumulated amortization of $4,763 and
$4,152, respectively |
|
3,040 |
|
|
|
3,889 |
|
Right-of-use assets for operating leases |
|
32,848 |
|
|
|
39,975 |
|
Deferred commissions, net of current portion |
|
56,231 |
|
|
|
59,764 |
|
Deferred tax assets |
|
4,368 |
|
|
|
3,453 |
|
Other assets |
|
26,963 |
|
|
|
36,279 |
|
Total assets |
$ |
554,581 |
|
|
$ |
627,503 |
|
Liabilities and Stockholders’ (Deficit)
Equity |
|
|
|
Current liabilities |
|
|
|
Accounts payable |
$ |
5,739 |
|
|
$ |
6,174 |
|
Accrued expenses |
|
13,797 |
|
|
|
11,046 |
|
Accrued compensation and related benefits |
|
33,843 |
|
|
|
38,003 |
|
Deferred revenue |
|
218,233 |
|
|
|
235,992 |
|
Debt |
|
8,348 |
|
|
|
66,368 |
|
Operating lease liabilities |
|
12,323 |
|
|
|
11,698 |
|
Other current liabilities |
|
1,405 |
|
|
|
1,891 |
|
Total current liabilities |
|
293,688 |
|
|
|
371,172 |
|
Long-term debt |
|
245,625 |
|
|
|
140,221 |
|
Non-current operating lease liabilities |
|
55,796 |
|
|
|
59,067 |
|
Deferred revenue, non-current |
|
4,695 |
|
|
|
4,700 |
|
Deferred tax liabilities |
|
— |
|
|
|
2 |
|
Other non-current liabilities |
|
435 |
|
|
|
— |
|
Total liabilities |
|
600,239 |
|
|
|
575,162 |
|
Stockholders’ (deficit) equity |
|
|
|
Class A common stock—par value $0.0001; 500,000,000 shares
authorized as of June 30, 2024 and December 31, 2023 and
42,359,967 and 42,169,970 shares issued of June 30, 2024 and
December 31, 2023, respectively |
|
4 |
|
|
|
4 |
|
Class B common stock—par value $0.0001; 100,000,000 shares
authorized as of June 30, 2024 and December 31, 2023 and
31,196,796 and 31,196,796 shares issued as of June 30, 2024
and December 31, 2023, respectively |
|
3 |
|
|
|
3 |
|
Additional paid-in capital |
|
608,528 |
|
|
|
595,781 |
|
Accumulated other comprehensive loss |
|
(11,812 |
) |
|
|
(23,555 |
) |
Accumulated deficit |
|
(596,407 |
) |
|
|
(519,892 |
) |
Treasury stock at cost, 1,213,686 shares as of June 30,
2024 |
|
(45,974 |
) |
|
|
— |
|
Total stockholders’ (deficit) equity |
|
(45,658 |
) |
|
|
52,341 |
|
Total liabilities and stockholders’ (deficit)
equity |
$ |
554,581 |
|
|
$ |
627,503 |
|
APPIAN CORPORATIONCONSOLIDATED STATEMENTS
OF OPERATIONS(in thousands, except per share data) |
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(unaudited) |
Revenue |
|
|
|
|
|
|
|
Subscriptions |
$ |
112,974 |
|
|
$ |
93,794 |
|
|
$ |
230,668 |
|
|
$ |
192,751 |
|
Professional services |
|
33,476 |
|
|
|
33,921 |
|
|
|
65,617 |
|
|
|
70,199 |
|
Total revenue |
|
146,450 |
|
|
|
127,715 |
|
|
|
296,285 |
|
|
|
262,950 |
|
Cost of revenue |
|
|
|
