Penns Woods Bancorp, Inc. (NASDAQ: PWOD)
Penns Woods Bancorp, Inc. achieved net
income of $17.7 million for the twelve months ended December 31,
2024, resulting in basic and diluted earnings per share of
$2.35.
Highlights
- Net income, as reported under
generally accepted accounting principles (GAAP), for the three and
twelve months ended December 31, 2024 was $3.7 million and
$17.7 million, respectively, compared to $5.6 million and $16.6
million for the same periods of 2023. Results for the three and
twelve months ended December 31, 2024 compared to 2023 were
impacted by an increase in net interest income of $1.6 million and
$3.9 million, respectively, as the cost of funds stabilized. The
three and twelve month periods ended December 31, 2024 have been
impacted by after-tax merger related expenses of $581,000 resulting
from the announced acquisition of the company by Northwest
Bancshares, Inc. The disposal of assets related to two former
branch properties resulted in a one time after-tax loss of $261,000
for the twelve month period ended December 31, 2024.
- The allowance for credit losses was
impacted for the three and twelve months ended December 31, 2024 by
a provision for credit losses of $420,000 and $121,000,
respectively, compared to a negative provision for credit losses of
$1.7 million and $1.5 million for the 2023 periods. The recognition
of a negative provision for credit losses for the 2023 periods was
due primarily to a recovery on a commercial loan which positively
affected the historical loss rates, and the payoff of a
nonperforming commercial loan.
- Basic and diluted earnings per
share for the three months ended December 31, 2024 were $0.50 and
$0.49, respectively, while the twelve months ended December 31,
2024 basic and diluted was $2.35. This compares to basic and
diluted earnings per share of $0.77 and $2.34, respectively, for
the three and twelve month periods ended December 31, 2023.
- Annualized return on average assets
was 0.67% for the three months ended December 31, 2024, compared to
1.02% for the corresponding period of 2023. Return on average
assets was 0.80% for the twelve months ended December 31, 2024,
compared to 0.79% for the corresponding period of 2023.
- Annualized return on average equity
was 7.28% for the three months ended December 31, 2024, compared to
12.60% for the corresponding period of 2023. Return on average
equity was 9.14% for the twelve months ended December 31, 2024,
compared to 9.84% for the corresponding period of 2023.
Net Income
Net income from core operations (“core
earnings”), which is a non-GAAP measure of net income excluding net
securities gains or losses, was $4.4 million and $18.4 million,
respectively, for the three and twelve months ended
December 31, 2024 compared to $5.6 million and $16.7 million
for the same periods of 2023. Core earnings per share (non-GAAP)
for the three months ended December 31, 2024 were basic $0.58
and diluted $0.57 while basic and diluted for the twelve months
ended December 31, 2024 were $2.44. Basic and diluted core earnings
per share for the three and twelve month periods of 2023 were $0.77
and $2.36, respectively. Annualized core return on average assets
and core return on average equity (non-GAAP) were 0.78% and 8.48%,
respectively, for the three months ended December 31, 2024,
compared to 1.02% and 12.63% for the corresponding period of 2023.
Annualized core return on average assets and core return on average
equity (non-GAAP) were 0.83% and 9.46%, respectively, for the
twelve months ended December 31, 2024, compared to 0.79% and 9.93%
for the corresponding period of 2023. A reconciliation of the
non-GAAP financial measures of core earnings, core return on
assets, core return on equity, core earnings per share and tangible
book value per share to the comparable GAAP financial measures is
included at the end of this press release.
Net Interest Margin
The net interest margin for the three and twelve
months ended December 31, 2024 was 2.98% and 2.83% respectively,
compared to 2.73% and 2.80% for the corresponding periods of 2023.
The increase in the net interest margin for the three month period
was driven by an increase in the rate collected on interest-earning
assets of 34 basis points ("bps"), while the decrease in the net
interest margin for the twelve month period was driven by a 74 bps
increase in the rate paid on interest-bearing liabilities. The
overall increase in interest rates over the periods resulted in
increases to both the yield on the earnings asset portfolio and the
rate paid on interest-bearing liabilities. Driving the increase in
the yield and interest income on the earning assets portfolio was
the repricing of legacy assets coupled with portfolio growth. The
average loan portfolio balance increased $47.4 million and $106.9
million, respectively, for the three and twelve month periods ended
December 31, 2024 compared to the same periods of 2023 as the
average yield on the portfolio increased 31 bps and 61 bps,
resulting in an increase in taxable equivalent interest income of
$2.0 million and $16.5 million, for the periods. The three and
twelve month periods ended December 31, 2024 were impacted by an
increase of 57 bps and 66 bps in the yield earned on the securities
portfolio as legacy securities matured with the funds reinvested at
higher rates, which resulted in an increase in taxable equivalent
interest income of $285,000 and $1.5 million, respectively.
Short-term borrowings decreased leading to a decrease of $1.8
million and $3.9 million, respectively, in expense for the three
and twelve month periods ended December 31, 2024 compared to the
same periods of 2023. The rate paid on interest-bearing deposits
increased 37 bps and 96 bps, respectively, or $2.1 million and
$13.8 million in expense, for the three and twelve month periods
ended December 31, 2024 compared to the corresponding periods of
2023 due to the rate environment, an increase in competition for
deposits, and a migration of deposit balances from core deposits to
higher rate time deposits. The rates paid on time deposits
significantly contributed to the increase in funding costs as rates
paid for the three and twelve month periods ended December 31, 2024
compared to the same periods of 2023 increased 29 bps and 87 bps,
respectively, or $1.7 million and $9.9 million in expense, as
deposit gathering campaigns continued to focus on time deposits
with a maturity of five to twenty-four months. In addition,
brokered deposits have been utilized to assist with funding the
loan portfolio growth and contributed to the increase in time
deposit funding costs, while lowering the reliance on higher cost
short-term borrowings.
Assets
Total assets increased to $2.2 billion at
December 31, 2024, an increase of $27.5 million compared to
December 31, 2023. Net loans increased $36.9 million to
$1.9 billion at December 31, 2024 compared to
December 31, 2023, as continued emphasis was placed on
commercial loan growth and indirect auto lending. The investment
portfolio decreased $10.7 million from December 31, 2023 to
December 31, 2024.
Non-performing Loans
The ratio of non-performing loans to total loans
ratio increased to 0.47% at December 31, 2024 from 0.17% at
December 31, 2023, as non-performing loans increased to $8.9
million at December 31, 2024 from $3.1 million at
December 31, 2023. The majority of non-performing loans
involve loans that are either in a secured position and have
sureties with a strong underlying financial position or have been
classified as individually evaluated loans that have a specific
allocation recorded within the allowance for credit losses. Net
loan charge offs of $228,000 and $540,000 for the three and twelve
months ended December 31, 2024, respectively, impacted the
allowance for credit losses, which was 0.63% of total loans at
December 31, 2024 compared to 0.62% at December 31, 2023.
