QINGDAO, China, April 26, 2021 /PRNewswire/ -- TDH Holdings, Inc.
(NASDAQ: PETZ) ("TDH" or the "Company"), a PRC-based company that
specializes in the development, manufacturing and sales of pet food
products in China and beyond, announced today its financial
results for the twelve months ended December 31, 2020.
Full Year 2020 Financial Highlights:
|
|
For the
Twelve Months Ended December 31,
|
($ millions,
except per share data)
|
|
2020
|
|
2019
|
|
%
Change
|
Revenues
|
|
$0.82
|
|
$12.65
|
|
-93.55%
|
Gross
loss
|
|
($0.04)
|
|
($1.52)
|
|
97.25%
|
Gross loss
margin
|
|
-5.13%
|
|
-12.04%
|
|
6.91 pp*
|
Loss from
operations
|
|
($1.93)
|
|
($6.96)
|
|
72.32%
|
Operating loss
margin
|
|
-236.25%
|
|
-55.02%
|
|
-181.23
pp*
|
Net loss
attributable to
common stockholders
|
|
($0.87)
|
|
($8.63)
|
|
89.86%
|
Loss per share
- basic and
diluted
|
|
($0.02)
|
|
($0.41)
|
|
95.35%
|
|
|
|
|
|
|
|
* pp:
percentage points
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Revenues decreased by 93.55% from $12.65
million in fiscal year 2019 to $0.82
million in fiscal year 2020, with decrease in sales from
overseas markets, domestic market and E-commerce platform. The
decrease in total revenues in 2020 was mainly due to: (1) decrease
in sales orders due to our uncompetitive sales prices for our
products which made them less attractive to our customers; (2)
partially suspension of our overseas E-commerce business due to the
estimated gross loss; (3) suspension of our production and
operations commencing in November
2019 and ending in May 2020
due to our defaults on loan repayments to financial institutions,
claims from our suppliers and creditors and labor arbitration
derived from our cutting down certain employees. The COVID-19
outbreak and spread further caused disruption in our supply chain,
transportation and our sales activities from the beginning of 2020
to May 2020. As a result, we had the
inability to fulfill customer orders on a timely manner and we
received reduced sales orders from our customers and our sales
volume significantly decreased in 2020 as compared to 2019.
- Gross loss was $0.04 million in
fiscal year 2020 as compared to gross loss of $1.52 million in fiscal year 2019. The decrease
in gross loss was a result of stop taking unprofitable orders, and
the slightly improvement of our cost management.
- Operating loss was $1.93 million
in fiscal year 2020 as compared to operating loss of $6.96 million in 2019. The continuous deficit
from operation was mainly due to the fact that our sales revenue
continued to decrease, while we continued to incur fixed overhead
costs and high operating expenses during 2020. The decrease in loss
from operations was the combined result of improvement in gross
margin and decrease in our total operating expenses in 2020 as
compared to 2019.
- Net loss attributable to common stockholders was $0.87 million, or a loss per share of
$0.02, for the year of 2020 as
compared to net loss of $8.63
million, or a loss per share of $0.41, for 2019.
Full Year 2020 Financial
Results
Revenues
The Company generates its
revenues from product sales, mainly including sales for pet chews,
dried pet snacks and wet canned pet foods in oversea markets,
domestic markets and by e-commerce platform. Revenue consists of
the invoiced value for the sales, net of value-added tax ("VAT"),
business tax, and applicable local government levies. For the year
of 2020, total revenues decreased by $11.83
million, or 93.55%, to $0.82
million from $12.65 million in
2019. The decrease in total revenues in 2020 was mainly due
to: (1) decrease in sales orders due to the uncompetitive selling
prices of our products which made our products less attractive to
our customers; (2) partial suspension of our overseas E-commerce
business due to the estimated gross loss; (3) suspension of our
production and operations commencing in November 2019 and ending in May 2020 due to our defaults on loan repayments
to financial institutions, claims from our suppliers and creditors
and labor arbitration derived from our cutting down certain
employees. The COVID-19 outbreak and spread further caused
disruption in our supply chain, transportation and our sales
activities from the beginning of 2020 to May
2020. As a result, we had the inability to fulfill customer
orders on a timely manner and we received reduced sales orders from
our customers and our sales volume significantly decreased in 2020
as compared to 2019.
