CAPE CORAL, Fla., May 20, 2011 /PRNewswire/ -- Tigrent Inc. (OTC:
TIGE) today announced its unaudited first quarter 2011 financial
results.
Highlights of the reported results include first quarter revenue
in 2011 of $15.7 million (under
generally accepted accounting principles or "GAAP") compared with
revenue of $29.6 million in 2010, a
decrease of 47%. Factors contributing to the decreased GAAP revenue
recognized in 2011 include a decline in electronic media deliveries
due to production delays. Cash sales for 2011 (a non-GAAP financial
measure) decreased 38%, from $ 27.5
million in 2010 to $21.6
million in 2011. The decrease in cash sales was
primarily due to a reduction in the number of live events held in
2011 in an effort to improve the profitability of each event in the
face of continued soft demand.
Adjusted EBITDA (a non-GAAP financial measure) for the first
quarter of 2011 improved to a positive $2.0
million, as compared to a negative $
2.5 million in the first quarter of 2010. This
increase reflects the favorable impact of staff reductions and
other cost-cutting measures, as well as improved efficiency in
media-spending. The Company reported an operating loss for
the first quarter of 2011 of $2.9
million, as compared to a loss of $1.0 million for the first quarter of 2010.
The increased loss was primarily due to significantly
lower electronic media deliveries in 2011 which reduced recorded
revenue but which did not have an impact on the Company's cash
flow.
"In 2010, we right-sized the business to align with the demand
in the marketplace, which required deep cuts in our overhead costs
and significant reductions in our live event schedule," said
Steven C. Barre, Tigrent's Chief
Executive Officer. We are pleased to see the positive impact
on our Adjusted EBITDA that these actions had in the first
quarter vs the prior year.
About Tigrent Inc.
Tigrent Inc. (OTC: TIGE, http://www.tigrent.com) provides
practical, high-quality training, technology-based tools and
mentoring to help its customers become financially knowledgeable.
The Company offers comprehensive instruction on real estate and
financial instruments investing and entrepreneurship in
the United States, the
United Kingdom, and Canada.
Non-GAAP Financial Measures
Cash Sales
The following table provides a reconciliation of our cash sales
to our reported revenue. Cash sales performance is a metric used by
management in assessing the performance of our business.
Deferred revenue represents the difference between our cash
sales and the impact of applying our revenue recognition policies
to those cash sales. Cash sales are not a financial performance
measurement in accordance with GAAP; therefore we are presenting a
table to reconcile the cash sales to revenue reported in accordance
with GAAP (table presented in millions):
|
|
|
|
|
|
|
|
|
Quarter
ended
|
|
March 31,
|
|
|
2011
|
2010
|
|
Cash received from course
and product sales
|
21.5
|
27.5
|
|
|
|
|
|
Total consolidated change
in deferred revenue
|
-5.8
|
2.1
|
|
|
|
|
|
Total consolidated revenue
for financial reporting purposes
|
15.7
|
29.6
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
As used in our operating data, EBITDA is defined as net income
(loss) excluding the impact of: interest expense; interest income;
income tax provision; and depreciation and amortization. We
define "Adjusted EBITDA" as EBITDA adjusted for: asset impairments;
special items (including the costs associated with the SEC and the
Department of Justice investigations and the related class action
and derivative lawsuits); litigation settlement and related legal
expenses related to non-core business activities; other income,
net; stock-based compensation expense; equity loss from investments
in real estate; severance expenses; the net change in deferred
revenue; and the net change in deferred course expenses.
Adjusted EBITDA is not a financial performance measurement
according to GAAP.
We use Adjusted EBITDA as a key measure in evaluating our
operations and decision making. We feel it is a useful measure in
determining our performance since it takes into account the change
in deferred revenue and deferred course expenses in combination
with our operating expenses. We reference Adjusted EBITDA
frequently, since it provides supplemental information that
facilitates internal comparisons to historical operating
performance of prior periods and external comparisons to
competitors' historical operating performance in our industry. We
plan and forecast our business using Adjusted EBITDA, with
comparisons of actual to planned and forecasted Adjusted EBITDA and
we provide incentives to management based on Adjusted EBITDA goals.
In addition, we provide Adjusted EBITDA because we believe
investors and security analysts find it to be a useful measure for
evaluating our performance.
