- Revenues of $1.967
billion
- Company to appeal anticipated court decision and vigorously
defend XIFAXAN intellectual property
- Balance sheet continues to improve with early retirement of
$481 million of long-term debt
through open market repurchases
- Committed to strategic alternatives and will continue to
evaluate the distribution of Bausch + Lomb shares as the Company
works through patent litigation
- Updates guidance
LAVAL,
QC, Aug. 9, 2022 /PRNewswire/ -- Bausch Health
Companies Inc. (NYSE/TSX: BHC) ("Bausch Health" or the "Company" or
"we" or "our") today announced its second-quarter 2022 financial
results.
"The second quarter was a transitional quarter for Bausch Health
as we intensified our focus on the Bausch Pharma and Solta
businesses," Thomas J. Appio, Chief
Executive Officer, Bausch Health,
said. "In our first ninety days, our leadership team has taken
immediate action to strengthen execution and accelerate change. We
have advanced debt paydown through open market repurchases this
quarter. We are focused on creating value through driving growth,
profitability and improving our balance sheet."
Strategic Alternatives Update
The Company believes
that spinning off Bausch + Lomb makes strategic sense and it
remains committed to doing so as soon as it is able to satisfy all
applicable conditions as previously disclosed. The Company is
evaluating all relevant factors and considerations regarding the
distribution as it assesses the potential impacts of the Norwich
XIFAXAN® patent litigation.
Second-Quarter 2022 Revenue Performance
Total reported
revenues were $1.967 billion for the
second quarter of 2022, as compared to $2.1
billion in the second quarter of 2021, a decrease of
$133 million, or 6%. Excluding the
unfavorable impact of foreign exchange of $61 million and the impact of divestitures and
discontinuations of $74 million,
primarily due to the divestiture of Amoun Pharmaceutical Company
S.A.E. ("Amoun") on July 26, 2021,
revenue was flat on an organic basis1,2 compared to the
second quarter of 2021.
Reported revenues by segment were as follows:
|
|
Three Months
Ended
June 30,
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
2022
|
|
2021
3
|
|
Reported
Change
|
|
Reported
Change
|
|
Change at
Constant
Currency1,4
(non-GAAP)
|
|
Organic
Change1,2
(non-GAAP)
|
Total Bausch Health
Revenues
|
|
$1,967
|
|
$2,100
|
|
($133)
|
|
(6 %)
|
|
(3 %)
|
|
— %
|
Salix
segment
|
|
$501
|
|
$516
|
|
($15)
|
|
(3 %)
|
|
(3 %)
|
|
(3 %)
|
International
segment3
|
|
$233
|
|
$313
|
|
($80)
|
|
(26 %)
|
|
(21 %)
|
|
2 %
|
Diversified Products
segment3
|
|
$235
|
|
$264
|
|
($29)
|
|
(11 %)
|
|
(11 %)
|
|
(11 %)
|
Solta Medical
segment3
|
|
$57
|
|
$73
|
|
($16)
|
|
(22 %)
|
|
(22 %)
|
|
(22 %)
|
Bausch + Lomb
segment3
|
|
$941
|
|
$934
|
|
$7
|
|
1 %
|
|
6 %
|
|
6 %
|
Salix Segment
Salix segment reported and
organic1,2 revenues were $501
million for the second quarter of 2022, as compared to
$516 million for the second quarter
of 2021, a decrease of $15 million,
or 3%. The decrease was primarily driven by a decline in sales of
TRULANCE® and certain non-promoted products, partially offset by
increased sales of XIFAXAN® and PLENVU®.
International Segment3
International
segment reported revenues were $233
million for the second quarter of 2022, as compared to
$313 million for the second quarter
of 2021, a decrease of $80 million,
or 26%. Excluding the unfavorable impact of foreign exchange of
$15 million and the impact of
divestitures and discontinuations of $71
million, primarily from the divestiture of Amoun, segment
revenues increased organically1,2 by 2% compared to
the second quarter of 2021. 2022 includes a provision for expected
future product returns of $11
million. Excluding the impact of this returns provision,
segment revenues increased by 7% on an organic1,2
basis.
Diversified Products Segment3
Diversified
Products segment reported and
organic1,2 revenues were $235 million for the second quarter of 2022, as
compared to $264 million for the
second quarter of 2021, a decrease of $29
million, or 11%, primarily attributable to a decrease in
volumes attributable to the neurology business and lower net
realized pricing. Revenues from Jublia® increased 13% as the brand
continues to benefit from marketing investment.
Solta Medical Segment3
Solta Medical
segment reported and organic1,2 revenues were
$57 million for the second quarter of
2022, as compared to $73 million in
the second quarter of 2021, a decrease of $16 million, or 22%. Ongoing COVID-related
lockdowns in China drove the
decline.
Bausch + Lomb Segment3
Bausch + Lomb
segment reported revenues were $941
million for the second quarter of 2022, as compared to
$934 million for the second quarter
of 2021, an increase of $7 million,
or 1%. Excluding the unfavorable impact of foreign exchange of
$46 million and the impact of
divestitures and discontinuations of $3
million, the Bausch + Lomb segment revenue increased
organically1,2 by 6% compared to the second quarter of
2021, driven by sales growth in Vision Care and Surgical, offset by
lower revenues from Ophthalmic Pharmaceuticals.
Operating Income/Loss
Operating income was
$161 million for the second quarter
of 2022, as compared to an operating loss of $270 million for the second quarter of 2021, a
favorable change of $431 million,
primarily driven by a decrease in Other expense, primarily
attributable to higher adjustments related to the settlement of
certain litigation matters in the second quarter of 2021 and lower
amortization of intangible assets in 2022, partially offset by an
impairment to goodwill in 2022.
Net Loss Attributable to Bausch Health
Net loss
attributable to Bausch Health for the second quarter of 2022 was
$145 million, as compared to
$595 million for the second quarter
of 2021, a favorable change of $450
million as a result of the change in operating results
discussed above and a net gain on extinguishment of debt in 2022,
partially offset by an increase in the provision for income taxes
and higher interest expense.
Adjusted net income attributable to Bausch Health
(non-GAAP)1 for the second quarter of 2022 was
$201 million, as compared to
$352 million for the second quarter
of 2021, a decrease of $151 million
primarily due to the investment of Amoun, lower gross profit due to
sales performance and inflation, higher operating expenses
(investments in sales and marketing and research and development)
and higher interest and income tax expense.
Earnings Per Share Attributable to Bausch Health
GAAP
Earnings Per Share attributable to Bausch Health for the second
quarter of 2022 was ($0.40), as
compared to ($1.66) for the second
quarter of 2021.
Adjusted EBITDA attributable to Bausch Health
(non-GAAP)1
Adjusted EBITDA attributable to
Bausch Health (non-GAAP)1 was $701 million for the second quarter of 2022, as
compared to $826 million for the
second quarter of 2021, a decrease of $125
million, primarily due to the divestment of Amoun, lower
gross profit as discussed above and higher investments in sales and
marketing and research and development.
Cash Provided by Operating Activities
The Company
generated cash provided by operating activities of $123 million in the second quarter of 2022, as
compared to $395 million in the
second quarter of 2021, a decrease of $272
million due to business results and changes in working
capital.
Balance Sheet Highlights as of June
30, 2022:
- Cash, cash equivalents, restricted cash and other settlement
deposits were $1.879
billion5.
- The Company executed an open market repurchase program in the
second quarter in which the Company purchased $481 million of unsecured bonds for $300 million of cash consideration.
- Bausch Health had availability under its 2027 Revolving Credit
Facility of approximately $500
million and Bausch + Lomb had availability of approximately
$500 million under its Revolving
Credit Facility.
2022 Financial Outlook
Bausch Health updated its
consolidated guidance for the full year 2022 as follows:
- Full year revenue range of $8.05
- $8.22 billion compared to prior
guidance of $8.25 - $8.40 billion
- Full year Adjusted EBITDA (non-GAAP)1 range of
$3.02 - $3.12
billion compared to prior guidance of $3.225 - $3.375
billion
Other than with respect to GAAP Revenues, the Company only
provides guidance on a non-GAAP basis. The Company does not provide
a reconciliation of forward-looking Adjusted EBITDA
(non-GAAP)1 to GAAP net income (loss), due to the
inherent difficulty in forecasting and quantifying certain amounts
that are necessary for such reconciliation. Because deductions
(such as restructuring, gain or loss on extinguishment of debt and
litigation and other matters) used to calculate projected net
income (loss) vary dramatically based on actual events, the
Company is not able to forecast on a GAAP basis with reasonable
certainty all deductions needed in order to provide a GAAP
calculation of projected net income (loss) at this time. The amount
of these deductions may be material and, therefore, could result in
projected GAAP net income (loss) being materially less than
projected Adjusted EBITDA (non-GAAP)1. These statements
represent forward-looking information and may represent a financial
outlook, and actual results may vary. Please see the risks and
assumptions referred to in the Forward-looking Statements section
of this news release. The guidance in this news release is only
effective as of the date given, August 9,
2022, and will not be updated or affirmed unless and until
the Company publicly announces updated or affirmed guidance.