|
|
For the
Twelve Months Ended December 31,
|
|
|
2020
|
|
|
2019
|
|
Y/Y
Change
|
|
|
Revenues
($'000)
|
|
% of
Total
|
|
|
Revenues
($'000)
|
|
% of
Total
|
|
|
Amount
($'000)
|
|
%
|
Overseas
|
$
|
226
|
|
27.77%
|
|
$
|
9,995
|
|
79.02%
|
|
$
|
-9,769
|
|
-97.74%
|
Domestic
|
|
575
|
|
70.52%
|
|
|
2,711
|
|
21.44%
|
|
|
-2,137
|
|
-78.80%
|
E-commerce
|
|
17
|
|
2.05%
|
|
|
84
|
|
0.66%
|
|
|
-67
|
|
-80.06%
|
less: sales
tax and
additional
surcharge
|
|
-3
|
|
-0.34%
|
|
|
-142
|
|
-1.12%
|
|
|
139
|
|
-98.04%
|
Total
|
$
|
815
|
|
100.00%
|
|
$
|
12,648
|
|
100.00%
|
|
$
|
-11,833
|
|
-93.55%
|
Overseas sales decreased by $9.77
million, or 97.74%, to $0.23
million for the year of 2020 from $10.00 million for 2019. Domestic sales decreased
by $2.14 million, or 78.80%, to
$0.57 million for the year of 2020
from $2.71 million for 2019. The
decrease was due to the decrease in sales orders due to our
uncompetitive sales price, the COVID-19 outbreak and spread further
caused disruption in our supply chain, transportation and our sales
activities from the beginning of 2020 to May
2020. Sales from the e-commerce channel decreased by
$0.07 million, or 80.06%, to
$0.02 million for the year of 2020
from $0.08 million for 2019, due to
suspension of our overseas E-commerce business as the losses
continue to grow.
|
For the
Twelve Months Ended December 31,
|
|
|
2020
|
|
|
2019
|
|
|
Y/Y
Change
|
|
|
Revenues
($'000)
|
|
% of
Total
|
|
|
Revenues
($'000)
|
|
% of
Total
|
|
|
Amount
($'000)
|
|
%
|
Pet
chews
|
$
|
59
|
|
7.25%
|
|
$
|
6,470
|
|
51.15%
|
|
$
|
-6,411
|
|
-99.09%
|
Dried pet
snacks
|
|
318
|
|
38.94%
|
|
|
4,618
|
|
36.51%
|
|
|
-4,301
|
|
-93.13%
|
Wet canned pet
food
|
|
84
|
|
10.32%
|
|
|
1,310
|
|
10.36%
|
|
|
-1,226
|
|
-93.58%
|
Dental health
snacks
|
|
20
|
|
2.44%
|
|
|
305
|
|
2.41%
|
|
|
-285
|
|
-93.48%
|
Baked pet
biscuits
|
|
3
|
|
0.38%
|
|
|
87
|
|
0.69%
|
|
|
-84
|
|
-96.42%
|
Others
|
|
334
|
|
41.01%
|
|
|
-
|
|
0%
|
|
|
334
|
|
100.00%
|
Less: sales tax
and
additional surcharge
|
|
-3
|
|
-0.34%
|
|
|
-142
|
|
-1.12%
|
|
|
139
|
|
-98.04%
|
Total
|
$
|
815
|
|
100.00%
|
|
$
|
12,648
|
|
100.00%
|
|
$
|
-11,833
|
|
-93.55%
|
Sales of pet chews decreased by $6.41
million, or 99.09%, to $0.06
million for the year 2020 from $6.47
million for 2019. Sales of dried pet snacks decreased by
$4.3 million, or 93.13%, to
$0.32 million for the year 2020 from
$4.62 million for 2019. Sales of wet
canned pet food decreased by $1.23
million, or 93.58%, to $0.08
million for the year 2020 from $1.31
million for 2019. Sales of dental health snacks decreased by
$0.29 million, or 93.48%, to
$0.02 million for the year 2020 from
$0.31 million for 2019. These
decreases were due to the decrease in sales orders due to our
uncompetitive selling prices, the COVID-19 outbreak and spread
further caused disruption in our supply chain, transportation and
our sales activities from the beginning of 2020 to May 2020. Sales of pet chews, dried pet snacks,
wet canned pet food, and dental health snacks accounted for 7.25%,
38.93%, 10.32%, and 2.44%, respectively, for the year of 2020,
compared to 51.15%, 36.51%, 10.36%, and 2.41%, respectively, for
2019.
