17 Education & Technology Group Inc. (NASDAQ: YQ) (“17EdTech”
or the “Company”), a leading education technology company in China,
today announced its unaudited financial results for the second
quarter of 2024.
Second Quarter 2024
Highlights1
- Net
revenues were RMB67.5 million (US$9.3 million), compared
with net revenues of RMB69.2 million in the second quarter of
2023.
- Gross
margin was 16.0%, compared with 48.3% in the second
quarter of 2023.
- Net
loss was RMB55.7 million (US$7.7 million), compared with
net loss of RMB47.9 million in the second quarter of 2023.
- Net loss as
a percentage of net revenues was negative 82.5% in the
second quarter of 2024, compared with negative 69.2% in the second
quarter of 2023.
- Adjusted
net loss2 (non-GAAP),
which excluded share-based compensation expenses of RMB13.1 million
(US$1.8 million), was RMB42.6 million (US$5.9 million), compared
with adjusted net loss (non-GAAP) of RMB28.6 million in the second
quarter of 2023.
- Adjusted
net loss (non-GAAP) as a percentage of net revenues was
negative 63.1% in the second quarter of 2024, compared with
negative 41.2% adjusted net loss (non-GAAP) as a percentage of net
revenues in the second quarter of 2023.
First Half 2024 Highlights
- Net
revenues were RMB93.0 million (US$12.8 million), compared
with net revenues of RMB78.5 million in the first half of
2023.
- Gross
margin was 22.1%, compared with 45.5% in the first half of
2023.
- Net
loss was RMB111.8 million (US$15.4 million), compared with
net loss of RMB140.5 million in the first half of 2023.
- Net loss as
a percentage of net revenues was negative 120.2% in
the first half of 2024, compared with negative 178.9% in the
first half of 2023.
- Adjusted
net loss (non-GAAP), which excluded
share-based compensation expenses of RMB26.5 million (US$3.6
million), was RMB85.3 million (US$11.7 million), compared with
adjusted net income (non-GAAP) of RMB92.6 million in the first half
of 2023.
- Adjusted
net loss (non-GAAP) as a percentage of net revenues was
negative 91.7% in the first half of 2024, compared with 117.9% of
adjusted net income (non-GAAP) as a percentage of net revenues in
the first half of 2023.
|
|
|
|
1 |
For a reconciliation
of non-GAAP numbers, please see the table captioned
“Reconciliations of non-GAAP measures to the most comparable GAAP
measures” at the end of this press release. |
2 |
Adjusted net loss
represents net loss excluding share-based compensation
expenses. |
|
|
Mr. Andy Liu, Founder, Chairman and Chief
Executive Officer of the Company commented, “In the second quarter
of 2024, our core SaaS business achieved robust progress with an
impressive top-line growth of 165% quarter-on-quarter, driven by
significant expansion and contract winnings in new potential
areas.”
“Our innovative, high-quality data-driven
teaching and learning SaaS products are delivering substantial
academic improvements in our partner schools, offering unique value
propositions for our customers.” he added.
Mr. Michael Du, Director and Chief Financial
Officer of the Company commented, “As we optimize our operational
efficiency, operational loss has shown a diminishing trend in the
first half of 2024. Net loss on a GAAP basis continues to narrow
compared with the same period last year. As we innovate and provide
high-quality, efficient educational solutions, we have effectively
implemented the personalized teaching and learning for a broader
audience in the evolving digital learning landscape.”
Second Quarter 2024 Unaudited Financial
Results
Net Revenues
Net revenues for the second quarter of 2024 were
RMB67.5 million (US$9.3 million), which remain relatively stable
compared with RMB69.2 million in the second quarter of 2023.
Cost of Revenues
Cost of revenues for the second quarter of 2024
was RMB56.7 million (US$7.8 million), representing a year-over-year
increase of 58.6% from RMB35.8 million in the second quarter of
2023, which was mainly due to the increase in project deliveries
for our teaching and learning SaaS offerings during the
quarter.
