Navitas Semiconductor (Nasdaq: NVTS), the only pure-play,
next-generation power semiconductor company and industry leader in
gallium nitride (GaN) power ICs and silicon carbide (SiC)
technology, today announced unaudited financial results for the
fourth quarter and full year ended December 31, 2024.
“I am proud of our team’s efforts to deliver growth in 2024,
despite significant headwinds with an industry-wide slow-down in
some major markets,” said Gene Sheridan, CEO and co-founder. “We
achieved record GaN revenues from mobile, consumer and appliance
sectors, while both GaN and SiC started shipping into data centers
in the second half of 2024. We closed the year with an
extraordinary $450 million of customer design-wins, which gives us
increased confidence to resume a healthier growth rate in late ‘25
and beyond and continue to grow significantly faster than the
overall power semiconductor market.”
4Q24 Financial Highlights
- Revenue: Total revenue was $18.0 million in
the fourth quarter of 2024, compared to $26.1 million in the fourth
quarter of 2023 and compared to $21.7 million in the third quarter
of 2024.
- Loss from Operations: GAAP loss from
operations for the quarter was $39.0 million, compared to a loss of
$26.8 million for the fourth quarter of 2023 and a loss of $29.0
million for the third quarter of 2024. On a non-GAAP basis, loss
from operations for the quarter was $12.7 million compared to a
loss of $9.7 million for the fourth quarter of 2023 and a loss of
$12.7 million in the third quarter of 2024.
- Cash: Cash and cash equivalents were $86.7
million as of December 31, 2024.
FY 2024 Financial Highlights
- Revenue: Total revenue grew to $83.3 million
in 2024, a 5% increase from $79.5 million in 2023.
- Loss from Operations: GAAP loss from
operations for the year was $130.7 million, compared to a loss of
$118.1 million for 2023. On a non-GAAP basis, loss from operations
for the year was $49.7 million compared to a loss of $40.3 million
for 2023.
Market, Customer and Technology Highlights:
- Customer pipeline: increased 92% from $1.25
billion in December 2023, to $2.4 billion in December 2024.
- Data Center: AI driving fastest-growing
end-market within customer pipeline, now valued at $165
million, up more than 100% vs. 2023; Navitas-designed 2.7 kW to 8.5
kW system platforms fueling 40 customer wins in 2024 with GaN and
SiC AC-DC power supplies; now expanding into 48 V DC-DC converters
with new 80-120 V GaN technology.
- EV: Over 40 customer wins in 2024 from US,
Europe, Korea and China regions primarily with SiC in onboard and
roadside chargers; first GaN EV win announced for 2026 production -
extending driving range and reducing charging costs vs. traditional
silicon on-board chargers.
- Mobile: Over 180 customer wins in 2024;
continue to supply 10 of top 10 smartphone / notebook OEMs with
Navitas GaN ICs; GaN reaches 10% adoption globally vs. silicon in
mobile chargers and expands reach into Middle East, Africa, Latin
America and India.
- Solar/Appliance/Industrial: On-track for GaN
solar micro-inverter launch this summer expected to improve solar
energy efficiencies, weight, size and cost; over 170 customer wins
across solar, appliance and industrial.
Technology Announcement (March
12th live-stream
event):
- Navitas will unveil a breakthrough in power conversion that
will create a paradigm shift across multiple, major end markets.
This includes both semiconductor and system-level innovations, and
is expected to drive major improvements in energy efficiency and
power density, further accelerating GaN and SiC adoption vs. legacy
silicon devices. For more details, refer
to: https://navitassemi.com/navitas-to-unveil-a-new-paradigm-in-power/.
Business Outlook
- First quarter 2025 net revenues are expected to be $13.0 to
$15.0 million. Non-GAAP gross margin for the first quarter is
expected to be 38% plus or minus 50 basis points, and non-GAAP
operating expenses are expected to be approximately $18.0 million
in the first quarter of 2025.
Navitas Q4 and Full Year 2024 Financial Results
Conference Call and Webcast
Information:When: Monday, February 24,
2025Time: 2:00 p.m. Pacific / 5:00 p.m.