Cost of revenues
Cost of revenues consists primarily
of raw materials, labor and factory overhead. Cost of revenues
decreased by $13.31 million, or
93.95%, to $0.86 million for the year
of 2020 from $14.17 million for 2019.
This decrease in cost of revenues was mainly due to the 93.55%
decrease in our total net revenue for the year ended December 31, 2020. As a percentage of revenues,
cost of revenues was 105.13% for the year 2020, compared to 112.04%
for 2019.
Gross loss and gross loss margin
Gross loss was
$0.04 million for the year of 2020,
compared to gross profit of $1.52
million for 2019. Gross loss margin was 5.13% for the year
2019, compared to gross loss margin of 12.04% for 2020.
Operating expense
Operating expense consists of
selling expenses, general and administrative expenses and research
and development expenses.
Selling expenses decreased by $0.8
million, or 87.18%, to $0.12
million for the year 2020 from $0.92
million for 2019. The decrease in our selling expense was in
line with our reduced sales activities and decreased revenue in
2020.
General and administrative expenses decreased by $1.94 million, or 52.29%, to $1.77 million for the year 2020 from $3.70 million for 2019. The main reason for the
decrease was because we have cut-down number of employees as a
result of our business strategy adjustment when our business scale
reduced in 2020, as a result, our salary paid to employees, office
expenses incurred and business consulting expenses all decreased in
2020 as compared to 2019.
Impairment of long-lived assets other than goodwill charge was
$Nil in 2020, as compared to $0.81
million in 2019.
As a result, total operating expenses decreased by $3.55 million, or 65.34%, to $1.88 million for the year of 2020 from
$5.44 million for 2019. As a
percentage of total revenues, total operating expenses was 231.11%
for the year of 2020, compared to 42.98% for 2019.
Operating loss and operating loss margin
Loss from
operations was $1.93 million for the
year of 2020, compared to operating loss of $6.96 million for 2019. The continuous loss from
operation was mainly due to decreased sales revenue.
Net loss and loss per share
Net loss was $0.87 million for the year of 2020, compared to
net loss of $8.63 million for 2019.
Net loss attributable to common stockholders was $0.87 million, or loss per share of $0.02, for the year of 2020. This is compared to
net loss attributable to common stockholders of $8.63 million, or loss per share of $0.41, for 2019.
Financial Conditions
As of December 31, 2020, the Company had cash, cash
equivalents and restricted cash of $6.75
million, compared to $6.50
million at December 31, 2019.
Accounts receivable and inventories were $0.17 million and $0.25
million, respectively, as of December
31, 2020, compared to $0.02
million and $0.47 million,
respectively, at the end of 2019. Total working capital deficit was
$8.55 million as of December 31, 2020, as compared to working capital
deficit of $7.27 million at the end
of 2019.
Net cash used in operating activities was $2.63 million for the year of 2020, compared to
$5.63 million for 2019. Net cash
provided by investing activities was $3.36
million for the year of 2020, compared to $0.11 million for 2019. Net cash used in
financing activities was $0.59
million for the year of 2020, compared to $9.52 million net cash provided by financing
activities in 2019.
Going Concern
As reflected in our consolidated
financial statements, our revenue decreased by approximately
$11.83 million from approximately
$12.65 million in 2019 to
approximately $0.82 million in 2020.
Net cash used in operating activities amounted to approximately
$2.63 million for the year ended
December 31, 2020. As of December 31, 2020, we had working capital deficit
of approximately $8.55 million as
compared to working capital deficit of approximately $7.3 million as of December 31, 2019. In addition, starting from
November 2019, we temporarily
suspended our manufacturing activities due to operating
inefficiency, the suspension of our manufacturing activities led to
reduced sales and operating cash flows, and consequently caused our
inability to make the payments to settle vendor bills and repay the
bank loans upon maturity. As a result, in late 2019, some of our
vendors and several financial institutions initiated lawsuits
against us for payment. Our inability to resolve these matters
satisfactorily had material adverse effect on the Company's
financial condition in 2020. Furthermore, in December 2019, a novel strain of coronavirus
(COVID-19) surfaced. COVID-19 spread rapidly throughout
China and worldwide, which caused
significant volatility in the PRC and international markets. There
has been significant uncertainty around the breadth and duration of
business disruptions related to COVID-19, as well as its impact on
the PRC and international economies. To reduce the spread of the
COVID-19, the Chinese government has employed measures including
city lockdowns, quarantines, travel restrictions, suspension of
business activities and school closures. Due to difficulties
resulting from the COVID-19 outbreak and all the other aspects of
our operating challenges, including, but not limited to, the
extending temporary closure of our facilities and operations to
until the middle of May 2020, pending
lawsuits for supplier arrears, bank loans and employee
compensation, limited support from the Company's employees, delayed
access to raw material supplies, reduced customer sales orders, and
our inability to promote the sales to customers on a timely basis,
our revenue for the year ended December 31,
2020 decreased significantly. Furthermore, certain premises
including factory building and warehouse have been frozen for a
period of three years following a court order issued in
April 2020. These facts raised
substantial doubt about our ability to continue as a going concern
for the next 12 months from the date of this report.
