Live Oak Bancshares, Inc. (NYSE: LOB) (“Live Oak” or “the Company”)
today reported fourth quarter of 2024 net income attributable to
the Company of $9.9 million, or $0.22 per diluted share. Net income
attributable to the Company for the year ended December 31,
2024, totaled $77.5 million, or $1.69 per diluted share.
Live Oak’s performance in 2024, includes these
notable items:
- Record year of
$5.16 billion of loan production accompanied by strong deposit
growth of $1.49 billion, total assets grew by 14.8% to $12.94
billion
- 9% growth in
revenue and 3% reduction in noninterest expenses generated 38%
growth in pre-provision net revenue1
- Increased provision
expense for credit losses of $44.9 million, or 87.5%, driven by
record loan growth combined with the impacts of the current
macroeconomic environment
- Two key initiatives
saw positive momentum — non-interest bearing deposit growth and
small dollar loan production
“Live Oak Bank’s fourth quarter performance
demonstrates our continued trajectory to grow the company in
service of America’s small business owners,” said Live Oak Chairman
and CEO James S. (Chip) Mahan III. “This year, we expanded loan and
deposit products in meaningful ways, stayed close to our borrowers
through challenges, and leveraged our greatest asset, our
employees, to produce strong results across the year.”
Conference Call
Live Oak will host a conference call to discuss
the company's financial results and business outlook tomorrow,
January 23, 2025, at 9:00 a.m. ET.
The call will be accessible by telephone and
webcast using Conference ID: 33467. A supplementary slide
presentation will be posted to the website prior to the event, and
a replay will be available for 12 months following the event. The
conference call details are as follows:
Live Telephone Dial-In
U.S.: 800.549.8228 International: +1 289.819.1520Pass Code: None
Required
Live Webcast Log-In
Webcast Link: investor.liveoakbank.com Registration: Name and
Email Required Multi-Factor Code: Provided After Registration
(1) See accompanying GAAP to Non-GAAP Reconciliation.
Year Over Year Highlights
(Dollars in
thousands, except per share data) |
|
|
|
Increase (Decrease) |
|
|
2024 |
|
|
|
2023 |
|
|
Dollars |
|
Percent |
Total revenue (1) |
$ |
499,686 |
|
|
$ |
457,038 |
|
|
$ |
42,648 |
|
|
9 |
% |
Total noninterest
expense |
|
314,239 |
|
|
|
322,885 |
|
|
|
(8,646 |
) |
|
(3 |
) |
Income before
taxes |
|
89,235 |
|
|
|
82,830 |
|
|
|
6,405 |
|
|
8 |
|
Effective tax
rate |
|
13.2 |
% |
|
|
10.8 |
% |
|
|
n/a |
|
|
n/a |
|
Net income
attributable to Live Oak Bancshares, Inc. |
$ |
77,474 |
|
|
$ |
73,898 |
|
|
$ |
3,576 |
|
|
5 |
% |
Diluted earnings per
share |
|
1.69 |
|
|
|
1.64 |
|
|
|
0.05 |
|
|
3 |
|
Loan and lease
production: |
|
|
|
|
|
|
|
|
|
|
Loans and leases originated |
$ |
5,155,244 |
|
|
$ |
3,946,873 |
|
|
$ |
1,208,371 |
|
|
31 |
% |
% Fully funded |
|
44.2 |
% |
|
|
55.1 |
% |
|
|
n/a |
|
|
n/a |
|
Total loans and
leases: |
$ |
10,579,376 |
|
|
$ |
9,020,884 |
|
|
$ |
1,558,492 |
|
|
17 |
% |
Total
assets: |
|
12,943,380 |
|
|
|
11,271,423 |
|
|
|
1,671,957 |
|
|
15 |
|
Total
deposits: |
|
11,760,494 |
|
|
|
10,275,019 |
|
|
|
1,485,475 |
|
|
14 |
|
(1) Total revenue consists of net interest income and
total noninterest income.Fourth Quarter 2024 Key
Measures
(Dollars in
thousands, except per share data) |
|
|
|
Increase (Decrease) |
|
|
|
4Q 2024 |
|
3Q 2024 |
|
Dollars |
|
Percent |
|
4Q 2023 |
Total revenue (1) |
$ |
128,067 |
|
|
$ |
129,932 |
|
|
$ |
(1,865 |
) |
|
(1 |
)% |
|
$ |
119,683 |
|
Total noninterest
expense |
|
81,257 |
|
|
|
77,589 |
|
|
|
3,668 |
|
|
5 |
|
|
|
93,204 |
|
Income before
taxes |
|
13,229 |
|
|
|
17,841 |
|
|
|
(4,612 |
) |
|
(26 |
) |
|
|
17,484 |
|
Effective tax
rate |
|
25.6 |
% |
|
|
27.0 |
% |
|
|
n/a |
|
|
n/a |
|
|
|
7.6 |
% |
Net income attributable to Live Oak Bancshares,
Inc. |
$ |
9,900 |
|
|
$ |
13,025 |
|
|
$ |
(3,125 |
) |
|
(24 |
)% |
|
$ |
16,163 |
|
Diluted earnings per
share |
|
0.22 |
|
|
|
0.28 |
|
|
|
(0.06 |
) |
|
(21 |
) |
|
|
0.36 |
|
Loan and lease
production: |
|
|
|
|
|
|
|
|
|
|
Loans and leases originated |
$ |
1,421,118 |
|
|
$ |
1,757,856 |
|
|
$ |
(336,738 |
) |
|
(19 |
)% |
|
$ |
981,703 |
|
% Fully funded |
|
42.4 |
% |
|
|
42.4 |
% |
|
n/a |
|
n/a |
|
|
|
49.0 |
% |
(1) Total revenue consists of net interest
income and total noninterest income.