Exposure to non-owner occupied office space is minimal at $14.1
million at December 31, 2024 with none of these loans being
delinquent.
Deposits
Deposits increased $116.6 million to $1.7
billion at December 31, 2024 compared to December 31,
2023. Noninterest-bearing deposits decreased $14.2 million to
$456.9 million at December 31, 2024 compared to
December 31, 2023. Core deposits declined $17.8 million
as deposits migrated from core deposit accounts into time deposits
as market rates and competition for deposits increased. Core
deposit gathering efforts remained focused on increasing the
utilization of electronic (internet and mobile) deposit banking by
our customers. Core deposits have remained stable at $1.2 billion
over the past five quarters. Interest-bearing deposits increased
$130.8 million from December 31, 2023 to December 31, 2024 due to
growth in the time deposit portfolio of $80.8 million as customers
sought a higher rate of interest. Brokered deposit balances
increased $53.6 million to $178.3 million at December 31, 2024 as
this funding source was utilized to supplement funding loan
portfolio growth, while reducing the need to draw upon available
borrowing lines. A campaign to attract time deposits with a
maturity of five to twenty-four months commenced during the latter
part of 2022 and has continued throughout 2023 and 2024 with
current efforts centered on five months.
Shareholders’ Equity
Shareholders’ equity increased $13.7 million to
$205.2 million at December 31, 2024 compared to
December 31, 2023. During the three and twelve months
ended December 31, 2024 there were no shares issued under the
previously disclosed registered at-the-market offering. A total
31,066 shares for net proceeds of $632,000 were issued as part of
the Dividend Reinvestment Plan during the twelve months ended
December 31, 2024. Accumulated other comprehensive loss of $5.3
million at December 31, 2024 decreased from a loss of $9.2 million
at December 31, 2023 as a result of a decrease in net unrealized
loss on available for sale securities to $4.6 million at December
31, 2024 from a net unrealized loss of $6.4 million at December 31,
2023, coupled with a decrease in loss of $2.0 million in the
defined benefit plan obligation. The current level of shareholders’
equity equates to a book value per share of $27.16 at
December 31, 2024 compared to $25.51 at December 31,
2023, and an equity to asset ratio of 9.19% at December 31,
2024 and 8.69% at December 31, 2023. Tangible book value
per share (a non-GAAP measure) increased to $24.97 at December 31,
2024 compared to $23.29 at December 31, 2023. Dividends declared
for the three and twelve months ended December 31, 2024 and 2023
were $0.32 and $1.28 per share.
Penns Woods Bancorp, Inc. is the parent
company of Jersey Shore State Bank, which operates sixteen branch
offices providing financial services in Lycoming, Clinton, Centre,
Montour, Union, and Blair Counties, and Luzerne Bank, which
operates eight branch offices providing financial services in
Luzerne County, and United Insurance Solutions, LLC, which offers
insurance products. Investment and insurance products are
offered through Jersey Shore State Bank’s subsidiary, The M
Group, Inc. D/B/A The Comprehensive Financial Group.
NOTE: This press release contains
financial information determined by methods other than in
accordance with U.S. Generally Accepted Accounting Principles
(“GAAP”). Management uses the non-GAAP measure of net income
from core operations in its analysis of the company’s performance.
This measure, as used by the Company, adjusts net income determined
in accordance with GAAP to exclude the effects of special items,
including significant gains or losses that are unusual in nature
such as net securities gains and losses. Because these certain
items and their impact on the Company’s performance are difficult
to predict, management believes presentation of financial measures
excluding the impact of such items provides useful supplemental
information in evaluating the operating results of the Company’s
core businesses. These disclosures should not be viewed as a
substitute for net income determined in accordance with GAAP, nor
are they necessarily comparable to non-GAAP performance measures
that may be presented by other companies.
This press release may contain certain “forward-looking
statements” including statements concerning plans, objectives,
future events or performance and assumptions and other statements,
which are statements other than statements of historical
fact. The Company cautions readers that the following
important factors, among others, may have affected and could in the
future affect actual results and could cause actual results for
subsequent periods to differ materially from those expressed in any
forward-looking statement made by or on behalf of the Company
herein: (i) the effect of changes in laws and regulations,
including federal and state banking laws and regulations, and the
associated costs of compliance with such laws and regulations
either currently or in the future as applicable; (ii) the
effect of changes in accounting policies and practices, as may be
adopted by the regulatory agencies as well as by the Financial
Accounting Standards Board, or of changes in the Company’s
organization, compensation and benefit plans; (iii) the effect
on the Company’s competitive position within its market area of the
increasing consolidation within the banking and financial services
industries, including the increased competition from larger
regional and out-of-state banking organizations as well as non-bank
providers of various financial services; (iv) the effect of
changes in interest rates; (v) the effects of health emergencies,
including the spread of infectious diseases or pandemics;
(vi) the effect of changes in the business cycle and downturns
in the local, regional or national economies; or (vii) any
potential adverse events or developments resulting from the merger
agreement, dated December 16, 2024, between Penns Woods Bancorp,
Inc. and Northwest Bancshares, Inc., including, without limitation,
any event, change, or other circumstances that could give rise to
the right of one or both of the parties to terminate the merger
agreement or the possibility that the parties may be unable to
achieve expected synergies and operating efficiencies in the merger
within the expected timeframes or to successfully integrate the
business and operations of Jersey Shore State Bank and Luzerne Bank
with those of Northwest Savings Bank after closing. For a
list of other factors which could affect the Company’s results, see
the Company’s filings with the Securities and Exchange Commission,
including “Item 1A. Risk Factors,” set forth in the
Company’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2023.
You should not place undue reliance on any
forward-looking statements. These statements speak only as of
the date of this press release, even if subsequently made available
by the Company on its website or otherwise. The Company
undertakes no obligation to update or revise these statements to
reflect events or circumstances occurring after the date of this
press release.
Previous press releases and additional
information can be obtained from the Company’s website at
www.pwod.com.
