TORONTO, May 14, 2012 /CNW/ - For the three months ended March 31, 2012, total Leon's sales were $200,651,000 including $43,220,000 of franchise sales ($191,592,000 including $40,809,000 of franchise sales in 2011), an increase of 4.7%. Same store sales were down 0.7% from the prior year first quarter. Net income was $8,599,000, $0.12 per common share ($10,293,000, $0.15 per common share in 2011). The profit decrease in the quarter compared to the prior quarter was mainly due to higher marketing expenses and opening costs related to four new stores that were opened in the latter part of 2011.

Major renovations are well underway in our Sudbury and Sault Ste. Marie, Ontario corporate stores. Our Kentville franchise has recently opened a new and larger replacement store in Coldbrook, Nova Scotia. Construction has also started for a brand new franchise store to replace our existing St. John, New Brunswick store. Finally, the Company has secured sites for four new corporate stores in: Orangeville and Brantford, Ontario; Sherbrooke, Quebec; and Rocky View County, Alberta, which is just north of Calgary. Our current plan is to open these locations during the latter part of 2012 and in 2013.

As previously announced, we paid a quarterly 10¢ dividend on April 5, 2012. Today we are happy to announce that the Directors have declared a quarterly dividend of 10¢ per common share payable on the 6th day of July 2012 to shareholders of record at the close of business on the 6th day of June 2012. As of 2007, dividends paid by Leon's Furniture Limited are "eligible dividends" pursuant to the changes to the Income Tax Act under Bill C-28, Canada.

EARNINGS PER SHARE FOR EACH QUARTER    

                      MARCH 31       JUNE 30       SEPT. 30       DEC. 31       YEAR

TOTAL
                                                       
2012       -

-
    Basic

Fully Diluted
      12¢

12¢
                              $0.12

$0.12
                                                       
2011       -

-
    Basic

Fully Diluted
      15¢

14¢
      16¢

15¢
      22¢

21¢
      28¢

27¢
      $0.81

$0.78
                                                       
2010       -

-
    Basic

Fully Diluted
      17¢

16¢
      17¢

16¢
      26¢

25¢
      30¢

29¢
      $0.90

$0.87
                                                       

LEON'S FURNITURE LIMITED / MEUBLES LEON LTÉE

Mark J. Leon

Chairman of the Board

MANAGEMENT'S DISCUSSION AND ANALYSIS

For the three months ended March 31, 2012 and 2011

Dated: May 14, 2012

The Management's Discussion and Analysis ("MD&A") for Leon's Furniture Limited/Meubles Leon Ltée (the "Company") should be read in conjunction with i) the Company's 2011 audited consolidated financial statements and the related notes and MD&A and ii) the Company's unaudited interim condensed consolidated financial statements for the three months ended March 31, 2012 and the related notes.

Cautionary Statement Regarding Forward-Looking Statements

This MD&A is intended to provide readers with the information that management believes is required to gain an understanding of Leon's Furniture Limited's current results and to assess the Company's future prospects. This MD&A, and in particular the section under heading "Outlook", includes forward-looking statements, which are based on certain assumptions and reflect Leon's Furniture Limited's current plans and expectations. These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results and future prospects to differ materially from current expectations. Some of the factors that can cause actual results to differ materially from current expectations are: a continuing slowdown in the Canadian economy; a further drop in consumer confidence; and dependency on product from third party suppliers. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. Readers of this report are cautioned that actual events and results may vary.

Financial Statements Governance Practice

Leon's Furniture Limited's unaudited interim condensed consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") and incorporate the requirements of IAS 34, Interim Financial Reporting as issued by the International Accounting Standards Board ("IASB"). The amounts expressed are in Canadian dollars. Per share amounts are calculated using the weighted average number of shares outstanding for the applicable period.

The Audit Committee of the Board of Directors of Leon's Furniture Limited reviewed the MD&A and the unaudited interim condensed consolidated financial statements, and recommended that the Board of Directors approve them. Following review by the full Board, the unaudited interim condensed consolidated financial statements and MD&A were approved on May 14, 2012.

Introduction

Leon's Furniture Limited has been in the furniture retail business for over 100 years. The Company's 43 corporate and 32 franchise stores can be found in every province across Canada except British Columbia. Main product lines sold at retail include furniture, appliances and electronics.

Revenues and Expenses

For the three months ended March 31, 2012, total Leon's sales were $200,651,000 including $43,220,000 of franchise sales ($191,592,000 including $40,809,000 of franchise sales in 2011), an increase of 4.7%.

Leon's corporate sales of $157,431,000 in the first quarter of 2012, increased by $6,648,000, or 4.4%, compared to the first quarter of 2011.  The increase in sales in the first quarter compared to the prior year was the result of opening four new stores in the latter part of the prior year. Same store sales decreased by 0.7% compared to the prior year.

Leon's franchise sales of $43,220,000 in the first quarter of 2012, increased by $2,411,000 or 5.9%, compared to the first quarter of 2011. The increase in sales in the first quarter compared to the same period in the prior year was mainly the result of opening two new stores in the latter part of 2011. Same store franchise sales increased by 1.6%.

Our gross margin for the first quarter 2012 of 40.8% was down approximately 0.8% from the first quarter of 2011. The decrease in gross margin was mainly attributable to the decline in electronics margins.