Important Note Regarding Forward-Looking
Statements
Statements in this press release that are based
on other than historical data or that express the Company’s plans
or expectations regarding future events or determinations are
forward-looking within the meaning of the Private Securities
Litigation Reform Act of 1995. Statements based on historical data
are not intended and should not be understood to indicate the
Company’s expectations regarding future events. Forward-looking
statements provide current expectations or forecasts of future
events or determinations. These forward-looking statements are not
guarantees of future performance or determinations, nor should they
be relied upon as representing management’s views as of any
subsequent date. Forward-looking statements involve significant
risks and uncertainties, and actual results may differ materially
from those presented, either expressed or implied, in this press
release. Factors that could cause actual results to differ
materially from those expressed in the forward-looking statements
include changes in Small Business Administration (“SBA”) rules,
regulations or loan products, including the Section 7(a)
program, changes in SBA standard operating procedures or changes in
Live Oak Banking Company's status as an SBA Preferred Lender;
changes in rules, regulations or procedures for other government
loan programs, including those of the United States Department of
Agriculture; the impacts of global health crises and pandemics,
such as the Coronavirus Disease 2019 (COVID-19) pandemic, on trade
(including supply chains and export levels), travel, employee
productivity and other economic activities that may have a
destabilizing and negative effect on financial markets, economic
activity and customer behavior; adverse developments in the banking
industry highlighted by high-profile bank failures and the
potential impact of such developments on customer confidence,
liquidity, and regulatory responses to these developments; a
reduction in or the termination of the Company's ability to use the
technology-based platform that is critical to the success of its
business model, including a failure in or a breach of operational
or security systems or those of its third party service providers;
technological risks and developments, including cyber threats,
attacks, or events; competition from other lenders; the Company's
ability to attract and retain key personnel; market and economic
conditions and the associated impact on the Company; operational,
liquidity and credit risks associated with the Company's business;
changes in political and economic conditions, including any
prolonged U.S. government shutdown; the impact of heightened
regulatory scrutiny of financial products and services and the
Company's ability to comply with regulatory requirements and
expectations; a deterioration of the credit rating for U.S.
long-term sovereign debt, actions that the U.S. government may take
to avoid exceeding the debt ceiling, and uncertainties surrounding
the debt ceiling and the federal budget; adverse results, including
related fees and expenses, from pending or future lawsuits,
government investigations or private actions; and the other factors
discussed in the Company’s Annual Report on Form 10-K filed with
the Securities and Exchange Commission (“SEC”) and available at the
SEC’s Internet site (http://www.sec.gov). Except as required by
law, the Company specifically disclaims any obligation to update
any factors or to publicly announce the result of revisions to any
of the forward-looking statements included herein to reflect future
events or developments.
About Live Oak Bancshares,
Inc.
Live Oak Bancshares, Inc. (NYSE: LOB) is a
financial holding company and the parent company of Live Oak Bank.
Live Oak Bancshares and its subsidiaries partner with businesses