Gross Profit and Gross
Margin
Gross profit for the second quarter of 2024 was
RMB10.8 million (US$1.5 million), compared with RMB33.5 million in
the second quarter of 2023.
Gross margin for the second quarter of 2024 was
16.0%, compared with 48.3% in the second quarter of 2023, which was
mainly due to the higher proportion of lower margin mixed
deliveries in our teaching and learning SaaS projects during the
quarter.
Total Operating Expenses
The following table sets forth a breakdown of
operating expenses by amounts and percentages of revenue during the
periods indicated (in thousands, except for percentages):
|
|
For the three months ended June 30, |
|
|
|
2023 |
|
|
2024 |
|
|
|
|
|
Year- |
|
|
|
RMB |
|
|
% |
|
|
RMB |
|
|
USD |
|
|
% |
|
|
over-year |
|
Sales and marketing expenses |
|
|
21,581 |
|
|
|
31.2 |
% |
|
|
16,874 |
|
|
|
2,322 |
|
|
|
25.0 |
% |
|
|
-21.8 |
% |
Research and development
expenses |
|
|
36,796 |
|
|
|
53.1 |
% |
|
|
23,158 |
|
|
|
3,187 |
|
|
|
34.3 |
% |
|
|
-37.1 |
% |
General and administrative
expenses |
|
|
32,904 |
|
|
|
47.5 |
% |
|
|
30,934 |
|
|
|
4,257 |
|
|
|
45.8 |
% |
|
|
-6.0 |
% |
Total operating
expenses |
|
|
91,281 |
|
|
|
131.8 |
% |
|
|
70,966 |
|
|
|
9,766 |
|
|
|
105.1 |
% |
|
|
-22.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses for the second quarter
of 2024 were RMB71.0 million (US$9.8 million), including RMB13.1
million (US$1.8 million) of share-based compensation expenses,
representing a year-over-year decrease of 22.3% from RMB91.3
million in the second quarter of 2023.
Sales and marketing expenses for the second
quarter of 2024 were RMB16.9 million (US$2.3 million), including
RMB2.0 million (US$0.3 million) of share-based compensation
expenses, representing a year-over-year decrease of 21.8% from
RMB21.6 million in the second quarter of 2023. This was mainly due
to the decrease in the share-based compensation compared with the
same period last year.
Research and development expenses for the second
quarter of 2024 were RMB23.2 million (US$3.2 million), including
RMB3.5 million (US$0.5 million) of share-based compensation
expenses, representing a year-over-year decrease of 37.1% from
RMB36.8 million in the second quarter of 2023. The decrease was
primarily due to efficiency improvements in our research and
development work force and expenses.
General and administrative expenses for the
second quarter of 2024 were RMB30.9 million (US$4.3 million),
including RMB7.5 million (US$1.0 million) of share-based
compensation expenses, remain relatively stable compared with
RMB32.9 million in the second quarter of 2023.
Loss from Operations
Loss from operations for the second quarter of
2024 was RMB60.2 million (US$8.3 million), compared with RMB57.8
million in the second quarter of 2023. Loss from operations as a
percentage of net revenues for the second quarter of 2024 was
negative 89.2%, compared with negative 83.5% in the second quarter
of 2023.
Net Loss
Net loss for the second quarter of 2024 was
RMB55.7 million (US$7.7 million), compared with net loss of RMB47.9
million in the second quarter of 2023. Net loss as a percentage of
net revenues was negative 82.5% in the second quarter of 2024,
compared with negative 69.2% in the second quarter of 2023.