Conference Call Details
Date:
|
Tuesday, Aug. 9,
2022
|
|
|
Time:
|
8:00 a.m. ET
|
|
|
Webcast:
|
http://ir.bauschhealth.com/events-and-presentations
|
|
|
Participant Event
Dial-in:
|
+1 (888) 317-6003
(United States)
+1 (412) 317-6061
(International)
+1 (866) 284-3684
(Canada)
|
|
|
Participant
Passcode:
|
9325022
|
|
|
Replay
Dial-in:
|
+1 (877) 344-7529
(United States)
+1 (412) 317-0088
(International)
+1 (855) 669-9658
(Canada)
|
|
|
Replay
Passcode:
|
9325022
(replay available until Aug. 16,
2022)
|
About Bausch Health
Bausch Health Companies Inc.
(NYSE/TSX: BHC) is a global diversified pharmaceutical company
whose mission is to improve people's lives with our health care
products. We develop, manufacture and market a range of products
primarily in gastroenterology, hepatology, neurology, dermatology,
international pharmaceuticals and eye health, through our
approximately 90% ownership of Bausch + Lomb Corporation. With our
leading durable brands, we are delivering on our commitments as we
build an innovative company dedicated to advancing global health.
For more information, visit www.bauschhealth.com and connect with
us on Twitter and LinkedIn.
Forward-looking Statements
This news release contains
forward-looking information and statements, within the meaning of
applicable securities laws (collectively, "forward-looking
statements"), including, but not limited to, Bausch Health's future
prospects and performance, including the Company's 2022 full-year
guidance, the Company's spinoff of its eye health business from the
remainder of Bausch Health and the timing thereof, and commitment
to evaluating the distribution, details of the Company's product
pipeline and expected regulatory filings, the Company's intention
to appeal certain court decisions and orders with respect to
XIFAXAN® patents and the anticipated impact of the COVID-19
pandemic on the Company and the Company's recovery therefrom.
Forward-looking statements may generally be identified by the use
of the words "anticipates," "hopes," "expects," "intends," "plans,"
"should," "could," "would," "may," "believes," "estimates,"
"potential," "target," or "continue" and positive and negative
variations or similar expressions, and phrases or statements that
certain actions, events or results may, could, should or will be
achieved, received or taken, or will occur or result, and similar
such expressions also identify forward-looking information. These
forward-looking statements, including the Company's full-year
guidance, are based upon the current expectations and beliefs of
management and are provided for the purpose of providing additional
information about such expectations and beliefs, and readers are
cautioned that these statements may not be appropriate for other
purposes. These forward-looking statements are subject to certain
risks and uncertainties that could cause actual results to differ
materially from those described in these forward-looking
statements. These risks and uncertainties include, but are not
limited to, the risks and uncertainties discussed in the Company's
most recent annual and quarterly reports and detailed from time to
time in the Company's other filings with the U.S. Securities and
Exchange Commission and the Canadian Securities Administrators,
which risks and uncertainties are incorporated herein by reference.
They also include, but are not limited to, risks and uncertainties
relating to the Company's proposed plan to separate its eye health
business from the remainder of Bausch Health, including the
expected benefits and costs of the spinoff transaction, the
expected timing of completion of the spinoff transaction and its
terms (including the Company's expectation that the spinoff
transaction will be completed following the expiry of customary
lock-ups related to the Bausch + Lomb IPO and achievement of
targeted debt leverage ratios, subject to receipt of applicable
shareholder, stock exchange, regulatory and other necessary
approvals), the Company's ability to complete the spinoff
transaction considering the various conditions to the completion of
the spinoff transaction (some of which are outside the Company's
control, including conditions related to regulatory matters and a
possible shareholder vote, if applicable), that market or other
conditions are no longer favorable to completing the transaction,
that the previously announced planned IPO of the Company's medical
aesthetic business, Solta Medical has been suspended, that any
shareholder, stock exchange, regulatory or other approval (if
required) is not obtained on the terms or timelines anticipated or
at all, business disruption during the pendency of or following the
spinoff transaction, diversion of management time on spinoff
transaction-related issues, retention of existing management team
members, the reaction of customers and other parties to the spinoff
transaction, the qualification of the spinoff transaction as a
tax-free transaction for Canadian and/or U.S. federal income tax
purposes (including whether or not an advance ruling from the
Canada Revenue Agency and/or U.S. Internal Revenue Service will be
sought or obtained), the ability of the Company and the separated
entity to satisfy the conditions required to maintain the tax-free
status of the spinoff transaction (some of which are beyond their
control), other potential tax or other liabilities that may arise
as a result of the spinoff transaction, the potential dis-synergy
costs resulting from the spinoff transaction, the impact of the
spinoff transaction on relationships with customers, suppliers,
employees and other business counterparties, general economic
conditions, conditions in the markets Bausch Health is engaged in,
behavior of customers, suppliers and competitors, technological
developments and legal and regulatory rules affecting Bausch
Health's business. In particular, the Company can offer no
assurance that any spinoff transaction will occur at all, or that
any spinoff or other separation transaction will occur on the terms
and timelines anticipated by the Company. They also include risks
and uncertainties related to our ability to enforce and defend
against challenges to our intellectual property in connection with
the filing by Norwich Pharmaceuticals Inc. ("Norwich") of its Abbreviated New Drug
Application for Xifaxan® (rifaxamin) 550 mg tablets and the
Company's related lawsuit filed against Norwich in connection therewith and the impact
of such matter on, among other things, whether any proposed
separation or spinoff transaction will occur at all, or that any
such transaction will occur on the timelines anticipated by the
Company. They also include the challenges the Company faces as a
result of the closing of the Bausch + Lomb IPO, including the
transitional services being provided by and to the Bausch + Lomb
entity, any potential actual or perceived conflict of interest of
some of our directors and officers because of their equity
ownership in Bausch + Lomb and/or because they also serve as
directors or officers of Bausch + Lomb and our ability to timely
consolidate the financial results of the Bausch + Lomb business.
They also include, but are not limited to, risks and uncertainties
caused by or relating to the evolving COVID-19 pandemic, the fear
of that pandemic, the availability and effectiveness of vaccines
for COVID-19, (including current or future variants and
subvariants), COVID-19 vaccine immunization rates, the emergence of
variant and subvariant strains of COVID-19 (including the Delta and
Omicron variants), and the potential effects of that pandemic, the
severity, duration and future impact of which are highly uncertain
and cannot be predicted, and which may have a material adverse
impact on the Company, including but not limited to its supply
chain, third-party suppliers, project development timelines,
employee base, liquidity, stock price, financial condition and
costs (which may increase) and revenue and margins (both of which
may decrease). In addition, certain material factors and
assumptions have been applied in making these forward-looking
statements, including, without limitation, assumptions regarding
our 2022 full-year guidance with respect to expectations regarding
base performance and management's belief regarding the impact of
the COVID-19 pandemic and associated responses on such base
performance and the operations and financial results of the Company
generally, expected currency impact, the expected timing and impact
of loss of exclusivity for certain of our products, expectations
regarding the impact of a recall of certain Consumer products as a
result of a quality issue at a third-party supplier, the impact of
the Amoun divestiture, expectations regarding gross margin,
adjusted selling, general & administrative expense (non-GAAP)
and the Company's ability to continue to manage such expense in the
manner anticipated and the anticipated timing and extent of the
Company's research and development ("R&D") expense; and the
assumption that the risks and uncertainties outlined above will not
cause actual results or events to differ materially from those
described in these forward-looking statements. Management has also
made certain assumptions in assessing the anticipated impacts of
the COVID-19 pandemic on the Company and its results of operations
and financial conditions, including: that there will be no material
restrictions on access to health care products and services
resulting from a possible resurgence of the virus and variant and
subvariant strains thereof on a global basis in 2022; there will be
increased availability and use of effective vaccines; that the
strict social restrictions in the first half of 2020 will not be
materially re-enacted in the event of a material resurgence of the
virus and variant and subvariant strains thereof; that there will
be an ongoing, gradual global recovery as the macroeconomic and
health care impacts of the COVID-19 pandemic diminish over time;
that the largest impact to the Company's businesses were seen in
the second quarter of 2020; that, to the extent not already
achieved, our revenues will likely return to pre-pandemic levels
during 2022, but that rates of recovery will vary by geography and
business unit, with some regions and business units expected to lag
in recovery possibly beyond 2022; and no major interruptions in the
Company's supply chain and distribution channels. If any of these
assumptions regarding the impacts of the COVID-19 pandemic are
incorrect, our actual results could differ materially from those
described in these forward-looking statements.
