BEIJING, Feb. 22,
2023 /PRNewswire/ -- Baidu, Inc. (NASDAQ: BIDU and
HKEX: 9888) ("Baidu" or the "Company"), a leading AI company with
strong Internet foundation, today announced its unaudited financial
results for the quarter and fiscal year ended December 31, 2022.
"2022 was a challenging year, but we used this period to prepare
the company for better times. In 2023, we believe we have a clear
path to reaccelerate our revenue growth, and we are now well
positioned to make use of the opportunities that China's economic recovery offers us," said
Robin Li, Co-founder and CEO of
Baidu. "With our long-term investments in AI, we are poised to
capitalize on the imminent inflection point in AI, unlocking
exciting new opportunities across our entire business portfolio -
from mobile ecosystem to AI Cloud, autonomous driving, smart devices, and beyond."
"We initiated our efforts towards cost optimization and business
efficiency at an early stage in the pandemic, creating a stronger,
leaner company. In the second half of 2022, Baidu Core non-GAAP
operating profit grew 14% year over year. We believe a more
streamlined operation will support the sustainable development of
our company over the long term," said Rong Luo, CFO of Baidu.
Fourth Quarter and Fiscal Year 2022 Financial
Highlights[1]
|
Baidu,
Inc.
|
(In millions except
per
|
Q4
|
|
Q3
|
|
Q4
|
|
|
|
|
FY
|
|
FY
|
|
|
|
ADS,
unaudited)
|
2021
|
|
2022
|
|
2022
|
|
|
YOY
|
|
2021
|
|
2022
|
|
|
YOY
|
|
RMB
|
|
RMB
|
|
RMB
|
US$
|
|
|
|
RMB
|
|
RMB
|
US$
|
|
|
Total
revenues
|
33,088
|
|
32,540
|
|
33,077
|
4,796
|
|
0 %
|
|
124,493
|
|
123,675
|
17,931
|
|
(1 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
1,958
|
|
5,317
|
|
4,593
|
666
|
|
135 %
|
|
10,518
|
|
15,911
|
2,307
|
|
51 %
|
Operating income
(non-GAAP) [2]
|
4,307
|
|
7,200
|
|
6,497
|
942
|
|
51 %
|
|
19,030
|
|
23,186
|
3,362
|
|
22 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) to
Baidu
|
1,715
|
|
(146)
|
|
4,953
|
718
|
|
189 %
|
|
10,226
|
|
7,559
|
1,096
|
|
(26 %)
|
Net income to Baidu
(non-GAAP) [2]
|
4,084
|
|
5,889
|
|
5,371
|
779
|
|
32 %
|
|
18,830
|
|
20,680
|
2,998
|
|
10 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings
(loss) per ADS
|
4.51
|
|
(0.87)
|
|
13.59
|
1.97
|
|
201 %
|
|
28.07
|
|
19.85
|
2.88
|
|
(29 %)
|
Diluted earnings per
ADS (non-GAAP) [2]
|
11.60
|
|
16.87
|
|
15.25
|
2.21
|
|
31 %
|
|
53.53
|
|
58.93
|
8.54
|
|
10 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
[2]
|
5,757
|
|
8,879
|
|
8,231
|
1,193
|
|
43 %
|
|
24,914
|
|
29,663
|
4,301
|
|
19 %
|
Adjusted EBITDA
margin
|
17 %
|
|
27 %
|
|
25 %
|
25 %
|
|
|
|
20 %
|
|
24 %
|
24 %
|
|
|
|
Baidu
Core
|
|
Q4
|
|
Q3
|
|
Q4
|
|
|
|
|
FY
|
|
FY
|
|
|
|
(In millions,
unaudited)
|
2021
|
|
2022
|
|
2022
|
|
|
YOY
|
|
2021
|
|
2022
|
|
|
YOY
|
|
RMB
|
|
RMB
|
|
RMB
|
US$
|
|
|
|
RMB
|
|
RMB
|
US$
|
|
|
Total
revenues
|
25,978
|
|
25,239
|
|
25,654
|
3,719
|
|
(1 %)
|
|
95,163
|
|
95,431
|
13,836
|
|
0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
2,958
|
|
4,982
|
|
3,782
|
548
|
|
28 %
|
|
15,142
|
|
14,534
|
2,107
|
|
(4 %)
|
Operating income
(non-GAAP) [2]
|
4,847
|
|
6,650
|
|
5,491
|
796
|
|
13 %
|
|
22,201
|
|
20,948
|
3,037
|
|
(6 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income to Baidu
Core
|
2,656
|
|
25
|
|
4,773
|
692
|
|
80 %
|
|
13,557
|
|
7,551
|
1,095
|
|
(44 %)
|
Net income to Baidu
Core (non-GAAP) [2]
|
4,625
|
|
5,767
|
|
4,915
|
713
|
|
6 %
|
|
21,292
|
|
19,935
|
2,890
|
|
(6 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA[2]
|
6,210
|
|
8,239
|
|
7,146
|
1,036
|
|
15 %
|
|
27,682
|
|
27,088
|
3,927
|
|
(2 %)
|
Adjusted EBITDA
margin
|
24 %
|
|
33 %
|
|
28 %
|
28 %
|
|
|
|
29 %
|
|
28 %
|
28 %
|
|
|
[1] Unless
otherwise noted, RMB to USD was converted at an exchange rate of
RMB 6.8972 as of December 30, 2022, as set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve System. Translations are provided solely for the
convenience of the reader.
|
[2] Non-GAAP measures
are defined in the Non-GAAP Financial Measures section (see also
"Reconciliations of Non-GAAP Financial Measures to the Nearest
Comparable GAAP Measures" for more details).
|
Operational Highlights
Corporate
- Baidu's board of directors has authorized a new share
repurchase program under which the Company may repurchase up to
US$5 billion of its shares, effective
through December 31, 2025.