Contact: |
Richard A. Grafmyre, Chief Executive Officer |
|
110 Reynolds Street |
|
Williamsport, PA 17702 |
|
570-322-1111 |
e-mail: pwod@pwod.com |
|
PENNS WOODS BANCORP, INC.CONSOLIDATED BALANCE
SHEET(UNAUDITED) |
|
|
|
December 31, |
(In Thousands, Except Share and Per
Share Data) |
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
ASSETS: |
|
|
|
|
|
|
|
|
Noninterest-bearing
cash |
|
$ |
19,989 |
|
|
$ |
28,969 |
|
|
(31.00 |
) |
% |
Interest-bearing balances in
other financial
institutions |
|
|
8,983 |
|
|
|
8,493 |
|
|
5.77 |
|
% |
Total cash and cash
equivalents |
|
|
28,972 |
|
|
|
37,462 |
|
|
(22.66 |
) |
% |
|
|
|
|
|
|
|
|
|
Investment debt securities,
available for sale, at fair
value |
|
|
184,542 |
|
|
|
190,945 |
|
|
(3.35 |
) |
% |
Investment equity securities,
at fair value |
|
|
1,111 |
|
|
|
1,122 |
|
|
(0.98 |
) |
% |
Restricted investment in bank
stock |
|
|
20,032 |
|
|
|
24,323 |
|
|
(17.64 |
) |
% |
Loans held for
sale |
|
|
3,266 |
|
|
|
3,993 |
|
|
(18.21 |
) |
% |
Loans |
|
|
1,877,078 |
|
|
|
1,839,764 |
|
|
2.03 |
|
% |
Allowance for credit
losses |
|
|
(11,848 |
) |
|
|
(11,446 |
) |
|
3.51 |
|
% |
Loans, net |
|
|
1,865,230 |
|
|
|
1,828,318 |
|
|
2.02 |
|
% |
Premises and equipment,
net |
|
|
27,789 |
|
|
|
30,250 |
|
|
(8.14 |
) |
% |
Accrued interest
receivable |
|
|
11,114 |
|
|
|
11,044 |
|
|
0.63 |
|
% |
Bank-owned life
insurance |
|
|
45,681 |
|
|
|
33,867 |
|
|
34.88 |
|
% |
Investment in limited
partnerships |
|
|
6,691 |
|
|
|
7,815 |
|
|
(14.38 |
) |
% |
Goodwill |
|
|
16,450 |
|
|
|
16,450 |
|
|
— |
|
% |
Intangibles |
|
|
107 |
|
|
|
210 |
|
|
(49.05 |
) |
% |
Operating lease right of use
asset |
|
|
2,811 |
|
|
|
2,512 |
|
|
11.90 |
|
% |
Deferred tax
asset |
|
|
3,493 |
|
|
|
4,655 |
|
|
(24.96 |
) |
% |
Other
assets |
|
|
15,049 |
|
|
|
11,843 |
|
|
27.07 |
|
% |
TOTAL
ASSETS |
|
$ |
2,232,338 |
|
|
$ |
2,204,809 |
|
|
1.25 |
|
% |
|
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
Interest-bearing
deposits |
|
$ |
1,249,145 |
|
|
$ |
1,118,320 |
|
|
11.70 |
|
% |
Noninterest-bearing
deposits |
|
|
456,936 |
|
|
|
471,173 |
|
|
(3.02 |
) |
% |
Total deposits |
|
|
1,706,081 |
|
|
|
1,589,493 |
|
|
7.33 |
|
% |
|
|
|
|
|
|
|
|
% |
Short-term
borrowings |
|
|
42,200 |
|
|
|
145,926 |
|
|
(71.08 |
) |
% |
Long-term
borrowings |
|
|
254,588 |
|
|
|
252,598 |
|
|
0.79 |
|
% |
Accrued interest
payable |
|
|
4,664 |
|
|
|
3,814 |
|
|
22.29 |
|
% |
Operating lease
liability |
|
|
2,889 |
|
|
|
2,570 |
|
|
12.41 |
|
% |
Other
liabilities |
|
|
16,685 |
|
|
|
18,852 |
|
|
(11.49 |
) |
% |
TOTAL
LIABILITIES |
|
|
2,027,107 |
|
|
|
2,013,253 |
|
|
0.69 |
|
% |
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
|
Preferred stock, no par value,
3,000,000 shares authorized; no shares
issued |
|
|
— |
|
|
|
— |
|
|
n/a |
Common stock, par value $5.55,
22,500,000 shares authorized; 8,066,968 and 8,019,219 shares
issued; 7,556,743 and 7,508,994 shares
outstanding |
|
|
44,815 |
|
|
|
44,550 |
|
|
0.59 |
|
% |
Additional paid-in
capital |
|
|
63,193 |
|
|
|
61,733 |
|
|
2.37 |
|
% |
Retained
earnings |
|
|
115,331 |
|
|
|
107,238 |
|
|
7.55 |
|
% |
Accumulated other
comprehensive loss: |
|
|
|
|
|
|
|
|
Net unrealized loss on available for sale
securities |
|
|
(4,567 |
) |
|
|
(6,396 |
) |
|
28.60 |
|
% |
Defined benefit
plan |
|
|
(726 |
) |
|
|
(2,754 |
) |
|
73.64 |
|
% |
Treasury stock at cost,
510,225 shares |
|
|
(12,815 |
) |
|
|
(12,815 |
) |
|
— |
|
% |
TOTAL SHAREHOLDERS'
EQUITY |
|
|
205,231 |
|
|
|
191,556 |
|
|
7.14 |
|
% |
TOTAL LIABILITIES AND
SHAREHOLDERS’
EQUITY |
|
$ |
2,232,338 |
|
|
$ |
2,204,809 |
|
|
1.25 |
|
% |
|
PENNS WOODS BANCORP, INC.CONSOLIDATED STATEMENT OF
INCOME(UNAUDITED) |
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
(In Thousands, Except Share and Per Share
Data) |
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
INTEREST AND DIVIDEND INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans including
fees |
|
$ |
25,759 |
|
|
$ |
23,720 |
|
|
8.60 |
|
% |
|
$ |
99,780 |
|
|
$ |
83,291 |
|
|
19.80 |
|
% |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
1,826 |
|
|
|
1,476 |
|
|
23.71 |
|
% |
|
|
7,039 |
|
|
|
5,346 |
|
|
31.67 |
|
% |
Tax-exempt |
|
|
59 |
|
|
|
107 |
|
|
(44.86 |
) |
% |
|
|
292 |
|
|
|
517 |
|
|
(43.52 |
) |
% |
Dividend and other interest
income |
|
|
607 |
|
|
|
614 |
|
|
(1.14 |
) |
% |
|
|
2,587 |
|
|
|
2,441 |
|
|
5.98 |
|
% |
TOTAL INTEREST AND DIVIDEND
INCOME |
|
|
28,251 |
|
|
|
25,917 |
|
|
9.01 |
|
% |
|
|
109,698 |
|
|