Net operating expenses of $53,306,000 were up $4,016,000 or 8.1% for the first quarter 2012 compared to the first quarter of 2011. The increase in operating expenses compared to the prior year were mainly due to two factors; higher costs including marketing, payroll and occupancy as a result of opening four new corporate stores in late 2011, being Guelph, Ontario; Mississauga, Ontario; Rosemère, Quebec; and Regina, Saskatchewan; higher sales commissions expenses as a result of higher sales for the quarter compared to the prior year quarter. Our accounting policy is to expense all new store opening costs as incurred.

As a result of the above, net income for the first quarter of 2012 was $8,599,000, $0.12 per common share ($10,293,000, $0.15 per common share in 2011), a decrease of $0.03 per common share.

Annual Financial Information

                             
($ in thousands, except earnings per share and dividends)           2011       2010       2009
                             
Net corporate sales           682,836       710,435       703,180
Leon's franchise sales           196,725       197,062       194,290
                             
Total Leon's system-wide sales           879,561       907,497       897,470
                             
Net income           56,666       63,284       56,864
Earnings per share                            
Basic           $0.81       $0.90       $0.80
Diluted           $0.78       $0.87       $0.78
                             
Total assets           595,339       566,674       529,156
                             
Common share dividends declared           $0.37       $0.32       $0.28
Special common share dividends declared           $0.15       -       $0.20
Convertible, non-voting shares dividends declared           $0.20       $0.18       $0.14
                             

Liquidity and Financial Resources

                         
($ in thousands, except dividends per share)       Mar 31/12       Dec 31/11       Mar 31/11
                         
Cash, cash equivalents, available-for-sale financial assets       195,931       221,823       202,770
Trade and other accounts receivable       17,315       28,937       17,262
Inventory       91,694       87,830       78,444
Total assets       563,793       595,339       544,053
Working capital       208,154       204,649       202,832
                         
For the 3 months ended       Current Quarter

Mar 31, 2012
      Prior Quarter

Dec 31, 2011
      Prior Quarter

Mar 31, 2011
                         
Cash flow provided by (used in) operations       (7,581)       26,230       (687)
Purchase of property, plant and equipment       3,586       6,336       2,876
Repurchase of capital stock       232       219       715
Dividends paid       17,457       6,292       6,310
                         
Dividends paid per share       $0.25       $0.09       $0.09
                         

Cash, cash equivalents and available-for-sale financial assets decreased by $25,892,000 in the quarter mainly as a result of dividends paid.

Major renovations are well underway in our Sudbury and Sault Ste. Marie, Ontario corporate stores. Our Kentville franchise has recently opened a new and larger replacement store in Coldbrook, Nova Scotia. Construction has also started for a brand new franchise store to replace our existing St. John, New Brunswick store. Finally, the Company has secured sites for four new corporate stores in: Orangeville and Brantford, Ontario; Sherbrooke, Quebec; and Rocky View County, Alberta, which is just north of Calgary. Our current plan is to open these locations during the latter part of 2012 and 2013. All funding for new store projects and renovations are planned to come from our existing cash resources.

Quarterly Results (2012, 2011, 2010)

Quarterly Income Statement ($000) - except per share data

  Quarter Ended

March 31
Quarter Ended

December 31
Quarter Ended

September 30
Quarter Ended

June 30
  2012 2011 2011 2010 2011 2010 2011 2010
Leon's corporate sales 157,431 150,783 193,823 197,888 174,373 182,125 163,857 168,952
Leon's franchise sales 43,220 40,809 61,166 59,820 49,273 49,421 45,477 45,493
Total Leon's system-wide sales     200,651   191,592   254,989   257,708   223,646   231,546   209,334   214,445
Net income per share $0.12 $0.15 $0.28 $0.30 $0.22 $0.26 $0.16 $0.17
Fully diluted per share $0.12 $0.14 $0.27 $0.29 $0.21 $0.25 $0.15 $0.16

Common Shares

At March 31, 2012, there were 69,919,120 common shares issued and outstanding. During the first quarter 2012, 19,104 shares were repurchased at an average cost of $12.16 and then cancelled by the Company through its Normal Course Issuer Bid. In addition, during the quarter ended March 31, 2012, 89,668 convertible, non-voting series 2002 shares and 32,822 convertible, non-voting series 2005 shares were converted into common shares. There were 12,237 convertible, non-voting series 2009 shares cancelled. For details on the Company's commitments related to its redeemable shares, please refer to note 13 of the unaudited interim condensed consolidated financial statements.

Commitments

                                           
($ in thousands)           Payments Due by Period
Contractual Obligations           Total       Less than

1 year
      2-3 years       4-5 years     After 5 years
Operating Leases 1           59,065       6,859       12,512       12,647     27,047
Purchase Obligations           4,551       4,551       -       -     -
Total Contractual Obligations           63,616       11,410       12,512       12,647     27,047

1The Company is obligated under operating leases to future minimum rental payments for various land and building sites across Canada.

Critical Accounting Estimates and Assumptions

Please refer to Note 4 of the 2011 annual consolidated financial statements for the Company's critical accounting estimates and assumptions.

Pending Changes to Accounting Policies

Several new and amended standards are not yet effective for the Company's interim condensed consolidated financial statements for the three month period ended March 31, 2012.  These pending changes to accounting standards and amendments are the same as those discussed in Note 3 of Leon's 2011 annual consolidated financial statements.  Please refer to the section heading "Accounting standards and amendments issued but not yet adopted" for further details, presented within Note 3 of Leon's 2011 annual consolidated financial statements.