Adjusted Net Loss
(non-GAAP)
Adjusted net loss (non-GAAP) for the second
quarter of 2024 was RMB42.6 million (US$5.9 million), compared with
adjusted net loss (non-GAAP) of RMB28.6 million in the second
quarter of 2023. Adjusted net loss (non-GAAP) as a percentage of
net revenues was negative 63.1% in the second quarter of 2024,
compared with negative 41.2% of adjusted net loss (non-GAAP) as a
percentage of net revenues in the second quarter of 2023.
Please refer to the table captioned
“Reconciliations of non-GAAP measures to the most comparable GAAP
measures” at the end of this press release for a reconciliation of
net loss under U.S. GAAP to adjusted net loss (non-GAAP).
Cash and Cash Equivalents, Restricted
Cash and Term Deposit
Cash and cash equivalents, restricted cash and
term deposit were RMB410.7 million (US$56.5 million) as of June 30,
2024, compared with RMB476.7 million as of December 31, 2023.
Share Repurchase Program
On September 4, 2024, the board of directors of the Company
approved a share repurchase program whereby the Company is
authorized to repurchase up to US$10 million worth of its ordinary
shares (including in the form of American depositary shares) during
a 12-month period starting from September 4, 2024.
The Company’s proposed repurchases may be made from time to time
in the open market at prevailing market prices, in privately
negotiated transactions, in block trades and/or through other
legally permissible means, depending on market conditions and in
accordance with applicable rules and regulations. The Company’s
board of directors will review the share repurchase program
periodically, and may authorize adjustment of its terms and size.
The Company expects to fund the repurchases out of its existing
cash balance.
Conference Call Information
The Company will hold a conference call on
Wednesday, September 4, 2024 at 9:00 p.m. U.S. Eastern Time
(Thursday, September 5, 2024 at 9:00 a.m. Beijing time) to discuss
the financial results for the second quarter of 2024.
Please note that all participants will need to
preregister for the conference call participation by navigating to
https://register.vevent.com/register/BI064e9d5ff6f646d792c47a4f6106b757.
Upon registration, you will receive an email
containing participant dial-in numbers, and PIN number. To join the
conference call, please dial the number you receive, enter the PIN
number, and you will be joined to the conference call
instantly.
Additionally, a live and archived webcast of
this conference call will be available at
https://ir.17zuoye.com/.
Non-GAAP Financial Measures
17EdTech’s management uses adjusted net income
(loss) as a non-GAAP financial measure to gain an understanding of
17EdTech’s comparative operating performance and future
prospects.
Adjusted net income (loss) represents net loss
excluding share-based compensation expenses and such adjustment has
no impact on income tax.
Adjusted net income (loss) is used by 17EdTech’s
management in their financial and operating decision-making as a
non-GAAP financial measure; because management believes it reflects
17EdTech’s ongoing business and operating performance in a manner
that allows meaningful period-to-period comparisons. 17EdTech’s
management believes that such non-GAAP measure provides useful
information to investors and others in understanding and evaluating
17EdTech’s operating performance in the same manner as management
does, if they so choose. Specifically, 17EdTech believes the
non-GAAP measure provides useful information to both management and
investors by excluding certain charges that the Company believes
are not indicative of its core operating results.
The non-GAAP financial measure has limitations.
It does not include all items of income and expense that affect
17EdTech’s income from operations. Specifically, the non-GAAP
financial measure is not prepared in accordance with GAAP, may not
be comparable to non-GAAP financial measures used by other
companies and, with respect to the non-GAAP financial measure that
excludes certain items under GAAP, does not reflect any benefit
that such items may confer to 17EdTech. Management compensates for
these limitations by also considering 17EdTech’s financial results
as determined in accordance with GAAP. The presentation of this
additional information is not meant to be considered superior to,
in isolation from or as a substitute for results prepared in
accordance with US GAAP.
Exchange Rate Information
The Company’s business is primarily conducted in
China and all of the revenues are denominated in Renminbi (“RMB”).