EasternToll Free Dial-in: (800) 715-9871 or (646)
307-1963, Conference ID: 9791990Live Webcast:
https://edge.media-server.com/mmc/p/yymvc89sReplay:
A replay of the call will be accessible from the Investor Relations
section of the Company’s website
at https://ir.navitassemi.com/.
Non-GAAP Financial Measures
This press release and statements in our public webcast include
financial measures that are not calculated in accordance with
generally accepted accounting principles (“GAAP”), which we refer
to as “non-GAAP financial measures,” including (i) non-GAAP
operating expenses, (ii) non-GAAP research and development expense,
(iii) non-GAAP selling, general and administrative expense, (iv)
non-GAAP loss from operations, (vi) non-GAAP operating margin, and
(vi) non-GAAP loss and loss per share. Each of these non-GAAP
financial measures are adjusted from GAAP results to exclude
certain expenses which are outlined in the “Reconciliation of GAAP
Results to Non-GAAP Financial Measures” tables below. We believe
these non-GAAP financial measures provide investors with useful
supplemental information about our operating performance and enable
comparison of financial trends and results between periods where
certain items may vary independent of business performance. We
believe these non-GAAP financial measures offer an additional view
of our operations that, when coupled with the GAAP results and the
reconciliations to corresponding GAAP financial measures, provide a
more complete understanding of the results of operations. However,
these non-GAAP financial measures should be considered as a
supplement to, and not as a substitute for, or superior to, the
corresponding measures calculated in accordance with GAAP.
Note Regarding Customer Pipeline and Design
Wins
“Customer pipeline” reflects estimated potential future business
based on interest expressed by potential customers for qualified
programs, stated in terms of estimated revenue that may be realized
over the life of the customer’s end product. A “design win”
reflects an end customer’s selection of a Navitas product for a
specific production program, stated in terms of revenues that may
be realized over the life of the customer’s end product. All
customer pipeline and design win information constitutes
forward-looking statements. Customer pipeline and design wins do
not represent orders, are not proxies for backlog or estimates of
future revenue, and should not be considered as any other measure
or indicator of financial performance. Rather, Navitas uses these
terms to indicate the company’s current view of future potential
business and related changes across various end markets. Time
horizons vary based on product type and application. Accordingly,
actual business realized depends on whether potential customers
ultimately choose the Navitas solution, the portion of the customer
program awarded to the Navitas solution as compared to other
sources in dual- or multiple-source cases, successful customer
qualification of the selected solution, the time needed for
customers to begin production, the duration and pace of the
customer’s ramp to full production, and strategic decisions of
Navitas throughout the process based on expected revenues, margins
and other factors relating to pipeline opportunities discussed
below under “Cautionary Statement Regarding Forward-Looking
Statements.”
Cautionary Statement Regarding Forward-Looking
Statements
This press release, including the paragraph headed “Business
Outlook,” includes “forward-looking statements” within the meaning
of Section 21E of the Securities Exchange Act of 1934, as amended.
The term “customer pipeline” and related information constitute
forward-looking statements. Other forward-looking statements may be
identified by the use of words such as “we expect” or “are expected
to be,” “estimate,” “plan,” “project,” “forecast,” “intend,”
“anticipate,” “believe,” “seek,” or other similar expressions that
predict or indicate future events or trends or that are not
statements of historical matters. Customer pipeline and other
forward-looking statements are made based on estimates and
forecasts of financial and performance metrics, projections of
market opportunity and market share and current indications of
customer interest, all of which are based on various assumptions,
whether or not identified in this press release. All such
statements are based on current expectations of the management of
Navitas and are not predictions of actual future performance.