- Baidu received a B rating at the latest CDP climate change
scores, making a significant improvement from its D rating in 2021.
CDP is a non-profit organization that runs the global disclosure
system for investors, companies, cities, states, and regions to
manage their environmental impacts.
AI Cloud
- Baidu ACE smart transportation has been adopted by 69 cities,
up from 35 cities a year ago, based on contract amounts of over
RMB10 million, as of the end of
2022.
- Baidu was once again ranked the No. 1 AI Cloud provider,
according to IDC's first half of 2022 report on China's public cloud market for the fourth
consecutive year.
- PaddlePaddle developer community has grown to 5.35 million and
has served 200,000 businesses, as of the end of 2022. Developers
have created 670,000 models on PaddlePaddle by the end of
2022.
Intelligent Driving
- Apollo Go, Baidu's autonomous ride-hailing service, provided
561K rides in the fourth quarter of
2022, up 162% year over year. The cumulative rides provided to the
public by Apollo Go exceeded 2 million by the end of January 2023.
- Apollo Go received Beijing's
first license to test vehicles with no driver or safety operator in
the car on December 30, 2022, taking
Baidu one step closer to providing fully driverless ride-hailing
service on public roads in the capital city.
Other Growth Initiatives
- Xiaodu ranked No.1 in smart display shipments and smart speaker
shipments in China for the first
nine months of 2022, according to IDC, Strategy Analytics, and
Canalys.
Mobile Ecosystem
- In December, Baidu App's MAUs reached 648 million, up 4% year
over year.
- Managed Page accounted for 45% of Baidu Core's online marketing
revenue in the fourth quarter of 2022. In 2022, revenues from
Managed Page accounted for 48% of total online marketing revenue,
up from about 40% a year ago.
iQIYI
- iQIYI's average daily number of total subscribing members for
the quarter was 111.6 million, compared to 97.0 million for the
fourth quarter of 2021 and 101.0 million for the third quarter of
2022.
Fourth Quarter 2022 Financial Results
Total revenues were RMB 33.1
billion ($4.80 billion), which
is basically flat from last year.
- Revenue from Baidu Core was RMB 25.7 billion
($3.72 billion), decreasing 1% year
over year; online marketing revenue was RMB 18.1 billion ($2.62
billion), down 6% year over year primarily due to the
resurgence of Covid-19 in certain cities in China, and non-online marketing revenue
was RMB 7.6 billion ($1.10 billion), up 11% year over year, mainly
driven by other AI-powered businesses and cloud business.
- Revenue from iQIYI was RMB
7.6 billion ($1.10 billion),
increasing 3% year over year.
Cost of revenues was RMB 16.9
billion ($2.46 billion),
decreasing 2% year over year, primarily due to the reduction in
content costs, cost of goods sold and other costs related to new AI
business, partially offset by the increase in traffic acquisition
costs.
Selling, general and administrative expenses were
RMB 5.9 billion ($853 million), decreasing 9% year over year,
primarily due to the decrease in personnel-related expenses.
Research and development expense was RMB 5.7 billion ($820
million), decreasing 23% year over year, primarily due to
the decrease in personnel-related expense.
Operating income was RMB 4.6
billion ($666 million).
Baidu Core operating income was RMB
3.8 billion ($548 million),
and Baidu Core operating margin was 15%. Non-GAAP operating
income was RMB 6.5 billion
($942 million). Non-GAAP Baidu
Core operating income was RMB 5.5
billion ($796 million), and
non-GAAP Baidu Core operating margin was 21%.
Total other income, net was RMB 1.8 billion ($258
million), which mainly included a fair value gain of
RMB 1.6 billion from long-term
investments. A significant portion of long-term investments,
including but not limited to investments in equity securities of
public and private companies and private equity funds, is subject
to quarterly fair value adjustments, which may contribute to net
income volatility in future periods. Total other income, net
was RMB 407 million for the same
period last year, which mainly included a fair value gain of
RMB 1.5 billion and an impairment
loss of RMB 891 million from
long-term investments.
Income tax expense was RMB
1.3 billion ($181 million),
decreasing 3% year over year.
Net income attributable to Baidu was RMB 5.0 billion ($718
million), and diluted earnings per ADS was RMB 13.59 ($1.97).
Net income attributable to Baidu Core was RMB 4.8 billion ($692
million), and net margin for Baidu Core was 19%. Non-GAAP
net income attributable to Baidu was RMB
5.4 billion ($779 million).
Non-GAAP diluted earnings per ADS was RMB
15.25 ($2.21). Non-GAAP net
income attributable to Baidu Core was RMB 4.9 billion ($713
million), and non-GAAP net margin for Baidu Core was
19%.
Adjusted EBITDA was RMB 8.2
billion ($1.19 billion) and
adjusted EBITDA margin was 25%. Adjusted EBITDA for Baidu
Core was RMB 7.1 billion
($1.04 billion) and adjusted EBITDA
margin for Baidu Core was 28%.
As of December 31, 2022, cash,
cash equivalents, restricted cash and short-term investments
were RMB 185.3 billion ($26.87 billion), and cash, cash equivalents,
restricted cash and short-term investments excluding iQIYI were
RMB 177.4 billion ($25.72 billion). Free cash flow was
RMB 5.9 billion ($859 million), and free cash flow excluding
iQIYI was RMB 5.1 billion
($736 million).
Fiscal Year 2022 Results
Total revenues were RMB 123.7
billion ($17.93 billion),
decreasing 1% year over year.
- Revenue from Baidu Core was RMB 95.4 billion ($13.84
billion), which is basically flat from last year; online
marketing revenue was RMB 69.5
billion ($10.08 billion),
decreasing 6% year over year, and non-online marketing
revenue was RMB 25.9 billion
($3.76 billion), up 22% year over
year, mainly driven by cloud and other AI-powered businesses.
- Revenue from iQIYI was RMB
29.0 billion ($4.20 billion),
decreasing 5% year over year.