However, periodic reports made to shareholders will include current
period amounts translated into U.S. dollars (“USD” or “US$”) using
the exchange rate as of balance sheet date, for the convenience of
the readers. Translations of balances in the consolidated balance
sheets and the related consolidated statements of operations,
comprehensive loss, change in shareholders’ deficit and cash flows
from RMB into USD as of and for the three months ended June 30,
2024 are solely for the convenience of the readers and were
calculated at the rate of US$1.00=RMB7.2672 representing the noon
buying rate set forth in the H.10 statistical release of the U.S.
Federal Reserve Board on June 28, 2024. No representation is made
that the RMB amounts could have been, or could be, converted,
realized or settled into US$ at that rate on June 28, 2024, or at
any other rate.
About 17 Education & Technology
Group Inc.
17 Education & Technology Group Inc. is a
leading education technology company in China, offering smart
in-school classroom solution that delivers data-driven teaching,
learning and assessment products to teachers, students and parents.
Leveraging its extensive knowledge and expertise obtained from
in-school business over the past decade, the Company provides
teaching and learning SaaS offerings to facilitate the digital
transformation and upgrade at Chinese schools, with a focus on
improving the efficiency and effectiveness of core teaching and
learning scenarios such as homework assignments and in-class
teaching. The product utilizes the Company’s technology and data
insights to provide personalized and targeted learning and exercise
content that is aimed at improving students’ learning
efficiency.
Safe Harbor Statement
This announcement contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the United States Private Securities Litigation
Reform Act of 1995. These forward-looking statements can be
identified by terminology such as “will,” “expects,” “anticipates,”
“future,” “intends,” “plans,” “believes,” “estimates” and similar
statements. Statements that are not historical facts, including
statements about 17EdTech’s beliefs and expectations, are
forward-looking statements. 17EdTech may also make written or oral
forward-looking statements in its periodic reports to the SEC, in
its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Forward-looking statements
involve inherent risks and uncertainties. A number of factors could
cause actual results to differ materially from those contained in
any forward-looking statement, including but not limited to the
following: 17EdTech’s growth strategies; its future business
development, financial condition and results of operations; its
ability to continue to attract and retain users; its ability to
carry out its business and organization transformation, its ability
to implement and grow its new business initiatives; the trends in,
and size of, China’s online education market; competition in and
relevant government policies and regulations relating to China's
online education market; its expectations regarding demand for, and
market acceptance of, its products and services; its expectations
regarding its relationships with business partners; general
economic and business conditions; and assumptions underlying or
related to any of the foregoing. Further information regarding
these and other risks is included in 17EdTech’s filings with the
SEC. All information provided in this press release is as of the