Forward-looking statements are provided for illustrative purposes
only and are not intended to serve as, and must not be relied on by
any investor as, a guarantee, an assurance, a prediction or a
definitive statement of fact or probability. Actual events and
circumstances are difficult or impossible to predict and will
differ from assumptions and expectations. Many actual events and
circumstances that affect performance are beyond the control of
Navitas, and forward-looking statements are subject to a number of
risks and uncertainties, including the possibility that the
expected growth of our business will not be realized, or will not
be realized within expected time periods, due to, among other
things, the failure to successfully integrate acquired businesses
into our business and operational systems; the effect of
acquisitions on customer and supplier relationships, or the failure
to retain and expand those relationships; the success or failure of
other business development efforts; Navitas’ financial condition
and results of operations; Navitas’ ability to accurately predict
future revenues for the purpose of appropriately budgeting and
adjusting Navitas’ expenses; Navitas’ ability to diversify its
customer base and develop relationships in new markets; Navitas’
ability to scale its technology into new markets and applications;
the effects of competition on Navitas’ business, including actions
of competitors with an established presence and resources in
markets we hope to penetrate, including silicon carbide markets;
the level of demand in our customers’ end markets and our
customers’ ability to predict such demand, both generally and with
respect to successive generations of products or technology;
Navitas’ ability to attract, train and retain key qualified
personnel; changes in government trade policies, including the
imposition of tariffs and the regulation of cross-border
investments, particularly involving the United States and China;
other regulatory developments in the United States, China and other
countries; the impact of the COVID-19 pandemic or other epidemics
on Navitas’ business and the economies that affect our business,
including but not limited to Navitas’ supply chain and the supply
chains of customers and suppliers; and Navitas’ ability to protect
its intellectual property rights.
These and other risk factors are discussed in the Risk Factors
section beginning on p. 15 of our annual report on Form 10-K for
the year ended December 31, 2023, as updated in the Risk Factors
section of our most recent quarterly report on Form 10-Q, and in
other documents, we file with the SEC. If any of the risks
described above, and discussed in more detail in our SEC reports,
materialize or if our assumptions underlying forward-looking
statements prove to be incorrect, actual results could differ
materially from the results implied by these forward-looking
statements. There may be additional risks that Navitas is not aware
of or that Navitas currently believes are immaterial that could
also cause actual results to differ materially from those contained
in forward-looking statements. In addition, forward-looking
statements reflect Navitas’ expectations, plans or forecasts of
future events and views as of the date of this press release.
Navitas anticipates that subsequent events and developments will
cause Navitas’ assessments to change. However, while Navitas may
elect to update these forward-looking statements at some point in
the future, Navitas specifically disclaims any obligation to do so.
These forward-looking statements should not be relied upon as
representing Navitas’ assessments as of any date subsequent to the
date of this press release.
About Navitas
Navitas Semiconductor (Nasdaq: NVTS) is the only pure-play,
next-generation power-semiconductor company, founded in 2014.
GaNFast™ power ICs integrate gallium nitride (GaN) power and drive,
with control, sensing, and protection to enable faster charging,
higher power density, and greater energy savings. Complementary
GeneSiC™ power devices are optimized high-power, high-voltage, and
high-reliability silicon carbide (SiC) solutions. Focus markets
include EV, solar, energy storage, home appliance / industrial,
data center, mobile, and consumer. Over 300 Navitas patents are
issued or pending. Navitas offers the industry’s first and only
20-year GaNFast warranty and was the world’s first semiconductor
company to be CarbonNeutral®-certified.
Navitas Semiconductor, GaNFast, GaNSense,
GaNSafe, GeneSiC and the Navitas logo are trademarks or registered
trademarks of Navitas Semiconductor Limited and affiliates. All
other brands, product names and marks are or may be trademarks or
registered trademarks used to identify products or services of
their respective owners.
