BEIJING, March 14, 2022 /PRNewswire/ -- Phoenix New Media
Limited (NYSE: FENG) ("Phoenix New Media", "ifeng" or the
"Company"), a leading new media company in China, today announced its unaudited financial
results for the fourth quarter and fiscal year ended December 31, 2021.
Mr. Shuang Liu, CEO of Phoenix
New Media, commented, "In an unpredictable environment due to the
pandemic and macroeconomic volatility, we continuously leveraged
our core competencies to successfully deliver values to our users
and advertisers. During the fourth quarter of 2021, we organized a
series of high-profile signature events that further expanded our
brand influence and enabled our advertisers to achieve their
offline marketing goals. Furthermore, we continued to augment our
original content offerings by launching unique periodical columns
and captivating video series as we widened our content distribution
network and commercialized content from our library of copyrighted
works. We also continued to improve our technology as we optimized
the algorithm to increase short video distribution efficiency and
enhanced the interactive features of our iFeng app, increasing user
engagement and stickiness. Additionally, we remained committed to
diversifying our revenue streams through promoting online reading,
real estate advertising and e-commerce. Going forward, we remain
confident in the fundamentals of our business and will leverage the
strength of our platform and our competitive advantages to continue
driving growth in key strategic areas."
Mr. Edward Lu, CFO of Phoenix New
Media, further stated, "During the quarter, we faced a number of
challenges, including a resurgence of COVID and a deteriorating
macroeconomic environment. Despite these obstacles, our team
executed in the face of adversity to achieve a total revenue of
RMB302.9 million in the fourth
quarter of 2021, exceeding our expectation. Stepping into 2022, we
are confident in our strategy and expect our monetization
initiatives and the optimization of our revenue streams to
accelerate our return to profitability."
Fourth Quarter 2021 Financial Results
REVENUES
Total revenues in the fourth quarter of 2021 decreased by 16.4%
to RMB302.9 million (US$47.5 million) from RMB362.2 million in the same period of 2020,
primarily due to the year-over-year decline in the Company's net
advertising revenues.
Net advertising revenues in the fourth quarter of 2021 decreased
by 17.1% to RMB279.2 million
(US$43.8 million) from RMB336.7 million in the same period of 2020,
mainly due to the reduction in advertising spending of advertisers
from certain industries, the intensified industry-wide competition
and the negative impact of the COVID-19 outbreak in certain regions
in China in the fourth quarter of
2021.
Paid services revenues[1] in the fourth quarter
of 2021 decreased by 7.1% to RMB23.7
million (US$3.7 million) from
RMB25.5 million in the same period of
2020. Revenues from paid contents in the fourth quarter of 2021
decreased by 29.5% to RMB7.9 million
(US$1.2 million) from RMB11.2 million in the same period of 2020,
mainly due to the reduction in the content spending of certain
customers. Revenues from E-commerce and others in the fourth
quarter of 2021 increased by 10.5% to RMB15.8 million (US$2.5
million) from RMB14.3 million
in the same period of 2020.
COST OF REVENUES
Cost of revenues in the fourth quarter of 2021 increased by
10.2% to RMB197.5 million
(US$31.0 million) from RMB179.2 million in the same period of 2020. The
increase in cost of revenues was mainly due to the following:
- Content and operational costs in the fourth quarter of 2021
increased by 6.8% to RMB169.1 million
(US$26.5 million) from RMB158.4 million in the same period of 2020,
mainly caused by the increase in personnel related costs to develop
original content in the fourth quarter of 2021.
- Revenue sharing fees in the fourth quarter of 2021 increased by
108.7% to RMB14.4 million
(US$2.3 million) from RMB6.9 million in the same period of 2020,
primarily attributable to the increase in certain revenues that
requires revenue-sharing.
- Bandwidth costs in the fourth quarter of 2021 increased by 0.7%
to RMB14.0 million (US$2.2 million) from RMB13.9 million in the same period of 2020.
GROSS PROFIT
Gross profit in the fourth quarter of 2021 decreased by 42.4% to
RMB105.4 million (US$16.5 million) from RMB183.0 million in the same period of 2020.
Gross margin in the fourth quarter of 2021 decreased to 34.8% from
50.5% in the same period of 2020.
To supplement the financial measures presented in accordance
with the United States Generally Accepted Accounting Principles
("GAAP"), the Company has presented certain non-GAAP financial
measures in this press release, which excluded the impact of
certain reconciling items as stated in the "Use of Non-GAAP
Financial Measures" section below. The related reconciliations to
GAAP financial measures are presented in the accompanying
"Reconciliations of Non-GAAP Results of Operation Measures to the
Nearest Comparable GAAP Measures."
Non-GAAP gross margin in the fourth quarter of 2021, excluding
share-based compensation, decreased to 35.2% from 50.6% in the same
period of 2020.
OPERATING EXPENSES AND LOSS FROM OPERATIONS
Total operating expenses in the fourth quarter of 2021 decreased
by 25.2% to RMB158.4 million
(US$24.9 million) from RMB211.8 million in the same period of 2020,
primarily attributable to the decrease in the personnel-related
expenses, which was partially offset by the increase in promotion
and advertising expenses and traffic acquisition expenses.
Share-based compensation included in operating expenses in the
fourth quarter of 2021 was RMB0.8
million (US$0.1 million),
compared to RMB2.5 million in the
same period of 2020.
Loss from operations in the fourth quarter of 2021 was
RMB53.0 million (US$8.3 million), compared to loss from operations
of RMB28.8 million in the same period
of 2020. Operating margin in the fourth quarter of 2021 was
negative 17.5%, compared to negative 8.0% in the same period of
2020.
Non-GAAP loss from operations in the fourth quarter of 2021,
which excluded share-based compensation and impairment of goodwill,
was RMB51.0 million (US$8.0 million), compared to non-GAAP loss from
operations of RMB3.3 million in the
same period of 2020. Non-GAAP operating margin in the fourth
quarter of 2021, excluding share-based compensation and impairment
of goodwill, was negative 16.8%, compared to negative 0.9% in the
same period of 2020.
OTHER INCOME OR LOSS
Other income or loss reflects net interest income, foreign
currency exchange gain or loss, income or loss from equity method
investments, net of impairment, fair value changes in investments,
net, gain on disposal of available-for-sale debt investments and
others, net[2]. Total net other income in the fourth
quarter of 2021 was RMB29.3 million
(US$4.6 million), compared to total
net other income of RMB499.1 million
in the same period of 2020. The decrease in total net other income
was mainly due to the following:
- Net interest income in the fourth quarter of 2021 increased to
RMB11.0 million (US$1.7 million) from RMB9.3 million in the same period of 2020.
- Foreign currency exchange gain in the fourth quarter of 2021
was RMB6.4 million (US$1.0 million), compared to a gain of
RMB3.9 million in the same period of
2020.