|
91,595 |
|
|
19.76 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
9,523 |
|
|
|
7,445 |
|
|
27.91 |
|
% |
|
|
35,962 |
|
|
|
22,131 |
|
|
62.50 |
|
% |
Short-term
borrowings |
|
|
479 |
|
|
|
2,317 |
|
|
(79.33 |
) |
% |
|
|
4,503 |
|
|
|
8,401 |
|
|
(46.40 |
) |
% |
Long-term
borrowings |
|
|
2,686 |
|
|
|
2,207 |
|
|
21.70 |
|
% |
|
|
10,353 |
|
|
|
6,099 |
|
|
69.75 |
|
% |
TOTAL INTEREST
EXPENSE |
|
|
12,688 |
|
|
|
11,969 |
|
|
6.01 |
|
% |
|
|
50,818 |
|
|
|
36,631 |
|
|
38.73 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST
INCOME |
|
|
15,563 |
|
|
|
13,948 |
|
|
11.58 |
|
% |
|
|
58,880 |
|
|
|
54,964 |
|
|
7.12 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION (RECOVERY) FOR
CREDIT LOSSES |
|
|
420 |
|
|
|
(1,742 |
) |
|
124.11 |
|
% |
|
|
121 |
|
|
|
(1,479 |
) |
|
108.18 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME AFTER
PROVISION (RECOVERY) OF CREDIT
LOSSES |
|
|
15,143 |
|
|
|
15,690 |
|
|
(3.49 |
) |
% |
|
|
58,759 |
|
|
|
56,443 |
|
|
4.10 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service
charges |
|
|
516 |
|
|
|
533 |
|
|
(3.19 |
) |
% |
|
|
2,067 |
|
|
|
2,090 |
|
|
(1.10 |
) |
% |
Net debt securities losses,
available for
sale |
|
|
(9 |
) |
|
|
(68 |
) |
|
86.76 |
|
% |
|
|
(49 |
) |
|
|
(193 |
) |
|
74.61 |
|
% |
Net equity securities (losses)
gains |
|
|
(35 |
) |
|
|
50 |
|
|
(170.00 |
) |
% |
|
|
(11 |
) |
|
|
15 |
|
|
(173.33 |
) |
% |
Bank-owned life
insurance |
|
|
303 |
|
|
|
171 |
|
|
77.19 |
|
% |
|
|
1,159 |
|
|
|
1,063 |
|
|
9.03 |
|
% |
Gain on sale of
loans |
|
|
463 |
|
|
|
314 |
|
|
47.45 |
|
% |
. |
|
1,484 |
|
|
|
1,046 |
|
|
41.87 |
|
% |
Insurance
commissions |
|
|
128 |
|
|
|
113 |
|
|
13.27 |
|
% |
|
|
553 |
|
|
|
529 |
|
|
4.54 |
|
% |
Brokerage
commissions |
|
|
163 |
|
|
|
127 |
|
|
28.35 |
|
% |
|
|
684 |
|
|
|
575 |
|
|
18.96 |
|
% |
Loan broker
income |
|
|
543 |
|
|
|
264 |
|
|
105.68 |
|
% |
|
|
1,384 |
|
|
|
992 |
|
|
39.52 |
|
% |
Debit card
income |
|
|
385 |
|
|
|
333 |
|
|
15.62 |
|
% |
|
|
1,437 |
|
|
|
1,328 |
|
|
8.21 |
|
% |
Other |
|
|
253 |
|
|
|
384 |
|
|
(34.11 |
) |
% |
|
|
910 |
|
|
|
930 |
|
|
(2.15 |
) |
% |
TOTAL NON-INTEREST
INCOME |
|
|
2,710 |
|
|
|
2,221 |
|
|
22.02 |
|
% |
|
|
9,618 |
|
|
|
8,375 |
|
|
14.84 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits |
|
|
7,032 |
|
|
|
6,284 |
|
|
11.90 |
|
% |
|
|
26,256 |
|
|
|
25,062 |
|
|
4.76 |
|
% |
Occupancy |
|
|
758 |
|
|
|
746 |
|
|
1.61 |
|
% |
|
|
3,152 |
|
|
|
3,168 |
|
|
(0.51 |
) |
% |
Furniture and
equipment |
|
|
1,233 |
|
|
|
889 |
|
|
38.70 |
|
% |
|
|
3,669 |
|
|
|
3,392 |
|
|
8.17 |
|
% |
Software
amortization |
|
|
339 |
|
|
|
250 |
|
|
35.60 |
|
% |
|
|
996 |
|
|
|
843 |
|
|
18.15 |
|
% |
Pennsylvania shares
tax |
|
|
351 |
|
|
|
275 |
|
|
27.64 |
|
% |
|
|
1,373 |
|
|
|
1,082 |
|
|
26.89 |
|
% |
Professional
fees |
|
|
523 |
|
|
|
640 |
|
|
(18.28 |
) |
% |
|
|
2,177 |
|
|
|
2,953 |
|
|
(26.28 |
) |
% |
Federal Deposit Insurance
Corporation deposit
insurance |
|
|
385 |
|
|
|
456 |
|
|
(15.57 |
) |
% |
|
|
1,564 |
|
|
|
1,578 |
|
|
(0.89 |
) |
% |
Marketing |
|
|
74 |
|
|
|
90 |
|
|
(17.78 |
) |
% |
|
|
283 |
|
|
|
684 |
|
|
(58.63 |
) |
% |
Intangible
amortization |
|
|
25 |
|
|
|
25 |
|
|
— |
|
% |
|
|
102 |
|
|
|
117 |
|
|
(12.82 |
) |
% |
Merger
expense |
|
|
735 |
|
|
|
— |
|
|
n/a |
|
|
735 |
|
|
|
— |
|
|
n/a |
Other |
|
|
1,525 |
|
|
|
1,342 |
|
|
13.64 |
|
% |
|
|
6,177 |
|
|
|
5,617 |
|
|
9.97 |
|
% |
TOTAL NON-INTEREST
EXPENSE |
|
|
12,980 |
|
|
|
10,997 |
|
|
18.03 |
|
% |
|
|
46,484 |
|
|
|
44,496 |
|
|
4.47 |
|
% |
INCOME BEFORE INCOME TAX
PROVISION |
|
|
4,873 |
|
|
|
6,914 |
|
|
(29.52 |
) |
% |
|
|
21,893 |
|
|
|
20,322 |
|
|
7.73 |
|
% |
INCOME TAX
PROVISION |
|
|
1,132 |
|
|
|
1,359 |
|
|
(16.70 |
) |
% |
|
|
4,154 |
|
|
|
3,714 |
|
|
11.85 |
|
% |
NET INCOME AVAILABLE TO COMMON
SHAREHOLDERS' |
|
$ |
3,741 |
|
|
$ |
5,555 |
|
|
(32.66 |
) |
% |
|
$ |
17,739 |
|
|
$ |
16,608 |
|
|
6.81 |
|
% |
EARNINGS PER SHARE - BASIC
|
|
$ |
0.50 |
|
|
$ |
0.77 |
|
|
(35.06 |
) |
% |
|
$ |
2.35 |
|
|
$ |
2.34 |
|
|
0.43 |
|
% |
EARNINGS PER SHARE -
DILUTED |
|
$ |
0.49 |
|
|
$ |
0.77 |
|
|
(36.36 |
) |
% |
|
$ |
2.35 |
|
|
$ |
2.34 |
|
|
0.43 |
|
% |
WEIGHTED AVERAGE SHARES
OUTSTANDING -
BASIC |
|
|
7,555,168 |
|
|
|
7,255,222 |
|
|
4.13 |
|
% |
|
|
7,535,397 |
|
|
|
7,112,450 |
|
|
5.95 |
|
% |
WEIGHTED AVERAGE SHARES
OUTSTANDING -
DILUTED |
|
|
7,693,185 |
|
|
|
7,255,222 |
|
|
6.04 |
|
% |
|
|
7,543,111 |
|
|
|
7,112,450 |
|
|
6.06 |
|
% |
|