Contact Information
Stephen Oliver, VP Investor
Relations, ir@navitassemi.com
NAVITAS
SEMICONDUCTOR CORPORATION |
CONSOLIDATED
STATEMENTS OF OPERATIONS (GAAP) - UNAUDITED |
(dollars in
thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
Year
Ended |
|
December 31, |
|
December 31, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
NET REVENUES |
$ |
17,978 |
|
|
$ |
26,058 |
|
|
$ |
83,302 |
|
|
$ |
79,456 |
|
COST OF
REVENUES (exclusive of amortization of intangible assets included
below) |
|
15,756 |
|
|
|
15,069 |
|
|
|
54,963 |
|
|
|
48,392 |
|
OPERATING
EXPENSES: |
|
|
|
|
|
|
|
Research and development |
|
18,974 |
|
|
|
18,087 |
|
|
|
76,002 |
|
|
|
68,825 |
|
Selling, general and administrative |
|
16,354 |
|
|
|
14,923 |
|
|
|
62,863 |
|
|
|
61,551 |
|
Amortization of intangible assets |
|
4,661 |
|
|
|
4,774 |
|
|
|
18,926 |
|
|
|
18,820 |
|
Restructuring expense |
|
1,223 |
|
|
|
— |
|
|
|
1,223 |
|
|
|
— |
|
Total operating expenses |
|
41,212 |
|
|
|
37,784 |
|
|
|
159,014 |
|
|
|
149,196 |
|
LOSS FROM
OPERATIONS |
|
(38,990 |
) |
|
|
(26,795 |
) |
|
|
(130,675 |
) |
|
|
(118,132 |
) |
OTHER INCOME
(EXPENSE), net: |
|
|
|
|
|
|
|
Interest income (expense), net |
|
(40 |
) |
|
|
17 |
|
|
|
(150 |
) |
|
|
1,314 |
|
Dividend income |
|
981 |
|
|
|
1,947 |
|
|
|
5,233 |
|
|
|
4,054 |
|
Gain (loss) from change in fair value of earnout liabilities |
|
(6,276 |
) |
|
|
(8,285 |
) |
|
|
36,644 |
|
|
|
(33,788 |
) |
Other income (expense) |
|
(38 |
) |
|
|
33 |
|
|
|
102 |
|
|
|
84 |
|
Total other income (expense), net |
|
(5,373 |
) |
|
|
(6,288 |
) |
|
|
41,829 |
|
|
|
(28,336 |
) |
LOSS BEFORE
INCOME TAXES |
|
(44,363 |
) |
|
|
(33,083 |
) |
|
|
(88,846 |
) |
|
|
(146,468 |
) |
INCOME TAX
BENEFIT |
|
(598 |
) |
|
|
(505 |
) |
|
|
(342 |
) |
|
|
(517 |
) |
Equity method investment gain |
|
3,905 |
|
|
|
— |
|
|
|
3,905 |
|
|
|
— |
|
NET
LOSS |
|
(39,860 |
) |
|
|
(32,578 |
) |
|
|
(84,599 |
) |
|
|
(145,951 |
) |
LESS: Net
loss attributable to noncontrolling interest |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(518 |
) |
NET LOSS
ATTRIBUTABLE TO CONTROLLING INTEREST |
$ |
(39,860 |
) |
|
$ |
(32,578 |
) |
|
$ |
(84,599 |
) |
|
$ |
(145,433 |
) |
NET LOSS PER
SHARE: |
|
|
|
|
|
|
|
Basic |
$ |
(0.21 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.46 |
) |
|
$ |
(0.86 |
) |
Diluted |
$ |
(0.21 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.46 |
) |
|
$ |
(0.86 |
) |
SHARES USED
IN PER SHARE CALCULATION: |
|
|
|
|
|
|
|
Basic |
|
187,221 |
|
|
|
178,780 |
|
|
|
183,723 |
|
|
|
168,927 |
|
Diluted |
|
187,221 |
|
|
|
178,780 |
|
|
|
183,723 |
|
|
|
168,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAVITAS
SEMICONDUCTOR CORPORATION |
RECONCILIATION OF GAAP RESULTS TO NON-GAAP FINANCIAL
MEASURES - UNAUDITED |
(dollars in
thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
Year
Ended |
|
December 31, |
|
December 31, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
RECONCILIATION OF GROSS PROFIT MARGIN |
|
|
|
|
|