Many costs to acquire customers have been expended before a
customer attends any basic or advanced training. Those costs
include media, travel, facilities and instructor fees for the
preview workshops and are expensed when incurred. Rich Dad licensing fees and telemarketing and
speaker commissions are deferred and recognized when the related
revenue is recognized. Revenue recognition of course fees paid by
customers to enroll in any basic or advanced training courses at
registration is deferred until (i) the course is attended by the
customer, (ii) the customer has received the course content in an
electronic format, (iii) the contract expires, or (iv) revenue is
recognized through course breakage. It is only after one of those
four occurrences that revenue is considered earned. Thus, reporting
in accordance with GAAP creates significant timing differences
between the receipt and disbursement of cash with the recognition
of the related revenue and expenses, both in our Condensed
Consolidated Statements of Cash Flows and Condensed Consolidated
Statements of Operations. As a result of these factors, our
operating cash flows can vary significantly from our results of
operations for the same period. For this reason, we believe
Adjusted EBITDA is an important non-GAAP financial measure.
Adjusted EBITDA has material limitations and should not be
considered as an alternative to net income (loss), cash flows
provided by operations, investing or financing activities or other
financial statement data presented in the Condensed Consolidated
Financial Statements as indicators of financial performance or
liquidity. Items excluded from Adjusted EBITDA are significant
components in understanding our financial performance. Because
Adjusted EBITDA is not a financial measurement calculated in
accordance with GAAP and is subject to varying calculations,
Adjusted EBITDA as presented may not be comparable to other
similarly titled measures of performance used by other
companies.
The table below is a reconciliation of our net income to EBITDA
and Adjusted EBITDA for the periods set forth below (in
millions):
|
|
|
Three months
ended March 31,
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
Net earnings (loss)
|
$
(3.0)
|
|
$
(2.0)
|
|
Impairment of assets
|
-
|
|
0.2
|
|
Provision (benefit) for income
taxes
|
0.1
|
|
1.1
|
|
Depreciation and
amortization
|
0.1
|
|
0.2
|
|
Minority interest and equity
earnings
|
0.1
|
|
-
|
|
EBITDA
|
(2.7)
|
|
(0.5)
|
|
|
|
|
|
|
Net change in deferred
revenue
|
5.8
|
|
(2.1)
|
|
Net change in deferred course
costs
|
(1.1)
|
|
0.1
|
|
Adjusted EBITDA
|
$
2.0
|
|
$
(2.5)
|
|
|
|
|
|
|
Adjusted EBITDA as a percentage
of cash received from course and product sales
|
9.3%
|
|
-9.1%
|
|
See the
Attached Unaudited Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
TIGRENT
INC.
|
|
Condensed
Consolidated Financial Statements
|
|
(Unaudited)
|
|
For the
three months ended March 31, 2011
|
|
|
|
|
|
|
TIGRENT
INC.
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
(dollar
amounts in thousands, except per share data)
|
|
|
Three months
ended March 31,
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
Revenue
|
$ 15,733
|
|
$ 29,605
|
|
|
|
|
|
|
Advertising and sales
expenses
|
6,235
|
|
9,793
|
|
Direct course
expenses
|
8,840
|
|
14,494
|
|
General and
administrative expenses
|
3,509
|
|
5,320
|
|
Impairment of investments
in real estate
|
-
|
|
221
|
|
Severance
expense
|
-
|
|
745
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
(2,851)
|
|
(968)
|
|
|
|
|
|
|
Other income,
net
|
(12)
|
|
40
|
|
|
|
|
|
|
Loss before income
taxes
|
(2,863)
|
|
(928)
|
|
|
|
|
|
|
Provision for income
taxes
|
(101)
|
|
(1,094)
|
|
|
|
|
|
|
Net loss
|
(2,964)
|
|
(2,022)
|
|
|
|
|
|
|
Net loss attributable to
the noncontrolling interest
|
-
|
|
(930)
|
|
|
|
|
|
|
Net loss attributable to Tigrent
Inc.