Risks and Uncertainties

For a complete discussion of the risks and uncertainties which apply to the Company's business and operating results please refer to the Company's Annual Information Form dated March 30, 2012 available on www.sedar.com.

Disclosure Controls & Procedures

Management is responsible for establishing and maintaining a system of disclosure controls and procedures to provide reasonable assurance that all material information relating to the Company is gathered and reported on a timely basis to senior management, including the Chief Executive Officer and Chief Financial Officer so that appropriate decisions can be made by them regarding public disclosure.

Internal Controls over Financial Reporting

Management is also responsible for establishing and maintaining adequate internal control over financial reporting to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with IFRS.  All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to consolidated financial statement preparation and presentation. Additionally, management is required to use judgment in evaluating controls and procedures.

Changes in Internal Control over Financial Reporting

Management has also evaluated whether there were changes in the Company's internal control over financial reporting that occurred during the period beginning on January 1, 2012 and ended on March 31, 2012 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. The Company has determined that no material changes in internal controls have occurred during this period.

Outlook

The slowdown in the economy which began in 2009 continues to affect our results and we do not see signs of any immediate improvement. As such, we anticipate that consumer discretionary spending will remain soft throughout 2012. To help counter this, we plan an even more robust marketing and merchandising campaign for the balance of 2012. The recent opening of four new stores in the latter part of 2011 should also aid our sales in 2012. Even with these measures in place, growing profits in 2012 will be challenging, but our strong financial position coupled with our experience in adjusting to changing market conditions, provide us with the confidence to adapt to the prevailing economic conditions.

Non-IFRS Financial Measures

In order to provide additional insight into the business, the Company has provided the measure of same store sales, in the revenue and expenses section above.  This measure does not have a standardized meaning prescribed by IFRS but it is a key indicator used by the Company to measure performance against prior period results. Comparable store sales are defined as sales generated by stores that have been open or closed for more than 12 months on a yearly basis. The reconciliation between total corporate sales (an IFRS measure) and comparable store sales is provided below:

                               
($ in thousands and for the 3 months ended)                     Mar 31, 2012       Mar 31, 2011
                               
Net corporate sales                     157,431       150,783
Adjustments for stores not in both fiscal periods                     7,675       -
Comparable store sales                     149,756       150,783
                               

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS

Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.

The accompanying unaudited interim financial statements of the company have been prepared by and are the responsibility of the company's management.

No auditor has performed a review of these financial statements.

             
Terrence T. Leon                Dominic Scarangella
President & Chief Executive Officer              Vice President & Chief Financial Officer
             

Dated as of the 14th day of May, 2012.



Interim Condensed Consolidated Financial Statements
                   
                     
Leon's Furniture Limited

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(UNAUDITED)
                     
            As at March 31       As at December 31
($ in thousands)           2012       2011
                     
ASSETS                    
Current  assets                    
Cash and cash equivalents [notes 4 and 6]           50,640       72,505
Available-for-sale financial assets [notes 4 and 19e]           145,291       149,318
Trade receivables [note 4]           17,315       28,937
Income taxes receivable           7,427       5,182
Inventories           91,694       87,830
Total current assets           312,367       343,772
Other assets           1,442       1,431
Property, plant and equipment [note 8]           214,416       214,158
Investment properties [note 9]           8,353       8,366
Intangible assets [note 10]           3,751       3,958
Goodwill           11,282       11,282
Deferred income tax assets           12,182       12,372
Total assets           563,793       595,339
                     
LIABILITIES AND SHAREHOLDERS' EQUITY                    
Current liabilities                    
Trade and other payables [notes 4 and 11]           53,324       75,126
Provisions [note 12]           9,356       11,231
Customers' deposits           18,736       19,157
Dividends payable [note 14]           6,993       17,457
Deferred warranty plan revenue           15,804       16,152
Total current liabilities           104,213       139,123
Deferred warranty plan revenue            18,721       19,445
Redeemable share liability [notes 4 and 13]           604       382
Deferred income tax liabilities           11,007       10,928
Total liabilities           134,545       169,878
                     
Shareholders' equity attributable to the shareholders of the Company                    
Common shares [note 14]           21,870       20,918
Retained earnings           406,023       404,647
Accumulated other comprehensive income           1,355       (104)
Total shareholders' equity           429,248       425,461
Total liabilities and shareholder's equity           563,793       595,339
                     
Commitments and contingencies [note 19]                    
                     
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements
 
 



Interim Condensed Consolidated Financial Statements
               
Leon's Furniture Limited

INTERIM CONSOLIDATED INCOME STATEMENTS

(UNAUDITED)
               
            Three months ended March 31
($ in thousands)           2012 2011
               
Revenue [note 15]           157,431 150,783
Cost of sales [note 7]           93,218 88,065
Gross profit           64,213 62,718
Operating expenses [note 16]              
General and administrative expenses           22,854 22,395
Sales and marketing expenses           20,512 18,512
Occupancy expenses           8,629 7,440
Other operating expenses           1,311 943
            53,306 49,290
Operating profit           10,907 13,428
Finance income           749 821
Profit before income tax           11,656 14,249
Income tax expense [note 17]           3,057 3,956
Profit for the period attributable to the shareholders of the Company           8,599 10,293
               
Earnings per share  [note 18]              
Basic           $0.12 $0.15
Diluted           $0.12 $0.14
               
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial

statements.    
 