|
|
GAAP Net revenues |
$ |
17,978 |
|
|
$ |
26,058 |
|
|
$ |
83,302 |
|
|
$ |
79,456 |
|
Cost of revenues (exclusive of amortization of intangibles) |
|
(15,756 |
) |
|
|
(15,069 |
) |
|
|
(54,963 |
) |
|
|
(48,392 |
) |
Cost of revenues (amortization of intangibles) |
|
(3,959 |
) |
|
|
(3,959 |
) |
|
|
(15,835 |
) |
|
|
(15,560 |
) |
GAAP Gross profit |
|
(1,737 |
) |
|
|
7,030 |
|
|
|
12,504 |
|
|
|
15,504 |
|
GAAP Gross margin |
|
(9.7 |
)% |
|
|
27.0 |
% |
|
|
15.0 |
% |
|
|
19.5 |
% |
Inventory reserve in conjunction with distributor
disengagement |
|
5,011 |
|
|
|
— |
|
|
|
5,011 |
|
|
|
— |
|
Cost of revenues (amortization of intangibles) |
|
3,959 |
|
|
|
3,959 |
|
|
|
15,835 |
|
|
|
15,560 |
|
Stock-based compensation expense |
|
3 |
|
|
|
— |
|
|
|
328 |
|
|
|
— |
|
Inventory write-off related to discontinued products |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,024 |
|
Other operational charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
122 |
|
Non-GAAP Gross profit |
$ |
7,236 |
|
|
$ |
10,989 |
|
|
$ |
33,678 |
|
|
$ |
33,210 |
|
Non-GAAP Gross margin |
|
40.2 |
% |
|
|
42.2 |
% |
|
|
40.4 |
% |
|
|
41.8 |
% |
RECONCILIATION OF OPERATING EXPENSES |
|
|
|
|
|
|
|
GAAP Research and development |
$ |
18,974 |
|
|
$ |
18,087 |
|
|
$ |
76,002 |
|
|
$ |
68,825 |
|
Stock-based compensation expenses |
|
(3,397 |
) |
|
|
(6,669 |
) |
|
|
(23,472 |
) |
|
|
(26,806 |
) |
Impairment of other asset |
|
(2,014 |
) |
|
|
— |
|
|
|
(2,014 |
) |
|
|
— |
|
R&D project abandonment in conjunction with distributor
disengagement |
|
(1,674 |
) |
|
|
— |
|
|
|
(1,674 |
) |
|
|
— |
|
Non-GAAP Research and development |
|
11,889 |
|
|
|
11,418 |
|
|
|
48,842 |
|
|
|
42,019 |
|
GAAP Selling, general and administrative |
|
16,354 |
|
|
|
14,923 |
|
|
|
62,863 |
|
|
|
61,551 |
|
Bad debt expense due to distributor disengagement |
|
(6,636 |
) |
|
|
— |
|
|
|
(7,484 |
) |
|
|
— |
|
Stock-based compensation expenses |
|
(1,620 |
) |
|
|
(5,549 |
) |
|
|
(19,231 |
) |
|
|
(27,222 |
) |
Payroll taxes on vesting of employee stock-based compensation |
|
(23 |
) |
|
|
35 |
|
|
|
(710 |
) |
|
|
(663 |
) |
Settlement of commercial claim |
|
— |
|
|
|
— |
|
|
|
(450 |
) |
|
|
— |
|
Acquisition-related expenses |
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(1,487 |
) |
Termination of distributor |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(483 |
) |
Other expense |
|
(74 |
) |
|
|
(105 |
) |
|
|
(460 |
) |
|
|
(210 |
) |
Non-GAAP Selling, general and administrative |
|
8,001 |
|
|
|
9,302 |
|
|
|
34,528 |
|
|
|
31,486 |
|
Total Non-GAAP Operating expenses |
$ |
19,890 |
|
|
$ |
20,720 |
|
|
$ |
83,370 |
|
|
$ |
73,505 |
|
RECONCILIATION OF LOSS FROM OPERATIONS |
|
|
|
|
|
|
|
GAAP Loss from operations |
$ |
(38,990 |
) |
|
$ |
(26,795 |
) |
|
$ |
(130,675 |
) |
|
$ |
(118,132 |
) |
GAAP Operating margin |
|
(216.9 |
)% |
|
|
(102.8 |
)% |
|
|
(156.9 |
)% |
|
|
(148.7 |
)% |
Add: Stock-based compensation expenses included in: |
|
|
|
|
|
|
|