that share a groundbreaking focus on service and technology to
redefine banking. To learn more, visit www.liveoakbank.com.
Contacts:
Walter J. Phifer, CFO | Investor Relations | 910.202.6926Claire
Parker | Corporate Communications | Media Relations |
910.597.1592
|
Live Oak
Bancshares, Inc.Quarterly Statements of Income
(unaudited)(Dollars in thousands, except per share
data) |
|
|
Three Months Ended |
|
4Q 2024 Change vs. |
|
4Q 2024 |
|
3Q 2024 |
|
2Q 2024 |
|
1Q 2024 |
|
4Q 2023 |
|
3Q 2024 |
|
4Q 2023 |
Interest
income |
|
|
|
|
|
|
|
|
|
|
% |
|
% |
Loans and fees on loans |
$ |
194,821 |
|
|
$ |
192,170 |
|
|
$ |
181,840 |
|
|
$ |
176,010 |
|
|
$ |
169,531 |
|
|
1.4 |
|
|
14.9 |
|
Investment securities,
taxable |
|
10,490 |
|
|
|
9,750 |
|
|
|
9,219 |
|
|
|
8,954 |
|
|
|
8,746 |
|
|
7.6 |
|
|
19.9 |
|
Other interest earning
assets |
|
7,257 |
|
|
|
7,016 |
|
|
|
7,389 |
|
|
|
7,456 |
|
|
|
8,259 |
|
|
3.4 |
|
|
(12.1 |
) |
Total interest income |
|
212,568 |
|
|
|
208,936 |
|
|
|
198,448 |
|
|
|
192,420 |
|
|
|
186,536 |
|
|
1.7 |
|
|
14.0 |
|
Interest
expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
113,357 |
|
|
|
110,174 |
|
|
|
105,358 |
|
|
|
101,998 |
|
|
|
96,695 |
|
|
2.9 |
|
|
17.2 |
|
Borrowings |
|
1,737 |
|
|
|
1,762 |
|
|
|
1,770 |
|
|
|
311 |
|
|
|
265 |
|
|
(1.4 |
) |
|
555.5 |
|
Total interest expense |
|
115,094 |
|
|
|
111,936 |
|
|
|
107,128 |
|
|
|
102,309 |
|
|
|
96,960 |
|
|
2.8 |
|
|
18.7 |
|
Net interest income |
|
97,474 |
|
|
|
97,000 |
|
|
|
91,320 |
|
|
|
90,111 |
|
|
|
89,576 |
|
|
0.5 |
|
|
8.8 |
|
Provision for credit
losses |
|
33,581 |
|
|
|
34,502 |
|
|
|
11,765 |
|
|
|
16,364 |
|
|
|
8,995 |
|
|
(2.7 |
) |
|
273.3 |
|
Net interest income after
provision for credit losses |
|
63,893 |
|
|
|
62,498 |
|
|
|
79,555 |
|
|
|
73,747 |
|
|
|
80,581 |
|
|
2.2 |
|
|
(20.7 |
) |
Noninterest
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan servicing revenue |
|
8,524 |
|
|
|
8,040 |
|
|
|
7,347 |
|
|
|
7,624 |
|
|
|
7,342 |
|
|
6.0 |
|
|
16.1 |
|
Loan servicing asset
revaluation |
|
(2,326 |
) |
|
|
(4,207 |
) |
|
|
(2,878 |
) |
|
|
(2,744 |
) |
|
|
(3,974 |
) |
|
44.7 |
|
|
41.5 |
|
Net gains on sales of
loans |
|
18,356 |
|
|
|
16,646 |
|
|
|
14,395 |
|
|
|
11,502 |
|
|
|
12,891 |
|
|
10.3 |
|
|
42.4 |
|
Net gain (loss) on loans
accounted for under the fair value option |
|
195 |
|
|
|
2,255 |
|
|
|
172 |
|
|
|
(219 |
) |
|
|
(170 |
) |
|
(91.4 |
) |
|
214.7 |
|
Equity method investments
(loss) income |
|
(2,739 |
) |
|
|
(1,393 |
) |
|
|
(1,767 |
) |
|
|
(5,022 |
) |
|
|
47 |
|
|
(96.6 |
) |
|
(5,927.7 |
) |
Equity security investments
gains (losses), net |
|
12 |
|
|
|
909 |
|
|
|
161 |
|
|
|
(529 |
) |
|
|
(384 |
) |
|
(98.7 |
) |
|
103.1 |
|
Lease income |
|
2,456 |
|
|
|
2,424 |
|
|
|
2,423 |
|
|
|
2,453 |
|
|
|
2,439 |
|
|
1.3 |
|
|
0.7 |
|
Management fee income |
|
— |
|
|
|
1,116 |
|
|
|
3,271 |
|
|
|
3,271 |
|
|
|
3,309 |
|
|
(100.0 |
) |
|
(100.0 |
) |
Other noninterest income |
|
6,115 |
|
|
|
7,142 |
|
|
|
11,035 |
|
|
|
9,761 |
|
|
|
8,607 |
|
|
(14.4 |
) |
|
(29.0 |
) |
Total noninterest income |
|
30,593 |
|
|
|
32,932 |
|
|
|
34,159 |
|
|
|
26,097 |
|
|
|
30,107 |
|
|
(7.1 |
) |
|
1.6 |
|
Noninterest
expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits |
|
45,214 |
|
|
|
44,524 |
|
|
|
46,255 |
|
|
|
47,275 |
|
|
|
44,274 |
|
|
1.5 |
|
|
2.1 |
|
Travel expense |
|
2,628 |
|
|
|
2,344 |
|
|
|
2,328 |
|
|
|
2,438 |
|
|
|
1,544 |
|
|
12.1 |
|
|
70.2 |
|
Professional services
expense |
|
2,797 |
|
|
|
3,287 |
|
|
|
3,061 |
|
|
|
1,878 |
|
|
|
3,052 |
|
|
(14.9 |
) |
|
(8.4 |
) |
Advertising and marketing
expense |
|
1,979 |
|
|
|
2,473 |
|
|
|
3,004 |
|
|
|
3,692 |
|
|
|
2,501 |
|
|
(20.0 |
) |
|
(20.9 |
) |
Occupancy expense |
|
2,558 |
|
|
|
2,807 |
|
|
|
2,388 |
|
|
|
2,247 |
|
|
|
2,231 |
|
|
(8.9 |
) |
|
14.7 |
|
Technology expense |