date of this press release, and 17EdTech does not undertake any
obligation to update any forward-looking statement, except as
required under applicable law.
For investor and media inquiries, please
contact:
17 Education & Technology Group
Inc. Ms. Lara ZhaoInvestor Relations ManagerE-mail:
ir@17zuoye.com
17 EDUCATION & TECHNOLOGY GROUP INC. |
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS |
|
(In thousands of RMB and USD, except for share and per ADS
data, or otherwise noted) |
|
|
As ofDecember 31, |
|
|
As of June 30, |
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
RMB |
|
|
RMB |
|
|
USD |
|
ASSETS |
|
|
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
306,929 |
|
|
|
349,066 |
|
|
|
48,033 |
|
Term deposits |
|
169,756 |
|
|
|
61,613 |
|
|
|
8,478 |
|
Accounts receivable |
|
59,206 |
|
|
|
35,656 |
|
|
|
4,906 |
|
Prepaid expenses and other current assets |
|
94,835 |
|
|
|
93,919 |
|
|
|
12,924 |
|
Total current
assets |
|
630,726 |
|
|
|
540,254 |
|
|
|
74,341 |
|
Non-current
assets |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
32,013 |
|
|
|
26,134 |
|
|
|
3,596 |
|
Right-of-use assets |
|
20,007 |
|
|
|
19,230 |
|
|
|
2,646 |
|
Other non-current assets |
|
1,780 |
|
|
|
2,976 |
|
|
|
410 |
|
TOTAL
ASSETS |
|
684,526 |
|
|
|
588,594 |
|
|
|
80,993 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
|
|
Accrued expenses and other current liabilities |
|
128,001 |
|
|
|
98,771 |
|
|
|
13,591 |
|
Deferred revenue and customer advances, current |
|
44,949 |
|
|
|
54,122 |
|
|
|
7,447 |
|
Operating lease liabilities, current |
|
7,647 |
|
|
|
6,936 |
|
|
|
954 |
|
Total current
liabilities |
|
180,597 |
|
|
|
159,829 |
|
|
|
21,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As ofDecember 31, |
|
|
As of June 30, |
|
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
|
RMB |
|
|
RMB |
|
|
USD |
|
Non-current
liabilities |
|
|
|
|
|
|
|
|
|
Operating lease liabilities, non-current |
|
|
9,660 |
|
|
|
11,164 |
|
|
|
1,536 |
|
TOTAL
LIABILITIES |
|
|
190,257 |
|
|
|
170,993 |
|
|
|
23,528 |
|
SHAREHOLDERS'
EQUITY |
|
|
|
|
|
|
|
|
|
Class A ordinary shares |
|
|
305 |
|
|
|
305 |
|
|
|
42 |
|
Class B ordinary shares |
|
|
38 |
|
|
|
38 |
|
|
|
5 |
|
Treasury stock |
|
|
(97 |
) |
|
|
(445 |
) |
|
|
(61 |
) |
Additional paid-in capital |
|
|
10,987,407 |
|
|
|
11,014,149 |
|
|
|
1,515,597 |
|
Accumulated other comprehensive income |
|
|
77,363 |
|
|
|
86,119 |
|
|
|
11,851 |
|
Accumulated deficit |
|
|
(10,570,747 |
) |
|
|
(10,682,565 |
) |
|
|
(1,469,969 |
) |
TOTAL SHAREHOLDERS'
EQUITY |
|
|
494,269 |
|
|
|
417,601 |
|
|
|
57,465 |
|
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY |
|
|
684,526 |
|
|
|
588,594 |
|
|
|
80,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 EDUCATION & TECHNOLOGY GROUP INC. |
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
|
(In thousands of RMB and USD, except for share and per ADS
data, or otherwise noted) |
|
|
|
For the three months ended June 30, |
|
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
|
RMB |
|
|
RMB |
|
|
USD |
|
Net revenues |
|
|
69,246 |
|
|
|
67,491 |
|
|
|
9,287 |
|
Cost of revenues |
|
|
(35,766 |
) |
|
|
(56,707 |
) |
|
|
(7,803 |
) |
Gross
profit |
|
|
33,480 |
|
|
|
10,784 |
|
|
|
1,484 |
|
Operating expenses
(Note 1) |
|
|
|
|
|
|
|
|
|
Sales and marketing expenses |
|
|
(21,581 |
) |
|
|
(16,874 |
) |
|
|
(2,322 |
) |
Research and development expenses |
|
|
(36,796 |
) |
|
|