Research and development |
|
3,397 |
|
|
|
6,669 |
|
|
|
23,472 |
|
|
|
26,806 |
|
Selling, general and administrative |
|
1,620 |
|
|
|
5,549 |
|
|
|
19,231 |
|
|
|
27,222 |
|
Cost of goods sold |
|
3 |
|
|
|
— |
|
|
|
328 |
|
|
|
— |
|
Total |
|
5,020 |
|
|
|
12,218 |
|
|
|
43,031 |
|
|
|
54,028 |
|
Bad debt expense due to distributor disengagement |
|
6,636 |
|
|
|
— |
|
|
|
7,484 |
|
|
|
— |
|
Inventory reserve in conjunction with distributor
disengagement |
|
5,011 |
|
|
|
— |
|
|
|
5,011 |
|
|
|
— |
|
Amortization of acquisition-related intangible assets |
|
4,661 |
|
|
|
4,774 |
|
|
|
18,926 |
|
|
|
18,820 |
|
Impairment of other asset |
|
2,014 |
|
|
|
— |
|
|
|
2,014 |
|
|
|
— |
|
R&D project abandonment in conjunction with distributor
disengagement |
|
1,674 |
|
|
|
— |
|
|
|
1,674 |
|
|
|
— |
|
Restructuring expense |
|
1,223 |
|
|
|
— |
|
|
|
1,223 |
|
|
|
— |
|
Payroll taxes on vesting of employee stock-based compensation |
|
23 |
|
|
|
(35 |
) |
|
|
710 |
|
|
|
663 |
|
Settlement of commercial claim |
|
— |
|
|
|
— |
|
|
|
450 |
|
|
|
— |
|
Acquisition-related expenses |
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
1,487 |
|
Inventory write-off related to discontinued products |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,024 |
|
Termination of distributor |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
483 |
|
Other operational charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
122 |
|
Other expense |
|
74 |
|
|
|
105 |
|
|
|
460 |
|
|
|
210 |
|
Non-GAAP Loss from operations |
$ |
(12,654 |
) |
|
$ |
(9,731 |
) |
|
$ |
(49,692 |
) |
|
$ |
(40,295 |
) |
Non-GAAP Operating margin |
|
(70.4 |
)% |
|
|
(37.3 |
)% |
|
|
(59.7 |
)% |
|
|
(50.7 |
)% |
RECONCILIATION OF NET LOSS PER SHARE |
|
|
|
|
|
|
|
GAAP Net loss attributable to controlling interest |
$ |
(39,860 |
) |
|
$ |
(32,578 |
) |
|
$ |
(84,599 |
) |
|
$ |
(145,433 |
) |
Adjustments to GAAP Net loss |
|
|
|
|
|
|
|
Bad debt expense due to distributor disengagement |
|
6,636 |
|
|
|
— |
|
|
|
7,484 |
|
|
|
— |
|
Loss (Gain) from change in fair value of earnout liabilities |
|
6,276 |
|
|
|
8,285 |
|
|
|
(36,644 |
) |
|
|
33,788 |
|
Total stock-based compensation |
|
5,020 |
|
|
|
12,218 |
|
|
|
43,031 |
|
|
|
54,028 |
|
Inventory reserve in conjunction with distributor
disengagement |
|
5,011 |
|
|
|
— |
|
|
|
5,011 |
|
|
|
— |
|
Amortization of acquisition-related intangible assets |
|
4,661 |
|
|
|
4,774 |
|
|
|
18,926 |
|
|
|
18,820 |
|
Equity method investment gain |
|
(3,905 |
) |
|
|
— |
|
|
|
(3,905 |
) |
|
|
— |
|
Impairment of other asset |
|
2,014 |
|
|
|
— |
|
|
|
2,014 |
|
|
|
— |
|
R&D project abandonment in conjunction with distributor
disengagement |
|
1,674 |
|
|
|
— |
|
|
|
1,674 |
|
|
|
— |
|
Restructuring expense |
|
1,223 |
|
|
|
— |
|
|
|
1,223 |
|
|
|
— |
|
Payroll taxes on vesting of employee stock-based compensation |
|
23 |
|
|
|
(35 |
) |
|
|
710 |
|
|
|
663 |
|
Settlement of commercial claim |
|
— |
|
|
|
— |
|
|
|
450 |
|
|
|
— |
|