|
9,406 |
|
|
|
9,081 |
|
|
|
7,996 |
|
|
|
7,723 |
|
|
|
8,402 |
|
|
3.6 |
|
|
11.9 |
|
Equipment expense |
|
3,769 |
|
|
|
3,472 |
|
|
|
3,511 |
|
|
|
3,074 |
|
|
|
3,480 |
|
|
8.6 |
|
|
8.3 |
|
Other loan origination and
maintenance expense |
|
4,812 |
|
|
|
4,872 |
|
|
|
3,659 |
|
|
|
3,911 |
|
|
|
3,937 |
|
|
(1.2 |
) |
|
22.2 |
|
Renewable energy tax credit
investment impairment (recovery) |
|
1,172 |
|
|
|
115 |
|
|
|
170 |
|
|
|
(927 |
) |
|
|
14,575 |
|
|
919.1 |
|
|
(92.0 |
) |
FDIC insurance |
|
3,053 |
|
|
|
1,933 |
|
|
|
2,649 |
|
|
|
3,200 |
|
|
|
4,091 |
|
|
57.9 |
|
|
(25.4 |
) |
Other expense |
|
3,869 |
|
|
|
2,681 |
|
|
|
2,635 |
|
|
|
3,226 |
|
|
|
5,117 |
|
|
44.3 |
|
|
(24.4 |
) |
Total noninterest expense |
|
81,257 |
|
|
|
77,589 |
|
|
|
77,656 |
|
|
|
77,737 |
|
|
|
93,204 |
|
|
4.7 |
|
|
(12.8 |
) |
Income before
taxes |
|
13,229 |
|
|
|
17,841 |
|
|
|
36,058 |
|
|
|
22,107 |
|
|
|
17,484 |
|
|
(25.9 |
) |
|
(24.3 |
) |
Income tax expense
(benefit) |
|
3,386 |
|
|
|
4,816 |
|
|
|
9,095 |
|
|
|
(5,479 |
) |
|
|
1,321 |
|
|
(29.7 |
) |
|
156.3 |
|
Net income |
|
9,843 |
|
|
|
13,025 |
|
|
|
26,963 |
|
|
|
27,586 |
|
|
|
16,163 |
|
|
(24.4 |
) |
|
(39.1 |
) |
Net loss attributable to non-controlling interest |
|
57 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
100.0 |
|
|
100.0 |
|
Net income attributable to Live Oak Bancshares,
Inc. |
$ |
9,900 |
|
|
$ |
13,025 |
|
|
$ |
26,963 |
|
|
$ |
27,586 |
|
|
$ |
16,163 |
|
|
(24.0 |
) |
|
(38.7 |
) |
Earnings per
share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.22 |
|
|
$ |
0.28 |
|
|
$ |
0.60 |
|
|
$ |
0.62 |
|
|
$ |
0.36 |
|
|
(21.4 |
) |
|
(38.9 |
) |
Diluted |
$ |
0.22 |
|
|
$ |
0.28 |
|
|
$ |
0.59 |
|
|
$ |
0.60 |
|
|
$ |
0.36 |
|
|
(21.4 |
) |
|
(38.9 |
) |
Weighted average
shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
45,224,470 |
|
|
|
45,073,482 |
|
|
|
44,974,942 |
|
|
|
44,762,308 |
|
|
|
44,516,646 |
|
|
|
|
|
Diluted |
|
46,157,979 |
|
|
|
45,953,947 |
|
|
|
45,525,082 |
|
|
|
45,641,210 |
|
|
|
45,306,506 |
|
|
|
|
|
|
Live Oak
Bancshares, Inc.Quarterly Balance Sheets
(unaudited)(Dollars in thousands) |
|
|
As of the quarter ended |
|
4Q 2024 Change vs. |
|
4Q 2024 |
|
3Q 2024 |
|
2Q 2024 |
|
1Q 2024 |
|
4Q 2023 |
|
3Q 2024 |
|
4Q 2023 |
Assets |
|
|
|
|
|
|
|
|
|
|
% |
|
% |
Cash and due from banks |
$ |
608,800 |
|
|
$ |
666,585 |
|
|
$ |
615,449 |
|
|
$ |
597,394 |
|
|
$ |
582,540 |
|
|
(8.7 |
) |
|
4.5 |
|
Certificates of deposit with
other banks |
|
250 |
|
|
|
250 |
|
|
|
250 |
|
|
|
250 |
|
|
|
250 |
|
|
— |
|
|
— |
|
Investment securities
available-for-sale |
|
1,248,203 |
|
|
|
1,233,466 |
|
|
|
1,151,195 |
|
|
|
1,120,622 |
|
|
|
1,126,160 |
|
|
1.2 |
|
|
10.8 |
|
Loans held for sale |
|
346,002 |
|
|
|
359,977 |
|
|
|
363,632 |
|
|
|
310,749 |
|
|
|
387,037 |
|
|
(3.9 |
) |
|
(10.6 |
) |
Loans and leases held for
investment (1) |
|
10,233,374 |
|
|
|
9,831,891 |
|
|
|
9,172,134 |
|
|
|
8,912,561 |
|
|
|
8,633,847 |
|
|
4.1 |
|
|
18.5 |
|
Allowance for credit losses on
loans and leases |
|
(167,516 |
) |
|
|
(168,737 |
) |
|
|
(137,867 |
) |
|
|
(139,041 |
) |
|
|
(125,840 |
) |
|
(0.7 |
) |
|
33.1 |
|
Net loans and leases |
|
10,065,858 |
|
|
|
9,663,154 |
|
|
|
9,034,267 |
|
|
|
8,773,520 |
|
|
|
8,508,007 |
|
|
4.2 |
|
|
18.3 |
|
Premises and equipment,
net |
|
264,059 |
|
|
|
267,032 |
|
|
|
267,864 |
|
|
|
258,071 |
|
|
|
257,881 |
|
|
(1.1 |
) |
|
2.4 |
|
Foreclosed assets |
|
1,944 |
|
|
|
8,015 |
|
|
|
8,015 |
|
|
|
8,561 |
|
|
|
6,481 |
|
|
(75.7 |
) |
|
(70.0 |
) |
Servicing assets |
|
56,144 |
|
|
|
52,553 |
|
|
|
51,528 |
|
|
|
49,343 |
|
|
|
48,591 |
|
|
6.8 |
|
|
15.5 |
|
Other assets |
|
352,120 |
|
|
|
356,314 |
|
|
|
376,370 |
|
|
|
387,059 |
|
|
|
354,476 |
|
|
(1.2 |
) |
|
(0.7 |
) |
Total assets |
$ |
12,943,380 |
|
|
$ |
12,607,346 |
|
|
$ |
11,868,570 |