|
|
|
|
Subscriptions |
|
13,262 |
|
|
|
10,779 |
|
|
|
25,532 |
|
|
|
21,227 |
|
Professional services |
|
26,151 |
|
|
|
26,066 |
|
|
|
51,878 |
|
|
|
51,711 |
|
Total cost of revenue |
|
39,413 |
|
|
|
36,845 |
|
|
|
77,410 |
|
|
|
72,938 |
|
Gross profit |
|
107,037 |
|
|
|
90,870 |
|
|
|
218,875 |
|
|
|
190,012 |
|
Operating expenses |
|
|
|
|
|
|
|
Sales and marketing |
|
66,592 |
|
|
|
62,581 |
|
|
|
124,748 |
|
|
|
125,671 |
|
Research and development |
|
39,446 |
|
|
|
39,743 |
|
|
|
79,217 |
|
|
|
81,367 |
|
General and administrative |
|
40,193 |
|
|
|
29,208 |
|
|
|
73,639 |
|
|
|
58,902 |
|
Total operating expenses |
|
146,231 |
|
|
|
131,532 |
|
|
|
277,604 |
|
|
|
265,940 |
|
Operating loss |
|
(39,194 |
) |
|
|
(40,662 |
) |
|
|
(58,729 |
) |
|
|
(75,928 |
) |
Other non-operating expense |
|
|
|
|
|
|
|
Other (income) expense, net |
|
(1,545 |
) |
|
|
(3,886 |
) |
|
|
6,662 |
|
|
|
(6,576 |
) |
Interest expense |
|
6,107 |
|
|
|
4,755 |
|
|
|
11,753 |
|
|
|
7,873 |
|
Total other non-operating expense |
|
4,562 |
|
|
|
869 |
|
|
|
18,415 |
|
|
|
1,297 |
|
Loss before income taxes |
|
(43,756 |
) |
|
|
(41,531 |
) |
|
|
(77,144 |
) |
|
|
(77,225 |
) |
Income tax (benefit) expense |
|
(164 |
) |
|
|
824 |
|
|
|
(629 |
) |
|
|
1,959 |
|
Net loss |
$ |
(43,592 |
) |
|
$ |
(42,355 |
) |
|
$ |
(76,515 |
) |
|
$ |
(79,184 |
) |
Net loss per share: |
|
|
|
|
|
|
|
Basic and diluted |
$ |
(0.60 |
) |
|
$ |
(0.58 |
) |
|
$ |
(1.05 |
) |
|
$ |
(1.09 |
) |
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
Basic and diluted |
|
72,300 |
|
|
|
73,041 |
|
|
|
72,800 |
|
|
|
72,956 |
|
APPIAN CORPORATIONSTOCK-BASED COMPENSATION
EXPENSE(in thousands) |
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(unaudited) |
Cost of revenue |
|
|
|
|
|
|
|
Subscriptions |
$ |
217 |
|
$ |
230 |
|
$ |
430 |
|
$ |
502 |
Professional services |
|
1,461 |
|
|
1,472 |
|
|
3,039 |
|
|
3,063 |
Operating expenses |
|
|
|
|
|
|
|
Sales and marketing |
|
1,997 |
|
|
2,772 |
|
|
4,524 |
|
|
5,217 |
Research and development |
|
2,919 |
|
|
2,910 |
|
|
5,920 |
|
|
6,536 |
General and administrative |
|
3,306 |
|
|
3,764 |
|
|
6,593 |
|
|
6,886 |
Total stock-based compensation expense |
$ |
9,900 |
|
$ |
11,148 |
|
$ |
20,506 |
|
$ |
22,204 |
APPIAN CORPORATIONCONSOLIDATED STATEMENTS
OF CASH FLOWS(unaudited, in thousands) |
|
|
Six Months Ended June 30, |
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities |
|
|
|
Net loss |
$ |
(76,515 |
) |
|
$ |
(79,184 |
) |
Adjustments to reconcile net loss to net cash provided by
(used by) operating activities |
|
|