Our plan to alleviate the substantial doubt about our
ability to continue as a going concern include attempting to
improve our business profitability, our ability to generate
sufficient cash flow from our operations to meet our operating
needs on a timely basis, obtain additional working capital funds
through debt and equity financings to eliminate inefficiencies in
order to meet our anticipated cash requirements. We also plan to
evaluate and identify suitable strategic or acquisition
opportunities, complete such transactions on commercially favorable
terms, or successfully integrate business operations,
infrastructure and management philosophies of acquired businesses
and companies. Given the operating difficulties and the COVID-19
outbreak, we resumed our business activities on May 18, 2020, with the support of the local
government. We believe the negative impact of the COVID-19
coronavirus outbreak on our business to be temporary and for our
sales activities have started to run as normal, which will help us
to increase our sales in the near future. Due to the effects
discussed above, to the extent that we experience a more adverse
operating environment, incur unanticipated capital expenditures, or
if we decide to accelerate our growth, then additional financing
may be required. Currently, we are working to improve our liquidity
and capital sources primarily through financial support from our
principal shareholder and explore debt or equity financing
possibilities. In order to fully implement our business plan and
sustain continued growth, we may also need to raise capital from
outside investors. On December 2,
2020, we entered into subscription agreements with four
accredited investors for the sale of 9,100,000 of the Company's
common shares at the price $0.30 per
share for the gross proceeds of approximately $2.73 million. We received the $2.73 million proceeds in April 2021. Our expectation, therefore, is that
we will seek to access the capital markets in both the U.S. and
China to obtain additional funds
as needed. At the present time, however, we do not have commitments
of funds from any third party. No assurance can be given that
additional financing, if required, would be available on favorable
terms or at all. If we do not secure capital needed for our
operations, we may have to temporarily suspend or cease our
operations.
Notice
Rounding amounts and percentages: Certain
amounts and percentages included in this press release have been
rounded for ease of presentation. Percentage figures included in
this press release have not in all cases been calculated on the
basis of such rounded figures, but on the basis of such amounts
prior to rounding. For this reason, certain percentage amounts in
this press release may vary from those obtained by performing the
same calculations using the figures in the financial statements. In
addition, certain other amounts that appear in this press release
may not sum due to rounding.
About TDH Holdings, Inc.
Founded in April 2002,
TDH Holdings, Inc. (the "Company") (NASDAQ: PETZ), is a developer,
manufacturer and distributer of a variety of pet food products
under multiple brands that are sold in
the China, Asia and Europe. More information
about the Company can be found at www.tiandihui.com.
Safe Harbor Statement
This news release
contains forward-looking statements. Without limiting the
generality of the foregoing, words such as "may," "will," "expect,"
"believe," "anticipate," "intend," "could," "estimate" or
"continue" or the negative or other variations thereof or
comparable terminology are intended to identify forward-looking
statements. These statements are only predictions, uncertainties
and other factors may cause the Company's actual results, levels of
activity, performance or achievements to be materially different
from any future results, levels or activity, performance or
achievements expressed or implied by these forward-looking
statements. Specifically, the Company's statements regarding, among
others, its growth and business outlook, the Company's ability to
execute on its business plan, secure necessary capital to sustain
and maintain its operations, its ability to resume its operations
at the previous levels, its ability to successfully resolve various
legal proceedings in which it is involved, are forward-looking
statements. In addition, any statements that refer to expectations,
projections or other characterizations of future events or
circumstances are forward-looking statements. These forward-looking
statements are not guarantees of future performance and are subject
to certain risks, uncertainties and assumptions that are difficult
to predict and many of which are beyond the control of the
Company. Actual results may differ from those projected in
the forward-looking statements due to risks and uncertainties that
are described more fully in the Company's public reports filed with
the U.S. Securities and Exchange Commission. Although the Company
believes that the assumptions underlying the forward-looking
statements are reasonable, any of the assumptions could prove
inaccurate and, therefore, there can be no assurance that the
results contemplated in forward-looking statements will be
realized. In light of the significant uncertainties inherent
in the forward-looking information included herein, the inclusion
of such information should not be regarded as a representation by
TDH or any other person that their objectives or plans will be
achieved. The Company does not undertake any obligation to revise
the forward-looking statements contained herein to reflect events
or circumstances after the date hereof or to reflect the occurrence
of unanticipated events.