- Income from equity method investments, net of impairment, in
the fourth quarter of 2021 was RMB1.2
million (US$0.2 million),
compared to a loss of RMB0.2 million
in the same period of 2020.
- Fair value changes in investments, net in the fourth quarter of
2021 was a loss of RMB1.3 million
(US$0.2 million), compared to nil in
the same period of 2020, which represented changes in fair value of
investments in certain private equity funds.
- Gain on disposal of available-for-sale debt investments in the
fourth quarter of 2021 was nil, compared to RMB477.3 million in the same period of 2020,
which represented the gain from the disposal of part of the
Company's investments in Particle.
- Others, net, in the fourth quarter of 2021 increased to
RMB12.0 million (US$1.9 million), from RMB8.8 million in the same period of 2020,
primarily due to more government subsidies received in the fourth
quarter of 2021.
NET LOSS FROM CONTINUING OPERATIONS ATTRIBUTABLE TO
PHOENIX NEW MEDIA
LIMITED
Net loss from continuing operations attributable to Phoenix New
Media Limited in the fourth quarter of 2021 was RMB35.4 million (US$5.6
million), compared to net income from continuing operations
attributable to Phoenix New Media Limited of RMB454.8 million in the same period of 2020. Net
margin from continuing operations in the fourth quarter of 2021 was
negative 11.7%, compared to positive 125.6% in the same period of
2020. Net loss from continuing operations per diluted ordinary
share in the fourth quarter of 2021 was RMB0.06 (US$0.01),
compared to a net income from continuing operations per diluted
ordinary share of RMB0.78 in the same
period of 2020.
Non-GAAP net loss from continuing operations attributable to
Phoenix New Media Limited, which excluded share-based compensation,
income or loss from equity method investments, net of impairment,
fair value changes in investments, net, gain on disposal of
available-for-sale debt investments and impairment of goodwill, was
RMB33.2 million (US$5.2 million) in the fourth quarter of 2021,
compared to non-GAAP net loss from continuing operations
attributable to Phoenix New Media Limited of RMB8.2 million in the same period of 2020.
Non-GAAP net margin from continuing operations in the fourth
quarter of 2021 was negative 11.0%, compared to negative 2.3% in
the same period of 2020. Non-GAAP net loss from continuing
operations per diluted ADS[3] in the fourth quarter of
2021 was RMB0.46 (US$0.07), compared to non-GAAP net loss from
continuing operations per diluted ADS of RMB0.11 in the same period of 2020.
In the fourth quarter of 2021, the Company's weighted average
number of ADSs used in the computation of diluted net loss per ADS
was 72,790,541. As of December 31, 2021, the Company had a
total of 582,324,325 ordinary shares outstanding, or the equivalent
of 72,790,541 ADSs.
Full Year 2021 Financial Results
REVENUES
Total revenues in 2021 decreased by 14.8% to RMB1.03 billion (US$161.7
million) from RMB1.21 billion
in 2020, primarily attributable to the year-over-year decline in
the Company's net advertising revenues.
Net advertising revenues in 2021 decreased by 16.4% to
RMB930.0 million (US$145.9 million) from RMB1.11 billion in 2020, primarily due to the
reduction in advertising spending of advertisers from certain
industries and intensified industry-wide competition.
Paid services revenues in 2021 increased by 4.7% to
RMB100.3 million (US$15.8 million) from RMB95.8 million in 2020, primarily attributable
to the increase in revenues from E-commerce and revenues from
licensing fees related to audio books.
COST OF REVENUES AND GROSS PROFIT
Cost of revenues in 2021 increased by 6.8% to RMB597.4 million (US$93.8
million) from RMB559.3 million
in 2020, primarily caused by the increase in revenue sharing fees
paid to business partners and the increase in personnel related
costs to develop original content in 2021. Share-based compensation
included in cost of revenues in 2021 was RMB3.1 million (US$0.5
million) as compared to RMB2.6
million in 2020.
Gross profit in 2021 decreased to RMB432.9 million (US$67.9
million) from RMB649.6 million
in 2020. Gross margin in 2021 decreased to 42.0% from 53.7% in
2020.
OPERATING EXPENSES AND LOSS FROM OPERATIONS
Total operating expense in 2021 increased to RMB769.0 million (US$120.7
million) from RMB752.1 million
in 2020, primarily attributable to the increase in allowance
for credit losses recognized in 2021 related to the accounts
receivable and notes receivable from Evergrande Group caused by
Evergrande's operating results, which was partially offset by the
decrease in certain operating expense items as a result of the
strict cost control measures, and the absence of impairment of
goodwill in 2021 as compared to impairment of goodwill for the
reporting unit of Beijing Fenghuang Tianbo Network Technology Co.,
Ltd. ("Tianbo") recognized in 2020. Share-based compensation
included in operating expenses was RMB6.5
million (US$1.0 million) in
2021, compared to RMB6.8 million in
2020.
Loss from operations in 2021 was RMB336.1
million (US$52.7 million),
compared to RMB102.6 million in 2020.
Operating margin in 2021 was negative 32.6%, compared to negative
8.5% in 2020.
Non-GAAP loss from operations in 2021, which excluded
share-based compensation and impairment of goodwill, was
RMB326.5 million (US$51.2 million), compared to RMB70.4 million in 2020. Non-GAAP operating
margin in 2021, which excluded share-based compensation and
impairment of goodwill, was negative 31.7%, compared to negative
5.8% in 2020.
NET INCOME OR LOSS FROM CONTINUING OPERATIONS ATTRIBUTABLE
TO PHOENIX NEW MEDIA
LIMITED
Net loss from continuing operations attributable to the Company
in 2021 was RMB205.7 million
(US$32.3 million), compared to net
income from continuing operations attributable to the Company of
RMB418.0 million in 2020. Net margin
from continuing operations in 2021 was negative 20.0%, compared to
positive 34.6% in 2020. Net loss from continuing operations per
diluted ordinary share in 2021 was RMB0.35 (US$0.05),
compared to a net income from continuing operations per diluted
ordinary share of RMB0.72 in
2020.
Non-GAAP net loss from continuing operations attributable to the
Company in the fiscal year of 2021, which excluded share-based
compensation, income or loss from equity method investments, net of
impairment, fair value changes in investments, net, changes in fair
value of forward contract in relation to disposal of investments in
Particle, changes in fair value of loan related to
co-sale of Particle shares, gain on disposal of
available-for-sale debt investments, impairment of
available-for-sale debt investment and impairment of goodwill, was
RMB198.4 million (US$31.1 million), compared to non-GAAP net loss
from continuing operations attributable to the Company of
RMB33.7 million in 2020. Non-GAAP net
margin from continuing operations in the fiscal year of 2021 was
negative 19.3%, compared to negative 2.8% in 2020. Non-GAAP net
loss from continuing operations per diluted ADS in 2021 was
RMB2.73 (US$0.43), compared to non-GAAP net loss from
continuing operations per diluted ADS of RMB0.46 in 2020.