|
|
$ |
11,505,569 |
|
|
$ |
11,271,423 |
|
|
2.7 |
|
|
14.8 |
|
Liabilities and
Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing |
$ |
318,890 |
|
|
$ |
258,844 |
|
|
$ |
264,013 |
|
|
$ |
226,668 |
|
|
$ |
259,270 |
|
|
23.2 |
|
|
23.0 |
|
Interest-bearing |
|
11,441,604 |
|
|
|
11,141,703 |
|
|
|
10,443,018 |
|
|
|
10,156,693 |
|
|
|
10,015,749 |
|
|
2.7 |
|
|
14.2 |
|
Total deposits |
|
11,760,494 |
|
|
|
11,400,547 |
|
|
|
10,707,031 |
|
|
|
10,383,361 |
|
|
|
10,275,019 |
|
|
3.2 |
|
|
14.5 |
|
Borrowings |
|
112,820 |
|
|
|
115,371 |
|
|
|
117,745 |
|
|
|
120,242 |
|
|
|
23,354 |
|
|
(2.2 |
) |
|
383.1 |
|
Other liabilities |
|
66,570 |
|
|
|
83,672 |
|
|
|
82,745 |
|
|
|
74,248 |
|
|
|
70,384 |
|
|
(20.4 |
) |
|
(5.4 |
) |
Total liabilities |
|
11,939,884 |
|
|
|
11,599,590 |
|
|
|
10,907,521 |
|
|
|
10,577,851 |
|
|
|
10,368,757 |
|
|
2.9 |
|
|
15.2 |
|
Shareholders’
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value,
1,000,000 shares authorized, none issued or outstanding |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
Class A common stock
(voting) |
|
365,607 |
|
|
|
361,925 |
|
|
|
356,381 |
|
|
|
349,648 |
|
|
|
344,568 |
|
|
1.0 |
|
|
6.1 |
|
Class B common stock
(non-voting) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
Retained earnings |
|
715,767 |
|
|
|
707,026 |
|
|
|
695,172 |
|
|
|
669,307 |
|
|
|
642,817 |
|
|
1.2 |
|
|
11.3 |
|
Accumulated other
comprehensive loss |
|
(82,344 |
) |
|
|
(61,195 |
) |
|
|
(90,504 |
) |
|
|
(91,237 |
) |
|
|
(84,719 |
) |
|
34.6 |
|
|
(2.8 |
) |
Total shareholders' equity
attributed to Live Oak Bancshares, Inc. |
|
999,030 |
|
|
|
1,007,756 |
|
|
|
961,049 |
|
|
|
927,718 |
|
|
|
902,666 |
|
|
(0.9 |
) |
|
10.7 |
|
Non-controlling interest |
|
4,466 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
100.0 |
|
|
100.0 |
|
Total shareholders’ equity |
|
1,003,496 |
|
|
|
1,007,756 |
|
|
|
961,049 |
|
|
|
927,718 |
|
|
|
902,666 |
|
|
(0.4 |
) |
|
11.2 |
|
Total liabilities and shareholders’ equity |
$ |
12,943,380 |
|
|
$ |
12,607,346 |
|
|
$ |
11,868,570 |
|
|
$ |
11,505,569 |
|
|
$ |
11,271,423 |
|
|
2.7 |
|
|
14.8 |
|
(1) Includes $328.7 million, $343.4 million, $363.0
million, $379.2 million and $388.0 million measured at fair value
for the quarters ended December 31, 2024, September 30, 2024, June
30, 2024, March 31, 2024, and December 31, 2023, respectively.
|
Live Oak
Bancshares, Inc.Statements of Income
(unaudited)(Dollars in thousands, except per share
data) |
|
|
Twelve Months Ended |
|
December 31, 2024 |
|
December 31, 2023 |
Interest
income |
|
|
|
Loans and fees on loans |
$ |
744,841 |
|
|
$ |
623,667 |
|
Investment securities,
taxable |
|
38,413 |
|
|
|
33,497 |
|
Other interest earning
assets |
|
29,118 |
|
|
|
31,111 |
|
Total interest income |
|
812,372 |
|
|
|
688,275 |
|
Interest
expense |
|
|
|
Deposits |
|
430,887 |
|
|
|
340,207 |
|
Borrowings |
|
5,580 |
|
|
|
2,763 |
|
Total interest expense |
|
436,467 |
|
|
|
342,970 |
|
Net interest income |
|
375,905 |
|
|
|
345,305 |
|
Provision for credit
losses |
|
96,212 |
|
|
|
51,323 |
|
Net interest income after
provision for credit losses |
|
279,693 |
|
|
|
293,982 |
|
Noninterest
income |
|
|
|
Loan servicing revenue |
|
31,535 |
|
|
|
27,399 |
|
Loan servicing asset
revaluation |
|
(12,155 |
) |
|
|
4,886 |
|
Net gains on sales of
loans |
|
60,899 |
|
|
|
46,545 |
|
Net gain (loss) on loans
accounted for under the fair value option |
|
2,403 |
|
|
|
(3,539 |
) |
Equity method investments
(loss) income |
|
(10,921 |
) |
|
|
(5,994 |
) |
Equity security investments
gains (losses), net |
|
553 |
|
|
|
(969 |
) |
Lease income |
|
9,756 |
|
|
|
10,007 |
|
Management fee income |
|
7,658 |
|
|
|
13,324 |
|
Other noninterest income |
|
34,053 |
|
|
|
20,074 |
|
Total noninterest income |
|
123,781 |
|
|
|
111,733 |
|
Noninterest
expense |
|