TDH HOLDINGS, INC.
AND SUBSIDIARIES
|
|
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
December 31,
|
|
December 31,
|
|
|
2020
|
|
2019
|
|
|
|
|
|
|
ASSETS
|
|
CURRENT
ASSETS:
|
|
|
|
|
Cash and cash
equivalents
|
$
|
6,566,549
|
|
$
|
5,114,175
|
|
Restricted
cash
|
|
182,515
|
|
|
1,390,403
|
|
Short-term
investments
|
|
3,138,578
|
|
|
-
|
|
Accounts receivable,
net
|
|
168,499
|
|
|
21,657
|
|
Advances to
suppliers, net
|
|
41,088
|
|
|
39,806
|
|
Inventories,
net
|
|
247,245
|
|
|
473,216
|
|
Prepayments and other
current assets,
net
|
|
172,481
|
|
|
153,633
|
|
Total current
assets
|
|
10,516,955
|
|
|
7,192,890
|
|
NON-CURRENT
ASSETS:
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
6,636,995
|
|
|
6,562,669
|
|
Land use rights,
net
|
|
1,009,005
|
|
|
973,224
|
|
Long-term
investments
|
|
-
|
|
|
71,757
|
|
Operating lease
right-of-use assets
|
|
19,103
|
|
|
-
|
|
Operating lease
right-of-use assets -
related parties
|
|
270,852
|
|
|
286,670
|
|
Total non-current
assets
|
|
7,935,955
|
|
|
7,894,320
|
|
Total
assets
|
$
|
18,452,910
|
|
$
|
15,087,210
|
|
|
|
|
|
|
|
|
LIABILITIES
AND
STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
Accounts
payable
|
$
|
3,209,763
|
|
$
|
3,436,939
|
|
Accounts payable -
related parties
|
|
124,715
|
|
|
116,834
|
|
Notes
payable
|
|
-
|
|
|
908,008
|
|
Advances from
customers
|
|
90,834
|
|
|
116,155
|
|
Bank
overdrafts
|
|
78,320
|
|
|
78,320
|
|
Short-term
loans
|
|
8,391,323
|
|
|
7,624,061
|
|
Short-term loans -
related parties
|
|
985,883
|
|
|
892,510
|
|
Taxes
payable
|
|
60,729
|
|
|
57,521
|
|
Due to related
parties
|
|
42,021
|
|
|
39,387
|
|
Operating lease
liabilities, current
|
|
9,913
|
|
|
-
|
|
Operating lease
liabilities - related
parties, current
|
|
195,231
|
|
|
137,347
|
|
Other current
liabilities
|
|
5,882,164
|
|
|
1,054,818
|
|
Total current
liabilities
|
|
19,070,896
|
|
|
14,461,900
|
|
NON-CURRENT
LIABILITIES:
|
|
|
|
|
|
|
Deferred tax
liabilities
|
|
-
|
|
|
1,036
|
|
Operating lease
liabilities - related
party, non-current
|
|
274,794
|
|
|
286,875
|
|
Total
liabilities
|
|
19,345,690
|
|
|
14,749,811
|
|
STOCKHOLDERS' EQUITY
(DEFICIT):
|
|
|
|
|
|
|
Common stock ($0.001
par value;
200,000,000 shares authorized;
45,849,995 shares issued and
outstanding at December 31, 2020 and
2019)
|
|
45,850
|
|
|
45,850
|
|
Additional paid-in
capital
|
|
21,963,570
|
|
|
21,963,678
|
|
Statutory
reserves
|
|
160,014
|
|
|
160,014
|
|
Accumulated
deficit
|
|
-22,849,319
|
|
|
-21,974,651
|
|
Accumulated other
comprehensive
income (loss)
|
|
-212,895
|
|
|
142,516
|
|
Total TDH
Holdings, Inc.