(23,158 |
) |
|
|
(3,187 |
) |
General and administrative expenses |
|
|
(32,904 |
) |
|
|
(30,934 |
) |
|
|
(4,257 |
) |
Total operating
expenses |
|
|
(91,281 |
) |
|
|
(70,966 |
) |
|
|
(9,766 |
) |
Loss from
operations |
|
|
(57,801 |
) |
|
|
(60,182 |
) |
|
|
(8,282 |
) |
Interest income |
|
|
8,069 |
|
|
|
4,389 |
|
|
|
604 |
|
Foreign currency exchange
(loss) gain |
|
|
148 |
|
|
|
84 |
|
|
|
12 |
|
Other income, net |
|
|
1,639 |
|
|
|
8 |
|
|
|
1 |
|
Loss before provision
for income tax and income from equity method
investments |
|
|
(47,945 |
) |
|
|
(55,701 |
) |
|
|
(7,665 |
) |
Income tax expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Income from equity method
investments |
|
|
19 |
|
|
|
— |
|
|
|
— |
|
Net loss |
|
|
(47,926 |
) |
|
|
(55,701 |
) |
|
|
(7,665 |
) |
Net loss available to
ordinary shareholders of 17 |
|
|
(47,926 |
) |
|
|
(55,701 |
) |
|
|
(7,665 |
) |
Education &
Technology Group Inc. |
|
|
|
|
|
|
|
|
|
Net loss per ordinary
share |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
(0.10 |
) |
|
|
(0.14 |
) |
|
|
(0.02 |
) |
Net loss per ADS (Note
2) |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
(5.00 |
) |
|
|
(7.00 |
) |
|
|
(1.00 |
) |
Weighted average
shares used in calculating net loss per ordinary
share |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
478,317,045 |
|
|
|
387,986,694 |
|
|
|
387,986,694 |
|
|
|
|
|
|
|
|
|
|
|
Note 1:
Share-based compensation expenses were included in the operating
expenses as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, |
|
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
|
RMB |
|
|
RMB |
|
|
USD |
|
Share-based
compensation expenses: |
|
|
|
|
|
|
|
|
|
Sales and marketing expenses |
|
|
4,890 |
|
|
|
2,039 |
|
|
|
281 |
|
Research and development expenses |
|
|
6,870 |
|
|
|
3,547 |
|
|
|
488 |
|
General and administrative expenses |
|
|
7,614 |
|
|
|
7,526 |
|
|
|
1,036 |
|
Total |
|
|
19,374 |
|
|
|
13,111 |
|
|
|
1,805 |
|
|
|
|
|
|
|
|
|
|
|
Note 2: Each one
ADS represents fifty Class A ordinary shares. Effective on December
18, 2023, the Company changed the ratio of its ADS to its Class A
ordinary shares from one ADSs representing ten Class A ordinary
shares to one ADS representing fifty Class A ordinary shares. All
earnings per ADS figures in this report give effect to the
foregoing ADS to share ratio change. |
|
17 EDUCATION & TECHNOLOGY GROUP INC. |
|
Reconciliations of non-GAAP measures to the most comparable
GAAP measures |
|
(In thousands of RMB and USD, except for share, per share
and per ADS data) |
|
|
|
|
|
For the three months ended June 30, |
|
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
|
RMB |
|
|
RMB |
|
|
USD |
|
Net Loss |
|
|
(47,926 |
) |
|
|
(55,701 |
) |
|
|
(7,665 |
) |
Share-based compensation |
|
|
19,374 |
|
|
|
13,111 |
|
|
|
1,805 |
|
Income tax effect |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted net
loss |
|
|
(28,552 |
) |
|
|
(42,590 |
) |
|
|
(5,860 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
17 EDUCATION & TECHNOLOGY GROUP INC. |
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
|
(In thousands of RMB and USD, except for share and per ADS
data, or otherwise noted) |
|
|
|
For the six months ended June 30, |
|
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
|
RMB |
|
|
RMB |
|
|
USD |
|
Net
revenues |
|
|
78,519 |
|
|
|
92,992 |
|
|
|
12,796 |
|
Cost of
revenues |
|
|
(42,776 |
) |
|
|
(72,406 |
) |
|
|
(9,963 |
) |
Gross
profit |