Cost of revenues was RMB 63.9
billion ($9.27 billion),
decreasing 1% year over year, which is basically flat from last
year, primarily due to the increase in traffic acquisition costs,
bandwidth costs, cost of goods sold and other costs related to new
AI business, offset by the decrease in content costs.
Selling, general and administrative expenses were
RMB 20.5 billion ($2.98 billion), decreasing 17% year over year,
primarily due to the decrease in channel spending, promotional
marketing and personnel-related
expenses.
Research and development expenses were RMB 23.3 billion ($3.38
billion), decreasing 7% year over year, primarily due to the
decrease in personnel-related expenses.
Operating income was RMB 15.9
billion ($2.31 billion).
Baidu Core operating income was RMB 14.5 billion ($2.11
billion), and Baidu Core operating margin was 15%.
Non-GAAP operating income was RMB
23.2 billion ($3.36 billion).
Non-GAAP Baidu Core operating income was RMB 20.9 billion ($3.04
billion), and non-GAAP Baidu Core operating margin was
22%.
Total other loss, net was RMB 5.8
billion ($841 million), which
mainly included a fair value loss of RMB 3.9
billion and an impairment loss of RMB
3.0 billion from long-term investments. A significant
portion of long-term investments, including but not limited to
investments in equity securities of public and private companies
and private equity funds, is subject to quarterly fair value
adjustments, which may contribute to net income volatility in
future periods. Total other income, net was RMB 260 million for 2021, which mainly included a
fair value gain of RMB 3.1 billion
and an impairment loss of RMB 4.3
billion from long-term investments.
Income tax expense was RMB 2.6
billion ($374 million),
decreasing 19% year over year, primarily due to deferred tax
benefit recognized on fair value loss of long-term investments in
2022 whereas the Company had deferred tax expense recognized on
fair value gain of long-term investments in 2021.
Net income attributable to Baidu was RMB 7.6 billion ($1.10
billion), and diluted earnings per ADS was RMB 19.85 ($2.88).
Net income attributable to Baidu Core was RMB 7.6 billion ($1.10
billion), and net margin for Baidu Core was 8%.
Non-GAAP net income attributable to Baidu was RMB 20.7 billion ($3.00
billion), and non-GAAP diluted earnings per ADS amounted to
RMB 58.93 ($8.54). Non-GAAP net income attributable to
Baidu Core was RMB 19.9 billion
($2.89 billion), and non-GAAP net
margin for Baidu Core was 21%.
Adjusted EBITDA was RMB 29.7
billion ($4.30 billion) and
adjusted EBITDA margin was 24%. Adjusted EBITDA to Baidu
Core was RMB 27.1 billion
($3.93 billion) and adjusted
EBITDA margin for Baidu Core was 28%.
Free cash flow was RMB 17.9
billion ($2.59 billion), and
free cash flow excluding iQIYI was RMB 18.1 billion ($2.63
billion).
Conference Call Information
Baidu's management will hold an earnings conference
call at 7.30AM on February 22, 2023, U.S. Eastern Time
(8.30PM on February 22, 2023, Beijing Time).
Please register in advance of the conference call using the link
provided below. It will automatically direct you to the
registration page of "Baidu Inc. Q4 2022 Earnings Conference Call".
Please follow the steps to enter your registration details, then
click "Register". Upon registering, you will then be provided with
the dial-in number, the passcode, and your unique access PIN. This
information will also be emailed to you as a calendar invite.
For pre-registration, please click
https://s1.c-conf.com/diamondpass/10028709-re5fs4.html
In the 10 minutes prior to the call start time, you may use the
conference access information (including dial-in number(s), the
passcode and unique access PIN) provided in the calendar invite
that you have received following your pre-registration.
Additionally, a live and archived webcast of this conference
call will be available at https://ir.baidu.com.
About Baidu
Founded in 2000, Baidu's mission is to make the complicated
world simpler through technology. Baidu is a leading AI company
with strong Internet foundation, trading on NASDAQ under "BIDU" and
HKEX under "9888". One Baidu ADS represents eight Class A ordinary
shares.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates," "confident" and similar statements. Among
other things, Baidu's and other parties' strategic and operational
plans, contain forward-looking statements. Baidu may also make
written or oral forward-looking statements in its periodic reports
to the U.S. Securities and Exchange Commission, in announcements
made on the website of The Stock Exchange of Hong Kong Limited (the
"Hong Kong Stock Exchange"), in its annual report to shareholders,
in press releases and other written materials and in oral
statements made by its officers, directors or employees to third
parties. Statements that are not historical facts, including but
not limited to statements about Baidu's beliefs and expectations,
are forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: Baidu's growth strategies; its future business
development, including development of new products and services;
its ability to attract and retain users and customers; competition
in the Chinese Internet search and newsfeed market; competition for
online marketing customers; changes in the Company's revenues and
certain cost or expense items as a percentage of its revenues; the
outcome of ongoing, or any future, litigation or arbitration,
including those relating to intellectual property rights; the
expected growth of the Chinese-language Internet search and
newsfeed market and the number of Internet and broadband users in
China; Chinese governmental
policies relating to the Internet and Internet search providers,
and general economic conditions in China and elsewhere. Further information
regarding these and other risks is included in the Company's annual
report on Form 20-F and other documents filed with the Securities
and Exchange Commission, and announcements on the website of the
Hong Kong Stock Exchange. Baidu does not undertake any obligation
to update any forward-looking statement, except as required under
applicable law. All information provided in this press release and
in the attachments is as of the date of the press release, and
Baidu undertakes no duty to update such information, except as
required under applicable law.