|
|
Salaries and employee
benefits |
|
183,268 |
|
|
|
175,052 |
|
Travel expense |
|
9,738 |
|
|
|
8,922 |
|
Professional services
expense |
|
11,023 |
|
|
|
7,737 |
|
Advertising and marketing
expense |
|
11,148 |
|
|
|
12,559 |
|
Occupancy expense |
|
10,000 |
|
|
|
8,490 |
|
Technology expense |
|
34,206 |
|
|
|
31,858 |
|
Equipment expense |
|
13,826 |
|
|
|
14,997 |
|
Other loan origination and
maintenance expense |
|
17,254 |
|
|
|
14,804 |
|
Renewable energy tax credit
investment impairment |
|
530 |
|
|
|
14,644 |
|
FDIC insurance |
|
10,835 |
|
|
|
16,670 |
|
Other expense |
|
12,411 |
|
|
|
17,152 |
|
Total noninterest expense |
|
314,239 |
|
|
|
322,885 |
|
Income before
taxes |
|
89,235 |
|
|
|
82,830 |
|
Income tax expense |
|
11,818 |
|
|
|
8,932 |
|
Net income |
|
77,417 |
|
|
|
73,898 |
|
Net loss attributable to non-controlling interest |
|
57 |
|
|
|
— |
|
Net income attributable to Live Oak Bancshares,
Inc. |
$ |
77,474 |
|
|
$ |
73,898 |
|
Earnings per
share |
|
|
|
Basic |
$ |
1.72 |
|
|
$ |
1.67 |
|
Diluted |
$ |
1.69 |
|
|
$ |
1.64 |
|
Weighted average
shares outstanding |
|
|
|
Basic |
|
45,009,567 |
|
|
|
44,353,708 |
|
Diluted |
|
45,820,321 |
|
|
|
45,094,879 |
|
|
Live Oak
Bancshares, Inc.Quarterly Selected Financial
Data(Dollars in thousands, except per share data) |
|
|
As of and for the three months ended |
|
4Q 2024 |
|
3Q 2024 |
|
2Q 2024 |
|
1Q 2024 |
|
4Q 2023 |
Income Statement
Data |
|
|
|
|
|
|
|
|
|
Net income attributable to Live Oak Bancshares, Inc. |
$ |
9,900 |
|
|
$ |
13,025 |
|
|
$ |
26,963 |
|
|
$ |
27,586 |
|
|
$ |
16,163 |
|
Per Common
Share |
|
|
|
|
|
|
|
|
|
Net income, diluted |
$ |
0.22 |
|
|
$ |
0.28 |
|
|
$ |
0.59 |
|
|
$ |
0.60 |
|
|
$ |
0.36 |
|
Dividends declared |
|
0.03 |
|
|
|
0.03 |
|
|
|
0.03 |
|
|
|
0.03 |
|
|
|
0.03 |
|
Book value |
|
22.12 |
|
|
|
22.32 |
|
|
|
21.35 |
|
|
|
20.64 |
|
|
|
20.23 |
|
Tangible book value (1) |
|
22.05 |
|
|
|
22.24 |
|
|
|
21.28 |
|
|
|
20.57 |
|
|
|
20.15 |
|
Performance
Ratios |
|
|
|
|
|
|
|
|
|
Return on average assets
(annualized) |
|
0.31 |
% |
|
|
0.43 |
% |
|
|
0.93 |
% |
|
|
0.98 |
% |
|
|
0.58 |
% |
Return on average equity
(annualized) |
|
3.85 |
|
|
|
5.21 |
|
|
|
11.39 |
|
|
|
11.93 |
|
|
|
7.36 |
|
Net interest margin |
|
3.15 |
|
|
|
3.33 |
|
|
|
3.28 |
|
|
|
3.33 |
|
|
|
3.32 |
|
Efficiency ratio (1) |
|
63.45 |
|
|
|
59.72 |
|
|
|
61.89 |
|
|
|
66.89 |
|
|
|
77.88 |
|
Noninterest income to total
revenue |
|
23.89 |
|
|
|
25.35 |
|
|
|
27.22 |
|
|
|
22.46 |
|
|
|
25.16 |
|
Selected Loan
Metrics |
|
|
|
|
|
|
|
|
|
Loans and leases
originated |
$ |
1,421,118 |
|
|
$ |
1,757,856 |
|
|
$ |
1,171,141 |
|
|
$ |
805,129 |
|
|
$ |
981,703 |
|
Outstanding balance of sold
loans serviced |
|
4,715,895 |
|
|
|
4,452,750 |
|
|
|
4,292,857 |
|
|
|
4,329,097 |
|
|
|
4,238,328 |
|
Asset Quality
Ratios |
|
|
|
|
|
|
|
|
|
Allowance for credit losses to
loans and leases held for investment (3) |
|
1.69 |
% |
|
|
1.78 |
% |
|
|
1.57 |
% |
|
|
1.63 |
% |
|
|
1.53 |
% |
Net charge-offs (3) |
$ |
33,566 |
|
|
$ |
1,710 |
|
|
$ |
8,253 |
|
|
$ |
3,163 |
|
|
$ |
4,428 |
|
Net charge-offs to average
loans and leases held for investment (2) (3) |
|
1.39 |
% |
|
|
0.08 |
% |
|
|
0.38 |
% |
|
|
0.15 |
% |
|
|
0.22 |
% |
|
|
|
|
|
|
|
|
|
|
Nonperforming loans and leases
at historical cost (3) |
|
|
|
|
|
|
|
|
|
Unguaranteed |
$ |
81,412 |
|
|
$ |
49,398 |
|
|
$ |
37,340 |
|
|
$ |
43,117 |
|
|
$ |
39,285 |
|
Guaranteed |
|
222,885 |
|
|
|
166,177 |
|
|
|
122,752 |
|
|
|
105,351 |
|
|
|
95,678 |
|
Total |
|
304,297 |
|
|
|
215,575 |
|
|
|
160,092 |
|
|
|
148,468 |
|
|
|
134,963 |
|
Unguaranteed nonperforming
historical cost loans and leases, to loans and leases held for
investment (3) |
|
0.82 |
% |
|
|
0.52 |
% |
|
|
0.42 |
% |
|
|
0.51 |
% |
|
|
0.48 |
% |
|
|
|
|
|
|
|
|
|
|
Nonperforming loans at fair