Additional information regarding certain of these material
factors and assumptions may also be found in the Company's filings
described above. The Company believes that the material factors and
assumptions reflected in these forward-looking statements are
reasonable in the circumstances, but readers are cautioned not to
place undue reliance on any of these forward-looking statements.
These forward-looking statements speak only as of the date hereof.
Bausch Health undertakes no obligation to update any of these
forward-looking statements to reflect events or circumstances after
the date of this news release or to reflect actual outcomes, unless
required by law.
Non-GAAP Information
To supplement the financial
measures prepared in accordance with U.S. generally accepted
accounting principles (GAAP), the Company uses certain non-GAAP
financial measures and non-GAAP ratios, including: (i) Adjusted
EBITDA attributable to Bausch Health Companies Inc. (non-GAAP),
(ii) organic growth/change, (iii) organic revenue and (iv) constant
currency. As discussed below, we also provide Adjusted net income
attributable to Bausch Health Companies Inc. (non-GAAP) to provide
supplemental information to readers. Management uses these non-GAAP
measures and ratios as key metrics in the evaluation of the
Company's performance and the consolidated financial results and,
in part, in the determination of cash bonuses for its executive
officers. The Company believes these non-GAAP measures and ratios
are useful to investors in their assessment of our operating
performance and the valuation of the Company. In addition, these
non-GAAP measures and ratios address questions the Company
routinely receives from analysts and investors, and in order to
assure that all investors have access to similar data, the Company
has determined that it is appropriate to make this data available
to all investors.
However, these measures and ratios are not prepared in
accordance with GAAP nor do they have any standardized meaning
under GAAP. In addition, other companies may use similarly titled
non-GAAP financial measures and ratios that are calculated
differently from the way we calculate such measures and ratios.
Accordingly, our non-GAAP financial measures and ratios may not be
comparable to such similarly titled non-GAAP financial measures and
ratios used by other companies. We caution investors not to place
undue reliance on such non-GAAP measures and ratios, but instead to
consider them with the most directly comparable GAAP measures and
ratios. Non-GAAP financial measures and ratios have limitations as
analytical tools and should not be considered in isolation. They
should be considered as a supplement to, not a substitute for, or
superior to, the corresponding measures calculated in accordance
with GAAP.
The reconciliations of these historic non-GAAP financial
measures and ratios to the most directly comparable financial
measures and ratios calculated and presented in accordance with
GAAP are shown in the tables below. However, as indicated above,
for guidance purposes, the Company does not provide reconciliations
of projected Adjusted EBITDA attributable to Bausch Health
Companies Inc. (non-GAAP) to projected GAAP net income (loss), due
to the inherent difficulty in forecasting and quantifying certain
amounts that are necessary for such reconciliations.
Specific Non-GAAP Measures
Adjusted EBITDA (non-GAAP) and Adjusted EBITDA attributable to
Bausch Health Companies Inc. (non-GAAP)
Adjusted EBITDA (non-GAAP) is Net income (loss) (its most directly
comparable GAAP financial measure) adjusted for interest expense,
net, (Benefit from) provision for income taxes, depreciation and
amortization and certain other items described below. Adjusted
EBITDA attributable to Bausch Health Companies Inc. (non-GAAP) is
Adjusted EBITDA (non-GAAP) further adjusted to exclude the Adjusted
EBITDA attributable to noncontrolling interest (non-GAAP) as
defined below.
Management believes that Adjusted EBITDA (non-GAAP) and Adjusted
EBITDA attributable to Bausch Health Companies Inc. (non-GAAP),
along with the GAAP measures used by management, most appropriately
reflect how the Company measures the business internally and sets
operational goals and incentives. In particular, the Company
believes that these metrics focus management on the Company's
underlying operational results and business performance. As a
result, the Company uses these metrics to assess the actual
financial performance of the Company and to forecast future results
as part of its guidance. Management believes these metrics are a
useful measure to evaluate current performance. These metrics are
intended to show our unleveraged, pre-tax operating results and
therefore reflects our financial performance based on operational
factors. In addition, cash bonuses for the Company's executive
officers and other key employees are based, in part, on the
achievement of certain Adjusted EBITDA (non-GAAP) targets.
Adjusted EBITDA (non-GAAP) is Net income (loss) (its most
directly comparable GAAP financial measure) adjusted for interest
expense, net, (Benefit from) provision for income taxes,
depreciation and amortization and the following items:
- Asset impairments, including loss on assets held for sale: The
Company has excluded the impact of impairments of finite-lived and
indefinite-lived intangible assets, as well as impairments of
assets held for sale, as such amounts are inconsistent in amount
and frequency and are significantly impacted by the timing and/or
size of acquisitions and divestitures. The Company believes that
the adjustments of these items correlate with the sustainability of
the Company's operating performance. Although the Company excludes
impairments of intangible assets and assets held for sale from
measuring the performance of the Company and the business, the
Company believes that it is important for investors to understand
that intangible assets contribute to revenue generation.
- Goodwill impairments: The Company excludes the impact of
goodwill impairments. When the Company has made acquisitions where
the consideration paid was in excess of the fair value of the net
assets acquired, the remaining purchase price is recorded as
goodwill. For assets that we developed ourselves, no goodwill is
recorded. Goodwill is not amortized but is tested for impairment.
The amount of goodwill impairment is measured as the excess of a
reporting unit's carrying value over its fair value. Management
excludes these charges in measuring the performance of the Company
and the business.
- Restructuring and integration costs: The Company has incurred
restructuring costs as it implemented certain strategies, which
involved, among other things, improvements to its infrastructure
and operations, internal reorganizations and impacts from the
divestiture of assets and businesses. With regard to infrastructure
and operational improvements which the Company has taken to improve
efficiencies in the businesses and facilities, these tend to be
costs intended to right size the business or organization that
fluctuate significantly between periods in amount, size and timing,
depending on the improvement project, reorganization or
transaction. The Company believes that the adjustments of these
items provide supplemental information with regard to the
sustainability of the Company's operating performance, allow for a
comparison of the financial results to historical operations and
forward-looking guidance and, as a result, provide useful
supplemental information to investors.
- Acquisition-related costs and adjustments excluding
amortization of intangible assets: The Company has excluded the
impact of acquisition-related contingent consideration non-cash
adjustments due to the inherent uncertainty and volatility
associated with such amounts based on changes in assumptions with
respect to fair value estimates, and the amount and frequency of
such adjustments are not consistent and are significantly impacted
by the timing and size of the Company's acquisitions, as well as
the nature of the agreed-upon consideration. In addition, the
Company excludes the impact of acquisition-related costs and fair
value inventory step-up resulting from acquisitions as the amounts
and frequency of such costs and adjustments are not consistent and
are impacted by the timing and size of its acquisitions. There were
no acquisition-related costs or fair value inventory step-up for
the periods presented.
- Loss on extinguishment of debt: The Company has excluded loss
on extinguishment of debt as this represents a cost of refinancing
our existing debt and is not a reflection of our operations for the
period. Further, the amount and frequency of such charges are not
consistent and are significantly impacted by the timing and size of
debt financing transactions and other factors in the debt market
out of management's control.
- Share-based compensation: The Company has excluded costs
relating to share-based compensation. The Company believes that the
exclusion of share-based compensation expense assists investors in
the comparisons of operating results to peer companies. Share-based
compensation expense can vary significantly based on the timing,
size and nature of awards granted.
- Separation and IPO costs and separation-related and IPO-related
costs: The Company has excluded certain costs incurred in
connection with activities taken to: (i) separate the eye-health
and the Solta aesthetic medical device businesses from the
remainder of the Company and (ii) register the eye-health and the
Solta aesthetic medical device businesses as independent publicly
traded entities. Separation and IPO costs are incremental costs
directly related to effectuating the separation of the eye-health
business and the initial public offering ("IPO") of the Solta
aesthetic medical device business (the "Solta IPO"), which has now
been suspended, and include, but are not limited to, legal, audit
and advisory fees, talent acquisition costs and costs associated
with establishing a new board of directors and related board
committees. Separation-related and IPO-related costs are
incremental costs indirectly related to the separation of the
eye-health business and the Solta IPO and include, but are not
limited to, IT infrastructure and software licensing costs,
rebranding costs and costs associated with facility relocation
and/or modification. As these costs arise from events outside of
the ordinary course of continuing operations, the Company believes
that the adjustments of these items provide supplemental
information with regard to the sustainability of the Company's
operating performance, allow for a comparison of the financial
results to historical operations and forward-looking guidance and,
as a result, provide useful supplemental information to
investors.