Non-GAAP Financial Measures
To supplement Baidu's consolidated financial results presented
in accordance with GAAP, Baidu uses the following non-GAAP
financial measures: non-GAAP operating income, non-GAAP operating margin, non-GAAP net
income attributable to Baidu,
non-GAAP net margin, non-GAAP diluted earnings per ADS, adjusted
EBITDA, adjusted EBITDA margin and free cash flow. The presentation
of these non-GAAP financial measures is not intended to be
considered in isolation or as a substitute for the financial
information prepared and presented in accordance with GAAP.
Baidu believes that these non-GAAP financial measures provide
meaningful supplemental information regarding its performance and
liquidity by excluding certain items that may not be indicative of
its recurring core business operating results, such as operating
performance excluding non-cash charges or non-operating in nature.
The Company believes that both management and investors benefit
from referring to these non-GAAP financial measures in assessing
its performance and when planning and forecasting future periods.
These non-GAAP financial measures also facilitate management's
internal comparisons to Baidu's historical performance and
liquidity. The Company believes these non-GAAP financial measures
are useful to investors in allowing for greater transparency with
respect to supplemental information used by management in its
financial and operational decision making. A limitation of using
these non-GAAP financial measures is that these non-GAAP measures
exclude certain items that have been and will continue to be for
the foreseeable future a significant component in the Company's
results of operations. These non-GAAP financial measures
presented here may not be comparable to similarly titled measures
presented by other companies. Other companies may calculate
similarly titled measures differently, limiting their usefulness as
comparative measures to the Company's data.
Non-GAAP operating income represents operating income excluding
share-based compensation expenses, amortization and impairment of
intangible assets resulting from business combinations and
contingent loss pertaining to legal proceeding in relation to
former advertising agencies and iQIYI's non-recurring employee
severance costs.
Non-GAAP net income attributable to Baidu represents net income
attributable to Baidu excluding share-based compensation expenses,
amortization and impairment of intangible assets resulting from
business combinations, contingent loss pertaining to legal
proceeding in relation to former advertising agencies, iQIYI's
non-recurring employee severance costs, disposal gain or loss,
impairment of long-term investments, fair value change of long-term
investments, charitable donation from Baidu, adjusted for related
income tax effects. Baidu's share of equity method investments for
these non-GAAP reconciling items, amortization and impairment of
intangible assets not on the investees' books, accretion of their
redeemable non-controlling interests, and the gain or loss
associated with the issuance of shares by the investees at a price
higher or lower than the carrying value per shares, adjusted for
related income tax effects, are also excluded.
Non-GAAP diluted earnings per ADS represents diluted earnings
per ADS calculated by dividing non-GAAP net income attributable to
Baidu, by the weighted average number of ordinary shares expressed
in ADS. Adjusted EBITDA represents operating income excluding
depreciation, amortization and impairment of intangible assets
resulting from business combinations, contingent loss pertaining to
legal proceeding in relation to former advertising agencies,
iQIYI's non-recurring employee severance costs, and share-based
compensation expenses.
For more information on non-GAAP financial measures, please see
the tables captioned "Reconciliations of non-GAAP financial
measures to the nearest comparable GAAP measure.
Baidu,
Inc.
|
Condensed
Consolidated Statements of (Loss) Income
|
(In millions except for
per share (or ADS) information, unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
|
December
31,
|
|
September
30,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
|
2021
|
|
2022
|
|
2022
|
|
2022
|
|
2021
|
|
2022
|
|
2022
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$(2)
|
|
RMB
|
|
RMB
|
|
US$(2)
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Online marketing
services
|
|
20,723
|
|
19,943
|
|
19,571
|
|
2,838
|
|
80,695
|
|
74,711
|
|
10,832
|
|
Others
|
|
12,365
|
|
12,597
|
|
13,506
|
|
1,958
|
|
43,798
|
|
48,964
|
|
7,099
|
|
Total
revenues
|
|
33,088
|
|
32,540
|
|
33,077
|
|
4,796
|
|
124,493
|
|
123,675
|
|
17,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues(1)
|
|
17,289
|
|
16,273
|
|
16,945
|
|
2,457
|
|
64,314
|
|
63,935
|
|
9,269
|
|
Selling, general and
administrative(1)
|
|
6,451
|
|
5,193
|
|
5,881
|
|
853
|
|
24,723
|
|
20,514
|
|
2,975
|
|
Research and
development(1)
|
|
7,390
|
|
5,757
|
|
5,658
|
|
820
|
|
24,938
|
|
23,315
|
|
3,380
|
|
Total costs
and expenses
|
|
31,130
|
|
27,223
|
|
28,484
|
|
4,130
|
|
113,975
|
|
107,764
|
|
15,624
|
|
Operating
income
|
|
1,958
|
|
5,317
|
|
4,593
|
|
666
|
|
10,518
|
|
15,911
|
|
2,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
1,514
|
|
1,619
|
|
1,647
|
|
239
|
|
5,551
|
|
6,245
|
|
905
|
|
Interest
expense
|
|
(873)
|
|
(724)
|
|
(738)
|
|
(107)
|
|
(3,421)
|
|
(2,913)
|
|
(422)
|
|
Foreign exchange
(loss) gain, net
|
|
(27)
|
|
(806)
|
|
(338)
|
|
(49)
|
|
100
|
|
(1,484)
|
|
(215)
|
|
Share of losses
from equity method investments
|
|
(773)
|
|
(376)
|
|
(523)
|
|
(76)
|
|
(932)