CERTAIN BALANCE SHEET ITEMS
As of December 31, 2021, the
Company's cash and cash equivalents, term deposits and short term
investments and restricted cash were RMB1.51
billion (US$237.5
million).
[1] Prior
to 2021, paid services revenues comprised of (i) revenues from paid
contents, which included digital reading, audio books, paid videos,
and other content-related sales activities, (ii) revenues from
games, which included web-based games and mobile games, (iii)
revenues from MVAS, and (iv) revenues from others.
Beginning from January 1, 2021, MVAS, games and others are referred
to collectively as E-commerce and others, and the revenues from
paid services for the quarters of 2020 have been retrospectively
regrouped.
|
[2]
"Others, net" primarily consists of government subsidies and
litigation loss provisions.
|
[3] "ADS"
means American Depositary Share of the Company. Each ADS represents
eight Class A ordinary shares of the Company.
|
Business Outlook
For the first quarter of 2022, the Company expects its total
revenues to be between RMB172.0
million and RMB197.0 million;
net advertising revenues are expected to be between RMB158.5 million and RMB178.5 million; and paid services revenues are
expected to be between RMB13.5
million and RMB18.5
million.
All of the above forecasts reflect the current and preliminary
view of the Company's management, which are subject to changes and
substantial uncertainty, particularly in view of the potential
impact of the COVID-19 outbreak, the effects of which are difficult
to analyse and predict.
Conference Call Information
The Company will hold a conference call at 9:00 p.m. U.S.
Eastern Time on March 14, 2022
(March 15, 2022 at 9:00
a.m. Beijing/Hong Kong time)
to discuss its fourth quarter and fiscal year 2021 unaudited
financial results and operating performance.
To participate in the call, please register in advance of the
conference by navigating to
http://apac.directeventreg.com/registration/event/7485577. Upon
registering, you will be provided with participant dial-in numbers,
Direct Event passcode and unique registrant ID by email. Please
dial in 10 minutes prior to the call, using the participant dial-in
numbers, Direct Event Passcode and unique registrant ID that will
be provided upon registering. You will be automatically linked to
the live call after completion of this process.
A replay of the call will be available through March 22, 2022 by using the dial-in numbers and
conference ID below:
International:
|
|
+61 2 8199
0299
|
Mainland
China:
|
|
4008209703
|
Hong Kong:
|
|
+852
30512780
|
United
States:
|
|
+1 646 254
3697
|
Conference
ID:
|
|
7485577
|
A live and archived webcast of the conference call will
also be available at the Company's investor relations website at
http://ir.ifeng.com.
Use of Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in
accordance with the United States Generally Accepted Accounting
Principles ("GAAP"), Phoenix New Media Limited uses non-GAAP gross
profit, non-GAAP gross margin, non-GAAP income or loss from
operations, non-GAAP operating margin, non-GAAP net income or loss
from continuing operations attributable to Phoenix New Media
Limited, non-GAAP net margin from continuing operations and
non-GAAP net income or loss from continuing operations per diluted
ADS, each of which is a non-GAAP financial measure. Non-GAAP gross
profit is gross profit excluding share-based compensation. Non-GAAP
gross margin is non-GAAP gross profit divided by total revenues.
Non-GAAP income or loss from operations is income or loss from
operations excluding share-based compensation and impairment of
goodwill. Non-GAAP operating margin is non-GAAP income or loss from
operations divided by total revenues. Non-GAAP net income or loss
from continuing operations attributable to Phoenix New Media
Limited is net income or loss from continuing operations
attributable to Phoenix New Media Limited excluding share-based
compensation, income or loss from equity method investments, net of
impairment, fair value changes in investments, net, changes in fair
value of forward contract in relation to disposal of investments in
Particle, changes in fair value of loan related to co-sale of
Particle shares, impairment of available-for-sale debt
investments, gain on disposal of available-for-sale debt
investments and impairment of goodwill. Non-GAAP net margin from
continuing operations is non-GAAP net income or loss from
continuing operations attributable to Phoenix New Media Limited
divided by total revenues. Non-GAAP net income or loss from
continuing operations per diluted ADS is non-GAAP net income or
loss from continuing operations attributable to Phoenix New Media
Limited divided by weighted average number of diluted ADSs. The
Company believes that separate analysis and exclusion of the
aforementioned non-GAAP to GAAP reconciling items add clarity to
the constituent parts of its performance. The Company reviews these
non-GAAP financial measures together with the related GAAP
financial measures to obtain a better understanding of its
operating performance. It uses these non-GAAP financial measures
for planning, forecasting and measuring results against the
forecast. The Company believes that using these non-GAAP financial
measures to evaluate its business allows both management and
investors to assess the Company's performance against its
competitors and ultimately monitor its capacity to generate returns
for investors. The Company also believes that these non-GAAP
financial measures are useful supplemental information for
investors and analysts to assess its operating performance without
the effect of items like share-based compensation, income or loss
from equity method investments, net of impairment, fair value
changes in investments, net, which have been and will continue to
be significant recurring items, and without the effect of changes
in fair value of loan related to co-sale of Particle shares,
impairment of available-for-sale debt investments, changes in fair
value of forward contract in relation to disposal of investments in
Particle, gain on disposal of available-for-sale debt investments
and impairment of goodwill, which have been significant and
one-time items. However, the use of these non-GAAP financial
measures has material limitations as an analytical tool. One of the
limitations of using these non-GAAP financial measures is that they
do not include all items that impact the Company's gross profit,
income or loss from operations and net income or loss attributable
to Phoenix New Media Limited for the period. In addition, because
these non-GAAP financial measures are not calculated in the same
manner by all companies, they may not be comparable to other
similarly titled measures used by other companies. In light of the
foregoing limitations, you should not consider these non-GAAP
financial measures in isolation from, or as an alternative to, the
financial measures prepared in accordance with GAAP.
Exchange Rate
This announcement contains translations of certain RMB amounts
into U.S. dollars ("USD") at specified rates solely for the
convenience of the readers. Unless otherwise stated, all
translations from RMB to USD were made at the rate
of RMB6.3726 to US$1.00,
the noon buying rate in effect on December
31, 2021 in the H.10 statistical release of the Federal
Reserve Board. The Company makes no representation that the RMB or
USD amounts referred could be converted into USD or RMB, as the
case may be, at any particular rate or at all. For analytical
presentations, all percentages are calculated using the numbers
presented in the financial statements contained in this earnings
release.