PENNS WOODS BANCORP, INC.AVERAGE BALANCES AND
INTEREST RATES (UNAUDITED) |
|
|
|
Three Months Ended |
|
|
December 31, 2024 |
|
December 31, 2023 |
(Dollars in Thousands) |
|
Average Balance
(1) |
|
Interest |
|
Average Rate |
|
Average Balance
(1) |
|
Interest |
|
Average Rate |
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt loans
(3) |
|
$ |
69,967 |
|
|
$ |
453 |
|
|
2.58 |
|
% |
|
$ |
68,234 |
|
|
$ |
478 |
|
|
2.78 |
|
% |
All other
loans |
|
|
1,806,212 |
|
|
|
25,401 |
|
|
5.59 |
|
% |
|
|
1,760,509 |
|
|
|
23,342 |
|
|
5.26 |
|
% |
Total loans
(2) |
|
|
1,876,179 |
|
|
|
25,854 |
|
|
5.48 |
|
% |
|
|
1,828,743 |
|
|
|
23,820 |
|
|
5.17 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
securities |
|
|
199,868 |
|
|
|
2,277 |
|
|
4.63 |
|
% |
|
|
193,744 |
|
|
|
1,932 |
|
|
4.04 |
|
% |
Tax-exempt securities
(3) |
|
|
11,317 |
|
|
|
75 |
|
|
2.70 |
|
% |
|
|
18,041 |
|
|
|
135 |
|
|
3.03 |
|
% |
Total
securities |
|
|
211,185 |
|
|
|
2,352 |
|
|
4.53 |
|
% |
|
|
211,785 |
|
|
|
2,067 |
|
|
3.96 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing balances in
other financial
institutions |
|
|
13,136 |
|
|
|
156 |
|
|
4.72 |
|
% |
|
|
11,795 |
|
|
|
158 |
|
|
5.31 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning
assets |
|
|
2,100,500 |
|
|
|
28,362 |
|
|
5.38 |
|
% |
|
|
2,052,323 |
|
|
|
26,045 |
|
|
5.04 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
assets |
|
|
137,840 |
|
|
|
|
|
|
|
130,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS |
|
$ |
2,238,340 |
|
|
|
|
|
|
$ |
2,182,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’
EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
$ |
209,300 |
|
|
|
266 |
|
|
0.51 |
|
% |
|
$ |
222,740 |
|
|
|
229 |
|
|
0.41 |
|
% |
Super Now
deposits |
|
|
220,792 |
|
|
|
1,070 |
|
|
1.93 |
|
% |
|
|
227,113 |
|
|
|
1,129 |
|
|
1.97 |
|
% |
Money market
deposits |
|
|
323,181 |
|
|
|
2,656 |
|
|
3.27 |
|
% |
|
|
293,542 |
|
|
|
2,217 |
|
|
3.00 |
|
% |
Time
deposits |
|
|
504,683 |
|
|
|
5,531 |
|
|
4.36 |
|
% |
|
|
377,516 |
|
|
|
3,870 |
|
|
4.07 |
|
% |
Total interest-bearing
deposits |
|
|
1,257,956 |
|
|
|
9,523 |
|
|
3.01 |
|
% |
|
|
1,120,911 |
|
|
|
7,445 |
|
|
2.64 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
borrowings |
|
|
38,495 |
|
|
|
479 |
|
|
4.96 |
|
% |
|
|
163,088 |
|
|
|
2,317 |
|
|
5.63 |
|
% |
Long-term
borrowings |
|
|
256,521 |
|
|
|
2,686 |
|
|
4.17 |
|
% |
|
|
235,998 |
|
|
|
2,207 |
|
|
3.71 |
|
% |
Total
borrowings |
|
|
295,016 |
|
|
|
3,165 |
|
|
4.27 |
|
% |
|
|
399,086 |
|
|
|
4,524 |
|
|
4.50 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
|
1,552,972 |
|
|
|
12,688 |
|
|
3.25 |
|
% |
|
|
1,519,997 |
|
|
|
11,969 |
|
|
3.12 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits |
|
|
454,612 |
|
|
|
|
|
|
|
457,546 |
|
|
|
|
|
Other
liabilities |
|
|
25,218 |
|
|
|
|
|
|
|
28,786 |
|
|
|
|
|
Shareholders’
equity |
|
|
205,538 |
|
|
|
|
|
|
|
176,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS’
EQUITY |
|
$ |
2,238,340 |
|
|
|
|
|
|
$ |
2,182,744 |
|
|
|
|
|
Interest rate spread
(3) |
|
|
|
|
|
2.13 |
|
% |
|
|
|
|
|
1.92 |
|
% |
Net interest income/margin
(3) |
|
|
|
$ |
15,674 |
|
|
2.98 |
|
% |
|
|
|
$ |
14,076 |
|
|
2.73 |
|
% |
1. |
Information on this table has been calculated using average daily
balance sheets to obtain average balances. |
2. |
Non-accrual loans have been included with loans for the purpose of
analyzing net interest earnings. |
3. |
Income and rates on fully taxable equivalent basis include an
adjustment for the difference between annual income from tax-exempt
obligations and the taxable equivalent of such income at the
standard tax rate of 21%. |
|
|
|
|
Three Months Ended December 31, |
|
|
|
2024 |
|
|
|
2023 |
|
Total interest
income |
|
$ |
28,251 |
|
|
$ |
25,917 |
|
Total interest
expense |
|
|
12,688 |
|
|
|
11,969 |
|
Net interest income
(GAAP) |
|
|
15,563 |
|
|
|
13,948 |
|
Tax equivalent
adjustment |
|
|
111 |
|
|
|
128 |
|
Net interest income (fully
taxable equivalent)
(non-GAAP) |
|
$ |
15,674 |
|
|
$ |
14,076 |
|
|
PENNS WOODS BANCORP, INC.AVERAGE BALANCES AND
INTEREST RATES (UNAUDITED) |
|
|
|
Twelve Months Ended |
|
|
December 31, 2024 |
|
December 31, 2023 |
(Dollars in Thousands) |
|
Average Balance
(1) |
|
Interest |
|
Average Rate |
|
Average Balance
(1) |
|
Interest |
|
Average Rate |
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt loans
(3) |
|
$ |
69,448 |
|
|
$ |
1,943 |
|
|
2.80 |
|
% |
|
$ |
66,863 |
|
|
$ |
1,849 |
|
|
2.77 |
|
% |
All other
loans |
|