|
Stock-based compensation |
|
20,506 |
|
|
|
22,204 |
|
Depreciation expense and amortization of intangible assets |
|
4,941 |
|
|
|
4,705 |
|
Lease impairment charges |
|
5,462 |
|
|
|
— |
|
Bad debt expense |
|
253 |
|
|
|
419 |
|
Amortization of debt issuance costs |
|
290 |
|
|
|
223 |
|
Benefit for deferred income taxes |
|
(982 |
) |
|
|
(518 |
) |
Foreign currency transaction losses, net |
|
12,787 |
|
|
|
— |
|
Changes in assets and liabilities |
|
|
|
Accounts receivable |
|
37,114 |
|
|
|
28,663 |
|
Prepaid expenses and other assets |
|
10,524 |
|
|
|
(4,924 |
) |
Deferred commissions |
|
2,897 |
|
|
|
123 |
|
Accounts payable and accrued expenses |
|
2,882 |
|
|
|
719 |
|
Accrued compensation and related benefits |
|
(3,808 |
) |
|
|
(6,240 |
) |
Other current and non-current liabilities |
|
121 |
|
|
|
1,066 |
|
Deferred revenue |
|
(14,267 |
) |
|
|
(6,574 |
) |
Operating lease assets and liabilities |
|
(954 |
) |
|
|
2,116 |
|
Net cash provided by (used by) operating
activities |
|
1,251 |
|
|
|
(37,202 |
) |
Cash flows from investing activities |
|
|
|
Proceeds from maturities of investments |
|
9,657 |
|
|
|
35,876 |
|
Payments for investments |
|
(28,354 |
) |
|
|
(53,443 |
) |
Purchases of property and equipment |
|
(2,932 |
) |
|
|
(7,805 |
) |
Net cash used by investing activities |
|
(21,629 |
) |
|
|
(25,372 |
) |
Cash flows from financing activities |
|
|
|
Proceeds from borrowings |
|
50,000 |
|
|
|
92,000 |
|
Payments for debt issuance costs |
|
(463 |
) |
|
|
(411 |
) |
Debt repayments |
|
(2,500 |
) |
|
|
(1,687 |
) |
Repurchase of common stock |
|
(50,019 |
) |
|
|
— |
|
Payments for employee taxes related to the net share settlement of
equity awards |
|
(4,221 |
) |
|
|
(4,775 |
) |
Proceeds from exercise of common stock options |
|
508 |
|
|
|
559 |
|
Net cash (used by) provided by financing
activities |
|
(6,695 |
) |
|
|
85,686 |
|
Effect of foreign exchange rate changes on cash, cash
equivalents, and restricted cash |
|
(1,491 |
) |
|
|
309 |
|
Net (decrease) increase in cash, cash equivalents, and
restricted cash |
|
(28,564 |
) |
|
|
23,421 |
|
Cash, cash equivalents, and restricted cash at beginning of
period |
$ |
149,351 |
|
|
$ |
150,381 |
|
Cash, cash equivalents, and restricted cash at end of
period |
$ |
120,787 |
|
|
$ |
173,802 |
|
|
|
|
|
Supplemental disclosure of cash flow
information |
|
|
|
Cash paid for interest |
$ |
11,168 |
|
|
$ |
2,731 |
|
Cash paid for income taxes |
$ |
1,436 |
|
|
$ |
1,472 |
|
Supplemental disclosure of non-cash investing and financing
activities |
|
|
|