Acquisition-related expenses |
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
1,487 |
|
Inventory write-off related to discontinued products |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,024 |
|
Termination of distributor |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
483 |
|
Other operational charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
122 |
|
Other expense |
|
74 |
|
|
|
72 |
|
|
|
377 |
|
|
|
126 |
|
Non-GAAP Net loss |
$ |
(11,153 |
) |
|
$ |
(7,262 |
) |
|
$ |
(44,248 |
) |
|
$ |
(33,892 |
) |
Average shares outstanding for calculation of non-GAAP Net loss per
share (basic and diluted) |
|
187,221 |
|
|
|
178,780 |
|
|
|
183,723 |
|
|
|
168,927 |
|
Non-GAAP Net loss per share (basic and diluted) |
$ |
(0.06 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.24 |
) |
|
$ |
(0.20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAVITAS
SEMICONDUCTOR CORPORATION |
CONDENSED
CONSOLIDATED BALANCE SHEETS |
(dollars in
thousands) |
|
(Unaudited) |
|
|
|
|
|
|
|
December 31, 2024 |
|
December 31, 2023 |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
86,737 |
|
|
$ |
151,892 |
|
|
|
|
|
Accounts receivable, net |
|
13,982 |
|
|
|
25,858 |
|
|
|
|
|
Inventories |
|
15,477 |
|
|
|
22,234 |
|
|
|
|
|
Prepaid expenses and other current assets |
|
4,070 |
|
|
|
6,178 |
|
|
|
|
|
Total current assets |
|
120,266 |
|
|
|
206,162 |
|
|
|
|
|
RESTRICTED CASH |
|
1,503 |
|
|
|
947 |
|
|
|
|
|
PROPERTY AND EQUIPMENT, net |
|
15,421 |
|
|
|
9,154 |
|
|
|
|
|
OPERATING LEASE RIGHT OF USE ASSETS |
|
6,900 |
|
|
|
8,268 |
|
|
|
|
|
INTANGIBLE ASSETS, net |
|
72,195 |
|
|
|
91,099 |
|
|
|
|
|
GOODWILL |
|
163,215 |
|
|
|
163,215 |
|
|
|
|
|
OTHER ASSETS |
|
10,478 |
|
|
|
6,701 |
|
|
|
|
|
Total assets |
$ |
389,978 |
|
|
$ |
485,546 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Accounts payable and other accrued expenses |
$ |
10,754 |
|
|
$ |
24,740 |
|
|
|
|
|
Accrued compensation expenses |
|
8,623 |
|
|
|
10,902 |
|
|
|
|
|
Operating lease liabilities, current |
|
1,767 |
|
|
|
1,892 |
|
|
|
|
|
Customer deposit and deferred revenue |
|
— |
|
|
|
10,953 |
|
|
|
|
|
Total current liabilities |
|
21,144 |
|
|
|
48,487 |
|
|
|
|
|
OPERATING LEASE LIABILITIES NONCURRENT |
|
5,553 |
|
|
|
6,653 |
|
|
|
|
|
EARNOUT LIABILITY |
|
10,208 |
|
|
|
46,852 |
|
|
|
|
|
DEFERRED TAX LIABILITIES |
|
441 |
|
|
|
1,040 |
|
|
|
|
|
NONCURRENT LIABILITIES |
|
4,619 |
|
|
|
1,897 |
|
|
|
|
|
Total liabilities |
|
41,965 |
|
|
|
104,929 |
|
|
|
|
|
STOCKHOLDERS’ EQUITY |
|
348,013 |
|
|
|
380,617 |
|
|
|
|
|
Total liabilities and stockholders’ equity |
$ |
389,978 |
|
|
$ |
485,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A photo accompanying this announcement is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/f852e19a-59ff-4e2c-9e9f-2350147ffe86
Navitas Semiconductor (NASDAQ:NVTS)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025
Navitas Semiconductor (NASDAQ:NVTS)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025