|
$ (2,964)
|
|
$ (1,092)
|
|
|
|
|
|
|
Basic and diluted net loss per
share attributable
|
|
|
|
|
to Tigrent Inc. common
stockholders
|
$ (0.23)
|
|
$ (0.09)
|
|
|
|
|
|
|
Basic and diluted weighted
average shares outstanding
|
13,089
|
|
11,739
|
|
|
|
|
|
|
Comprehensive loss
income:
|
|
|
|
|
Net loss
|
$ (2,964)
|
|
$ (2,022)
|
|
Foreign currency
translation adjustments
|
(343)
|
|
155
|
|
Comprehensive loss
|
(3,307)
|
|
(1,867)
|
|
Comprehensive loss
attributable to
|
|
|
|
|
noncontrolling interest
|
-
|
|
(959)
|
|
Comprehensive loss attributable
to Tigrent Inc.
|
$ (3,307)
|
|
$ (908)
|
|
See
accompanying notes
|
|
|
|
|
|
|
|
|
|
TIGRENT
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(dollar
amounts in thousands)
|
|
|
March
31
|
|
December 31,
|
|
|
2010
|
|
2010
|
|
Assets
|
(Unaudited)
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash
equivalents
|
$
4,828
|
|
$
3,992
|
|
Restricted cash
|
12,918
|
|
12,573
|
|
Deferred course expenses,
current portion
|
12,939
|
|
11,770
|
|
Prepaid expenses and other
current assets
|
1,868
|
|
1,407
|
|
Inventory
|
130
|
|
262
|
|
|
|
|
|
|
Total current
assets
|
32,683
|
|
30,004
|
|
|
|
|
|
|
Property and equipment,
net
|
1,932
|
|
2,066
|
|
Investments in real
estate
|
1,226
|
|
1,208
|
|
Other assets
|
245
|
|
254
|
|
|
|
|
|
|
Total assets
|
$
36,086
|
|
$
33,532
|
|
|
|
|
|
|
Liabilities
and Stockholders' Deficit
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
$
3,202
|
|
$
3,345
|
|
Income taxes
payable
|
283
|
|
1,188
|
|
Royalties
Payable
|
575
|
|
3,625
|
|
Accrued course
expenses
|
1,980
|
|
752
|
|
Other accrued
expenses
|
2,382
|
|
2,935
|
|
Accrued salaries, wages
and benefits
|
871
|
|
623
|
|
Long-term debt, current
portion
|
798
|
|
899
|
|
Deferred revenue, current
portion
|
68,583
|
|
62,661
|
|
|
|
|
|
|
Total current
liabilities
|
78,674
|
|
76,028
|
|
|
|
|
|
|
Long-term debt, net of
current portion
|
887
|
|
1,080
|
|
Related party note
payable
|
3,500
|
|
-
|
|
Other long term
liabilities
|
572
|
|
664
|
|
|
|
|
|
|
Total
liabilities
|
83,633
|
|
77,772
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
Tigrent's stockholders'
deficit:
|
|
|
|
|
Common stock
|
3,175
|
|
3,175
|
|
Paid-in capital
|
2,583
|
|
2,583
|
|
Cumulative foreign
currency translation adjustment
|
(909)
|
|
(566)
|
|
Accumulated
deficit
|
(52,396)
|
|
(49,432)
|
|
|
|
|
|
|
Total stockholders'
deficit
|
(47,547)
|
|
(44,240)
|
|
Total liabilities and
stockholders' deficit
|
$
36,086
|
|
$
33,532
|
|
See
accompanying notes
|
|
|
|
|
|
|
|
|
|
TIGRENT
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(dollar
amounts in thousands)
|
|
|
|
Three months
ended March 31,
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
Net loss
|
$ (2,964)
|
|
$ (2,022)
|
|
Adjustments to reconcile net
loss to net cash used in operating activities:
|
|
|
|
|
Depreciation and
amortization
|
131
|
|
210
|
|
Impairment of investments
in real estate
|
-
|
|
221
|
|
Equity loss from
investments in real estate
|
54
|
|
30
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
Restricted cash
|
(345)
|
|
(179)
|
|
|
Deferred course
expenses
|
(1,155)
|
|
144
|
|
|
Inventory
|
132
|
|
113
|
|
|
Other assets
|
(5)
|
|
10
|
|
|
Prepaid expenses and other
current assets
|
(479)
|
|
610
|
|
|
Accounts payable
|
(143)
|
|
626
|
|
|
Income taxes payable
|
(905)
|
|
942
|
|
|
Deferred revenue
|
5,834
|
|
(2,082)
|
|
|
Current and Deferred Royalties
Payable
|
257
|
|
-
|
|
|
Accrued course
expenses
|
1,228
|
|
291
|
|
|
Accrued salaries, wages and
benefits
|
248
|
|
394
|
|
|
Other accrued
expenses
|
(553)
|
|
597
|
|
|
Other liabilities
|
(3)
|
|
(37)
|
|
Net cash (used for) provided by
operating activities
|
1,332
|
|
(132)
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
Purchases of property and
equipment
|
3
|
|
(80)
|
|
Proceeds from repayment
of notes receivable
|
18
|
|
45
|
|
Investments in and
advances to investments in real estate
|
(72)
|
|
(114)
|
|
Net cash used for investing
activities
|
(51)
|
|
(149)
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
Payments on secured and
unsecured debt
|
(102)
|
|
(214)
|
|
Net cash used for financing
activities
|
(102)
|
|
(214)
|
|
|
|
|
|
|
|
Effect of foreign currency
exchange rates on cash and cash equivalents
|
(343)
|
|
155
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
and cash equivalents
|
836
|
|
(340)
|
|
Cash and cash equivalents at
beginning of period
|
3,992
|
|
10,764
|
|
Cash and cash equivalents at end
of period
|
$ 4,828
|
|
$ 10,424
|
|
See
accompanying notes
|
|
|
|
|
|
|
|
|
|
|
TIGRENT
INC.