|
|
35,743 |
|
|
|
20,586 |
|
|
|
2,833 |
|
Operating
expenses (Note 1) |
|
|
|
|
|
|
|
|
|
Sales and marketing expenses |
|
|
(43,409 |
) |
|
|
(35,661 |
) |
|
|
(4,907 |
) |
Research and development expenses |
|
|
(81,069 |
) |
|
|
(42,239 |
) |
|
|
(5,812 |
) |
General and administrative expenses |
|
|
(73,086 |
) |
|
|
(65,779 |
) |
|
|
(9,051 |
) |
Total
operating expenses |
|
|
(197,564 |
) |
|
|
(143,679 |
) |
|
|
(19,770 |
) |
Loss from
operations |
|
|
(161,821 |
) |
|
|
(123,093 |
) |
|
|
(16,937 |
) |
Interest
income |
|
|
15,843 |
|
|
|
9,526 |
|
|
|
1,311 |
|
Foreign currency
exchange gain |
|
|
161 |
|
|
|
244 |
|
|
|
34 |
|
Other income,
net |
|
|
5,351 |
|
|
|
1,545 |
|
|
|
213 |
|
Loss
before provision for income tax and income from
equity method investments |
|
|
(140,466 |
) |
|
|
(111,778 |
) |
|
|
(15,379 |
) |
Income tax
expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Income from equity
method investments |
|
|
3 |
|
|
|
— |
|
|
|
— |
|
Net
loss |
|
|
(140,463 |
) |
|
|
(111,778 |
) |
|
|
(15,379 |
) |
Net loss
available to ordinary shareholders of 17 |
|
|
(140,463 |
) |
|
|
(111,778 |
) |
|
|
(15,379 |
) |
Education
& Technology Group Inc. |
|
|
|
|
|
|
|
|
|
Net loss
per ordinary share |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
(0.29 |
) |
|
|
(0.29 |
) |
|
|
(0.04 |
) |
Net loss
per ADS (Note 2) |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
(14.50 |
) |
|
|
(14.50 |
) |
|
|
(2.00 |
) |
Weighted
average shares used in calculating net loss per
ordinary share |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
482,415,249 |
|
|
|
387,776,710 |
|
|
|
387,776,710 |
|
|
|
|
|
|
|
|
|
|
|
Note 1:
Share-based compensation expenses were included in the operating
expenses as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, |
|
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
|
RMB |
|
|
RMB |
|
|
USD |
|
Share-based compensation expenses: |
|
|
|
|
|
|
|
|
|
Sales and marketing expenses |
|
|
9,957 |
|
|
|
4,065 |
|
|
|
559 |
|
Research and development expenses |
|
|
13,834 |
|
|
|
7,327 |
|
|
|
1,008 |
|
General and administrative expenses |
|
|
24,078 |
|
|
|
15,108 |
|
|
|
2,079 |
|
Total |
|
|
47,869 |
|
|
|
26,499 |
|
|
|
3,646 |
|
|
|
|
|
|
|
|
|
|
|
Note 2: Each one
ADS represents fifty Class A ordinary shares. Effective on December
18, 2023, the Company changed the ratio of its ADS to its Class A
ordinary shares from one ADSs representing ten Class A ordinary
shares to one ADS representing fifty Class A ordinary shares. All
earnings per ADS figures in this report give effect to the
foregoing ADS to share ratio change. |
|
17 EDUCATION & TECHNOLOGY GROUP INC. |
|
Reconciliations of non-GAAP measures to the most comparable
GAAP measures |
|
(In thousands of RMB and USD, except for share, per share
and per ADS data) |
|
|
|
|
|
For the six months ended June 30, |
|
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
|
RMB |
|
|
RMB |
|
|
USD |
|
Net Loss |
|
|
(140,463 |
) |
|
|
(111,778 |
) |
|
|
(15,379 |
) |
Share-based compensation |
|
|
47,869 |
|
|
|
26,499 |
|
|
|
3,646 |
|
Income tax effect |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted net
loss |
|
|
(92,594 |
) |
|
|
(85,279 |
) |
|
|
(11,733 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
17 Education and Technol... (NASDAQ:YQ)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
17 Education and Technol... (NASDAQ:YQ)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025