value (4) |
|
|
|
|
|
|
|
|
|
Unguaranteed |
$ |
9,115 |
|
|
$ |
8,672 |
|
|
$ |
9,590 |
|
|
$ |
7,942 |
|
|
$ |
7,230 |
|
Guaranteed |
|
54,873 |
|
|
|
49,822 |
|
|
|
51,570 |
|
|
|
47,620 |
|
|
|
41,244 |
|
Total |
|
63,988 |
|
|
|
58,494 |
|
|
|
61,160 |
|
|
|
55,562 |
|
|
|
48,474 |
|
Unguaranteed nonperforming
fair value loans to loans held for investment (4) |
|
2.77 |
% |
|
|
2.53 |
% |
|
|
2.64 |
% |
|
|
2.09 |
% |
|
|
1.86 |
% |
|
|
|
|
|
|
|
|
|
|
Capital
Ratios |
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital
(to risk-weighted assets) |
|
11.04 |
% |
|
|
11.19 |
% |
|
|
11.85 |
% |
|
|
11.89 |
% |
|
|
11.73 |
% |
Tier 1 leverage capital (to
average assets) |
|
8.21 |
|
|
|
8.60 |
|
|
|
8.71 |
|
|
|
8.69 |
|
|
|
8.58 |
|
Notes to Quarterly Selected Financial
Data(1) See accompanying GAAP to Non-GAAP
Reconciliation.(2) Quarterly net charge-offs as a percentage
of quarterly average loans and leases held for investment,
annualized.(3) Loans and leases at historical cost only
(excludes loans measured at fair value).(4) Loans accounted
for under the fair value option only (excludes loans and leases
carried at historical cost).
|
Live Oak
Bancshares, Inc.Quarterly Average Balances and Net
Interest Margin(Dollars in thousands) |
|
|
Three Months EndedDecember 31,
2024 |
|
Three Months EndedSeptember 30,
2024 |
|
Average Balance |
|
Interest |
|
Average Yield/Rate |
|
AverageBalance |
|
Interest |
|
Average Yield/Rate |
Interest-earning
assets: |
|
|
|
|
|
|
|
|
|
|
|
Interest-earning balances in other banks |
$ |
603,758 |
|
|
$ |
7,257 |
|
4.78 |
% |
|
$ |
519,340 |
|
|
$ |
7,016 |
|
5.37 |
% |
Investment securities |
|
1,340,027 |
|
|
|
10,490 |
|
3.11 |
|
|
|
1,287,410 |
|
|
|
9,750 |
|
3.01 |
|
Loans held for sale |
|
339,394 |
|
|
|
7,361 |
|
8.63 |
|
|
|
409,902 |
|
|
|
9,859 |
|
9.57 |
|
Loans and leases held for
investment (1) |
|
10,030,353 |
|
|
|
187,460 |
|
7.44 |
|
|
|
9,354,522 |
|
|
|
182,311 |
|
7.75 |
|
Total interest-earning
assets |
|
12,313,532 |
|
|
|
212,568 |
|
6.87 |
|
|
|
11,571,174 |
|
|
|
208,936 |
|
7.18 |
|
Less: Allowance for credit
losses on loans and leases |
|
(155,498 |
) |
|
|
|
|
|
|
(137,285 |
) |
|
|
|
|
Noninterest-earning
assets |
|
551,265 |
|
|
|
|
|
|
|
567,098 |
|
|
|
|
|
Total assets |
$ |
12,709,299 |
|
|
|
|
|
|
$ |
12,000,987 |
|
|
|
|
|
Interest-bearing
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking |
$ |
350,304 |
|
|
$ |
4,350 |
|
4.94 |
% |
|
$ |
350,239 |
|
|
$ |
4,892 |
|
5.56 |
% |
Savings |
|
5,333,338 |
|
|
|
52,308 |
|
3.90 |
|
|
|
5,043,930 |
|
|
|
51,516 |
|
4.06 |
|
Money market accounts |
|
138,021 |
|
|
|
176 |
|
0.51 |
|
|
|
134,481 |
|
|
|
190 |
|
0.56 |
|
Certificates of deposit |
|
5,376,290 |
|
|
|
56,523 |
|
4.18 |
|
|
|
5,028,830 |
|
|
|
53,576 |
|
4.24 |
|
Total deposits |
|
11,197,953 |
|
|
|
113,357 |
|
4.03 |
|
|
|
10,557,480 |
|
|
|
110,174 |
|
4.15 |
|
Borrowings |
|
114,561 |
|
|
|
1,737 |
|
6.03 |
|
|
|
116,925 |
|
|
|
1,762 |
|
6.00 |
|
Total interest-bearing
liabilities |
|
11,312,514 |
|
|
|
115,094 |
|
4.05 |
|
|
|
10,674,405 |
|
|
|
111,936 |
|
4.17 |
|
Noninterest-bearing
deposits |
|
281,874 |
|
|
|
|
|
|
|
237,387 |
|
|
|
|
|
Noninterest-bearing
liabilities |
|
83,373 |
|
|
|
|
|
|
|
90,079 |
|
|
|
|
|
Shareholders' equity |
|
1,028,426 |
|
|
|
|
|
|
|
999,116 |
|
|
|
|
|
Non-controlling interest |
|
3,112 |
|
|
|
|
|
|
|
— |
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
12,709,299 |
|
|
|
|
|
|
$ |
12,000,987 |
|
|
|
|
|
Net interest income and
interest rate spread |
|
|
$ |
97,474 |
|
2.82 |
% |
|
|
|
$ |
97,000 |
|
3.01 |
% |
Net interest margin |
|
|
|
|
3.15 |
|
|
|
|
|
|
3.33 |
|
Ratio of average
interest-earning assets to average interest-bearing
liabilities |
|
|
|
|
108.85 |
% |
|
|
|
|
|
108.40 |
% |
(1) Average loan and lease balances include non-accruing
loans and leases.