Interim Condensed Consolidated Financial Statements
                     
Leon's Furniture Limited

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)
                     
        Three months ended March 31
                    Net of tax
($ in thousands)       2012     Tax effect     2012
                     
Profit for the period       8,599     -     8,599
Other comprehensive income, net of tax                    
   Unrealized gains on available-for-sale financial assets arising during the period       1,735     227     1,508
   Reclassification adjustment for net gains and (losses) included in profit for the period       (57)     (8)     (49)
   Change in unrealized gains on available-for-sale financial                    
      assets arising during the period       1,678     219     1,459
Comprehensive income for the period attributable to the shareholders

  of the Company
      10,277     219     10,058
                     
                    Net of tax
        2011     Tax effect     2011
                     
Profit for the period       10,293     -     10,293
Other comprehensive income, net of tax                    
   Unrealized gains on available-for-sale financial assets arising during the period       450     128     322
   Reclassification adjustment for net gains and (losses) included in profit for the period       (3)     -     (3)
   Change in unrealized gains on available-for-sale financial                    
      assets arising during the period       447     128     319
Comprehensive income for the period attributable to the shareholders

  of the Company
      10,740     128     10,612
                     
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
 
Interim Condensed Consolidated Financial Statements
                                     
Leon's Furniture Limited

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(UNAUDITED)
                                     
($ in thousands)           Common shares     Accumulated

other

comprehensive

income
    Retained earnings           Total
                                     
As at December 31, 2010           19,177     480     390,629           410,286
                                     
Comprehensive income                                    
Profit for the period                   10,293           10,293
Change in unrealized gains on available-for-sale               319               319
  financial assets arising during the period                                    
Total comprehensive income               319     10,293           10,612
                                     
Transactions with shareholders                                    
Dividends declared                   (6,317)           (6,317)
Management share purchase plan [note 13]           946                   946
Repurchase of common shares [note 14]           (6)         (709)           (715)
Total transactions with shareholders           940         (7,026)           (6,086)
                                     
As at March 31, 2011           20,117     799     393,896           414,812
                                     
As at December 31, 2011           20,918     (104)     404,647           425,461
                                     
Comprehensive income                                    
Profit for the period                   8,599           8,599
Change in unrealized gains on available-for-sale               1,459               1,459
  financial assets arising during the period                                    
Total comprehensive income               1,459     8,599           10,058
                                     
Transactions with shareholders                                    
Dividends declared                   (6,993)           (6,993)
Management share purchase plan [note 13]           954                   954
Repurchase of common shares [note 14]           (2)         (230)           (232)
Total transactions with shareholders             952      —      (7,223)           (6,271)
                                     
As at March 31, 2012           21,870     1,355     406,023           429,248
                                     
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
 
 
Interim Condensed Consolidated Financial Statements
               
Leon's Furniture Limited

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)
               
            Three months ended March 31
($ in thousands)           2012 2011
               
OPERATING ACTIVITIES              
Profit for the period           8,599 10,293
Add (deduct) items not involving an outlay of cash              
  Depreciation of property, plant and equipment and investment properties           3,375 2,977
  Amortization of intangible assets           216 221
  Amortization of deferred warranty plan revenue           (4,167) (4,297)
  Gain on sale of property, plant and equipment           (2)
  Deferred income taxes           50 86
  Gain (loss) on sale of available-for-sale financial assets           (115) 43
  Cash received on warranty plan sales           3,095 3,505
            11,051 12,828
Net change in non-cash working capital balances related              
  to operations [note 20(a)]           (18,632) (13,515)
Cash used in operating activities           (7,581) (687)
               
INVESTING ACTIVITIES              
Purchase of property, plant & equipment           (3,586) (2,876)
Purchase of intangible assets           (9)
Proceeds on sale of property, plant & equipment           3
Purchase of available-for-sale financial assets           (129,990) (94,024)
Proceeds on sale of available-for-sale financial assets           135,810 104,566
Decrease in employee share purchase loans [note 13]           1,177 1,156
Cash provided by investing activities           3,405 8,822
               
FINANCING ACTIVITIES              
Dividends paid [note 14]           (17,457) (6,310)
Repurchase of common shares [note 14]           (232) (715)
Cash used in financing activities           (17,689) (7,025)
Net (decrease) increase in cash and cash equivalents              
  during the period           (21,865) 1,110
Cash and cash equivalents, beginning of period           72,505 71,589
Cash and cash equivalents, end of period           50,640 72,699
                 
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
 

Notes to the Interim Condensed Consolidated Financial Statements (Unaudited)

Leon's Furniture Limited

Tabular amounts in thousands of Canadian dollars except shares outstanding and earnings per share

For the three month periods ended March 31, 2012 and 2011

1. GENERAL INFORMATION

Leon's Furniture Limited was incorporated by Articles of Incorporation under the Business Corporations Act on February 28, 1969. Leon's Furniture Limited and its subsidiaries ("Leon's" or the "Company") is a public company with its common shares listed on the Toronto Stock Exchange and is incorporated and domiciled in Canada. The address of the Company's head and registered office is 45 Gordon Mackay Road, Toronto, Ontario, M9N 3X3.