|
|
(1,910)
|
|
(277)
|
|
Others,
net
|
|
566
|
|
(4,483)
|
|
1,733
|
|
251
|
|
(1,038)
|
|
(5,737)
|
|
(832)
|
|
Total other
income (loss), net
|
|
407
|
|
(4,770)
|
|
1,781
|
|
258
|
|
260
|
|
(5,799)
|
|
(841)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before
income taxes
|
|
2,365
|
|
547
|
|
6,374
|
|
924
|
|
10,778
|
|
10,112
|
|
1,466
|
|
Income tax
expense
|
|
1,295
|
|
908
|
|
1,254
|
|
181
|
|
3,187
|
|
2,578
|
|
374
|
|
Net income
(loss)
|
|
1,070
|
|
(361)
|
|
5,120
|
|
743
|
|
7,591
|
|
7,534
|
|
1,092
|
|
Net (loss) income
attributable to noncontrolling interests
|
(645)
|
|
(215)
|
|
167
|
|
25
|
|
(2,635)
|
|
(25)
|
|
(4)
|
|
Net income
(loss) attributable to Baidu
|
|
1,715
|
|
(146)
|
|
4,953
|
|
718
|
|
10,226
|
|
7,559
|
|
1,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per ADS
(1 ADS representing 8 Class A ordinary shares):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Basic
|
|
4.57
|
|
(0.87)
|
|
13.73
|
|
1.99
|
|
28.64
|
|
20.02
|
|
2.90
|
|
-Diluted
|
|
4.51
|
|
(0.87)
|
|
13.59
|
|
1.97
|
|
28.07
|
|
19.85
|
|
2.88
|
|
Earnings (loss) per
share for Class A and Class B ordinary shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Basic
|
|
0.57
|
|
(0.11)
|
|
1.72
|
|
0.25
|
|
3.58
|
|
2.50
|
|
0.36
|
|
-Diluted
|
|
0.56
|
|
(0.11)
|
|
1.70
|
|
0.25
|
|
3.51
|
|
2.48
|
|
0.36
|
|
Weighted average number
of Class A and Class B ordinary shares outstanding (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
-Basic
|
|
2,780
|
|
2,790
|
|
2,789
|
|
2,789
|
|
2,758
|
|
2,782
|
|
2,782
|
|
-Diluted
|
|
2,816
|
|
2,790
|
|
2,801
|
|
2,801
|
|
2,814
|
|
2,809
|
|
2,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes
share-based compensation expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
134
|
|
84
|
|
158
|
|
23
|
|
399
|
|
409
|
|
59
|
|
Selling, general
and administrative
|
|
533
|
|
480
|
|
450
|
|
65
|
|
1,840
|
|
1,750
|
|
253
|
|
Research and
development
|
|
1,426
|
|
1,039
|
|
1,233
|
|
179
|
|
4,817
|
|
4,629
|
|
672
|
|
Total share-based
compensation expenses
|
|
2,093
|
|
1,603
|
|
1,841
|
|
267
|
|
7,056
|
|
6,788
|
|
984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) All
translations from RMB to U.S. dollars are made at a rate of RMB
6.8972 to US$1.00, the exchange rate in effect as of December 30,
2022 as set forth in the H.10 statistical release of
The Board of Governors of the Federal Reserve System.
|
Baidu,
Inc.
|
Condensed
Consolidated Balance Sheets
|
(In millions,
unaudited)
|
|
|
|
|
|
|
|
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
2021
|
|
2022
|
|
2022
|
|
|
RMB
|
|
RMB
|
|
US$
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
36,850
|
|
53,156
|
|
7,707
|
Restricted
cash
|
|
10,821
|
|
11,330
|
|
1,643
|
Short-term
investments, net
|
|
143,243
|
|
120,839
|
|
17,520
|
Accounts
receivable, net
|
|
9,981
|
|
11,733
|
|
1,701
|
Amounts due from
related parties
|
|
1,368
|
|
5,432
|
|
788
|
Other current
assets, net
|
|
11,052
|
|
10,360
|
|
1,501
|
Total current assets
|
|
213,315
|
|
212,850
|
|
30,860
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
Fixed assets,
net
|
|
23,027
|
|
23,973
|
|
3,476
|
Licensed
copyrights, net
|
|
7,258
|
|
6,841
|
|
992
|
Produced content,
net
|
|
10,951
|
|
13,002
|
|
1,885
|
Intangible
assets, net
|
|
1,689
|
|
1,254
|
|
182
|
Goodwill
|
|
22,605
|
|
22,477
|
|
3,259
|
Long-term
investments, net
|
|
59,418
|
|
55,297
|
|
8,017
|
Long-term time
deposits and held-to-maturity investments
|
7,914
|
|
23,629
|
|
3,426
|
Amounts due from
related parties
|
|
3,487
|
|
60
|
|
9
|
Deferred tax
assets, net
|
|
2,372
|
|
2,129
|
|
309
|
Operating lease
right-of-use assets
|
|
12,065
|
|
10,365
|
|
1,503
|
Other non-current
assets
|
|
15,933
|
|
19,096
|
|
2,768
|
Total non-current assets
|
|
166,719
|
|
178,123
|
|
25,826
|
|
|
|
|
|
|
|
Total
assets
|
|
380,034
|
|
390,973
|
|
56,686
|
|
|
|
|
|
|
|
LIABILITIES,
REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Short-term
loans
|
|
4,168
|
|
5,343
|
|
775
|
Accounts payable and
accrued liabilities
|
|
41,384
|
|
38,014
|
|
5,512
|
Customer deposits and
deferred revenue
|
|
13,706
|
|
13,116
|
|
1,902
|
Deferred
income
|
|
97
|
|
72
|
|
10
|
Long-term loans,
current portion
|
|
2
|
|
-
|
|
-
|
Convertible senior
notes, current portion
|
|
-
|
|
8,305
|
|
1,204
|
Notes payable, current
portion
|
|
10,505
|
|
6,904
|
|
1,001
|
Amounts due to related
parties
|
|
1,764
|
|
5,067
|
|
735
|
Operating lease
liabilities
|
|
2,862
|
|
2,809
|
|
407
|
Total current liabilities
|
|
74,488
|
|
79,630
|
|
11,546
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
Deferred
income
|
|
129
|
|
159
|
|
23
|
Deferred
revenue
|
|
223
|
|
331
|
|
48
|
Amounts due to related
parties
|
|
3,268
|
|
99
|
|
14
|
Long-term
loans
|
|
12,629
|
|
13,722
|
|
1,990
|
Notes
payable
|
|
43,120
|
|
39,893
|
|
5,784
|
Convertible senior
notes
|
|
12,652
|
|
9,568
|
|
1,387
|
Deferred tax
liabilities
|
|
3,286
|
|
2,898
|
|
420
|
Operating lease
liabilities
|
|
5,569
|
|
4,810
|
|
697
|
Other non-current
liabilities
|
|
718
|
|
2,058
|
|
299
|
Total non-current liabilities
|
|
81,594
|
|
73,538
|
|
10,662
|
|
|
|
|
|
|
|
Total
liabilities
|
|
156,082
|
|
153,168
|
|
22,208
|
|
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
|
7,148
|
|
8,393
|
|
1,217
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Total Baidu shareholders' equity
|
|
211,459
|
|
223,478
|
|
32,401
|
Noncontrolling interests
|
|
5,345
|
|
5,934
|
|
860
|
Total
equity
|
|
216,804
|
|
229,412
|
|
33,261
|
|
|
|
|
|
|
|
Total liabilities,
redeemable noncontrolling interests, and equity
|
|
380,034
|
|
390,973
|
|
56,686
|
Baidu,
Inc.