CONDENSED
CONSOLIDATED STATEMENT OF ADJUSTED EBITDA
(Unaudited)
(dollar
amounts in thousands)
|
|
|
Three months
ended March 31,
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
Adjusted Net Cash
Sales
|
$ 21,567
|
|
$ 27,523
|
|
|
|
|
|
|
Operating costs and
expenses:
|
|
|
|
|
Advertising and sales
expenses
|
6,534
|
|
9,722
|
|
Direct course
expenses
|
9,694
|
|
14,422
|
|
General and administrative
expenses
|
3,509
|
|
6,285
|
|
|
|
|
|
|
Total operating costs and
expenses
|
19,737
|
|
30,429
|
|
|
|
|
|
|
Other income (expense),
net
|
(12)
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
Net income before income
tax
|
1,818
|
|
(2,866)
|
|
|
|
|
|
|
Income Tax
Expense
|
(101)
|
|
(1,094)
|
|
|
|
|
|
|
Net income before income
tax
|
1,717
|
|
(3,960)
|
|
|
|
|
|
|
EBITDA Items:
|
|
|
|
|
Impairment of
assets
|
-
|
|
221
|
|
Other Income
|
(17)
|
|
(45)
|
|
Interest income
|
(1)
|
|
(111)
|
|
Interest
expense
|
(25)
|
|
86
|
|
Provision for income
taxes
|
101
|
|
1,094
|
|
Depreciation and
amortization
|
131
|
|
220
|
|
Other
|
55
|
|
41
|
|
|
|
|
|
|
Adjusted EBITDA
|
$ 1,961
|
|
$ (2,454)
|
|
See
accompanying notes
|
|
|
|
|
|
|
|
|
|
TIGRENT
INC.
|
|
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
(Unaudited)
|
|
Three months
ended March 31, 2011
|
|
|
|
|
Note 1—Business Description and Basis of
Presentation
The consolidated financial statements have been prepared without
audit. In the opinion of the Company's management, all
adjustments (including normal recurring adjustments) necessary to
present fairly the Company's financial position, results of
operations and changes in cash flows have been made. Certain
information and footnote disclosures normally includes in financial
statements prepared in accordance with generally accepted
accounting principles, have been condensed or omitted. The
Company's annual report to stockholders for the year ended
December 31, 2010 contains
consolidated financial statements and related footnote disclosures
which should be read in conjunction with the accompanying
consolidated financial statements. The results of operations
for the period ended March 31, 2011
are not necessarily indicative of the operating results for the
full year.
The consolidated financial statements include the accounts of
Tigrent Inc. and its whollyowned and majorityowned
subsidiaries and affiliates (collectively referred to herein as the
"Company," "Tigrent," "we," "us" or "our"). All intercompany
balances and transactions have been eliminated in
consolidation.
We are a provider of practical, high-quality and value-based
training, conferences, publications, technology-based tools and
mentoring to help customers become financially knowledgeable. We
provide customers with comprehensive instruction and mentoring on
the topics of real estate and financial instruments investing and
entrepreneurship in the United
States, the United Kingdom,
and Canada. Our training is
offered in non-accredited free preview workshops, as well as basic
training, advanced courses, mentoring and coaching.