About Phoenix New Media Limited
Phoenix New Media Limited (NYSE: FENG) is a leading new media
company providing premium content on an integrated Internet
platform, including PC and mobile, in China. Having originated from a leading global
Chinese language TV network based in Hong
Kong, Phoenix TV, the Company enables consumers to access
professional news and other quality information and share
user-generated content on the Internet through their PCs and mobile
devices. Phoenix New Media's platform includes its PC channel,
consisting of ifeng.com website, which comprises interest-based
verticals and interactive services; its mobile channel, consisting
of mobile news applications, mobile video application, digital
reading applications and mobile Internet website; and its
operations with the telecom operators that provides mobile
value-added services.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates" and similar statements. Among other things,
the business outlook and quotations from management in this
announcement, as well as Phoenix New Media's strategic and
operational plans, contain forward-looking statements. Phoenix New
Media may also make written or oral forward−looking statements in
its periodic reports to the U.S. Securities and Exchange Commission
("SEC") on Forms 20−F and 6−K, in its annual report to
shareholders, in press releases and other written materials and in
oral statements made by its officers, directors or employees to
third parties. Statements that are not historical facts, including
statements about Phoenix New Media's beliefs and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: the Company's goals and strategies; the Company's future
business development, financial condition and results of
operations; the expected growth of online and mobile advertising,
online video and mobile paid services markets in China; the Company's reliance on online and
mobile advertising for a majority of its total revenues; the
Company's expectations regarding demand for and market acceptance
of its services; the Company's expectations regarding maintaining
and strengthening its relationships with advertisers, partners and
customers; the Company's investment plans and strategies;
fluctuations in the Company's quarterly operating results; the
Company's plans to enhance its user experience, infrastructure and
services offerings; competition in its industry in China; relevant government policies and
regulations relating to the Company; and the effects of the
COVID-19 on the economy in China
in general and on the Company's business in particular. Further
information regarding these and other risks is included in the
Company's filings with the SEC, including its registration
statement on Form F−1, as amended, and its annual reports on Form
20−F. All information provided in this press release and in the
attachments is as of the date of this press release, and Phoenix
New Media does not undertake any obligation to update any
forward-looking statement, except as required under applicable
law.
For investor and media inquiries please contact:
Phoenix New Media Limited
Qing Liu
Email: investorrelations@ifeng.com
ICR, LLC
Robin Yang
Tel: +1 (646) 405-4883
Email: investorrelations@ifeng.com
Phoenix New Media
Limited
|
Condensed
Consolidated Balance Sheets
|
(Amounts in
thousands)
|
|
|
|
December 31,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
|
2020
|
|
|
2021
|
|
|
2021
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
|
Audited*
|
|
|
Unaudited
|
|
|
Unaudited
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
357,796
|
|
|
|
188,980
|
|
|
|
29,655
|
|
Term deposits and
short term investments
|
|
|
1,280,033
|
|
|
|
1,309,028
|
|
|
|
205,415
|
|
Restricted
cash
|
|
|
31,039
|
|
|
|
15,618
|
|
|
|
2,451
|
|
Accounts receivable,
net
|
|
|
675,616
|
|
|
|
456,935
|
|
|
|
71,703
|
|
Amounts due from
related parties
|
|
|
32,587
|
|
|
|
57,079
|
|
|
|
8,957
|
|
Prepayment and other
current assets
|
|
|
42,846
|
|
|
|
49,363
|
|
|
|
7,746
|
|
Total current
assets
|
|
|
2,419,917
|
|
|
|
2,077,003
|
|
|
|
325,927
|
|
Non-current
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and
equipment, net
|
|
|
62,649
|
|
|
|
29,051
|
|
|
|
4,559
|
|
Intangible assets,
net
|
|
|
12,396
|
|
|
|
22,495
|
|
|
|
3,530
|
|
Available-for-sale
debt investments
|
|
|
36,662
|
|
|
|
29,401
|
|
|
|
4,614
|
|
Equity investments,
net
|
|
|
94,821
|
|
|
|
111,128
|
|
|
|
17,438
|
|
Deferred tax
assets
|
|
|
86,867
|
|
|
|
92,189
|
|
|
|
14,467
|
|
Operating lease
right-of-use assets, net
|
|
|
49,487
|
|
|
|
41,361
|
|
|
|
6,490
|
|
Other non-current
assets
|
|
|
9,753
|
|
|
|
3,218
|
|
|
|
505
|
|
Total non-current
assets
|
|
|
352,635
|
|
|
|
328,843
|
|
|
|
51,603
|
|
Total
assets
|
|
|
2,772,552
|
|
|
|
2,405,846
|
|
|
|
377,530
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
221,203
|
|
|
|
217,172
|
|
|
|
34,079
|
|
Amounts due to related
parties
|
|
|
34,420
|
|
|
|
34,735
|
|
|
|
5,451
|
|
Advances from
customers
|
|
|
38,835
|
|
|
|
33,461
|
|
|
|
5,251
|
|
Taxes
payable
|
|
|
402,610
|
|
|
|
412,776
|
|
|
|
64,774
|
|
Salary and welfare
payable
|
|
|
156,599
|
|
|
|
119,812
|
|
|
|
18,801
|
|
Accrued expenses and
other current liabilities
|
|
|
172,376
|
|
|
|
123,243
|
|
|
|
19,340
|
|
Operating
lease liabilities
|
|
|
36,370
|
|
|
|
25,780
|
|
|
|
4,045
|
|
Total current
liabilities
|
|
|
1,062,413
|
|
|
|
966,979
|
|
|
|
151,741
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities
|
|
|
1,312
|
|
|
|
1,312
|
|
|
|
206
|
|
Long-term
liabilities
|
|
|
28,182
|
|
|
|
28,330
|
|
|
|
4,446
|
|
Operating
lease liabilities
|
|
|
16,672
|
|
|
|
20,070
|
|
|
|
3,149
|
|
Total non-current
liabilities
|
|
|
46,166
|
|
|
|
49,712
|
|
|
|
7,801
|
|
Total
liabilities
|
|
|
1,108,579
|
|
|
|
1,016,691
|
|
|
|
159,542
|
|
Shareholders'
equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Phoenix New Media
Limited shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A ordinary
shares
|
|
|
17,499
|
|
|
|
17,499
|
|
|
|
2,746
|
|
Class B ordinary
shares
|
|
|
22,053
|
|
|
|
22,053
|
|
|
|
3,461
|
|
Additional paid-in
capital
|
|
|
1,620,580
|
|
|
|
1,629,014
|
|
|
|
255,628
|
|
Statutory
reserves
|
|
|
92,017
|
|
|
|
98,482
|
|
|
|
15,454
|
|
Accumulated
deficit
|
|
|
(88,191)
|
|
|
|
(300,357)
|
|
|
|
(47,134)
|
|
Accumulated other
comprehensive loss
|
|
|
(28,214)
|
|
|
|
(39,308)
|
|
|
|
(6,168)
|
|
Total Phoenix New
Media Limited shareholders' equity
|
|
|
1,635,744
|
|
|
|
1,427,383
|
|
|
|
223,987
|
|
Noncontrolling
interests
|
|
|
28,229
|
|
|
|
(38,228)
|
|
|
|
(5,999)
|
|
Total
shareholders' equity
|
|
|
1,663,973
|
|
|
|
1,389,155
|
|
|
|
217,988
|
|
Total liabilities
and shareholders' equity
|
|
|
2,772,552
|
|
|
|
2,405,846
|
|
|
|
377,530
|
|
* Derived from audited financial statements included in the
Company's Form 20-F dated April 28,
2021.