- Other Non-GAAP adjustments: The Company has excluded certain
other amounts, including legal and other professional fees incurred
in connection with legal and governmental proceedings,
investigations and information requests regarding certain of our
legacy distribution, marketing, pricing, disclosure and accounting
practices, litigation and other matters, and net gain on sale of
assets. Given the unique nature of the matters relating to these
costs, the Company believes these items are not normal operating
expenses. For example, legal settlements and judgments vary
significantly, in their nature, size and frequency, and, due to
this volatility, the Company believes the costs associated with
legal settlements and judgments are not normal operating expenses.
In addition, as opposed to more ordinary course matters, the
Company considers that each of the recent proceedings,
investigations and information requests, given their nature and
frequency, are outside of the ordinary course and relate to unique
circumstances. The Company has also excluded expenses associated
with in-process research and development, as these amounts are
inconsistent in amount and frequency and are significantly impacted
by the timing, size and nature of acquisitions. Furthermore, as
these amounts are associated with research and development
acquired, the Company does not believe that they are a
representation of the Company's research and development efforts
during any given period. The Company has also excluded IT
infrastructure investments that are the result of other,
non-comparable events to measure operating performance. These
events arise outside of the ordinary course of continuing
operations. The Company has also excluded certain other costs,
including settlement costs associated with the conversion of a
portion of the Company's defined benefit plan in Ireland to a defined contribution plan. The
Company excluded these costs as this event is outside of the
ordinary course of continuing operations and is infrequent in
nature. The Company believes that the exclusion of such
out-of-the-ordinary-course amounts provides supplemental
information to assist in the comparison of the financial results of
the Company from period to period and, therefore, provides useful
supplemental information to investors. However, investors should
understand that many of these costs could recur and that companies
in our industry often face litigation.
Adjusted EBITDA attributable to Bausch Health Companies Inc.
(non-GAAP) is Adjusted EBITDA (non-GAAP) further adjusted to
exclude the Adjusted EBITDA attributable to noncontrolling interest
(non-GAAP). Adjusted EBITDA attributable to noncontrolling interest
(non-GAAP) is Net income attributable to noncontrolling interest
(its most directly comparable GAAP financial measure) adjusted for
the portion of the adjustments described above attributable to
noncontrolling interest.
Adjusted Net Income (non-GAAP) and Adjusted Net Income
attributable to Bausch Health Companies Inc. (non-GAAP)
Adjusted net income (loss) (non-GAAP) (its most directly comparable
GAAP financial measure), adjusted for restructuring and integration
costs, acquired in-process research and development costs, loss on
extinguishment of debt, asset impairments (including loss on assets
held for sale), acquisition-related adjustments, excluding
amortization, separation and IPO costs and separation-related and
IPO-related costs and other non-GAAP charges as these adjustments
are described above, and amortization of intangible assets as
described below:
- Amortization of intangible assets: The Company has excluded the
impact of amortization of intangible assets, as such amounts are
inconsistent in amount and frequency and are significantly impacted
by the timing and/or size of acquisitions. The Company believes
that the adjustments of these items correlate with the
sustainability of the Company's operating performance. Although the
Company excludes the amortization of intangible assets from its
non-GAAP expenses, the Company believes that it is important for
investors to understand that such intangible assets contribute to
revenue generation. Amortization of intangible assets that relate
to past acquisitions will recur in future periods until such
intangible assets have been fully amortized. Any future
acquisitions may result in the amortization of additional
intangible assets.
Adjusted net income attributable to Bausch Health Companies Inc.
(non-GAAP) is Adjusted net income (non-GAAP) further adjusted to
exclude the Adjusted net income attributable to noncontrolling
interest (non-GAAP). Adjusted net income attributable to
noncontrolling interest (non-GAAP) is Net income attributable to
noncontrolling interest (its most directly comparable GAAP
financial measure) adjusted for the portion of the adjustments
described above attributable to noncontrolling interest.
Historically, management has used Adjusted net income (loss)
(non-GAAP) (the most directly comparable GAAP financial measure for
which is GAAP net income (loss)) for strategic decision making,
forecasting future results and evaluating current performance. This
non-GAAP measure excludes the impact of certain items (as described
above) that may obscure trends in the Company's underlying
performance. By disclosing this non-GAAP measure, it is
management's intention to provide investors with a meaningful,
supplemental comparison of the Company's operating results and
trends for the periods presented. Management believes that this
measure is also useful to investors as such measure allowed
investors to evaluate the Company's performance using the same
tools that management uses to evaluate past performance and
prospects for future performance. Accordingly, the Company believes
that Adjusted net income (non-GAAP) is useful to investors in their
assessment of the Company's operating performance. It is also noted
that, in recent periods, our GAAP net income (loss) was
significantly lower than our Adjusted net income (non-GAAP).
Commencing in 2017, management of the Company identified and began
using certain new primary financial performance measures to assess
the Company's financial performance. In addition, a subsequent to
the Bausch + Lomb IPO, the Company presenting Adjusted net income
(non-GAAP) attributable to Bausch Health Companies Inc. may be
useful to investors in their assessment of the Company and its
performance.
Organic Revenue and Organic Revenue Change
Organic revenue and organic revenue change are non-GAAP measures.
Non-GAAP measures are not standardized measures under the financial
reporting framework used to prepare the Company's financial
statements and might not be comparable to similar financial
measures disclosed by other issuers.
Organic revenue and change in organic revenue (non-GAAP), are
defined as GAAP Revenue and changes in GAAP revenue (the most
directly comparable GAAP financial measures), adjusted for changes
in foreign currency exchange rates (if applicable) and excluding
the impact of recent acquisitions, divestitures and
discontinuations, as defined further below. Organic revenue
(non-GAAP) is impacted by changes in product volumes and price. The
price component is made up of two key drivers: (i) changes in
product gross selling price and (ii) changes in sales deductions.
The Company uses organic revenue (non-GAAP) and organic revenue
changes (non-GAAP) to assess performance of its reportable
segments, and the Company in total, The Company believes that
providing these measures is useful to investors as they provide a
supplemental period-to-period comparison.
The adjustments to GAAP Revenue and changes in GAAP revenue to
determine Organic Revenue (non-GAAP) and changes in Organic Revenue
(non-GAAP) are as follows:
- Foreign currency exchange rates: Although changes in foreign
currency exchange rates are part of our business, they are not
within management's control. Changes in foreign currency exchange
rates, however, can mask positive or negative trends in the
business. The impact of changes in foreign currency exchange rates
is determined as the difference in the current period reported
revenues at their current period currency exchange rates and the
current period reported revenues revalued using the monthly average
currency exchange rates during the comparable prior period.
- Acquisitions, divestitures and discontinuations: In order to
present period-over-period organic revenue (non-GAAP) growth/change
on a comparable basis, revenues associated with acquisitions,
divestitures and discontinuations are adjusted to include only
revenues from those businesses and assets owned during both
periods. Accordingly, organic revenue and organic growth/change
exclude from the current period, revenues attributable to each
acquisition for twelve months subsequent to the day of acquisition,
as there are no revenues from those businesses and assets included
in the comparable prior period. Organic revenue and organic
growth/change exclude from the prior period, all revenues
attributable to each divestiture and discontinuance during the
twelve months prior to the day of divestiture or discontinuance, as
there are no revenues from those businesses and assets included in
the comparable current period.
Constant Currency
Changes in the relative values of non-U.S. currencies to the U.S.
dollar may affect the Company's financial results and financial
position. To assist investors in evaluating the Company's
performance, we have adjusted for foreign currency effects.
Constant currency impact is determined by comparing 2022 reported
amounts adjusted to exclude currency impact, calculated using 2021
monthly average exchange rates, to the actual 2021 reported
amounts.
Please also see the reconciliation tables below for further
information as to how these non-GAAP measures and ratios are
calculated for the periods presented.