|
Selected
Information
|
(In millions,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
December 31, 2021 (RMB)
|
|
Three months
ended
September 30, 2022 (RMB)
|
|
Three months
ended
December 31, 2022 (RMB)
|
|
Three months
ended
December 31, 2022, 2022 (US$)
|
|
|
Baidu
Core
|
iQIYI
|
Elim &
adj(2)
|
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Elim &
adj(2)
|
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Elim &
adj(2)
|
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Elim &
adj(2)
|
|
Baidu,
Inc.
|
Total
revenues
|
|
25,978
|
7,389
|
(279)
|
|
33,088
|
|
25,239
|
7,471
|
(170)
|
|
32,540
|
|
25,654
|
7,593
|
(170)
|
|
33,077
|
|
3,719
|
1,101
|
(24)
|
|
4,796
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 %)
|
3 %
|
|
|
(0 %)
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 %
|
2 %
|
|
|
2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
(1)
|
|
11,017
|
6,507
|
(235)
|
|
17,289
|
|
10,745
|
5,705
|
(177)
|
|
16,273
|
|
11,712
|
5,405
|
(172)
|
|
16,945
|
|
1,699
|
784
|
(26)
|
|
2,457
|
Selling, general
and administrative (1)
|
|
5,377
|
1,093
|
(19)
|
|
6,451
|
|
4,231
|
980
|
(18)
|
|
5,193
|
|
4,969
|
939
|
(27)
|
|
5,881
|
|
720
|
136
|
(3)
|
|
853
|
Research and
development (1)
|
|
6,626
|
764
|
-
|
|
7,390
|
|
5,281
|
476
|
-
|
|
5,757
|
|
5,191
|
467
|
-
|
|
5,658
|
|
752
|
68
|
-
|
|
820
|
Total costs and
expenses
|
|
23,020
|
8,364
|
(254)
|
|
31,130
|
|
20,257
|
7,161
|
(195)
|
|
27,223
|
|
21,872
|
6,811
|
(199)
|
|
28,484
|
|
3,171
|
988
|
(29)
|
|
4,130
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 %
|
(17 %)
|
|
|
(2 %)
|
|
|
|
|
|
|
Selling,
general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8 %)
|
(14 %)
|
|
|
(9 %)
|
|
|
|
|
|
|
Research and
development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22 %)
|
(39 %)
|
|
|
(23 %)
|
|
|
|
|
|
|
Cost and
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 %)
|
(19 %)
|
|
|
(8 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
2,958
|
(975)
|
(25)
|
|
1,958
|
|
4,982
|
310
|
25
|
|
5,317
|
|
3,782
|
782
|
29
|
|
4,593
|
|
548
|
113
|
5
|
|
666
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28 %
|
-
|
|
|
135 %
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24 %)
|
152 %
|
|
|
(14 %)
|
|
|
|
|
|
|
Operating
margin
|
|
11 %
|
(13 %)
|
|
|
6 %
|
|
20 %
|
4 %
|
|
|
16 %
|
|
15 %
|
10 %
|
|
|
14 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: total other
income (loss), net
|
|
1,161
|
(754)
|
-
|
|
407
|
|
(4,108)
|
(662)
|
-
|
|
(4,770)
|
|
2,271
|
(490)
|
-
|
|
1,781
|
|
329
|
(71)
|
-
|
|
258
|
Less: income tax
expense (benefit)
|
|
1,258
|
37
|
-
|
|
1,295
|
|
866
|
42
|
-
|
|
908
|
|
1,265
|
(11)
|
-
|
|
1,254
|
|
183
|
(2)
|
-
|
|
181
|
Less: net income
(loss) attributable to NCI
|
|
205
|
10
|
(860)
|
(3)
|
(645)
|
|
(17)
|
1
|
(199)
|
(3)
|
(215)
|
|
15
|
(1)
|
153
|
(3)
|
167
|
|
2
|
-
|
23
|
(3)
|
25
|
Net income (loss)
attributable to Baidu
|
|
2,656
|
(1,776)
|
835
|
|
1,715
|
|
25
|
(395)
|
224
|
|
(146)
|
|
4,773
|
304
|
(124)
|
|
4,953
|
|
692
|
44
|
(18)
|
|
718
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80 %
|
-
|
|
|
189 %
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18992 %
|
-
|
|
|
-
|
|
|
|
|
|
|
Net
margin
|
|
10 %
|
(24 %)
|
|
|
5 %
|
|
0 %
|
(5 %)
|
|
|
(0 %)
|
|
19 %
|
4 %
|
|
|
15 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP financial
measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss) (non-GAAP)
|
|
4,847
|
(515)
|
|
|
4,307
|
|
6,650
|
525
|
|
|
7,200
|
|
5,491
|
977
|
|
|
6,497
|
|
796
|
141
|
|
|
942
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 %
|
-
|
|
|
51 %
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17 %)
|
86 %
|
|
|
(10 %)
|
|
|
|
|
|
|
Operating margin
(non-GAAP)
|
|
19 %
|
(7 %)
|
|
|
13 %
|
|
26 %
|
7 %
|
|
|
22 %
|
|
21 %
|
13 %
|
|
|
20 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to Baidu (non-GAAP)
|
|
4,625
|
(1,001)
|
|
|