Accrued capital expenditures |
$ |
182 |
|
|
$ |
392 |
|
APPIAN CORPORATIONRECONCILIATION OF GAAP
MEASURES TO NON-GAAP MEASURES(unaudited, in thousands,
except per share data) |
|
|
GAAP Measure |
|
Stock-Based Compensation |
|
Litigation Expense |
|
JPI Amortization |
|
Severance Costs |
|
Lease Impairment Charges |
|
Non-GAAP Measure |
Three Months Ended June 30, 2024 |
Subscriptions cost of revenue |
$ |
13,262 |
|
|
$ |
(217 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
13,045 |
|
Professional services cost of revenue |
|
26,151 |
|
|
|
(1,461 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,398 |
) |
|
|
— |
|
|
|
23,292 |
|
Total cost of revenue |
|
39,413 |
|
|
|
(1,678 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,398 |
) |
|
|
— |
|
|
|
36,337 |
|
Total operating expense |
|
146,231 |
|
|
|
(8,222 |
) |
|
|
(721 |
) |
|
|
(4,504 |
) |
|
|
(4,136 |
) |
|
|
(5,462 |
) |
|
|
123,186 |
|
Operating loss |
|
(39,194 |
) |
|
|
9,900 |
|
|
|
721 |
|
|
|
4,504 |
|
|
|
5,534 |
|
|
|
5,462 |
|
|
|
(13,073 |
) |
Income tax (benefit) expense |
|
(164 |
) |
|
|
537 |
|
|
|
— |
|
|
|
— |
|
|
|
1,096 |
|
|
|
— |
|
|
|
1,469 |
|
Net loss |
|
(43,592 |
) |
|
|
9,363 |
|
|
|
721 |
|
|
|
4,504 |
|
|
|
4,438 |
|
|
|
5,462 |
|
|
|
(19,104 |
) |
Net loss per share, basic and diluted |
$ |
(0.60 |
) |
|
$ |
0.13 |
|
|
$ |
0.01 |
|
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.08 |
|
|
$ |
(0.26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2024 |
Subscriptions cost of revenue |
$ |
25,532 |
|
|
$ |
(430 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
25,102 |
|
Professional services cost of revenue |
|
51,878 |
|
|
|
(3,039 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,398 |
) |
|
|
— |
|
|
|
47,441 |
|
Total cost of revenue |
|
77,410 |
|
|
|
(3,469 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,398 |
) |
|
|
— |
|
|
|
72,543 |
|
Total operating expense |
|
277,604 |
|
|
|
(17,037 |
) |
|
|
(1,463 |
) |
|
|
(9,008 |
) |
|
|
(4,136 |
) |
|
|
(5,462 |
) |
|
|
240,498 |
|
Operating loss |
|
(58,729 |
) |
|
|
20,506 |
|
|
|
1,463 |
|
|
|
9,008 |
|
|
|
5,534 |
|
|
|
5,462 |
|
|
|
(16,756 |
) |
Income tax (benefit) expense |
|
(629 |
) |
|
|
1,141 |
|
|
|
— |
|
|
|
— |
|
|
|
1,096 |
|
|
|
— |
|
|
|
1,608 |
|
Net loss |
|
(76,515 |
) |
|
|
19,365 |
|
|
|
1,463 |
|
|
|
9,008 |
|
|
|
4,438 |
|
|
|
5,462 |
|
|
|
(36,779 |
) |
Net loss per share, basic and diluted(a) |
$ |
(1.05 |
) |
|
$ |
0.27 |
|
|
$ |
0.02 |
|
|
$ |
0.12 |
|
|
$ |
0.06 |
|
|
$ |
0.08 |
|
|
$ |
(0.51 |
) |
(a) Per share amounts do not foot due to
rounding.