Note 2—Significant Accounting Policies
Use of estimates
The preparation of financial statements in accordance with
generally accepted accounting principles in the United States of America ("GAAP") requires
management to make certain estimates and assumptions that affect
the reported amount of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during
the reporting period. Actual results could differ from these
estimates.
Cash and cash equivalents
We consider all highly liquid instruments with an original
maturity of three months or less to be cash equivalents. We
continually monitor and evaluate our investment positions and the
creditworthiness of the financial institutions with which we invest
and maintain deposit accounts. The amounts included in the
consolidated financial statements are stated at cost which
approximates fair value at the balance sheet date. We maintain
deposits in banks which may exceed the federal deposit insurance
available. Management believes the potential risk of loss on these
accounts to be minimal.
Restricted cash
We use merchant account vendors to process credit card
transactions. Under the terms of these agreements, the merchant
account vendor has the right to withhold credit card funds to cover
charge backs in the event we are unable to honor our commitments.
Additionally, we may be required to maintain letters of credit in
certain of the states in which we operate. At December 31,
2010 and December 31, 2009, we did not hold any letters of
credit. We consider restricted cash as a current asset in the
Consolidated Balance Sheet as merchant account vendors typically
hold such reserve funds up to one year.
Inventory
Inventory consists primarily of books, videos and training
materials held for sale to customers enrolled in our training
programs. Inventory is stated at the lower of cost using the
first-in, first-out method or market.
Property and equipment
Property and equipment is stated at cost less accumulated
depreciation. Depreciation is calculated using the straight-line
method over the estimated useful lives of the assets as presented
in the following table:
|
|
|
|
Buildings
|
40 years
|
|
Furniture fixtures and
equipment
|
5-7 years
|
|
Purchased software
|
3 years
|
|
|
|
|
|
|
|
Leasehold improvements are amortized over the shorter of the
estimated useful asset life or the remaining term of the applicable
lease.
In accordance with GAAP, we evaluate the carrying amount of our
long-lived assets such as property and equipment, and definitelived
intangible assets subject to amortization for impairment whenever
events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. Recoverability of assets
held and used is measured by the comparison of its carrying amount
with the future net cash flows the asset is expected to generate.
We look primarily to the undiscounted future cash flows in the
assessment of whether or not long-lived assets have been impaired.
If the carrying amount of an asset exceeds its estimated future
cash flows, an impairment charge is recognized for the amount by
which the carrying amount of the asset exceeds the estimated fair
value of the assets.
Revenue recognition
We recognize revenue in accordance with Staff Accounting
Bulletin, No. 104, Revenue Recognition ("SAB
No. 104"), and ACS 605-25, Revenue Recognition –
Multiple-Element Arrangements). We recognize revenue when:
(i) persuasive evidence of an arrangement exists,
(ii) delivery of product has occurred or services have been
rendered, (iii) the price to the buyer is fixed or
determinable, and (iv) collectability is reasonably assured.
For product sales, these conditions are generally met upon shipment
of the product to the customer or completion of the sale
transaction. For training and service sales, these conditions are
generally met upon presentation of the training seminar or delivery
of the service.
Deferred revenue occurs from seminars, online courses, coaching
sessions and website subscriptions and renewals in which payment is
received before the service has been performed. Deferred revenue is
recognized into revenue as courses are attended in-person or
on-line, coaching and mentor sessions are provided or material is
delivered by electronic media.
Deferred course expenses
We defer licensing fees paid to Rich Global and commissions and
fees paid to our speakers and telemarketers until such time as the
revenue is earned. Our speakers, who are all independent
contractors, earn commissions on the cash receipts received at our
training events and are paid approximately 45 days after the
training event. The deferred course expenses are tracked as a
percentage of deferred revenue and based on whether the related
sale was originated by telemarketers or in basic training courses.
The deferred course expenses are expensed as the corresponding
deferred revenue is recognized. We also capitalize the commissions
and fees paid to our speakers and expense them as the corresponding
deferred revenue is recognized.
Advertising and sales expenses
We expense advertising and sales costs as incurred. Advertising
costs, rental fees for training facilities and direct sales
expenses are expensed as incurred. Advertising paid in advance is
recorded as prepaid until such time as the advertisement is
published.