4,084
|
|
5,767
|
187
|
|
|
5,889
|
|
4,915
|
856
|
|
|
5,371
|
|
713
|
124
|
|
|
779
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 %
|
-
|
|
|
32 %
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15 %)
|
358 %
|
|
|
(9 %)
|
|
|
|
|
|
|
Net margin
(non-GAAP)
|
|
18 %
|
(14 %)
|
|
|
12 %
|
|
23 %
|
3 %
|
|
|
18 %
|
|
19 %
|
11 %
|
|
|
16 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
6,210
|
(428)
|
|
|
5,757
|
|
8,239
|
615
|
|
|
8,879
|
|
7,146
|
1,056
|
|
|
8,231
|
|
1,036
|
152
|
|
|
1,193
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 %
|
-
|
|
|
43 %
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13 %)
|
72 %
|
|
|
(7 %)
|
|
|
|
|
|
|
Adjusted EBITDA
margin
|
|
24 %
|
(6 %)
|
|
|
17 %
|
|
33 %
|
8 %
|
|
|
27 %
|
|
28 %
|
14 %
|
|
|
25 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes
share-based compensation as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
90
|
44
|
|
|
134
|
|
45
|
39
|
|
|
84
|
|
122
|
36
|
|
|
158
|
|
18
|
5
|
|
|
23
|
Selling, general
and administrative
|
|
396
|
137
|
|
|
533
|
|
375
|
105
|
|
|
480
|
|
355
|
95
|
|
|
450
|
|
51
|
14
|
|
|
65
|
Research and
development
|
|
1,343
|
83
|
|
|
1,426
|
|
978
|
61
|
|
|
1,039
|
|
1,177
|
56
|
|
|
1,233
|
|
171
|
8
|
|
|
179
|
Total share-based
compensation
|
|
1,829
|
264
|
|
|
2,093
|
|
1,398
|
205
|
|
|
1,603
|
|
1,654
|
187
|
|
|
1,841
|
|
240
|
27
|
|
|
267
|
(2) Relates to
intersegment eliminations and adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Relates to
the net income/(loss) attributable to iQIYI noncontrolling
interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Baidu,
Inc.
|
Selected
Information
|
(In millions except for
per ADS information, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months
ended
December 31, 2021 (RMB)
|
|
Twelve months
ended
December 31, 2022 (RMB)
|
|
Twelve months
ended
December 31, 2022 (US$)
|
|
|
Baidu
Core
|
iQIYI
|
Elim &
adj(2)
|
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Elim &
adj(2)
|
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Elim &
adj(2)
|
|
Baidu,
Inc.
|
Total
revenues
|
|
95,163
|
30,554
|
(1,224)
|
|
124,493
|
|
95,431
|
28,998
|
(754)
|
|
123,675
|
|
13,836
|
4,204
|
(109)
|
|
17,931
|
YOY
|
|
|
|
|
|
|
|
0 %
|
(5 %)
|
|
|
(1 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
(1)
|
|
37,838
|
27,513
|
(1,037)
|
|
64,314
|
|
42,378
|
22,321
|
(764)
|
|
63,935
|
|
6,144
|
3,236
|
(111)
|
|
9,269
|
Selling, general
and administrative (1)
|
|
20,040
|
4,725
|
(42)
|
|
24,723
|
|
17,103
|
3,466
|
(55)
|
|
20,514
|
|
2,480
|
503
|
(8)
|
|
2,975
|
Research and
development (1)
|
|
22,143
|
2,795
|
-
|
|
24,938
|
|
21,416
|
1,899
|
-
|
|
23,315
|
|
3,105
|
275
|
-
|
|
3,380
|
Total costs and
expenses
|
|
80,021
|
35,033
|
(1,079)
|
|
113,975
|
|
80,897
|
27,686
|
(819)
|
|
107,764
|
|
11,729
|
4,014
|
(119)
|
|
15,624
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
|
|
|
|
|
|
12 %
|
(19 %)
|
|
|
(1 %)
|
|
|
|
|
|
|
Selling,
general and administrative
|
|
|
|
|
|
|
|
(15 %)
|
(27 %)
|
|
|
(17 %)
|
|
|
|
|
|
|
Research and
development
|
|
|
|
|
|
|
|
(3 %)
|
(32 %)
|
|
|
(7 %)
|
|
|
|
|
|
|
Cost and
expenses
|
|
|
|
|
|
|
|
1 %
|
(21 %)
|
|
|
(5 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
15,142
|
(4,479)
|
(145)
|
|
10,518
|
|
14,534
|
1,312
|
65
|
|
15,911
|
|
2,107
|
190
|
10
|
|
2,307
|
YOY
|
|
|
|
|
|
|
|
(4 %)
|
(129 %)
|
|
|
51 %
|
|
|
|
|
|
|
Operating
margin
|
|
16 %
|
(15 %)
|
|
|
8 %
|
|
15 %
|
5 %
|
|
|
13 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: total other
income (loss),net
|
|
1,793
|
(1,533)
|
-
|
|
260
|
|
(4,453)
|
(1,346)
|
-
|
|
(5,799)
|
|
(646)
|
(195)
|
-
|
|
(841)
|
Less: income tax
expense
|
|
3,090
|
97
|
-
|
|
3,187
|
|
2,494
|
84
|
-
|
|
2,578
|
|
362
|
12
|
-
|
|
374
|
Less: net income
(loss) attributable to NCI
|
|
288
|
61
|
(2,984)
|
(3)
|
(2,635)
|
|
36
|
18
|
(79)
|
(3)
|
(25)
|
|
4
|
3
|
(11)
|
(3)
|
(4)
|