Phoenix New Media
Limited
|
Condensed
Consolidated Statements of Comprehensive
Income/(loss)
|
(Amounts in
thousands, except for number of shares and per share (or ADS)
data)
|
|
|
Three Months
Ended
|
|
|
Twelve Months
Ended
|
|
|
December
31,
|
|
|
September
30,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
2020
|
|
|
2021
|
|
|
2021
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2021
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
advertising revenues
|
|
336,653
|
|
|
|
216,561
|
|
|
|
279,163
|
|
|
|
43,807
|
|
|
|
1,113,017
|
|
|
|
930,025
|
|
|
|
145,941
|
|
Paid
service revenues
|
|
25,546
|
|
|
|
28,048
|
|
|
|
23,750
|
|
|
|
3,727
|
|
|
|
95,828
|
|
|
|
100,306
|
|
|
|
15,740
|
|
Total
revenues
|
|
362,199
|
|
|
|
244,609
|
|
|
|
302,913
|
|
|
|
47,534
|
|
|
|
1,208,845
|
|
|
|
1,030,331
|
|
|
|
161,681
|
|
Cost
of revenues
|
|
(179,224)
|
|
|
|
(154,719)
|
|
|
|
(197,539)
|
|
|
|
(30,998)
|
|
|
|
(559,286)
|
|
|
|
(597,397)
|
|
|
|
(93,745)
|
|
Gross
profit
|
|
182,975
|
|
|
|
89,890
|
|
|
|
105,374
|
|
|
|
16,536
|
|
|
|
649,559
|
|
|
|
432,934
|
|
|
|
67,936
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing expenses
|
|
(75,660)
|
|
|
|
(62,162)
|
|
|
|
(83,881)
|
|
|
|
(13,163)
|
|
|
|
(279,429)
|
|
|
|
(276,254)
|
|
|
|
(43,350)
|
|
General and administrative expenses
|
|
(70,716)
|
|
|
|
(194,939)
|
|
|
|
(33,757)
|
|
|
|
(5,297)
|
|
|
|
(277,931)
|
|
|
|
(334,189)
|
|
|
|
(52,442)
|
|
Technology and product development expenses
|
|
(42,617)
|
|
|
|
(39,111)
|
|
|
|
(40,771)
|
|
|
|
(6,398)
|
|
|
|
(171,989)
|
|
|
|
(158,586)
|
|
|
|
(24,886)
|
|
Impairment of goodwill
|
|
(22,786)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(22,786)
|
|
|
|
-
|
|
|
|
-
|
|
Total operating
expenses
|
|
(211,779)
|
|
|
|
(296,212)
|
|
|
|
(158,409)
|
|
|
|
(24,858)
|
|
|
|
(752,135)
|
|
|
|
(769,029)
|
|
|
|
(120,678)
|
|
Loss from
operations
|
|
(28,804)
|
|
|
|
(206,322)
|
|
|
|
(53,035)
|
|
|
|
(8,322)
|
|
|
|
(102,576)
|
|
|
|
(336,095)
|
|
|
|
(52,742)
|
|
Other
income/(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net
|
|
9,309
|
|
|
|
13,068
|
|
|
|
10,957
|
|
|
|
1,719
|
|
|
|
35,421
|
|
|
|
47,304
|
|
|
|
7,423
|
|
Foreign currency exchange gain/(loss)
|
|
3,921
|
|
|
|
(1,877)
|
|
|
|
6,392
|
|
|
|
1,003
|
|
|
|
5,494
|
|
|
|
8,612
|
|
|
|
1,351
|
|
(Loss)/income from equity method investments, net of
impairment
|
|
(179)
|
|
|
|
(192)
|
|
|
|
1,152
|
|
|
|
181
|
|
|
|
5,598
|
|
|
|
401
|
|
|
|
63
|
|
Fair
value changes in investments, net
|
|
-
|
|
|
|
3,092
|
|
|
|
(1,318)
|
|
|
|
(207)
|
|
|
|
-
|
|
|
|
1,906
|
|
|
|
299
|
|
Impairment of available-for-sale debt investments
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,000)
|
|
|
|
-
|
|
|
|
-
|
|
Gain
on disposal of available-for-sale debt investments
|
|
477,254
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
477,254
|
|
|
|
-
|
|
|
|
-
|
|
Changes in fair value of loan related to
co-sale of Particle shares
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(24,535)
|
|
|
|
-
|
|
|
|
-
|
|
Changes in fair value of forward contract in
relation to disposal of investments
in Particle
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
16,085
|
|
|
|
-
|
|
|
|
-
|
|
Others, net
|
|
8,770
|
|
|
|
3,670
|
|
|
|
12,122
|
|
|
|
1,902
|
|
|
|
35,881
|
|
|
|
25,387
|
|
|
|
3,984
|
|
Income/(loss) from
continuing operations before income
taxes
|
|
470,271
|
|
|
|
(188,561)
|
|
|
|
(23,730)
|
|
|
|
(3,724)
|
|
|
|
446,622
|
|
|
|
(252,485)
|
|
|
|
(39,622)
|
|
Income tax expense
|
|
(14,793)
|
|
|
|
(12,022)
|
|
|
|
(6,823)
|
|
|
|
(1,071)
|
|
|
|
(18,977)
|
|
|
|
(20,581)
|
|
|
|
(3,230)
|
|
Net income/(loss)
from continuing operations
|
|
455,478
|
|
|
|
(200,583)
|
|
|
|
(30,553)
|
|
|
|
(4,795)
|
|
|
|
427,645
|
|
|
|
(273,066)
|
|
|
|
(42,852)
|
|
Net loss from
discontinued operations, net of income
taxes*
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(62,366)
|
|
|
|
-
|
|
|
|
-
|
|
Net
income/(loss)
|
|
455,478
|
|
|
|
(200,583)
|
|
|
|
(30,553)
|
|
|
|
(4,795)
|
|
|
|
365,279
|
|
|
|
(273,066)
|
|
|
|
(42,852)
|
|
Net income/(loss)
attributable to noncontrolling
interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(income)/loss from continuing operations
attributable to noncontrolling interests
|
|
(700)
|
|
|
|
66,585
|
|
|
|
(4,874)
|
|
|
|
(764)
|
|
|
|
(9,669)
|
|
|
|
67,365
|
|
|
|
10,573
|
|
Net
loss from discontinued operations
attributable to noncontrolling interests*
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
24,759
|
|
|
|
-
|
|
|
|
-
|
|
Net (income)/loss
attributable to noncontrolling
interests
|
|
(700)
|
|
|
|
66,585
|
|
|
|
(4,874)
|
|
|
|
(764)
|
|
|
|
15,090
|
|
|
|
67,365
|
|
|
|
10,573
|
|
Net income/(loss)
attributable to Phoenix New
Media
Limited:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income/(loss) from continuing operations
attributable to Phoenix New Media Limited
|
|
454,778
|
|
|
|
(133,998)
|
|
|
|
(35,427)
|
|
|
|
(5,559)