1
|
This is a non-GAAP
measure or a non-GAAP ratio. For further information on non-GAAP
measures and non-GAAP ratios, please refer to the "Non-GAAP
Information" section of this news release. Please also refer to
tables at the end of this news release for a reconciliation of this
and other non-GAAP measures to the most directly comparable GAAP
measure.
|
2
|
Organic revenue and
change in organic revenue (non-GAAP), are defined as GAAP Revenue
and changes in GAAP revenue (the most directly comparable GAAP
financial measures), adjusted for changes in foreign currency
exchange rates (if applicable) and excluding the impact of recent
acquisitions, divestitures and discontinuations.
|
3
|
Commencing in the first
quarter of 2022, the Company realigned its segment reporting
structure and now operates in the following reportable segments:
Salix, International, Diversified Products, Solta Medical and
Bausch + Lomb. Under the new segment structure, Ortho Dermatologics
is now part of the current Diversified Products segment and the
Solta reporting unit is now the sole reporting unit of the Solta
Medical segment. All segment and business unit references in this
news release are to this realigned segment and business unit
reporting structure and prior period presentations of results have
been conformed to the current segment and business unit reporting
structure to allow investors to evaluate results between periods on
a constant basis.
|
4
|
To assist investors in
evaluating the Company's performance, reported sales are adjusted
for changes in foreign currency exchange rates. Change at constant
currency, a non-GAAP ratio, is determined by comparing 2022
reported amounts adjusted to exclude currency impact, calculated
using 2021 monthly average exchange rates, to the actual 2021
reported amounts.
|
5
|
Cash, cash equivalents,
restricted cash and other settlement deposits includes restricted
cash of $1.210 billion of payments into an escrow fund under the
terms of a settlement agreement regarding certain U.S. securities
litigation (subject to an objector's appeal of the final court
approval of the agreement).
|
Investor
Contact:
|
Media
Contact:
|
Christina
Cheng
|
Kevin
Wiggins
|
ir@bauschhealth.com
|
corporate.communications@bauschhealth.com
|
(514)
856-3855
|
(908)
541-3785
|
(877) 281-6642 (toll
free)
|
|
FINANCIAL TABLES FOLLOW
Bausch Health
Companies Inc.
|
|
|
|
|
|
|
|
Table
1
|
Condensed
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
For the Three and
Six Months Ended June 30, 2022 and 2021
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
June
30,
|
|
June
30,
|
(in
millions)
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Revenues
|
|
|
|
|
|
|
|
|
Product
sales
|
|
$ 1,947
|
|
$ 2,076
|
|
$ 3,845
|
|
$ 4,079
|
Other
revenues
|
|
20
|
|
24
|
|
40
|
|
48
|
|
|
1,967
|
|
2,100
|
|
3,885
|
|
4,127
|
Expenses
|
|
|
|
|
|
|
|
|
Cost of goods sold
(excluding amortization and impairments of intangible
assets)
|
|
570
|
|
604
|
|
1,113
|
|
1,168
|
Cost of other
revenues
|
|
7
|
|
8
|
|
15
|
|
18
|
Selling, general and
administrative
|
|
676
|
|
685
|
|
1,298
|
|
1,291
|
Research and
development
|
|
127
|
|
115
|
|
254
|
|
227
|
Amortization of
intangible assets
|
|
302
|
|
360
|
|
612
|
|
717
|
Goodwill
impairments
|
|
83
|
|
—
|
|
83
|
|
469
|
Asset impairments,
including loss on assets held for sale
|
|
6
|
|
47
|
|
14
|
|
195
|
Restructuring,
integration, separation and IPO costs
|
|
35
|
|
9
|
|
48
|
|
21
|
Other expense,
net
|
|
—
|
|
542
|
|
2
|
|
512
|
|
|
1,806
|
|
2,370
|
|
3,439
|
|
4,618
|
Operating income
(loss)
|
|
161
|
|
(270)
|
|
446
|
|
(491)
|
Interest
income
|
|
3
|
|
2
|
|
5
|
|
4
|
Interest
expense
|
|
(410)
|
|
(364)
|
|
(772)
|
|
(732)
|
Gain (loss) on
extinguishment of debt
|
|
113
|
|
(45)
|
|
113
|
|
(50)
|
Foreign exchange and
other
|
|
4
|
|
7
|
|
(3)
|
|
8
|
Loss before income
taxes
|
|
(129)
|
|
(670)
|
|
(211)
|
|
(1,261)
|
(Provision for) benefit
from income taxes
|
|
(10)
|
|
77
|
|
6
|
|
61
|
Net
loss
|
|
(139)
|
|
(593)
|
|
(205)
|
|
(1,200)
|
Net income attributable
to noncontrolling interest
|
|
(6)
|
|
(2)
|
|
(9)
|
|
(5)
|
Net loss
attributable to Bausch Health Companies Inc.
|
|
$
(145)
|
|
$
(595)
|
|
$
(214)
|
|
$ (1,205)
|
Bausch Health
Companies Inc.
|
|
|
|
|
|
|
|
Table
2
|
Reconciliation of
GAAP Net Loss to Adjusted Net Income (non-GAAP)
|
|
|
|
|
|
|
For the Three and
Six Months Ended June 30, 2022 and 2021
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
June
30,
|
|
June
30,
|
(in
millions)
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Net
loss
|
|
$
(139)
|
|
$
(593)
|
|
$
(205)
|
|
$ (1,200)
|
Non-GAAP adjustments:
(a)
|
|
|
|
|
|
|
|
|
Amortization of
intangible assets
|
|
302
|
|
360
|
|
612
|
|
717
|
Goodwill
impairments
|
|
83
|
|
—
|
|
83
|
|
469
|
Asset impairments,
including loss on assets held for sale
|
|
6
|
|
47
|
|
14
|
|
195
|
Restructuring and
integration costs
|
|
22
|
|
3
|
|
25
|
|
6
|
Acquired in-process
research and development costs
|
|
—
|
|
1
|
|
—
|
|
3
|
Acquisition-related
costs and adjustments (excluding amortization of intangible
assets)
|
|
(5)
|
|
9
|
|
(2)
|
|
—
|
(Gain) loss on
extinguishment of debt
|
|
(113)
|
|
45
|
|
(113)
|
|
50
|
IT infrastructure
investment
|
|
3
|
|
6
|
|
8
|
|
11
|
Separation costs,
separation-related costs, IPO costs and IPO-related
costs
|
|
53
|
|
41
|
|
87
|
|
70
|
Legal and other
professional fees
|
|
8
|
|
17
|
|
23
|
|
34
|
Gain on sale of
assets, net
|
|
(3)
|
|
—
|
|
(3)
|
|
(23)
|
Litigation and other
matters
|
|
8
|
|
532
|
|
7
|
|
532
|
Other
|
|
2
|
|
—
|
|
8
|
|
—
|
Tax effect of non-GAAP
adjustments
|
|
(16)
|
|
(114)
|
|
(67)
|
|
(137)
|
Total non-GAAP
adjustments
|
|
350
|
|
947
|
|
682
|
|
1,927
|
Adjusted net income
(non-GAAP)
|
|
211
|
|
354
|
|
477
|
|
727
|
Adjusted net income
attributable to noncontrolling interest (non-GAAP)
|
|
(10)
|
|
(2)
|
|
(13)
|
|
(5)
|
Adjusted net income
attributable to Bausch Health Companies Inc.
(non-GAAP)
|
|
$
201
|
|
$
352
|
|
$
464
|
|
$
722
|
|
|
(a)
|
The components of and
further details respecting each of these non-GAAP adjustments and
the financial statement line item to which each component relates
can be found on Table 2a.
|
Bausch Health
Companies Inc.