Leon's is a retailer of home furnishings, electronics and appliances across Canada from Alberta to Newfoundland and Labrador. The Company owns a chain of forty-one retail stores operating as Leon's Home Furnishings Super Stores, two retail stores operating under the brand of Appliance Canada and operates an ecommerce internet site www.leons.ca. In addition, the Company has twenty-seven franchisees operating thirty-two Leon's Furniture franchise stores.

2. BASIS OF PRESENTATION

The interim condensed consolidated financial statements of the Company are prepared in accordance with IAS 34, Interim Financial Reporting, as issued by the International Accounting Standards Board ("IASB").  These interim condensed consolidated financial statements have been prepared using the same accounting policies and methods of computation as the annual consolidated financial statements of Leon's for the year ended December 31, 2011. The disclosure contained in these interim condensed consolidated financial statements does not include all requirements in IAS 1, Presentation of Financial Statements. Accordingly, the interim condensed consolidated financial statements should be read in conjunction with the annual consolidated financial statements for the year ended December 31, 2011.

The preparation of interim financial statements in accordance with IAS 34 requires the use of certain critical accounting estimates.  It also requires management to exercise judgment in applying the Company's accounting policies.  The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements are consistent with those disclosed in the notes to the annual consolidated financial statements for the year ended December 31, 2011.  Accordingly, certain information and note disclosure normally included in the annual financial statements prepared in accordance with International Financial Reporting Standards ("IFRS"), as issued by the IASB, have been omitted or condensed.  The financial statements of the Company include the financial results of Leon's Furniture Limited and its wholly owned subsidiaries, Murlee Holdings Limited, Leon Holdings (1967) Limited and Ablan Insurance Corporation.

The interim condensed consolidated financial statements have been prepared using the historical cost convention, as modified by certain financial assets measured at fair value through profit or loss. These interim condensed consolidated financial statements were approved and authorized for issuance by the Board of Directors on May 14, 2012.

3. STANDARDS ISSUED BUT NOT EFFECTIVE

Several new and amended standards are not yet effective for the Company's interim condensed consolidated financial statements for the three month period ended March 31, 2012.  These pending changes to accounting standards and amendments are the same as those discussed in Note 3 of Leon's 2011 annual consolidated financial statements.  Please refer to the section heading "Accounting standards and amendments issued but not yet adopted" for further details, presented within Note 3 of Leon's 2011 annual consolidated financial statements.

4. FINANCIAL RISK MANAGEMENT

Classification of financial instruments and fair value

The classification of the Company's financial instruments, as well as, their carrying amounts and fair values are disclosed in the table below.

Financial Instrument Designation Measurement       March 31, 2012    December 31, 2011
Cash and cash equivalents Available-for-sale Fair value 50,640 72,505
Available-for-sale financial assets   Available-for-sale Fair Value 145,291 149,318
Trade receivables Loans and receivables Amortized cost 17,315 28,937
Trade and other payables Other financial liabilities   Amortized cost 53,324 75,126
Redeemable share liability Other financial liabilities Amortized cost 604 382

Fair value hierarchy

The following table classifies financial assets and liabilities that are recognized on the consolidated statements of financial position at fair value in a hierarchy that is based on significance of the inputs used in making the measurements. The levels in the hierarchy are:

Level 1:     Quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2:     Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices)
Level 3:     Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).
     
Financial Instruments at Fair Value  Hierarchy level    March 31, 2012   December 31, 2011
Cash and cash equivalents 1 50,640 72,505
Available-for-sale financial assets - Equities   1 33,718 31,147
Available-for-sale financial assets - Bonds 2 111,573 118,171

Financial risks factors

The Company's activities expose it to a variety of financial risks: market risk (including foreign currency risk, interest rate risk, and other price risk), credit risk and liquidity risk.  Risk management is carried out by the Company by identifying and evaluating the financial risks inherent within its operations.  The Company's overall risk management activities seek to minimize potential adverse effects on the Company's financial performance.

(a)   Market risk

(i)  Foreign exchange risk - The Company is exposed to foreign currency risk.  Certain merchandise is paid for in U.S. dollars.  This foreign exchange cost is included in the inventory cost.  The Company does not believe it has significant foreign currency risk with respect to its trade payables in U.S. dollars.
   
  The Company is also exposed to foreign currency risk on its foreign currency denominated portfolio of available-for-sale financial assets, primarily related to actively traded international equities. As at March 31, 2012, the Company's investment portfolio included 12% of foreign currency denominated assets [as at December 31, 2011 - 10%]. This risk is monitored by the Company's investment managers in an effort to reduce the Company's exposure to foreign currency exchange rate risk.
   
(ii)   Interest rate risk - The Company is exposed to interest rate risk through its portfolio of available-for-sale financial assets by holding cash, cash equivalents and actively traded Canadian and international Bonds. At March 31, 2012, 83% of the Company's investment portfolio was made up of cash, cash equivalents and Canadian and international Bonds [as at December 31, 2011 - 86%]. This risk is monitored by the Company's investment managers in an effort to reduce the Company's exposure to interest rate risk. The exposure to this risk is minimal due to the short-term maturities of the bonds held. The Company is not subject to any other interest rate risk.
   