|
|
|
|
417,976
|
|
|
|
(205,701)
|
|
|
|
(32,279)
|
|
Net loss
from discontinued operations
attributable to Phoenix New Media Limited*
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(37,607)
|
|
|
|
-
|
|
|
|
-
|
|
Net income/(loss)
attributable to Phoenix New
Media
Limited
|
|
454,778
|
|
|
|
(133,998)
|
|
|
|
(35,427)
|
|
|
|
(5,559)
|
|
|
|
380,369
|
|
|
|
(205,701)
|
|
|
|
(32,279)
|
|
Net
income/(loss)
|
|
455,478
|
|
|
|
(200,583)
|
|
|
|
(30,553)
|
|
|
|
(4,795)
|
|
|
|
365,279
|
|
|
|
(273,066)
|
|
|
|
(42,852)
|
|
Other comprehensive loss, net of tax: fair
value remeasurement for available-for-sale
investments
|
|
(2,736)
|
|
|
|
-
|
|
|
|
(4,881)
|
|
|
|
(766)
|
|
|
|
(887,248)
|
|
|
|
(6,611)
|
|
|
|
(1,037)
|
|
Other comprehensive loss, net of tax: disposal of
available-for-sale
debt investments
|
|
(491,197)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(491,197)
|
|
|
|
-
|
|
|
|
-
|
|
Other comprehensive (loss)/income, net of tax:
foreign currency translation
adjustment
|
|
(41,326)
|
|
|
|
1,230
|
|
|
|
(3,590)
|
|
|
|
(563)
|
|
|
|
(55,577)
|
|
|
|
(4,483)
|
|
|
|
(704)
|
|
Comprehensive
loss
|
|
(79,781)
|
|
|
|
(199,353)
|
|
|
|
(39,024)
|
|
|
|
(6,124)
|
|
|
|
(1,068,743)
|
|
|
|
(284,160)
|
|
|
|
(44,593)
|
|
Comprehensive (income)/loss attributable to
noncontrolling interests
|
|
(700)
|
|
|
|
66,585
|
|
|
|
(4,874)
|
|
|
|
(764)
|
|
|
|
15,090
|
|
|
|
67,366
|
|
|
|
10,573
|
|
Comprehensive loss
attributable to
Phoenix New
Media Limited
|
|
(80,481)
|
|
|
|
(132,768)
|
|
|
|
(43,898)
|
|
|
|
(6,888)
|
|
|
|
(1,053,653)
|
|
|
|
(216,794)
|
|
|
|
(34,020)
|
|
Basic net
income/(loss) per Class A and Class B
ordinary
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Continuing operations
|
|
0.78
|
|
|
|
(0.23)
|
|
|
|
(0.06)
|
|
|
|
(0.01)
|
|
|
|
0.72
|
|
|
|
(0.35)
|
|
|
|
(0.05)
|
|
-Discontinued operations*
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.07)
|
|
|
|
-
|
|
|
|
-
|
|
Basic
net income/(loss) per Class A and
Class B ordinary share
|
|
0.78
|
|
|
|
(0.23)
|
|
|
|
(0.06)
|
|
|
|
(0.01)
|
|
|
|
0.65
|
|
|
|
(0.35)
|
|
|
|
(0.05)
|
|
Diluted net
income/(loss) per Class A
and Class B
ordinary share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Continuing operations
|
|
0.78
|
|
|
|
(0.23)
|
|
|
|
(0.06)
|
|
|
|
(0.01)
|
|
|
|
0.72
|
|
|
|
(0.35)
|
|
|
|
(0.05)
|
|
-Discontinued operations*
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.07)
|
|
|
|
-
|
|
|
|
-
|
|
Diluted net
income/(loss) per Class A
and Class B
ordinary share
|
|
0.78
|
|
|
|
(0.23)
|
|
|
|
(0.06)
|
|
|
|
(0.01)
|
|
|
|
0.65
|
|
|
|
(0.35)
|
|
|
|
(0.05)
|
|
Basic
income/(loss) per ADS (1 ADS
represents
8 Class A ordinary shares):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Continuing operations
|
|
6.25
|
|
|
|
(1.84)
|
|
|
|
(0.49)
|
|
|
|
(0.08)
|
|
|
|
5.74
|
|
|
|
(2.83)
|
|
|
|
(0.44)
|
|
-Discontinued operations*
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.51)
|
|
|
|
-
|
|
|
|
-
|
|
Basic
net income/(loss) per ADS (1 ADS
represents 8 Class A ordinary shares)
|
|
6.25
|
|
|
|
(1.84)
|
|
|
|
(0.49)
|
|
|
|
(0.08)
|
|
|
|
5.23
|
|
|
|
(2.83)
|
|
|
|
(0.44)
|
|
Diluted net
income/(loss) per ADS (1 ADS
represents
8 Class A ordinary shares):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Continuing operations
|
|
6.25
|
|
|
|
(1.84)
|
|
|
|
(0.49)
|
|
|
|
(0.08)
|
|
|
|
5.74
|
|
|
|
(2.83)
|
|
|
|
(0.44)
|
|
-Discontinued operations*
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.51)
|
|
|
|
-
|
|
|
|
-
|
|
Diluted net income/(loss) per ADS (1 ADS
represents 8 Class A ordinary shares)
|
|
6.25
|
|
|
|
(1.84)
|
|
|
|
(0.49)
|
|
|
|
(0.08)
|
|
|
|
5.23
|
|
|
|
(2.83)
|
|
|
|
(0.44)
|
|
Weighted average
number of Class A and Class B
ordinary
shares used in computing net income/(loss) per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
582,324,325
|
|
|
|
582,324,325
|
|
|
|
582,324,325
|
|
|
|
582,324,325
|
|
|
|
582,324,325
|
|
|
|
582,324,325
|
|
|
|
582,324,325
|
|
Diluted
|
|
582,324,325
|
|
|
|
582,324,325
|
|
|
|
582,324,325
|
|
|
|
582,324,325
|
|
|
|
582,324,325
|
|
|
|
582,324,325
|
|
|
|
582,324,325
|
|
* As disclosed in the second quarter 2020 unaudited financial
results announcement made on August 17,
2020, the Company sold all of its investment in Beijing
Yitian Xindong Network Technology Co., Ltd. ("Yitian Xindong" or
"Tadu") in the second quarter of 2020 and the disposal of Tadu was
qualified for reporting as a "discontinued operation" in the
Company's financial statements. Accordingly, Tadu's results of
operations had been excluded from the Company's results from
continuing operations in the condensed consolidated statements of
comprehensive income/(loss) and were presented in separate line
items as discontinued operations for all prior periods. The
financial information and non-GAAP financial information disclosed
in this press release is presented on a continuing operations
basis, unless otherwise specifically stated.