|
1,796,096 |
|
|
|
98,245 |
|
|
5.47 |
|
% |
|
|
1,691,742 |
|
|
|
81,830 |
|
|
4.84 |
|
% |
Total loans
(2) |
|
|
1,865,544 |
|
|
|
100,188 |
|
|
5.37 |
|
% |
|
|
1,758,605 |
|
|
|
83,679 |
|
|
4.76 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
securities |
|
|
202,934 |
|
|
|
9,072 |
|
|
4.47 |
|
% |
|
|
189,804 |
|
|
|
7,263 |
|
|
3.83 |
|
% |
Tax-exempt securities
(3) |
|
|
13,045 |
|
|
|
370 |
|
|
2.84 |
|
% |
|
|
23,872 |
|
|
|
654 |
|
|
2.74 |
|
% |
Total
securities |
|
|
215,979 |
|
|
|
9,442 |
|
|
4.37 |
|
% |
|
|
213,676 |
|
|
|
7,917 |
|
|
3.71 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing balances in
other financial
institutions |
|
|
11,074 |
|
|
|
554 |
|
|
5.00 |
|
% |
|
|
10,916 |
|
|
|
524 |
|
|
4.80 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning
assets |
|
|
2,092,597 |
|
|
|
110,184 |
|
|
5.27 |
|
% |
|
|
1,983,197 |
|
|
|
92,120 |
|
|
4.65 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
assets |
|
|
132,720 |
|
|
|
|
|
|
|
131,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS |
|
$ |
2,225,317 |
|
|
|
|
|
|
$ |
2,114,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’
EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
$ |
215,107 |
|
|
|
1,077 |
|
|
0.50 |
|
% |
|
$ |
231,000 |
|
|
|
685 |
|
|
0.30 |
|
% |
Super Now
deposits |
|
|
218,932 |
|
|
|
4,373 |
|
|
2.00 |
|
% |
|
|
276,868 |
|
|
|
4,155 |
|
|
1.50 |
|
% |
Money market
deposits |
|
|
311,836 |
|
|
|
10,390 |
|
|
3.33 |
|
% |
|
|
292,755 |
|
|
|
7,024 |
|
|
2.40 |
|
% |
Time
deposits |
|
|
460,869 |
|
|
|
20,122 |
|
|
4.37 |
|
% |
|
|
293,252 |
|
|
|
10,267 |
|
|
3.50 |
|
% |
Total interest-bearing
deposits |
|
|
1,206,744 |
|
|
|
35,962 |
|
|
2.98 |
|
% |
|
|
1,093,875 |
|
|
|
22,131 |
|
|
2.02 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
borrowings |
|
|
82,046 |
|
|
|
4,503 |
|
|
5.49 |
|
% |
|
|
157,140 |
|
|
|
8,401 |
|
|
5.36 |
|
% |
Long-term
borrowings |
|
|
256,850 |
|
|
|
10,353 |
|
|
4.03 |
|
% |
|
|
186,094 |
|
|
|
6,099 |
|
|
3.28 |
|
% |
Total
borrowings |
|
|
338,896 |
|
|
|
14,856 |
|
|
4.40 |
|
% |
|
|
343,234 |
|
|
|
14,500 |
|
|
4.23 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
|
1,545,640 |
|
|
|
50,818 |
|
|
3.29 |
|
% |
|
|
1,437,109 |
|
|
|
36,631 |
|
|
2.55 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits |
|
|
454,878 |
|
|
|
|
|
|
|
477,828 |
|
|
|
|
|
Other
liabilities |
|
|
30,680 |
|
|
|
|
|
|
|
31,243 |
|
|
|
|
|
Shareholders’
equity |
|
|
194,119 |
|
|
|
|
|
|
|
168,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS’
EQUITY |
|
$ |
2,225,317 |
|
|
|
|
|
|
$ |
2,114,901 |
|
|
|
|
|
Interest rate spread
(3) |
|
|
|
|
|
1.98 |
|
% |
|
|
|
|
|
2.10 |
|
% |
Net interest income/margin
(3) |
|
|
|
$ |
59,366 |
|
|
2.83 |
|
% |
|
|
|
$ |
55,489 |
|
|
2.80 |
|
% |
1. |
Information on this table has been calculated using average daily
balance sheets to obtain average balances. |
2. |
Non-accrual loans have been included with loans for the purpose of
analyzing net interest earnings. |
3. |
Income and rates on fully taxable equivalent basis include an
adjustment for the difference between annual income from tax-exempt
obligations and the taxable equivalent of such income at the
standard tax rate of 21%. |
|
|
|
|
Twelve months ended December 31, |
|
|
|
2024 |
|
|
|
2023 |
|
Total interest
income |
|
$ |
109,698 |
|
|
$ |
91,595 |
|
Total interest
expense |
|
|
50,818 |
|
|
|
36,631 |
|
Net interest income
(GAAP) |
|
|
58,880 |
|
|
|
54,964 |
|
Tax equivalent
adjustment |
|
|
486 |
|
|
|
525 |
|
Net interest income (fully taxable equivalent)
(non-GAAP) |
|
$ |
59,366 |
|
|
$ |
55,489 |
|
(Dollars in Thousands, Except
Per Share Data, Unaudited) |
|
Quarter Ended |
|
|
12/31/2024 |
|
9/30/2024 |
|
6/30/2024 |
|
3/31/2024 |
|
12/31/2023 |
Operating
Data |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,741 |
|
|
|
$ |
4,801 |
|
|
|
$ |
5,390 |
|
|
|
$ |
3,808 |
|
|
|
$ |
5,555 |
|
|
Net interest
income |
|
|
15,563 |
|
|
|
|
15,056 |
|
|
|
|
14,515 |
|
|
|
|
13,746 |
|
|
|
|
13,948 |
|
|
Provision (recovery) for credit
losses |
|
|
420 |
|
|
|
|
740 |
|
|
|
|
(1,177 |
) |
|
|
|
138 |
|
|
|
|
(1,742 |
) |
|
Net security (losses)
gains |
|
|
(44 |
) |
|
|
|
36 |
|
|
|
|
(19 |
) |
|
|
|
(33 |
) |
|
|
|
(18 |
) |
|
Non-interest income, excluding net security (losses)
gains |
|
|
2,754 |
|
|
|
|
2,385 |
|
|
|
|
2,044 |
|
|
|
|
2,495 |
|
|
|
|
2,239 |
|
|
Non-interest
expense |
|
|
12,980 |
|
|
|
|
10,884 |
|
|
|
|
10,996 |
|
|
|
|
11,623 |
|
|
|
|