(iii)   Price risk - The Company is exposed to fluctuations in the market prices of its portfolio of available-for-sale financial assets. Changes in the fair value of the available-for-sale financial assets are recorded, net of income taxes, in accumulated other comprehensive income as it relates to unrecognized gains and losses The risk is managed by the Company and its investment managers by ensuring a conservative asset allocation of bonds and equities.
   

(b)   Credit risk

Credit risk arises from cash and cash equivalents, available-for-sale financial assets and trade receivables. The Company places its cash and cash equivalents and available-for-sale financial assets with institutions of high credit worthiness. Maximum credit risk exposure represents the loss that would be incurred if all of the Company's counterparties were to default at the same time.

The Company has some credit risk associated with its trade receivables as it relates to the Appliance Canada division that is partially mitigated by the Company's credit management practices.

The Company's trade receivables total $17,315,000 as at March 31, 2012 [as at December 31, 2011 - $28,937,000]. The amount of trade receivables that the Company has determined to be past due [which is defined as a balance that is more than 90 days past due] is $85,000 as at March 31, 2012 [as at December 31, 2011 - $191,000] which relates entirely to the Appliance Canada division. The Company's provision for impairment of trade receivables, established through on-going monitoring of individual customer accounts, was $500,000 as at March 31, 2012 [as at December 31, 2011 - $500,000].

The majority of the Company's sales are paid through cash, credit card or non-recourse third-party finance.  The Company relies on one third-party credit supplier to supply financing to its customers.

(c)   Liquidity risk

The Company has no outstanding borrowings and does not rely upon available credit facilities to finance operations or to finance committed capital expenditures.  The portfolio of available-for-sale financial assets consists primarily of actively traded Canadian and international bonds.  There is no immediate need for cash by the Company from its investment portfolio.

The Company expects to settle its trade and other payables within 30 days of the period end date. The redeemable share liability does not have any fixed terms of repayment.

5. CAPITAL RISK MANAGEMENT

The Company defines capital as shareholders' equity.  The Company's objectives when managing capital are to:

  • ensure sufficient liquidity to support its financial obligations and execute its operating and strategic plans; and
  • utilize working capital to negotiate favourable supplier agreements both in respect of early payment discounts and overall payment terms.
     

     

The Company is not subject to any externally imposed capital requirements.

6. CASH AND CASH EQUIVALENTS

    As at March 31, 2012   As at December 31, 2011
Cash at bank and on hand  

Short-term investments
5,070

45,570
2,181

70,324
Totals 50,640 72,505

7. INVENTORIES

The amount of inventory recognized as an expense for the three month period ended March 31, 2012 was $91,301,000 (period ended March 31, 2011 - $85,873,000) which is presented within cost of sales on the interim consolidated income statements.

During the three month period ended March 31, 2012, there was $125,000 in inventory write-downs (three month period ended March 31, 2011 - $149,000). At March 31, 2012, the inventory markdown provision totaled $4,971,000 (As at December 31, 2011 - $4,846,000). There were no reversals of any write-down for the period ended March 31, 2012 (period ended March 31, 2011 - $nil). None of the Company's inventory has been pledged as security for any liabilities of the Company.

8. PROPERTY, PLANT AND EQUIPMENT

  Land   Buildings   Equipment   Vehicles   Computer

hardware
Building

  improvements
Total
As at December 31, 2011:  

Opening net book value

Additions

Disposals

Depreciation
 

  55,331

100



 

82,604

9,165



3,563
 

11,061

4,403



2,029
 

3,348

2,253

18

1,271
 

1,117

164



538
 

48,031

9,253



5,253
 

   201,492

25,338

18

12,654
Closing net book value 55,431 88,206 13,435 4,312 743 52,031 214,158
As at December 31, 2011:

Cost

Accumulated depreciation
 

55,431

 

184,530

96,324
 

40,456

27,021
 

23,051

18,739
 

9,115

8,372
 

87,526

35,495
 

400,109

185,951
Net book value 55,431 88,206 13,435 4,312 743 52,031 214,158
As at March 31, 2012:

Opening net book value

Additions

Disposals

Depreciation
 

55,431

(50)



 

88,206

7



972
 

13,435

365



535
 

4,312

209

1

339
 

743





114
 

52,031

3,090



1,402
 

214,158

3,621

1

3,362
Closing net book value 55,381 87,241 13,265 4,181 629 53,719 214,416
As at March 31, 2012:

Cost

Accumulated depreciation
 

55,381

 

184,537

97,296
 

40,821

27,556
 

23,185

19,004
 

9,115

8,486
 

90,616

36,897
 

403,655

189,239
Net book value 55,381 87,241 13,265 4,181 629 53,719 214,416

Included in the above balances at March 31, 2012 are assets not being amortized with a net book value of approximately $2,946,000 [as at December 31, 2011 - $2,638,000] being construction-in-progress.

9. INVESTMENT PROPERTIES

  Land   Buildings Building

  improvements
Total
As at December 31, 2011:  

Opening net book value

Additions

Disposals

Depreciation
 

    8,286





 







 

131





51
 

8,417





51
Closing net book value 8,286 80 8,366
As at December 31, 2011:

Cost

Accumulated depreciation
 

8,286

-
 

8,039

8,039
 

1,457

1,377
 

    17,782

9,416
Net book value 8,286 80 8,366
As at March 31, 2012:

Opening net book value

Additions

Disposals

Depreciation
 

8,286





 







 

80





13
 

8,366





13
Closing net book value 8,286 67 8,353
As at March 31, 2012:

Cost

Accumulated depreciation
 

8,286

 

8,039

8,039
 

1,457

1,390
 

17,782

9,429
Net book value 8,286 67 8,353

The fair value of the investment property portfolio as at March 31, 2012 was approximately $29,750,000 [as at December 31, 2011 - $29,750,000]. The fair value was compiled internally by management based on available market evidence.