Phoenix New Media
Limited
|
Condensed Segments
Information
|
(Amounts in
thousands)
|
|
|
Three Months
Ended
|
|
|
Twelve Months
Ended
|
|
|
December
31,
|
|
|
September
30,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
2020
|
|
|
2021
|
|
|
2021
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2021
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Audited*
|
|
|
Unaudited
|
|
|
Unaudited
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net advertising
service
|
|
336,653
|
|
|
|
216,561
|
|
|
|
279,163
|
|
|
|
43,807
|
|
|
|
1,113,017
|
|
|
|
930,025
|
|
|
|
145,941
|
|
Paid
services
|
|
25,546
|
|
|
|
28,048
|
|
|
|
23,750
|
|
|
|
3,727
|
|
|
|
95,828
|
|
|
|
100,306
|
|
|
|
15,740
|
|
Total
revenues
|
|
362,199
|
|
|
|
244,609
|
|
|
|
302,913
|
|
|
|
47,534
|
|
|
|
1,208,845
|
|
|
|
1,030,331
|
|
|
|
161,681
|
|
Cost of
revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net advertising
service
|
|
165,581
|
|
|
|
146,110
|
|
|
|
189,306
|
|
|
|
29,706
|
|
|
|
523,813
|
|
|
|
566,443
|
|
|
|
88,887
|
|
Paid
services
|
|
13,643
|
|
|
|
8,609
|
|
|
|
8,233
|
|
|
|
1,292
|
|
|
|
35,473
|
|
|
|
30,954
|
|
|
|
4,858
|
|
Total cost of
revenues
|
|
179,224
|
|
|
|
154,719
|
|
|
|
197,539
|
|
|
|
30,998
|
|
|
|
559,286
|
|
|
|
597,397
|
|
|
|
93,745
|
|
Gross
profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net advertising
service
|
|
171,072
|
|
|
|
70,451
|
|
|
|
89,857
|
|
|
|
14,101
|
|
|
|
589,204
|
|
|
|
363,582
|
|
|
|
57,054
|
|
Paid
services
|
|
11,903
|
|
|
|
19,439
|
|
|
|
15,517
|
|
|
|
2,435
|
|
|
|
60,355
|
|
|
|
69,352
|
|
|
|
10,882
|
|
Total gross
profit
|
|
182,975
|
|
|
|
89,890
|
|
|
|
105,374
|
|
|
|
16,536
|
|
|
|
649,559
|
|
|
|
432,934
|
|
|
|
67,936
|
|
Phoenix New Media
Limited
|
Condensed
Information of Cost of Revenues
|
(Amounts in
thousands)
|
|
|
Three Months
Ended
|
|
|
Twelve Months
Ended
|
|
|
December
31,
|
|
|
September
30,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
2020
|
|
|
2021
|
|
|
2021
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2021
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Audited*
|
|
|
Unaudited
|
|
|
Unaudited
|
|
Revenue sharing
fees
|
|
6,897
|
|
|
|
6,639
|
|
|
|
14,380
|
|
|
|
2,257
|
|
|
|
19,550
|
|
|
|
27,673
|
|
|
|
4,342
|
|
Content and
operational costs
|
|
158,458
|
|
|
|
134,175
|
|
|
|
169,141
|
|
|
|
26,541
|
|
|
|
482,641
|
|
|
|
513,449
|
|
|
|
80,572
|
|
Bandwidth
costs
|
|
13,869
|
|
|
|
13,905
|
|
|
|
14,018
|
|
|
|
2,200
|
|
|
|
57,095
|
|
|
|
56,275
|
|
|
|
8,831
|
|
Total cost of
revenues
|
|
179,224
|
|
|
|
154,719
|
|
|
|
197,539
|
|
|
|
30,998
|
|
|
|
559,286
|
|
|
|
597,397
|
|
|
|
93,745
|
|
Reconciliations of
Non-GAAP Results of Operations Measures to the Nearest Comparable
GAAP Measures
|
(Amounts in
thousands, except for number of ADSs and per ADS
data)
|
|
|
Three Months Ended
December 31, 2020
|
|
|
Three Months Ended
September 30, 2021
|
|
|
Three Months Ended
December 31, 2021
|
|
|
GAAP
|
|
|
Non-GAAP
Adjustments
|
|
|
|
|
Non-
GAAP
|
|
|
GAAP
|
|
|
Non-GAAP
Adjustments
|
|
|
|
|
Non-
GAAP
|
|
|
GAAP
|
|
|
Non-GAAP
Adjustments
|
|
|
|
|
Non-
GAAP
|
|
|
RMB
|
|
|
RMB
|
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
|
|
RMB
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
|
|
Unaudited
|
|
Gross
profit
|
|
182,975
|
|
|
|
229
|
|
|
(1)
|
|
|
183,204
|
|
|
|
89,890
|
|
|
|
455
|
|
|
(1)
|
|
|
90,345
|
|
|
|
105,374
|
|
|
|
1,261
|
|
|
(1)
|
|
|
106,635
|
|
Gross
margin
|
|
50.5
|
%
|
|
|
|
|
|
|
|
|
50.6
|
%
|
|
|
36.7
|
%
|
|
|
|
|
|
|
|
|
36.9
|
%
|
|
|
34.8
|
%
|
|
|
|
|
|
|
|
|
35.2
|
%
|
|
|
|
|
|
|
2,734
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
1,508
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
2,079
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
22,786
|
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(2)
|
|
|
|
|
Loss from
operations
|
|
(28,804)
|
|
|
|
25,520
|
|
|
|
|
|
(3,284)
|
|
|
|
(206,322)
|
|
|
|
1,508
|
|
|
|
|
|
(204,814)
|
|
|
|
(53,035)
|
|
|
|
2,079
|
|
|
|
|
|
(50,956)
|
|
Operating
margin
|
|
(8.0)
|
%
|
|
|
|
|
|
|
|
|
(0.9)
|
%
|
|
|
(84.3)
|
%
|
|
|
|
|
|
|
|
|
(83.7)
|
%
|
|
|
(17.5)
|
%
|
|
|
|
|
|
|
|
|
(16.8)
|
%
|
|
|
|
|
|
|
2,734
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
1,508
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
2,079
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
22,786
|
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
179
|
|
|
(3)
|
|
|
|
|
|
|
|
|
|
|
192
|
|
|
(3)
|
|
|
|
|
|
|
|
|
|
|
(1,152)
|
|
|
(3)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(4)
|
|
|
|
|
|
|
|
|
|
|
(3,092)
|
|
|
(4)
|
|
|
|
|
|
|
|
|
|
|
1,318
|
|
|
(4)
|
|
|
|
|
|
|
|
|
|
|
(573,860)
|
|
|
(5)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(5)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(5)
|
|
|
|
|
|
|
|
|
|
|
(11,393)
|
|
|
(6)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(6)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(6)