10,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance
Statistics |
|
|
|
|
|
|
|
|
|
|
Net interest
margin |
|
|
2.98 |
|
% |
|
|
2.88 |
|
% |
|
|
2.83 |
|
% |
|
|
2.69 |
|
% |
|
|
2.73 |
|
% |
Annualized cost of total
deposits |
|
|
2.22 |
|
% |
|
|
2.27 |
|
% |
|
|
2.14 |
|
% |
|
|
2.01 |
|
% |
|
|
1.89 |
|
% |
Annualized non-interest income to average
assets |
|
|
0.48 |
|
% |
|
|
0.43 |
|
% |
|
|
0.37 |
|
% |
|
|
0.45 |
|
% |
|
|
0.41 |
|
% |
Annualized non-interest expense to average
assets |
|
|
2.32 |
|
% |
|
|
1.95 |
|
% |
|
|
1.98 |
|
% |
|
|
2.10 |
|
% |
|
|
2.02 |
|
% |
Annualized return on average
assets |
|
|
0.67 |
|
% |
|
|
0.86 |
|
% |
|
|
0.97 |
|
% |
|
|
0.69 |
|
% |
|
|
1.02 |
|
% |
Annualized return on average
equity |
|
|
7.28 |
|
% |
|
|
9.60 |
|
% |
|
|
11.12 |
|
% |
|
|
8.03 |
|
% |
|
|
12.60 |
|
% |
Annualized net loan charge-offs (recoveries) to average loans |
|
|
0.05 |
|
% |
|
|
0.07 |
|
% |
|
|
(0.09 |
) |
% |
|
|
0.08 |
|
% |
|
|
(0.05 |
) |
% |
Net charge-offs (recoveries)
|
|
|
228 |
|
|
|
|
328 |
|
|
|
|
(396 |
) |
|
|
|
380 |
|
|
|
|
(209 |
) |
|
Efficiency
ratio |
|
|
70.73 |
|
% |
|
|
62.26 |
|
% |
|
|
66.25 |
|
% |
|
|
71.41 |
|
% |
|
|
67.78 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Per Share
Data |
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share |
|
$ |
0.50 |
|
|
|
$ |
0.64 |
|
|
|
$ |
0.72 |
|
|
|
$ |
0.51 |
|
|
|
$ |
0.77 |
|
|
Diluted earnings per
share |
|
|
0.49 |
|
|
|
|
0.64 |
|
|
|
|
0.72 |
|
|
|
|
0.51 |
|
|
|
|
0.77 |
|
|
Dividend declared per
share |
|
|
0.32 |
|
|
|
|
0.32 |
|
|
|
|
0.32 |
|
|
|
|
0.32 |
|
|
|
|
0.32 |
|
|
Book value |
|
|
27.16 |
|
|
|
|
26.96 |
|
|
|
|
26.13 |
|
|
|
|
25.72 |
|
|
|
|
25.51 |
|
|
Tangible book value
(Non-GAAP) |
|
|
24.97 |
|
|
|
|
24.77 |
|
|
|
|
23.93 |
|
|
|
|
23.50 |
|
|
|
|
23.29 |
|
|
Common stock price: |
|
|
|
|
|
|
|
|
|
|
High |
|
|
34.06 |
|
|
|
|
23.98 |
|
|
|
|
21.08 |
|
|
|
|
22.64 |
|
|
|
|
23.64 |
|
|
Low |
|
|
23.74 |
|
|
|
|
19.29 |
|
|
|
|
17.17 |
|
|
|
|
18.44 |
|
|
|
|
20.05 |
|
|
Close |
|
|
30.39 |
|
|
|
|
23.79 |
|
|
|
|
20.55 |
|
|
|
|
19.41 |
|
|
|
|
22.51 |
|
|
Weighted average common shares: |
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
7,555 |
|
|
|
|
7,544 |
|
|
|
|
7,529 |
|
|
|
|
7,513 |
|
|
|
|
7,255 |
|
|
Fully Diluted |
|
|
7,693 |
|
|
|
|
7,544 |
|
|
|
|
7,529 |
|
|
|
|
7,513 |
|
|
|
|
7,255 |
|
|
End-of-period common shares: |
|
|
|
|
|
|
|
|
|
|
Issued |
|
|
8,067 |
|
|
|
|
8,065 |
|
|
|
|
8,052 |
|
|
|
|
8,036 |
|
|
|
|
8,019 |
|
|
Treasury |
|
|
(510 |
) |
|
|
|
(510 |
) |
|
|
|
(510 |
) |
|
|
|
(510 |
) |
|
|
|
(510 |
) |
|
(Dollars in Thousands, Unaudited) |
|
Quarter Ended |
|
|
12/31/2024 |
|
9/30/2024 |
|
6/30/2024 |
|
3/31/2024 |
|
12/31/2023 |
Financial Condition
Data: |
|
|
|
|
|
|
|
|
|
|
General |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,232,338 |
|
|
|
$ |
2,259,250 |
|
|
|
$ |
2,234,617 |
|
|
|
$ |
2,210,116 |
|
|
|
$ |
2,204,809 |
|
|
Loans, net |
|
|
1,865,230 |
|
|
|
|
1,863,586 |
|
|
|
|
1,855,054 |
|
|
|
|
1,843,805 |
|
|
|
|
1,828,318 |
|
|
Goodwill |
|
|
16,450 |
|
|
|
|
16,450 |
|
|
|
|
16,450 |
|
|
|
|
16,450 |
|
|
|
|
16,450 |
|
|
Intangibles |
|
|
107 |
|
|
|
|
133 |
|
|
|
|
158 |
|
|
|
|
184 |
|
|
|
|
210 |
|
|
Total deposits |
|
|
1,706,081 |
|
|
|
|
1,700,321 |
|
|
|
|
1,648,093 |
|
|
|
|
1,618,562 |
|
|
|
|
1,589,493 |
|
|
Noninterest-bearing |
|
|
456,936 |
|
|
|
|
452,922 |
|
|
|
|
461,092 |
|
|
|
|
471,451 |
|
|
|
|
471,173 |
|
|
Savings |
|
|
208,340 |
|
|
|
|
211,560 |
|
|
|
|
218,354 |
|
|
|
|
220,932 |
|
|
|
|
219,287 |
|
|
NOW |
|
|
212,687 |
|
|
|
|
218,279 |
|
|
|
|
209,906 |
|
|
|
|
208,073 |
|
|
|
|
214,888 |
|
|
Money Market |
|
|
308,977 |
|
|
|
|
321,614 |
|
|
|
|
320,101 |
|
|
|
|
299,916 |
|
|
|
|
299,353 |
|
|
Time Deposits |
|
|
340,844 |
|
|
|
|
328,294 |
|
|
|
|
310,187 |
|
|
|
|
292,372 |
|
|
|
|
260,067 |
|
|
Brokered
Deposits |
|
|
178,297 |
|
|
|
|
167,652 |
|
|
|
|
128,453 |
|
|
|
|
125,818 |
|
|
|
|
124,725 |
|
|
Total interest-bearing
deposits |
|
|
1,249,145 |
|
|
|
|
1,247,399 |
|
|
|
|
1,187,001 |
|
|
|
|
1,147,111 |
|
|
|
|
1,118,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposits* |
|
|
1,186,940 |
|
|
|
|
1,204,375 |
|
|
|
|
1,209,453 |
|
|
|
|
1,200,372 |
|
|
|
|
1,204,701 |
|
|
Shareholders’
equity |
|
|
205,231 |
|
|
|
|
203,694 |
|
|
|
|
197,087 |
|
|
|
|
193,517 |
|
|
|
|
191,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset
Quality |
|
|
|
|
|
|
|
|
|
|
Non-performing
loans |
|
$ |
8,904 |
|
|
|
$ |
7,940 |
|
|
|
$ |