10. INTANGIBLE ASSETS

  Customer

 relationships
  Brand name  Non-compete

Agreement
  Computer

software
Total
 

As at December 31, 2011:

Opening net book value

Additions

Disposals

Amortization for the year
 

 

1,250





250
 

 

1,750





250
 

 

625





125
 

 

1,277

(64)



255
 

 

     4,902

(64)



880
Net book value 1,000 1,500 500 958 3,958


As at December 31, 2011:  

Cost

Accumulated amortization


 

2,000

1,000


 

2,500

1,000


 

1,000

500


 

4,202

3,244


 

9,702

5,744
Net book value 1,000 1,500 500 958 3,958


As at March 31, 2012:

Opening net book value

Additions

Disposals

Amortization for the year


 

1,000





63


 

1,500





62


 

500





31


 

958

9



60


 

3,958

9



216
Closing net book value 937 1,438 469 907 3,751


As at March 31, 2012:

Cost

Accumulated amortization


 

2,000

1,063


 

2,500

1,062


 

1,000

531


 

4,211

3,304


 

9,711

5,960
Net book value 937 1,438 469 907 3,751

11. TRADE AND OTHER PAYABLES

    As at March 31, 2012   As at December 31, 2011
Trade payables   

Other payables
45,494

7,830
62,485

12,641
  53,324 75,126

12. PROVISIONS

   Profit sharing and

bonuses
  Vacation pay Totals
As at December 31, 2011 10,860 371      11,231
  Additional provisions

  Unused amounts reversed   

  Utilized during the quarter
2,900

(1,865)

(3,865)
1,328

— 

(373)
4,228

(1,865)

(4,238)
As at March 31, 2012 8,030 1,326 9,356

(a)     The provision for profit sharing and bonuses is payable within the first half of the following fiscal year.

(b)     The provision for vacation pay represents employee entitlements to untaken vacation at each reporting date.

13. REDEEMABLE SHARE LIABILITY

  As at

   March 31,

2012
As at

   December 31,

2011
 

Authorized

2,284,000 convertible, non-voting, series 2002 shares

806,000 convertible, non-voting, series 2005

1,224,000 convertible, non-voting, series 2009 shares   

 

Issued and fully paid

578,080 series 2002 shares

[December 31, 2011 - 667,748]

508,426 series 2005 shares

[December 31, 2011 - 541,248]

1,102,870 series 2009 shares

[December 31, 2011 - 1,115,107]

Less employee share purchase loans
 

 

 

 

 

 

 

4,155



4,800



9,761



(18,112)
 

 

 

 

 

 

 

4,799



5,111



9,869



(19,397)
  604 382

Under the terms of the Plan, the Company advanced non-interest bearing loans to certain of its employees in 2002, 2005 and 2009 to allow them to acquire convertible, non-voting, series 2002 shares, series 2005 shares and series 2009 shares, respectively, of the Company.  These loans are repayable through the application against the loans of any dividends on the shares, with any remaining balance repayable on the date the shares are converted to common shares.  Each issued and fully paid for series 2002, 2005 and 2009 share may be converted into one common share at any time after the fifth anniversary date of the issue of these shares and prior to the tenth anniversary of such issue.   Series 2002 shares may also be redeemed at the option of the holder or by the Company at any time after the fifth anniversary date of the issue of these shares and must be redeemed prior to the tenth anniversary of such issue.  The series 2005 and series 2009 shares are redeemable at the option of the holder for a period of one business day following the date of issue of such shares.  The Company has the option to redeem the series 2005 and series 2009 shares at any time after the fifth anniversary date of the issue of these shares and must redeem them prior to the tenth anniversary of such issue.  The redemption price is equal to the original issue price of the shares adjusted for subsequent subdivisions of shares plus accrued and unpaid dividends.  The purchase prices of the shares are $7.19 per series 2002 share, $9.44 per series 2005 share and $8.85 per series 2009 share.

Dividends paid to holders of series 2002, 2005 and 2009 shares of approximately $465,000 [2011 - $470,000] have been used to reduce the respective shareholder loans. The preferred dividends are paid once a year during the first quarter.

During the three month period ended March 31, 2012, 89,668 series 2002 shares [three month period ended March 31, 2011 - 71,198] and 32,822 series 2005 shares [three month period ended March 31, 2011 - 45,986] were converted into common shares with a stated value of approximately $644,000 [three month period ended March 31, 2011 - $512,000] and $310,000 [three month period ended March 31, 2011 - $434,000], respectively.

During the three month period ended March 31, 2012, the Company cancelled 12,237 series 2009 shares [three month period ended March 31, 2011 - nil] in the amount of $108,000 [three month period ended March 31, 2011 - $nil].