Income taxes
We account for income taxes in conformity with the requirements
of ASC 740, Income Taxes, ("ASC 740"). Per ASC 740, the
provision for income taxes is calculated using the asset and
liability approach of accounting for income tax.
Foreign currency translation
We account for foreign currency translation in accordance with
ACS 830, Foreign Currency Translation. The functional
currencies of the Company's foreign operations are the reported
local currencies. Translation adjustments result from translating
our foreign subsidiaries' financial statements into United States dollars. The balance sheet
accounts of our foreign subsidiaries are translated into
United States dollars using the
exchange rate in effect at the balance sheet date. Revenue and
expenses are translated using average exchange rates for each month
during the fiscal year. The resulting translation gains or losses
are recorded as a component of accumulated other comprehensive
income in shareholders' equity.
Net income (loss) per share
Net income (loss) per share is computed by applying the
provisions of ACS 260, Earnings Per Share. Basic net income
(loss) per share is calculated using the weighted average number of
common shares outstanding. Diluted income (loss) per share reflects
the potential dilution that could occur from common shares issuable
through stock options, warrants, restricted share grant awards and
restricted performance shares, as appropriate.
Note 3—Non-GAAP Financial Measure
Statement of Adjusted EBITDA
As used in our operating data, EBITDA is defined as net income
(loss) excluding the impact of: interest expense; interest income;
income tax provision; and depreciation and amortization. We define
"Adjusted EBITDA" as EBITDA adjusted for: asset impairments;
special items; litigation settlement and related legal expenses
related to non-core business activities; other income, net;
stock-based compensation expense; equity loss from investments in
real estate; severance expenses; the net change in deferred
revenue; and the net change in deferred course expenses. Adjusted
EBITDA is not a financial performance measurement according to
accounting principles generally accepted in the United States ("GAAP").
We use Adjusted EBITDA as a key measure in evaluating our
operations and decision-making. We feel it is the primary measure
that a reader should view to understand our performance. Many costs
to acquire customers have been expended before a customer attends
any basic or advanced training. Those costs include media, travel,
facilities and instructor fees for the preview workshops and are
expensed when incurred. Licensing fees paid to Rich Global and
telemarketing and speaker commissions are deferred and recognized
when the related GAAP revenue is recognized. Revenue recognition
of course fees paid by customers to enroll in any basic or
advanced training courses at registration is deferred until
(i) the course is attended by the customer, (ii) the
customer has received the course content in an electronic format,
(iii) the contract expires, or (iv) revenue is recognized
through course breakage. It is only after one of those four
occurrences that revenue is considered earned. Thus, reporting in
accordance with GAAP creates significant timing differences between
the receipt and disbursement of cash with the recognition of the
related revenue and expenses, both in our Consolidated Statements
of Cash Flows and Consolidated Statements of Operations. As a
result of these factors, our operating cash flows can vary
significantly from our results of operations for the same period.
For this reason, we believe Adjusted EBITDA is the most important
financial measure for our business.
The table below is a reconciliation of the Company's GAAP net
income (loss) to EBITDA and Adjusted EBITDA for the periods set
forth below (in millions):
|
|
|
Three months
ended March 31,
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
$
(3.0)
|
|
$
(2.0)
|
|
|
Impairment of assets
|
-
|
|
0.2
|
|
|
Provision (benefit) for income
taxes
|
0.1
|
|
1.1
|
|
|
Depreciation and
amortization
|
0.1
|
|
0.2
|
|
|
Minority interest and equity
earnings
|
0.1
|
|
-
|
|
|
EBITDA
|
(2.7)
|
|
(0.5)
|
|
|
|
|
|
|
|
|
Net change in deferred
revenue
|
5.8
|
|
(2.1)
|
|
|
Net change in deferred course
costs
|
(1.1)
|
|
0.1
|
|
|
Adjusted EBITDA
|
$
2.0
|
|
$
(2.5)
|
|
|
|
|
|
|
|
|
Adjusted EBITDA as a percentage
of cash received from course and product sales
|
9.3%
|
|
-9.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 4 – Dispute Reserve
The company recorded a reserve of $ 356k in Q1 related to a
dispute we are actively addressing with a service provider.
The amount is included in the Statement of Operations in General
and Administrative Expense.
SOURCE Tigrent Inc.