|
Live Oak
Bancshares, Inc.GAAP to Non-GAAP
Reconciliation(Dollars in thousands) |
|
|
As of and for the three months ended |
|
For the twelve months ended |
|
4Q 2024 |
|
3Q 2024 |
|
2Q 2024 |
|
1Q 2024 |
|
4Q 2023 |
|
2024 |
|
2023 |
Total shareholders’
equity |
$ |
1,003,496 |
|
|
$ |
1,007,756 |
|
|
$ |
961,049 |
|
|
$ |
927,718 |
|
|
$ |
902,666 |
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
1,797 |
|
|
|
1,797 |
|
|
|
1,797 |
|
|
|
1,797 |
|
|
|
1,797 |
|
|
|
|
|
Other intangible assets |
|
1,568 |
|
|
|
1,606 |
|
|
|
1,644 |
|
|
|
1,682 |
|
|
|
1,721 |
|
|
|
|
|
Tangible shareholders’ equity
(a) |
$ |
1,000,131 |
|
|
$ |
1,004,353 |
|
|
$ |
957,608 |
|
|
$ |
924,239 |
|
|
$ |
899,148 |
|
|
|
|
|
Shares outstanding (c) |
|
45,359,425 |
|
|
|
45,151,691 |
|
|
|
45,003,856 |
|
|
|
44,938,673 |
|
|
|
44,617,673 |
|
|
|
|
|
Total assets |
$ |
12,943,380 |
|
|
$ |
12,607,346 |
|
|
$ |
11,868,570 |
|
|
$ |
11,505,569 |
|
|
$ |
11,271,423 |
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
1,797 |
|
|
|
1,797 |
|
|
|
1,797 |
|
|
|
1,797 |
|
|
|
1,797 |
|
|
|
|
|
Other intangible assets |
|
1,568 |
|
|
|
1,606 |
|
|
|
1,644 |
|
|
|
1,682 |
|
|
|
1,721 |
|
|
|
|
|
Tangible assets (b) |
$ |
12,940,015 |
|
|
$ |
12,603,943 |
|
|
$ |
11,865,129 |
|
|
$ |
11,502,090 |
|
|
$ |
11,267,905 |
|
|
|
|
|
Tangible shareholders’ equity
to tangible assets (a/b) |
|
7.73 |
% |
|
|
7.97 |
% |
|
|
8.07 |
% |
|
|
8.04 |
% |
|
|
7.98 |
% |
|
|
|
|
Tangible book value per share
(a/c) |
$ |
22.05 |
|
|
$ |
22.24 |
|
|
$ |
21.28 |
|
|
$ |
20.57 |
|
|
$ |
20.15 |
|
|
|
|
|
Efficiency ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense (d) |
$ |
81,257 |
|
|
$ |
77,589 |
|
|
$ |
77,656 |
|
|
$ |
77,737 |
|
|
$ |
93,204 |
|
|
$ |
314,239 |
|
$ |
322,885 |
Net interest income |
|
97,474 |
|
|
|
97,000 |
|
|
|
91,320 |
|
|
|
90,111 |
|
|
|
89,576 |
|
|
|
375,905 |
|
|
345,305 |
Noninterest income |
|
30,593 |
|
|
|
32,932 |
|
|
|
34,159 |
|
|
|
26,097 |
|
|
|
30,107 |
|
|
|
123,781 |
|
|
111,733 |
Total revenue (e) |
$ |
128,067 |
|
|
$ |
129,932 |
|
|
$ |
125,479 |
|
|
$ |
116,208 |
|
|
$ |
119,683 |
|
|
$ |
499,686 |
|
$ |
457,038 |
Efficiency ratio (d/e) |
|
63.45 |
% |
|
|
59.72 |
% |
|
|
61.89 |
% |
|
|
66.89 |
% |
|
|
77.88 |
% |
|
|
|
|
Pre-provision net revenue (e-d) |
$ |
46,810 |
|
|
$ |
52,343 |
|
|
$ |
47,823 |
|
|
$ |
38,471 |
|
|
$ |
26,479 |
|
|
$ |
185,447 |
|
$ |
134,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This press release presents the non-GAAP
financial measures. The adjustments to reconcile from the non-GAAP
financial measures to the applicable GAAP financial measure are
included where applicable in financial results presented in
accordance with GAAP. The Company considers these adjustments to be
relevant to ongoing operating results. The Company believes that
excluding the amounts associated with these adjustments to present
the non-GAAP financial measures provides a meaningful base for
period-to-period comparisons, which will assist regulators,
investors, and analysts in analyzing the operating results or
financial position of the Company. The non-GAAP financial measures
are used by management to assess the performance of the Company’s
business for presentations of Company performance to investors, and
for other reasons as may be requested by investors and analysts.
The Company further believes that presenting the non-GAAP financial
measures will permit investors and analysts to assess the
performance of the Company on the same basis as that applied by
management. Non-GAAP financial measures have inherent limitations,
are not required to be uniformly applied, and are not audited.
Although non-GAAP financial measures are frequently used by
shareholders to evaluate a company, they have limitations as an
analytical tool and should not be considered in isolation or as a
substitute for analysis of results reported under GAAP.
Live Oak Bancshares (NYSE:LOB)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025
Live Oak Bancshares (NYSE:LOB)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025