14. COMMON SHARES

     As at March 31,

2012
   As at December 31,

2011
 

Authorized - Unlimited common shares
 

 
 

 
 

Issued

69,919,120 common shares [December 31, 2011 - 69,815,734]   
 

 

21,870
 

 

20,918

During the three month period ended March 31, 2012, 89,668 series 2002 shares [three month period ended March 31, 2011 - 71,198] and 32,822 series 2005 shares [three month period ended March 31, 2011 - 45,986] were converted into common shares with a stated value of approximately $644,000 [three month period ended March 31, 2011 - $512,000] and $310,000 [three month period ended March 31, 2011 - $434,000], respectively.

During the three month period ended March 31, 2012, the Company repurchased 19,104 [three month period ended March 31, 2011 - 51,274] of its common shares on the open market pursuant to the terms and conditions of Normal Course Issuer Bid at a net cost of approximately $232,000 [three month period ended March 31, 2011 - $715,000].  All shares repurchased by the Company pursuant to its Normal Course Issuer Bid have been cancelled.  The repurchase of common shares resulted in a reduction of share capital in the amount of approximately $2,000 [three month period ended March 31, 2011 - $6,000].  The excess net cost over the average carrying value of the shares of approximately $230,000 [three month period ended March 31, 2011 - $709,000] has been recorded as a reduction in retained earnings.

The dividends paid for the three month periods ended March 31, 2012 and March 31, 2011 were $17,457,000 [$0.25 per share] and $6,310,000 [$0.09 per share] respectively.

15. REVENUE

  Three month period

   ended March 31, 2012
Three month period

   ended March 31, 2011
Sale of goods by corporate stores

Royalty income from franchisees

Extended warranty revenue

Rental income from investment property   
152,585

2,760

1,898

188
146,054

2,531

2,014

184
  157,431 150,783

16. OPERATING EXPENSES BY NATURE

  Three month period

   ended March 31, 2012
Three month period

   ended March 31, 2011
Depreciation of property, plant and equipment and   

investment properties



3,375



2,977

Amortization of intangible assets 216 221
Operating lease payments 1,280 791

17. INCOME TAX EXPENSE

  Three month period

   ended March 31, 2012
Three month period

   ended March 31, 2011
Current income tax expense

Deferred income tax (recovery) expense   
3,118

(61)
3,885

71
  3,057 3,956

Income tax expense is recognized based on management's best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual rates used for the three month periods ended March 31, 2012 and March 31, 2011 were 26.75% and 28.5%, respectively.

18. EARNINGS PER SHARE

Earnings per share are calculated using the weighted average number of shares outstanding. The weighted average number of shares used in the basic earnings per share calculations amounted to 69,870,782 for the three month period ended March 31, 2012 [three month period ended March 31, 2011 - 70,148,298]

The following table reconciles the profit for the period and the number of shares for the basic and diluted earnings per share calculations:

    Profit for the period

  attributed to common

shareholders
  Weighted average

number of shares
     Per share

amount
Three month

period ended

March 31, 2012  
Basic 8,599 69,870,782 0.12
Dilutive effect (note 13)   2,256,893
Diluted 8,599 72,127,675 0.12
Three month

period ended

March 31, 2011
Basic 10,293 70,148,298 0.15
Dilutive effect (note 13) 2,529,283
Diluted 10,293 72,677,581 0.14

19. COMMITMENTS AND CONTINGENCIES

[a]    The cost to complete all construction-in-progress as at March 31, 2012 totals $1,817,000 at three locations [December 31, 2011 - to complete at two locations at an approximate cost of $4,407,000].
     
[b]    The Company is obligated under operating leases for future minimum annual rental payments for certain land and buildings as follows:
   
No later than 1 year

Later than 1 year and no later than 5 years     

Later than 5 years
6,859

25,159

     27,047
  59,065
[c]    The future minimum lease payments receivable under non-cancellable operating leases for certain land and buildings classified as investment property are as follows:
   

No later than 1 year

Later than 1 year and no later than 5 years     

Later than 5 years
791

     2,435

1,291
  4,517
[d]     The Company has issued approximately $255,000 in letters of credit primarily with respect to buildings under construction or being completed.
     
[e]    Pursuant to a reinsurance agreement relating to the extended warranty sales, the Company has pledged available-for-sale financial assets amounting to $20,523,000 [as at December 31, 2011 - $20,257,000] and provided a letter of credit of $1,500,000 [as at December 31, 2011 - $1,500,000] for the benefit of the insurance company.
     

20. INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

[a]    The net change in non-cash working capital balances related to operations consists of the following:
   

  Three month period

   ended March 31, 2012
Three month period

   ended March 31, 2011
Trade receivables

Inventories

Other assets

Trade, other payables and provisions   

Income taxes payable

Customers' deposits
11,622

(3,864)

(11)

(23,713)

(2,245)

(421)
11,307

6,979

13

(28,834)

(3,044)

64
  (18,632) (13,515)
[b]    Supplemental cash flow information:
     

  Three month period

   ended March 31, 2012
Three month period

   ended March 31, 2011
Income taxes paid      5,257 7,118
[c]     During the three month period, property, plant and equipment were acquired at an aggregate cost of $3,621,000 [period ended March 31, 2011 - $5,524,000], of which $909,000 [2011 - $874,000] is included in trade and other payables as at December 31, 2011. 

 

 

 

 

 

SOURCE Leon's Furniture Limited

Copyright 2012 Canada NewsWire

Leons Furniture (TSX:LNF)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024 Click aqui para mais gráficos Leons Furniture.
Leons Furniture (TSX:LNF)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024 Click aqui para mais gráficos Leons Furniture.