|
|
|
|
|
|
|
|
|
|
|
96,606
|
|
|
(7)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(7)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(7)
|
|
|
|
|
Net income/(loss)
attributable
to
Phoenix New Media Limited
|
|
454,778
|
|
|
|
(462,948)
|
|
|
|
|
|
(8,170)
|
|
|
|
(133,998)
|
|
|
|
(1,392)
|
|
|
|
|
|
(135,390)
|
|
|
|
(35,427)
|
|
|
|
2,245
|
|
|
|
|
|
(33,182)
|
|
Net margin
|
|
125.6
|
%
|
|
|
|
|
|
|
|
|
(2.3)
|
%
|
|
|
(54.8)
|
%
|
|
|
|
|
|
|
|
|
(55.3)
|
%
|
|
|
(11.7)
|
%
|
|
|
|
|
|
|
|
|
(11.0)
|
%
|
Net income/(loss)
per
ADS-diluted
|
|
6.25
|
|
|
|
|
|
|
|
|
|
(0.11)
|
|
|
|
(1.84)
|
|
|
|
|
|
|
|
|
|
(1.86)
|
|
|
|
(0.49)
|
|
|
|
|
|
|
|
|
|
(0.46)
|
|
Weighted average
number
of ADSs
used in computing
diluted
net (loss)/income per ADS
|
|
72,790,541
|
|
|
|
|
|
|
|
|
|
72,790,541
|
|
|
|
72,790,541
|
|
|
|
|
|
|
|
|
|
72,790,541
|
|
|
|
72,790,541
|
|
|
|
|
|
|
|
|
|
72,790,541
|
|
(1) Share-based compensation
(2) Impairment of goodwill
(3) Loss/(income) from equity method investments, net of
impairment
(4) Fair value changes in investments, net
(5) Gain on disposal of available-for-sale debt investments
(6) Loss attributable to noncontrolling interest related to item
(2)
(7) Accrued withholding taxes of item (5). Other non-GAAP to GAAP
reconciling items have no income tax effect.
Reconciliations of
Non-GAAP Results of Operations Measures to the Nearest Comparable
GAAP Measures
|
|
(Amounts in
thousands, except for number of ADSs and per ADS
data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months
Ended December 31, 2020
|
|
|
Twelve Months
Ended December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
|
Non-GAAP
Adjustments
|
|
|
|
|
Non-
GAAP
|
|
|
GAAP
|
|
|
Non-GAAP
Adjustments
|
|
|
|
|
Non-
GAAP
|
|
|
RMB
|
|
|
RMB
|
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
|
|
RMB
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
|
|
Unaudited
|
|
Gross
profit
|
|
649,559
|
|
|
|
2,613
|
|
|
(1)
|
|
|
652,172
|
|
|
|
432,934
|
|
|
|
3,052
|
|
|
(1)
|
|
|
435,986
|
|
Gross
margin
|
|
53.7
|
%
|
|
|
|
|
|
|
|
|
54.0
|
%
|
|
|
42.0
|
%
|
|
|
|
|
|
|
|
|
42.3
|
%
|
|
|
|
|
|
|
9,383
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
9,582
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
22,786
|
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(2)
|
|
|
|
|
Loss from
operations
|
|
(102,576)
|
|
|
|
32,169
|
|
|
|
|
|
(70,407)
|
|
|
|
(336,095)
|
|
|
|
9,582
|
|
|
|
|
|
(326,513)
|
|
Operating
margin
|
|
(8.5)
|
%
|
|
|
|
|
|
|
|
|
(5.8)
|
%
|
|
|
(32.6)
|
%
|
|
|
|
|
|
|
|
|
(31.7)
|
%
|
|
|
|
|
|
|
9,383
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
9,582
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
22,786
|
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
(5,598)
|
|
|
(3)
|
|
|
|
|
|
|
|
|
|
|
(401)
|
|
|
(3)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(4)
|
|
|
|
|
|
|
|
|
|
|
(1,906)
|
|
|
(4)
|
|
|
|
|
|
|
|
|
|
|
(573,860)
|
|
|
(5)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(5)
|
|
|
|
|
|
|
|
|
|
|
(16,085)
|
|
|
(6)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(6)
|
|
|
|
|
|
|
|
|
|
|
24,535
|
|
|
(7)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(7)
|
|
|
|
|
|
|
|
|
|
|
2,000
|
|
|
(8)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(8)
|
|
|
|
|
|
|
|
|
|
|
(11,393)
|
|
|
(9)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(9)
|
|
|
|
|
|
|
|
|
|
|
96,606
|
|
|
(10)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
(10)
|
|
|
|
|
Net income/(loss)
attributable to Phoenix New Media
Limited
|
|
417,976
|
|
|
|
(451,626)
|
|
|
|
|
|
(33,650)
|
|
|
|
(205,701)
|
|
|
|
7,275
|
|
|
|
|
|
(198,426)
|
|
Net margin
|
|
34.6
|
%
|
|
|
|
|
|
|
|
|
(2.8)
|
%
|
|
|
(20.0)
|
%
|
|
|
|
|
|
|
|
|
(19.3)
|
%
|
Net income/(loss) per
ADS-diluted
|
|
5.74
|
|
|
|
|
|
|
|
|
|
(0.46)
|
|
|
|
(2.83)
|
|
|
|
|
|
|
|
|
|
(2.73)
|
|
Weighted average
number of ADSs used in computing diluted
net (loss)/income per ADS
|
|
72,790,541
|
|
|
|
|
|
|
|
|
|
72,790,541
|
|
|
|
72,790,541
|
|
|
|
|
|
|
|
|
|
72,790,541
|
|
(1) Share-based compensation
(2) Impairment of goodwill
(3) Income from equity method investments, net of
impairment
(4) Fair value changes in investments, net
(5) Gain on disposal of available-for-sale debt
investments
(6) Changes in fair value of forward contract in relation to
disposal of investments in Particle
(7) Changes in fair value of loan related to co-sale of
Particle shares
(8) Impairment of available-for-sale debt investments
(9) Loss attributable to noncontrolling interest related to
item (2)
(10) Accrued withholding taxes of item (5). Other non-GAAP to
GAAP reconciling items have no income tax effect.
View original
content:https://www.prnewswire.com/news-releases/phoenix-new-media-reports-fourth-quarter-and-fiscal-year-2021-unaudited-financial-results-301501801.html
SOURCE Phoenix New Media Limited