|
|
|
|
|
|
Table
2a
|
Reconciliation of
GAAP to Non-GAAP Financial Information
|
|
|
|
|
|
|
|
|
For the Three and
Six Months Ended June 30, 2022 and 2021
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
June
30,
|
|
June
30,
|
(in
millions)
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Selling, general and
administrative reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Selling, general
and administrative
|
|
$
676
|
|
$
685
|
|
$ 1,298
|
|
$ 1,291
|
IT infrastructure
investment (a)
|
|
(3)
|
|
(6)
|
|
(8)
|
|
(11)
|
Legal and other
professional fees (b)
|
|
(8)
|
|
(17)
|
|
(23)
|
|
(34)
|
Separation-related and
IPO-related costs (c)
|
|
(40)
|
|
(35)
|
|
(64)
|
|
(55)
|
Adjusted selling,
general and administrative (non-GAAP)
|
|
$
625
|
|
$
627
|
|
$ 1,203
|
|
$ 1,191
|
Amortization of
intangible assets reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Amortization of
intangible assets
|
|
$
302
|
|
$
360
|
|
$
612
|
|
$
717
|
Amortization of
intangible assets (d)
|
|
$
(302)
|
|
(360)
|
|
$
(612)
|
|
(717)
|
Adjusted amortization
of intangible assets (non-GAAP)
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
Goodwill impairments
reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Goodwill
impairments
|
|
$
83
|
|
$
—
|
|
$
83
|
|
$
469
|
Goodwill impairments
(e)
|
|
(83)
|
|
—
|
|
(83)
|
|
(469)
|
Adjusted goodwill
impairments (non-GAAP)
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
Asset impairments,
including loss on assets held for sale
reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Asset
impairments, including loss on assets held for sale
|
|
$
6
|
|
$
47
|
|
$
14
|
|
$
195
|
Asset impairments,
including loss on assets held for sale (f)
|
|
(6)
|
|
(47)
|
|
(14)
|
|
(195)
|
Adjusted asset
impairments, including loss on assets held for sale
(non-GAAP)
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
Restructuring,
integration, separation and IPO costs
reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Restructuring,
integration, separation and IPO costs
|
|
$
35
|
|
$
9
|
|
$
48
|
|
$
21
|
Restructuring and
integration costs (g)
|
|
(22)
|
|
(3)
|
|
(25)
|
|
(6)
|
Separation and IPO
costs (c)
|
|
(13)
|
|
(6)
|
|
(23)
|
|
(15)
|
Adjusted
restructuring, integration, separation and IPO costs
(non-GAAP)
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
Other expense, net
reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Other expense,
net
|
|
$
—
|
|
$
542
|
|
$
2
|
|
$
512
|
Litigation and other
matters (h)
|
|
(8)
|
|
(532)
|
|
(7)
|
|
(532)
|
Acquisition-related
contingent consideration (i)
|
|
5
|
|
(9)
|
|
2
|
|
—
|
Gain on sale of
assets, net (j)
|
|
3
|
|
—
|
|
3
|
|
23
|
Acquired in-process
research and development costs (k)
|
|
—
|
|
(1)
|
|
—
|
|
(3)
|
Adjusted other
expense, net (non-GAAP)
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
Bausch Health
Companies Inc.
|
|
|
|
|
Table 2a
(continued)
|
Reconciliation of
GAAP to Non-GAAP Financial Information
|
|
|
|
|
|
|
|
|
For the Three and
Six Months Ended June 30, 2022 and 2021
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
June
30,
|
|
June
30,
|
(in
millions)
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Gain (loss) on
extinguishment of debt reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Gain (loss) on
extinguishment of debt
|
|
$
113
|
|
$
(45)
|
|
$
113
|
|
$
(50)
|
(Gain) loss on
extinguishment of debt (l)
|
|
(113)
|
|
45
|
|
(113)
|
|
50
|
Adjusted gain (loss)
on extinguishment of debt (non-GAAP)
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
Foreign exchange and
other reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Foreign exchange
and other
|
|
$
4
|
|
$
7
|
|
$
(3)
|
|
$
8
|
Other
(m)
|
|
(2)
|
|
—
|
|
(8)
|
|
—
|
Adjusted foreign
exchange and other (non-GAAP)
|
|
$
2
|
|
$
7
|
|
$
(11)
|
|
$
8
|
(Provision for)
benefit from income taxes reconciliation:
|
|
|
|
|
|
|
|
|
GAAP (Provision for)
benefit from income taxes
|
|
$
(10)
|
|
$
77
|
|
$
6
|
|
$
61
|
Tax effect of non-GAAP
adjustments (n)
|
|
(16)
|
|
(114)
|
|
(67)
|
|
(137)
|
Adjusted provision for
income taxes (non-GAAP)
|
|
$
(26)
|
|
$
(37)
|
|
$
(61)
|
|
$
(76)
|
Net income
attributable to noncontrolling interest
reconciliation:
|
|
|
|
|
|
|
|
|
GAAP Net income
attributable to noncontrolling interest
|
|
$
(6)
|
|
$
(2)
|
|
$
(9)
|
|
$
(5)
|
Noncontrolling
interest portion of amortization of intangible assets
(o)
|
|
(4)
|
|
—
|
|
(4)
|
|
—
|
Adjusted net (income)
loss attributable to noncontrolling interest (non-GAAP)
|
|
$
(10)
|
|
$
(2)
|
|
$
(13)
|
|
$
(5)
|
|
|
(a)
|
Represents the sole
component of the non-GAAP adjustment of "IT infrastructure
investment" (see Table 2).
|
(b)
|
Represents the sole
component of the non-GAAP adjustment of "Legal and other
professional fees" (see Table 2). Legal and other professional fees
incurred during the three and six months ended June 30, 2022 and
2021 in connection with recent legal and governmental proceedings,
investigations and information requests related to, among other
matters, our distribution, marketing, pricing, disclosure and
accounting practices.
|
(c)
|
Represents the two
components of the non-GAAP adjustment of "Separation and IPO costs
and separation-related and IPO-related costs" (see Table
2).
|
(d)
|
Represents the sole
component of the non-GAAP adjustment of "Amortization of intangible
assets" (see Table 2).
|
(e)
|
Represents the sole
component of the non-GAAP adjustment of "Goodwill impairments" (see
Table 2).
|
(f)
|
Represents the sole
component of the non-GAAP adjustment of "Asset impairments,
including loss on assets held for sale" (see Table 2).
|
(g)
|
Represents the sole
component of the non-GAAP adjustment of "Restructuring and
integration costs" (see Table 2).
|
(h)
|
Represents the sole
component of the non-GAAP adjustment of "Litigation and other
matters" (see Table 2).
|
(i)
|
Represents the sole
component of the non-GAAP adjustment of "Acquisition-related costs
and adjustments (excluding amortization of intangible assets)" (see
Table 2).
|
(j)
|
Represents the sole
component of the non-GAAP adjustment of "Gain on sale of assets,
net" (see Table 2).
|
(k)
|
Represents the sole
component of the non-GAAP adjustment of "Acquired in-process
research and development costs" (see Table 2).
|
(l)
|
Represents the sole
component of the non-GAAP adjustment of "Gain (loss) on
extinguishment of debt" (see Table 2).
|
(m)
|
Represents the sole
components of the non-GAAP adjustment of "Other" (See Table
2).
|
(n)
|
Represents the sole
component of the non-GAAP adjustment of "Tax effect of non-GAAP
adjustments" (see Table 2).
|
(o)
|
Represents the portion
of the non-GAAP adjustments above attributable to noncontrolling
interest (see Table 2).
|
Bausch Health
Companies Inc.
|
|
|
|
|
|
Table
2b
|
Reconciliation of
GAAP Net Loss to Adjusted EBITDA (non-GAAP)
|
|
|
|
|
|
|
For the Three and
Six Months Ended June 30, 2022 and 2021
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
|
June
30,
|
|
June
30,
|
(in
millions)
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Net
loss
|
|
$
(139)
|
|
$
(593)
|
|
$
(205)
|
|
$ (1,200)
|
|
Interest expense,
net
|
|
407
|
|
362
|
|
767
|
|
728
|
|
Provision for (benefit
from) income taxes
|
|
10
|
|
(77)
|
|
(6)
|
|
(61)
|
|
Depreciation and
amortization
|
|
347
|
|
404
|
|
699
|
|
807
|
EBITDA
|
|
625
|
|
96
|
|
1,255
|
|
274
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Goodwill
impairments
|
|
83
|
|
—
|
|
83
|
|
469
|
|
Asset impairments,
including loss on assets held for sale
|
|
6
|
|
47
|
|
14
|
|
195
|
|
Restructuring and
integration costs
|
|
22
|
|
3
|
|
25
|
|
6
|
|
Acquisition-related
costs and adjustments (excluding amortization of intangible
assets)
|
|
(5)
|
|
9
|
|
(2)
|
|
—
|
|
(Gain) loss on
extinguishment of debt
|
|
(113)
|
|
45
|
|
(113)
|
|
50
|
|
Share-based
compensation
|
|
26
|
|
31
|
|
58
|
|
62
|
|
Separation costs,
separation-related costs, IPO costs and IPO-related
costs
|
|
53
|
|
41
|
|
87
|
|
70
|
|
Other
adjustments:
|
|
|
|
|
|
|
|
|
|
Litigation and other
matters
|
|
8
|
|
532
|
|
7
|
|
532
|
|
IT infrastructure
investment
|
|
3
|
|
6
|
|
8
|
|
11
|
|
Legal and other
professional fees (a)
|
|
8
|
|
17
|
|
23
|
|
34
|
|
Gain on sale of
assets, net
|
|
(3)
|
|
—
|
|
(3)
|
|
(23)
|
|
Acquired in-process
research and development costs
|
|
—
|
|
1
|
|
—
|
|
3
|
|
Other
|
|
2
|
|
—
|
|
8
|
|
—
|
Adjusted EBITDA
(non-GAAP)
|
|
715
|
|
828
|
|
1,450
|
|
1,683
|
Adjusted EBITDA
attributable to noncontrolling interest (non-GAAP)
(b)
|
|
(14)
|
|
(2)
|
|
(17)
|
|
(5)
|
Adjusted EBITDA
attributable to Bausch Health Companies Inc.