stockholders' equity (deficit)
|
|
-892,780
|
|
|
337,407
|
|
Noncontrolling
interest
|
|
-
|
|
|
-8
|
|
Total
stockholders' equity (deficit)
|
|
-892,780
|
|
|
337,399
|
|
Total liabilities
and stockholders'
equity (deficit)
|
$
|
18,452,910
|
|
$
|
15,087,210
|
|
TDH HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
|
|
|
For The Years
Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
|
|
|
|
|
|
Net
revenue
|
$
|
815,225
|
|
$
|
12,455,414
|
|
$
|
22,154,506
|
Net revenue -related
parties
|
|
-
|
|
|
192,841
|
|
|
1,519,531
|
Total
revenue
|
|
815,225
|
|
|
12,648,255
|
|
|
23,674,037
|
Cost of
revenue
|
|
857,060
|
|
|
13,992,499
|
|
|
26,278,300
|
Cost of revenue -
related parties
|
|
-
|
|
|
178,636
|
|
|
1,448,533
|
Total cost of
revenue
|
|
857,060
|
|
|
14,171,135
|
|
|
27,726,833
|
Gross
loss
|
|
-41,835
|
|
|
-1,522,880
|
|
|
-4,052,796
|
Operating
expenses:
|
|
-
|
|
|
|
|
|
|
Selling
expense
|
|
117,993
|
|
|
920,237
|
|
|
4,535,945
|
General and
administrative expense
|
|
1,766,109
|
|
|
3,702,035
|
|
|
2,792,858
|
Research and
development expense
|
|
-
|
|
|
-
|
|
|
1,062,582
|
Impairment of
long-lived assets other than goodwill
|
|
-
|
|
|
813,344
|
|
|
-
|
Impairment of
goodwill
|
|
-
|
|
|
-
|
|
|
1,599,591
|
Total
operating
expenses
|
|
1,884,102
|
|
|
5,435,616
|
|
|
9,990,976
|
Loss from
operations
|
|
-1,925,937
|
|
|
-6,958,496
|
|
|
-14,043,772
|
Interest
expense
|
|
-1,180,489
|
|
|
-1,378,755
|
|
|
-233,101
|
Government
subsidies
|
|
8,651
|
|
|
129,255
|
|
|
81,882
|
Other
income
|
|
137,163
|
|
|
1,189
|
|
|
20,242
|
Other
expense
|
|
-35,197
|
|
|
-290,655
|
|
|
-26,992
|
Investment income,
net
|
|
2,120,241
|
|
|
-
|
|
|
-
|
Loss from equity
method investment
|
|
-
|
|
|
-127,965
|
|
|
-17,524
|
Total other income
(expenses)
|
|
1,050,369
|
|
|
-1,666,931
|
|
|
-175,493
|
Loss before income
tax benefit
|
|
-875,568
|
|
|
-8,625,427
|
|
|
-14,219,265
|
Income tax
benefit
|
|
-900
|
|
|
-
|
|
|
-
|
Net
loss
|
|
-874,668
|
|
|
-8,625,427
|
|
|
-14,219,265
|
Less: Net loss
attributable to noncontrolling interest
|
|
-
|
|
|
-8
|
|
|
-40
|
Net loss
attributable to TDH Holdings, Inc.
|
$
|
-874,668
|
|
$
|
-8,625,419
|
|
$
|
-14,219,225
|
|
|
|
|
|
|
|
|
|
Comprehensive
loss
|
|
|
|
|
|
|
|
|
Net
loss
|
$
|
-874,668
|
|
$
|
-8,625,427
|
|
$
|
-14,219,265
|
Other comprehensive
loss
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
-355,411
|
|
|
-100,954
|
|
|
-65,123
|
Total
comprehensive loss
|
$
|
-1,230,079
|
|
$
|
-8,726,381
|
|
$
|
-14,284,388
|
Less: Comprehensive
loss attributable to noncontrolling interest
|
|
-
|
|
|
-8
|
|
|
-347
|
Comprehensive loss
attributable to TDH Holdings, Inc.
|
$
|
-1,230,079
|
|
$
|
-8,726,373
|
|
$
|
-14,284,041
|
|
|
|
|
|
|
|
|
|
Loss per common
share attributable to TDH Holdings, Inc.