|
GAAP Measure |
|
Stock-Based Compensation |
|
Litigation Expense |
|
Severance Costs |
|
Non-GAAP Measure |
Three Months Ended June 30, 2023 |
Subscriptions cost of revenue |
$ |
10,779 |
|
|
$ |
(230 |
) |
|
$ |
— |
|
|
$ |
(19 |
) |
|
$ |
10,530 |
|
Professional services cost of revenue |
|
26,066 |
|
|
|
(1,472 |
) |
|
|
— |
|
|
|
(35 |
) |
|
|
24,559 |
|
Total cost of revenue |
|
36,845 |
|
|
|
(1,702 |
) |
|
|
— |
|
|
|
(54 |
) |
|
|
35,089 |
|
Total operating expense |
|
131,532 |
|
|
|
(9,446 |
) |
|
|
(347 |
) |
|
|
(2,041 |
) |
|
|
119,698 |
|
Operating loss |
|
(40,662 |
) |
|
|
11,148 |
|
|
|
347 |
|
|
|
2,095 |
|
|
|
(27,072 |
) |
Income tax expense |
|
824 |
|
|
|
221 |
|
|
|
7 |
|
|
|
42 |
|
|
|
1,094 |
|
Net loss |
|
(42,355 |
) |
|
|
11,369 |
|
|
|
354 |
|
|
|
2,137 |
|
|
|
(28,495 |
) |
Net loss per share, basic and diluted |
$ |
(0.58 |
) |
|
$ |
0.16 |
|
|
$ |
— |
|
|
$ |
0.03 |
|
|
$ |
(0.39 |
) |
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2023 |
Subscriptions cost of revenue |
$ |
21,227 |
|
|
$ |
(502 |
) |
|
$ |
— |
|
|
$ |
(30 |
) |
|
$ |
20,695 |
|
Professional services cost of revenue |
|
51,711 |
|
|
|
(3,063 |
) |
|
|
— |
|
|
|
(158 |
) |
|
|
48,490 |
|
Total cost of revenue |
|
72,938 |
|
|
|
(3,565 |
) |
|
|
— |
|
|
|
(188 |
) |
|
|
69,185 |
|
Total operating expense |
|
265,940 |
|
|
|
(18,639 |
) |
|
|
(2,189 |
) |
|
|
(6,111 |
) |
|
|
239,001 |
|
Operating loss |
|
(75,928 |
) |
|
|
22,204 |
|
|
|
2,189 |
|
|
|
6,299 |
|
|
|
(45,236 |
) |
Income tax expense |
|
1,959 |
|
|
|
563 |
|
|
|
56 |
|
|
|
160 |
|
|
|
2,738 |
|
Net loss |
|
(79,184 |
) |
|
|
22,767 |
|
|
|
2,245 |
|
|
|
6,459 |
|
|
|
(47,713 |
) |
Net loss per share, basic and diluted(a) |
$ |
(1.09 |
) |
|
$ |
0.31 |
|
|
$ |
0.03 |
|
|
$ |
0.09 |
|
|
$ |
(0.65 |
) |
(a) Per share amounts do not foot due to
rounding.
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reconciliation of adjusted EBITDA: |
|
|
|
|
|
|
|
GAAP net loss |
$ |
(43,592 |
) |
|
$ |
(42,355 |
) |
|
$ |
(76,515 |
) |
|
$ |
(79,184 |
) |
Other (income) expense, net |
|
(1,545 |
) |
|
|
(3,886 |
) |
|
|
6,662 |
|
|
|
(6,576 |
) |
Interest expense |
|
6,107 |
|
|
|
4,755 |
|
|
|
11,753 |
|
|
|
7,873 |
|
Income tax (benefit) expense |
|
(164 |
) |
|
|
824 |
|
|
|
(629 |
) |
|
|
1,959 |
|
Depreciation expense and amortization of intangibles assets |
|
2,580 |
|
|
|
2,364 |
|
|
|
4,941 |
|
|
|
4,705 |
|
Stock-based compensation expense |
|
9,900 |
|
|
|
11,148 |
|
|
|
20,506 |
|
|
|
22,204 |
|
Litigation Expense |
|
721 |
|
|
|
347 |
|
|
|
1,463 |
|
|
|
2,189 |
|
JPI Amortization |
|
4,504 |
|
|
|
— |
|
|
|
9,008 |
|
|
|
— |
|
Severance Costs |
|
5,534 |
|
|
|
2,095 |
|
|
|
5,534 |
|
|
|
6,299 |
|
Lease Impairment Charges |
|
5,462 |
|
|
|
— |
|
|
|
5,462 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
(10,493 |
) |
|
$ |
(24,708 |
) |
|
$ |
(11,815 |
) |
|
$ |
(40,531 |
) |
Appian (NASDAQ:APPN)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
Appian (NASDAQ:APPN)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025