(non-GAAP)
|
|
$
701
|
|
$
826
|
|
$
1,433
|
|
$
1,678
|
|
|
(a)
|
Legal and other
professional fees incurred during the three and six months ended
June 30, 2022 and 2021 in connection with recent legal and
governmental proceedings, investigations and information requests
related to, among other matters, our distribution, marketing,
pricing, disclosure and accounting practices.
|
(b)
|
Adjusted EBITDA
attributable to noncontrolling interest (non-GAAP) is Net income
attributable to noncontrolling interest adjusted for the
noncontrolling interest portion of the adjustments above as
follows:
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
|
June
30,
|
|
June
30,
|
(in
millions)
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Net income
attributable to noncontrolling interest
|
|
$
(6)
|
|
$
(2)
|
|
$
(9)
|
|
$
(5)
|
Noncontrolling interest
portion of adjustments for:
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
(2)
|
|
—
|
|
(2)
|
|
—
|
|
Depreciation and
amortization
|
|
(6)
|
|
—
|
|
(6)
|
|
—
|
Adjusted EBITDA
attributable to noncontrolling interest (non-GAAP)
|
|
$
(14)
|
|
$
(2)
|
|
$
(17)
|
|
$
(5)
|
Bausch Health
Companies Inc.
|
|
|
|
|
|
|
|
|
|
|
Table
3a
|
Organic Growth
(non-GAAP) - by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended June 30, 2022 and 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of
Organic Revenue for the Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
June 30,
2022
|
|
June 30,
2021
|
|
Change
in
GAAP
Revenues
|
|
Change
in
Organic
Revenue
|
|
|
Revenue
as
Reported
|
|
Changes in
Exchange
Rates (a)
|
|
Organic
Revenue
(Non-GAAP)
(b)
|
|
Revenue
as
Reported
|
|
Divestitures
and
Discontinuations
|
|
Organic
Revenue
(Non-GAAP) (b)
|
|
|
(in
millions)
|
|
Amount
|
|
Pct.
|
|
Amount
|
|
Pct.
|
Bausch
Pharma
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salix
|
|
$ 501
|
|
$
—
|
|
$ 501
|
|
$ 516
|
|
$
—
|
|
$ 516
|
|
$
(15)
|
|
(3) %
|
|
$
(15)
|
|
(3) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
(c)
|
|
233
|
|
15
|
|
248
|
|
313
|
|
(71)
|
|
242
|
|
(80)
|
|
(26) %
|
|
6
|
|
2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diversified Products
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Neuro
|
|
121
|
|
—
|
|
121
|
|
143
|
|
—
|
|
143
|
|
(22)
|
|
(15) %
|
|
(22)
|
|
(15) %
|
Generics
(c)
|
|
32
|
|
—
|
|
32
|
|
32
|
|
—
|
|
32
|
|
—
|
|
— %
|
|
—
|
|
— %
|
Ortho Dermatologics
(c)
|
|
58
|
|
—
|
|
58
|
|
63
|
|
—
|
|
63
|
|
(5)
|
|
(8) %
|
|
(5)
|
|
(8) %
|
Dentistry
(c)
|
|
24
|
|
—
|
|
24
|
|
26
|
|
—
|
|
26
|
|
(2)
|
|
(8) %
|
|
(2)
|
|
(8) %
|
Total Diversified
Products
|
|
235
|
|
—
|
|
235
|
|
264
|
|
—
|
|
264
|
|
(29)
|
|
(11) %
|
|
(29)
|
|
(11) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Solta Medical
(c)
|
|
57
|
|
—
|
|
57
|
|
73
|
|
—
|
|
73
|
|
(16)
|
|
(22) %
|
|
(16)
|
|
(22) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Bausch
Pharma
and Solta revenues (d)
|
|
$
1,026
|
|
$
15
|
|
$
1,041
|
|
$
1,166
|
|
$
(71)
|
|
$
1,095
|
|
$
(140)
|
|
(12) %
|
|
$
(54)
|
|
(5) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bausch + Lomb
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vision Care
(c)
|
|
$ 589
|
|
$
29
|
|
$ 618
|
|
$ 557
|
|
$
—
|
|
$ 557
|
|
$ 32
|
|
6 %
|
|
$ 61
|
|
11 %
|
Surgical
|
|
184
|
|
11
|
|
195
|
|
185
|
|
(3)
|
|
182
|
|
(1)
|
|
(1) %
|
|
13
|
|
7 %
|
Ophthalmic
Pharmaceuticals (c)
|
|
168
|
|
6
|
|
174
|
|
192
|
|
—
|
|
192
|
|
(24)
|
|
(13) %
|
|
(18)
|
|
(9) %
|
Total Bausch + Lomb
revenues
|
|
$ 941
|
|
$
46
|
|
$ 987
|
|
$ 934
|
|
$
(3)
|
|
$ 931
|
|
$ 7
|
|
1 %
|
|
$ 56
|
|
6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Bausch
Health
Companies, Inc. revenues
|
|
$
1,967
|
|
$
61
|
|
$
2,028
|
|
$
2,100
|
|
$
(74)
|
|
$
2,026
|
|
$
(133)
|
|
(6) %
|
|
$ 2
|
|
— %
|
|
|
(a)
|
The impact for changes
in foreign currency exchange rates is determined as the difference
in the current period reported revenues at their current period
currency exchange rates and the current period reported revenues
revalued using the monthly average currency exchange rates during
the comparable prior period.
|
(b)
|
To supplement the
financial measures prepared in accordance with GAAP, the Company
uses certain non-GAAP financial measures. For additional
information about the Company's use of such non-GAAP financial
measures, refer to the body of the news release to which these
tables are attached. Organic revenue (non-GAAP) for the three
months ended June 30, 2022 is calculated as revenue as reported
adjusted for the impact for changes in exchange rates (previously
defined in this news release). Organic revenue (non-GAAP) for the
three months ended June 30, 2021 is calculated as revenue as
reported less revenues attributable to divestitures and
discontinuances during the twelve months prior to the day of
divestiture or discontinuance, as there are no revenues from those
businesses and assets included in the comparable current period.
Organic revenue (non-GAAP) is also adjusted for acquisitions,
however, during the three months ended June 30, 2022 and 2021,
there were no acquisitions.
|
(c)
|
Commencing in the first
quarter of 2022, the Company realigned its segment reporting
structure and now operates in the following reportable segments:
(i) Bausch + Lomb, (ii) Salix, (iii) International, (iv)
Diversified Products and (v) Solta Medical. The new segment
structure does not impact the Company's reporting units but
realigns the two reporting units of the former Ortho Dermatologics
segment whereby its medical dermatology reporting unit (Ortho
Dermatologics) is now part of the current Diversified Products
segment and the Solta reporting unit is now the sole reporting unit
of the new Solta Medical segment. Also commencing in the first
quarter of 2022, the Company moved certain products previously
reported in the Dentistry business unit to the Ortho Dermatologics
business unit and certain products previously reported in the Ortho
Dermatologics business unit to the Generics business unit. Further,
in the second quarter of 2021, the Company moved certain products
previously reported in the International business unit to the
Vision Care or Ophthalmic Pharmaceuticals business unit. All
segment and business unit references in this news release are to
this realigned segment and business reporting unit structure and
prior period presentations of results have been conformed to the
current segment and business reporting unit structure to allow
investors to evaluate results between periods on a constant
basis.
|
(d)
|
Bausch Pharma and Solta
revenues, a non-GAAP measure, are determined by subtracting Bausch
+ Lomb segment revenues for the applicable period from total Bausch
Health revenues for the applicable period.
|
Bausch Health
Companies Inc.
|
|
|
|
|
|
|
|
|
|
|
Table
3b
|
Organic Growth
(non-GAAP) - by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months
Ended June 30, 2022 and 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of
Organic Revenue for the Six Months Ended
|
|
|
|
|
|
|
|
|
|
|
June 30,
2022
|
|
June 30,
2021
|
|
Change
in
GAAP
Revenues
|
|
Change
in
Organic
Revenue
|
|
|
Revenue
as
Reported
|
|
Changes in
Exchange
Rates (a)
|
|
Organic
Revenue
(Non-GAAP)
(b)
|
|
Revenue
as
Reported
|
|
Divestitures
and
Discontinuations
|
|
Organic
Revenue
(Non-GAAP) (b)
|
|
|
(in
millions)
|
|
Amount
|
|
Pct.