|
|
|
|
|
|
|
|
|
Basic
|
$
|
-0.02
|
|
$
|
-0.41
|
|
$
|
-1.49
|
Diluted
|
$
|
-0.02
|
|
$
|
-0.41
|
|
$
|
-1.49
|
Weighted average
common shares outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
45,849,995
|
|
|
21,022,598
|
|
|
9,558,493
|
Diluted
|
|
45,849,995
|
|
|
21,022,598
|
|
|
9,558,493
|
TDH HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
For The Years
Ended December 31,
|
|
2020
|
|
2019
|
|
2018
|
Cash flows
from
operating activities
|
|
|
|
|
|
Net loss
|
$
|
-874,668
|
|
$
|
-8,625,427
|
|
$
|
-14,219,265
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization expense
|
|
391,351
|
|
|
571,528
|
|
|
395,355
|
Fair value change of
short-term investments
|
|
-2,120,241
|
|
|
-
|
|
|
-
|
Loss from equity
method investment
|
|
-
|
|
|
127,965
|
|
|
17,524
|
Loss on disposal of
subsidiaries
|
|
-
|
|
|
5,018
|
|
|
-
|
Impairment of
goodwill
|
|
-
|
|
|
-
|
|
|
1,599,591
|
Impairment of
long-lived assets other than goodwill
|
|
-
|
|
|
813,344
|
|
|
-
|
Inventory
write-down
|
|
42,241
|
|
|
518,119
|
|
|
1,668,508
|
Allowance for credit
losses
|
|
74,190
|
|
|
659,569
|
|
|
-
|
Deferred income
taxes
|
|
-1,106
|
|
|
-3,861
|
|
|
-591
|
Loss (gain) on
disposal of property, plant and equipment
|
|
-16,870
|
|
|
308,003
|
|
|
-
|
Non-cash lease
expense
|
|
33,944
|
|
|
89,176
|
|
|
-
|
Gain on forgiveness
of short-term loan
|
$
|
-6,265
|
|
$
|
-
|
|
$
|
-
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable,
net
|
|
-112,177
|
|
|
329,042
|
|
|
1,302,573
|
Accounts receivable -
related parties, net
|
|
-
|
|
|
306,301
|
|
|
-778,516
|
Inventories,
net
|
|
201,730
|
|
|
2,009,862
|
|
|
4,203,927
|
Operating lease
liabilities
|
|
-9,382
|
|
|
-
|
|
|
-
|
Operating lease
liabilities – related parties
|
|
16,262
|
|
|
16,404
|
|
|
-
|
Due from related
parties, net
|
|
-
|
|
|
-2,206
|
|
|
-
|
Due to related
parties
|
|
-
|
|
|
14,387
|
|
|
18,142
|
Advances to
suppliers, net
|
|
-12,179
|
|
|
36,322
|
|
|
569,723
|
Prepayments and other
current assets, net
|
|
-29,363
|
|
|
516,018
|
|
|
-291,336
|
Accounts
payable
|
|
-416,506
|
|
|
-2,775,356
|
|
|
1,870,157
|
Accounts payable -
related parties
|
|
-
|
|
|
-6,703
|
|
|
19,848
|
Interest
payable
|
|
1,065,277
|
|
|
260,417
|
|
|
119,712
|
Interest payable -
related parties
|
|
43,835
|
|
|
-
|
|
|
-
|
Notes
payable
|
|
-
|
|
|
-1,046,257
|
|
|
1,204,910
|
Taxes
payable
|
|
-
|
|
|
13,797
|
|
|
32,733
|
Advances
from customers
|
|
-31,366
|
|
|
-42,923
|
|
|
-60,254
|
Advances
from customer - related party
|
|
-
|
|
|
-
|
|
|
-7,397
|
Other current
liabilities
|
|
-866,962
|
|
|
280,843
|
|
|
160,914
|
Net cash used in
operating activities
|
$
|
-2,628,255
|
|
$
|
-5,626,618
|
|
$
|
-2,173,742
|
Cash flows from
investing activities
|
|
|
|
|
|
|
|
|
Payments to acquire
property, plant and equipment
|
|
-47,086
|
|
|
-121,560
|
|
|
-5,627,422
|
Proceeds from
disposal of property, plant and equipment
|
|
-
|
|
|
233,747
|
|
|
-
|
Payments to acquire
land use rights
|
|
-
|
|
|
-
|
|
|
-854,221
|
Acquisition of
businesses, net of cash acquired
|
|
-
|
|
|
-
|
|
|
19,888
|
Disposal of
subsidiaries
|
|
-
|
|
|
83
|
|
|
-
|
Loans to related
parties
|
|
-
|
|
|
-
|
|
|
-132,147
|
Repayments from
related parties
|
|
-
|
|
|
1,282
|
|
|
235,049
|
Payments for
long-term investments