6,784 |
|
|
|
$ |
7,958 |
|
|
|
$ |
3,148 |
|
|
Non-performing loans to total
assets |
|
|
0.40 |
|
% |
|
|
0.35 |
|
% |
|
|
0.30 |
|
% |
|
|
0.36 |
|
% |
|
|
0.14 |
|
% |
Allowance for credit losses on
loans |
|
|
11,848 |
|
|
|
|
11,588 |
|
|
|
|
11,234 |
|
|
|
|
11,542 |
|
|
|
|
11,446 |
|
|
Allowance for credit losses on loans to total
loans |
|
|
0.63 |
|
% |
|
|
0.62 |
|
% |
|
|
0.60 |
|
% |
|
|
0.62 |
|
% |
|
|
0.62 |
|
% |
Allowance for credit losses on loans to non-performing
loans |
|
|
133.06 |
|
% |
|
|
145.94 |
|
% |
|
|
165.60 |
|
% |
|
|
145.04 |
|
% |
|
|
363.60 |
|
% |
Non-performing loans to total
loans |
|
|
0.47 |
|
% |
|
|
0.42 |
|
% |
|
|
0.36 |
|
% |
|
|
0.43 |
|
% |
|
|
0.17 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Capitalization |
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity to total
assets |
|
|
9.19 |
|
% |
|
|
9.02 |
|
% |
|
|
8.82 |
|
% |
|
|
8.76 |
|
% |
|
|
8.69 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Core deposits are defined as total deposits less time deposits
and brokered deposits. |
|
Reconciliation of GAAP and Non-GAAP Financial
Measures(UNAUDITED) |
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
(Dollars in Thousands, Except Per Share Data,
Unaudited) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
GAAP net
income |
|
$ |
3,741 |
|
|
|
$ |
5,555 |
|
|
|
$ |
17,739 |
|
|
|
$ |
16,608 |
|
|
Net securities losses, net of
tax |
|
|
35 |
|
|
|
|
14 |
|
|
|
|
47 |
|
|
|
|
141 |
|
|
Merger expenses, net of
tax |
|
|
581 |
|
|
|
|
— |
|
|
|
|
581 |
|
|
|
|
— |
|
|
Non-GAAP core
earnings |
|
$ |
4,357 |
|
|
|
$ |
5,569 |
|
|
|
$ |
18,367 |
|
|
|
$ |
16,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Return on average assets
(ROA) |
|
|
0.67 |
|
% |
|
|
1.02 |
|
% |
|
|
0.80 |
|
% |
|
|
0.79 |
|
% |
Net securities losses, net of
tax |
|
|
0.01 |
|
% |
|
|
— |
|
% |
|
|
— |
|
% |
|
|
— |
|
% |
Merger expenses, net of
tax |
|
|
0.10 |
|
% |
|
|
— |
|
% |
|
|
0.03 |
|
% |
|
|
— |
|
% |
Non-GAAP core
ROA |
|
|
0.78 |
|
% |
|
|
1.02 |
|
% |
|
|
0.83 |
|
% |
|
|
0.79 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Return on average equity
(ROE) |
|
|
7.28 |
|
% |
|
|
12.60 |
|
% |
|
|
9.14 |
|
% |
|
|
9.84 |
|
% |
Net securities losses, net of
tax |
|
|
0.07 |
|
% |
|
|
0.03 |
|
% |
|
|
0.02 |
|
% |
|
|
0.09 |
|
% |
Merger expenses, net of
tax |
|
|
1.13 |
|
% |
|
|
— |
|
% |
|
|
0.30 |
|
% |
|
|
— |
|
% |
Non-GAAP core
ROE |
|
|
8.48 |
|
% |
|
|
12.63 |
|
% |
|
|
9.46 |
|
% |
|
|
9.93 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Basic earnings per share
(EPS) |
|
$ |
0.50 |
|
|
|
$ |
0.77 |
|
|
|
$ |
2.35 |
|
|
|
$ |
2.34 |
|
|
Net securities losses, net of
tax |
|
|
— |
|
|
|
|
— |
|
|
|
|
0.01 |
|
|
|
|
0.02 |
|
|
Merger expenses, net of
tax |
|
|
0.08 |
|
|
|
|
— |
|
|
|
|
0.08 |
|
|
|
|
— |
|
|
Non-GAAP basic core
EPS |
|
$ |
0.58 |
|
|
|
$ |
0.77 |
|
|
|
$ |
2.44 |
|
|
|
$ |
2.36 |
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Diluted
EPS |
|
$ |
0.49 |
|
|
|
$ |
0.77 |
|
|
|
$ |
2.35 |
|
|
|
$ |
2.34 |
|
|
Net securities losses, net of
tax |
|
|
— |
|
|
|
|
— |
|
|
|
|
0.01 |
|
|
|
|
0.02 |
|
|
Merger expenses, net of
tax |
|
|
0.08 |
|
|
|
|
— |
|
|
|
|
0.08 |
|
|
|
|
— |
|
|
Non-GAAP diluted core
EPS |
|
$ |
0.57 |
|
|
|
$ |
0.77 |
|
|
|
$ |
2.44 |
|
|
|
$ |
2.36 |
|
|
(Dollars in Thousands, Except Share and
Per Share Data, Unaudited) |
|
Quarter Ended |
|
|
12/31/2024 |
|
9/30/2024 |
|
6/30/2024 |
|
3/31/2024 |
|
12/31/2023 |
Total shareholders'
equity |
|
$ |
205,231 |
|
|
$ |
203,694 |
|
|
$ |
197,087 |
|
|
$ |
193,517 |
|
|
$ |
191,556 |
|
Goodwill |
|
|
(16,450 |
) |
|
|
(16,450 |
) |
|
|
(16,450 |
) |
|
|
(16,450 |
) |
|
|
(16,450 |
) |
Intangibles |
|
|
(107 |
) |
|
|
(133 |
) |
|
|
(158 |
) |
|
|
(184 |
) |
|
|
(210 |
) |
Tangible shareholders'
equity |
|
$ |
188,674 |
|
|
$ |
187,111 |
|
|
$ |
180,479 |
|
|
$ |
176,883 |
|
|
$ |
174,896 |
|
|
|
|
|
|
|
|
|
|
|
|
Shares
outstanding |
|
|
7,556,743 |
|
|
|
7,554,488 |
|
|
|
7,541,474 |
|
|
|
7,525,372 |
|
|
|
7,508,994 |
|
|
|
|
|
|
|
|
|
|
|
|
Book value per
share |
|
$ |
27.16 |
|
|
$ |
26.96 |
|
|
$ |
26.13 |
|
|
$ |
25.72 |
|
|
$ |
25.51 |
|
Tangible book value per share
(Non-GAAP) |
|
$ |
24.97 |
|
|
$ |
24.77 |
|
|
$ |
23.93 |
|
|
$ |
23.50 |
|
|
$ |
23.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Penns Woods Bancorp (NASDAQ:PWOD)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025
Penns Woods Bancorp (NASDAQ:PWOD)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025