|
|
Amount
|
|
Pct.
|
Bausch
Pharma
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salix
|
|
$ 965
|
|
$
—
|
|
$ 965
|
|
$ 988
|
|
$
—
|
|
$ 988
|
|
$
(23)
|
|
(2) %
|
|
$
(23)
|
|
(2) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
(c)
|
|
477
|
|
27
|
|
504
|
|
619
|
|
(140)
|
|
479
|
|
(142)
|
|
(23) %
|
|
25
|
|
5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diversified Products
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Neuro
|
|
249
|
|
—
|
|
249
|
|
297
|
|
—
|
|
297
|
|
(48)
|
|
(16) %
|
|
(48)
|
|
(16) %
|
Generics
(c)
|
|
70
|
|
—
|
|
70
|
|
82
|
|
—
|
|
82
|
|
(12)
|
|
(15) %
|
|
(12)
|
|
(15) %
|
Ortho Dermatologics
(c)
|
|
117
|
|
—
|
|
117
|
|
131
|
|
|
|
131
|
|
(14)
|
|
(11) %
|
|
(14)
|
|
(11) %
|
Dentistry
(c)
|
|
48
|
|
—
|
|
48
|
|
50
|
|
—
|
|
50
|
|
(2)
|
|
(4) %
|
|
(2)
|
|
(4) %
|
Total Diversified
Products
|
|
484
|
|
—
|
|
484
|
|
560
|
|
—
|
|
560
|
|
(76)
|
|
(14) %
|
|
(76)
|
|
(14) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Solta Medical
(c)
|
|
129
|
|
—
|
|
129
|
|
145
|
|
—
|
|
145
|
|
(16)
|
|
(11) %
|
|
(16)
|
|
(11) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Bausch
Pharma
and Solta revenues (d)
|
|
$
2,055
|
|
$
27
|
|
$
2,082
|
|
$
2,312
|
|
$
(140)
|
|
$
2,172
|
|
$
(257)
|
|
(11) %
|
|
$
(90)
|
|
(4) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bausch + Lomb
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vision Care
(c)
|
|
$
1,149
|
|
$
48
|
|
$
1,197
|
|
$
1,112
|
|
$
—
|
|
$
1,112
|
|
$ 37
|
|
3 %
|
|
$ 85
|
|
8 %
|
Surgical
|
|
358
|
|
17
|
|
375
|
|
347
|
|
(6)
|
|
341
|
|
11
|
|
3 %
|
|
34
|
|
10 %
|
Ophthalmic
Pharmaceuticals (c)
|
|
323
|
|
10
|
|
333
|
|
356
|
|
—
|
|
356
|
|
(33)
|
|
(9) %
|
|
(23)
|
|
(6) %
|
Total Bausch + Lomb
revenues
|
|
$
1,830
|
|
$
75
|
|
$
1,905
|
|
$
1,815
|
|
$
(6)
|
|
$
1,809
|
|
$ 15
|
|
1 %
|
|
$ 96
|
|
5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Bausch
Health
Companies, Inc. revenues
|
|
$
3,885
|
|
$ 102
|
|
$
3,987
|
|
$
4,127
|
|
$
(146)
|
|
$
3,981
|
|
$
(242)
|
|
(6) %
|
|
$ 6
|
|
— %
|
|
|
(a)
|
The impact for changes
in foreign currency exchange rates is determined as the difference
in the current period reported revenues at their current period
currency exchange rates and the current period reported revenues
revalued using the monthly average currency exchange rates during
the comparable prior period.
|
(b)
|
To supplement the
financial measures prepared in accordance with GAAP, the Company
uses certain non-GAAP financial measures. For additional
information about the Company's use of such non-GAAP financial
measures, refer to the body of the news release to which these
tables are attached. Organic revenue (non-GAAP) for the six months
ended June 30, 2022 is calculated as revenue as reported adjusted
for the impact for changes in exchange rates (previously defined in
this news release). Organic revenue (non-GAAP) for the six months
ended June 30, 2021 is calculated as revenue as reported less
revenues attributable to divestitures and discontinuances during
the twelve months prior to the day of divestiture or
discontinuance, as there are no revenues from those businesses and
assets included in the comparable current period. Organic revenue
(non-GAAP) is also adjusted for acquisitions, however, during the
six months ended June 30, 2022 and 2021, there were no
acquisitions.
|
(c)
|
Commencing in the first
quarter of 2022, the Company realigned its segment reporting
structure and now operates in the following reportable segments:
(i) Bausch + Lomb, (ii) Salix, (iii) International, (iv)
Diversified Products and (v) Solta Medical. The new segment
structure does not impact the Company's reporting units but
realigns the two reporting units of the former Ortho Dermatologics
segment whereby its medical dermatology reporting unit (Ortho
Dermatologics) is now part of the current Diversified Products
segment and the Solta reporting unit is now the sole reporting unit
of the new Solta Medical segment. Also commencing in the first
quarter of 2022, the Company moved certain products previously
reported in the Dentistry business unit to the Ortho Dermatologics
business unit and certain products previously reported in the Ortho
Dermatologics business unit to the Generics business unit. Further,
in the second quarter of 2021, the Company moved certain products
previously reported in the International business unit to the
Vision Care or Ophthalmic Pharmaceuticals business unit. All
segment and business unit references in this news release are to
this realigned segment and business reporting unit structure and
prior period presentations of results have been conformed to the
current segment and business reporting unit structure to allow
investors to evaluate results between periods on a constant
basis.
|
(d)
|
Bausch Pharma and Solta
revenues, a non-GAAP measure, are determined by subtracting Bausch
+ Lomb segment revenues for the applicable period from total Bausch
Health revenues for the applicable period.
|
Bausch Health
Companies Inc.
|
|
|
|
Table
4
|
Other Financial
Information
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
(in
millions)
|
|
June 30,
2022
|
|
December 31,
2021
|
Cash, Cash
Equivalents and Restricted Cash and Other Settlement
Deposits
|
|
|
|
|
Cash and cash
equivalents
|
|
$
659
|
|
$
582
|
Restricted cash and
other settlement deposits(a)
|
|
1,220
|
|
1,537
|
Cash, cash equivalents
and restricted cash and other settlement deposits
|
|
$
1,879
|
|
$
2,119
|
|
|
|
|
|
Debt
Obligations
|
|
|
|
|
Senior Secured Credit
Facilities:
|
|
|
|
|
Revolving Credit
Facility
|
|
$
425
|
|
$
285
|
Term Loan
Facilities
|
|
4,894
|
|
3,756
|
Senior Secured
Notes
|
|
4,803
|
|
3,814
|
Senior Unsecured
Notes
|
|
11,680
|
|
14,787
|
Other
|
|
12
|
|
12
|
Total long-term debt
and other, net of premiums, discounts and issuance costs
|
|
21,814
|
|
22,654
|
Plus: Unamortized
premiums, discounts and issuance costs
|
|
242
|
|
216
|
Total long-term debt
and other
|
|
$
22,056
|
|
$
22,870
|
|
|
|
|
|
Maturities of Debt
Obligations
|
|
|
|
|
Remainder of 2022
|
|
$
75
|
|
$
—
|
2023
|
|
150
|
|
285
|
2024
|
|
150
|
|
—
|
2025
|
|
3,400
|
|
9,723
|
2026
|
|
1,650
|
|
1,500
|
2027
|
|
8,000
|
|
2,250
|
2028 - 2031
|
|
8,631
|
|
9,112
|
Total debt obligations
|
|
$
22,056
|
|
$
22,870
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
June
30,
|
|
June
30,
|
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Cash provided by
operating activities
|
|
$
123
|
|
$
395
|
|
$
60
|
|
$
838
|
|
|
(a)
|
As of June 30, 2022
Restricted cash and other settlement deposits includes $1,210
million of payments into escrow funds under the terms of settlement
agreements regarding certain U.S. securities litigation, subject to
an objector's appeal of the final court approval. As of December
31, 2021, Restricted cash and other settlement deposits includes
$1,510 million of payments into escrow funds under the terms of
settlement agreements regarding certain U.S. securities litigation,
subject to an objector's appeal of the final court approval and the
Glumetza Antitrust Litigation. The payments regarding certain U.S.
securities litigation will remain in escrow until final approval of
the settlement.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/bausch-health-announces-second-quarter-2022-results-301602113.html
SOURCE Bausch Health Companies Inc.