|
|
-
|
|
|
-
|
|
|
-235,605
|
Purchase of
short-term investments
|
|
-38,743,908
|
|
|
-
|
|
|
-
|
Proceeds from sale of
short-term investments
|
|
42,146,183
|
|
|
-
|
|
|
-
|
Net cash provided
by (used in) investing activities
|
$
|
3,355,189
|
|
$
|
113,552
|
|
$
|
-6,594,458
|
Cash flows from
financing activities
|
|
|
|
|
|
|
|
|
Proceeds from
issuance of common shares
|
|
-
|
|
|
6,760,000
|
|
|
-
|
Purchase of
noncontrolling interest
|
|
-100
|
|
|
-
|
|
|
-
|
Collection of stock
subscription receivable
|
|
-
|
|
|
-
|
|
|
100,000
|
Proceeds from related
parties
|
|
-
|
|
|
-
|
|
|
5,306
|
Repayments to related
parties
|
|
-
|
|
|
-1,000
|
|
|
-385,420
|
Proceeds from bank
overdrafts
|
|
-
|
|
|
78,162
|
|
|
-
|
Proceeds from
short-term loans
|
|
107,829
|
|
|
1,046,275
|
|
|
8,400,090
|
Repayments of
short-term loans
|
|
-746,437
|
|
|
-2,073,177
|
|
|
-1,508,056
|
Proceeds from
short-term loans - related parties
|
|
49,350
|
|
|
4,791,403
|
|
|
1,176,690
|
Repayments of
short-term loans - related parties
|
|
-
|
|
|
-1,080,947
|
|
|
-60,490
|
Net cash provided
by (used in) financing activities
|
$
|
-589,358
|
|
$
|
9,520,716
|
|
$
|
7,728,120
|
Effect of exchange
rate changes on cash, cash equivalents and restricted
cash
|
|
106,910
|
|
|
-203,577
|
|
|
96,808
|
Net change in
cash, cash equivalents and restricted cash
|
|
244,486
|
|
|
3,804,073
|
|
|
-943,272
|
Cash, cash
equivalents and restricted cash, beginning of the
year
|
|
6,504,578
|
|
|
2,700,505
|
|
|
3,643,777
|
Cash, cash
equivalents and restricted cash, end of the year
|
$
|
6,749,064
|
|
$
|
6,504,578
|
|
$
|
2,700,505
|
|
|
|
|
|
|
|
|
|
Supplemental cash
flow information
|
|
|
|
|
|
|
|
|
Interest
paid
|
$
|
38,362
|
|
$
|
1,118,338
|
|
$
|
113,389
|
Income taxes
paid
|
$
|
146
|
|
$
|
-
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
Non-cash investing
and financial activities
|
|
|
|
|
|
|
|
|
Accrued interest
added to short-term loan – related party
|
$
|
-
|
|
$
|
126,697
|
|
$
|
-
|
Operating expenses
paid by related parties
|
$
|
-
|
|
$
|
-
|
|
$
|
157,094
|
Liabilities assumed
in connection with purchase of property, plant and
equipment
|
$
|
14,592
|
|
$
|
51,196
|
|
$
|
38,636
|
Notes payable
reclassified to short-term loans
|
$
|
908,850
|
|
$
|
479,724
|
|
$
|
-
|
Receivables from
related parties settled with payables to related parties
|
$
|
-
|
|
$
|
28,694
|
|
$
|
114,707
|
Receivables from
common stock subscription settled with loan payables to a related
party
|
$
|
-
|
|
$
|
4,240,000
|
|
$
|
-
|
Shares issuance in
connection with acquisition of subsidiaries
|
$
|
-
|
|
$
|
-
|
|
$
|
1,053,020
|
Short-term loans
settled by transferring an equity investment to the
creditor
|
$
|
70,708
|
|
$
|
-
|
|
$
|
-
|
Reconciliation of
cash, cash equivalents, and restricted cash to the consolidated
balance sheets
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
6,566,549
|
|
$
|
5,114,175
|
|
$
|
893,020
|
Restricted
cash
|
$
|
182,515
|
|
$
|
1,390,403
|
|
$
|
1,807,485
|
Total cash, cash
equivalents, and restricted cash
|
$
|
6,749,064
|
|
$
|
6,504,578
|
|
$
|
2,700,505
|
View original
content:http://www.prnewswire.com/news-releases/dh-holdings-inc-reports-full-year-2020-audited-financial-results-301277140.html
SOURCE TDH Holdings, Inc.