Net income (loss)
attributable to Baidu
|
|
13,557
|
(6,170)
|
2,839
|
|
10,226
|
|
7,551
|
(136)
|
144
|
|
7,559
|
|
1,095
|
(20)
|
21
|
|
1,096
|
YOY
|
|
|
|
|
|
|
|
(44 %)
|
(98 %)
|
|
|
(26 %)
|
|
|
|
|
|
|
Net
margin
|
|
14 %
|
(20 %)
|
|
|
8 %
|
|
8 %
|
(0 %)
|
|
|
6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP financial
measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss) (non-GAAP)
|
|
22,201
|
(3,026)
|
|
|
19,030
|
|
20,948
|
2,173
|
|
|
23,186
|
|
3,037
|
315
|
|
|
3,362
|
YOY
|
|
|
|
|
|
|
|
(6 %)
|
-
|
|
|
22 %
|
|
|
|
|
|
|
Operating margin
(non-GAAP)
|
|
23 %
|
(10 %)
|
|
|
15 %
|
|
22 %
|
7 %
|
|
|
19 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to Baidu (non-GAAP)
|
|
21,292
|
(4,487)
|
|
|
18,830
|
|
19,935
|
1,284
|
|
|
20,680
|
|
2,890
|
186
|
|
|
2,998
|
YOY
|
|
|
|
|
|
|
|
(6 %)
|
-
|
|
|
10 %
|
|
|
|
|
|
|
Net margin
(non-GAAP)
|
|
22 %
|
(15 %)
|
|
|
15 %
|
|
21 %
|
4 %
|
|
|
17 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
27,682
|
(2,623)
|
|
|
24,914
|
|
27,088
|
2,510
|
|
|
29,663
|
|
3,927
|
364
|
|
|
4,301
|
YOY
|
|
|
|
|
|
|
|
(2 %)
|
-
|
|
|
19 %
|
|
|
|
|
|
|
Adjusted EBITDA
margin
|
|
29 %
|
(9 %)
|
|
|
20 %
|
|
28 %
|
9 %
|
|
|
24 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes
share-based compensation as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
226
|
173
|
|
|
399
|
|
261
|
148
|
|
|
409
|
|
38
|
21
|
|
|
59
|
Selling, general
and administrative
|
|
1,122
|
718
|
|
|
1,840
|
|
1,326
|
424
|
|
|
1,750
|
|
192
|
61
|
|
|
253
|
Research and
development
|
|
4,489
|
328
|
|
|
4,817
|
|
4,390
|
239
|
|
|
4,629
|
|
637
|
35
|
|
|
672
|
Total share-based
compensation
|
|
5,837
|
1,219
|
|
|
7,056
|
|
5,977
|
811
|
|
|
6,788
|
|
867
|
117
|
|
|
984
|
(2) Relates to
intersegment eliminations and adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Relates to
the net loss attributable to iQIYI noncontrolling
interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Baidu,
Inc.
|
Condensed
Consolidated Statements of Cash Flows
|
(In
millions,unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Three months
ended
|
|
Three months
ended
|
|
Three months
ended
|
|
|
December 31, 2021
(RMB)
|
|
September 30, 2022
(RMB)
|
|
December 31, 2022
(RMB)
|
|
December 31, 2022
(US$)
|
|
|
Baidu excl.
iQIYI
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu excl.
iQIYI
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu excl.
iQIYI
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu excl.
iQIYI
|
iQIYI
|
Baidu,
Inc.
|
Net cash provided by
(used in) operating
activities
|
|
5,809
|
(1,095)
|
4,714
|
|
8,543
|
196
|
8,739
|
|
6,999
|
854
|
7,853
|
|
1,015
|
124
|
1,139
|
Net cash (used in)
provided by investing activities
|
|
(50)
|
2,097
|
2,047
|
|
7,603
|
407
|
8,010
|
|
(5,902)
|
579
|
(5,323)
|
|
(856)
|
84
|
(772)
|
Net cash (used in)
provided by financing activities
|
|
(4,662)
|
(5,239)
|
(9,901)
|
|
(5,967)
|
(106)
|
(6,073)
|
|
(5,124)
|
2,862
|
(2,262)
|
|
(743)
|
415
|
(328)
|
Effect of exchange rate
changes on cash, cash
equivalents and restricted cash
|
|
(589)
|
(74)
|
(663)
|
|
1,980
|
60
|
2,040
|
|
(1,420)
|
(9)
|
(1,429)
|
|
(206)
|
(1)
|
(207)
|
Net increase
(decrease) in cash, cash
equivalents and restricted cash
|
|
508
|
(4,311)
|
(3,803)
|
|
12,159
|
557
|
12,716
|
|
(5,447)
|
4,286
|
(1,161)
|
|
(790)
|
622
|
(168)
|
Cash, cash equivalents
and restricted cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At beginning of
period
|
|
44,088
|
7,386
|
51,474
|
|
50,662
|
3,019
|
53,681
|
|
62,821
|
3,576
|
66,397
|
|
9,109
|
518
|
9,627
|
At end of
period
|
|
44,596
|
3,075
|
47,671
|
|
62,821
|
3,576
|
66,397
|
|
57,374
|
7,862
|
65,236
|
|
8,319
|
1,140
|
9,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
(used in) operating
activities
|
|
5,809
|
(1,095)
|
4,714
|
|
8,543
|
196
|
8,739
|
|
6,999
|
854
|
7,853
|
|
1,015
|
124
|
1,139
|
Less: Capital
expenditures
|
|
(4,213)
|
(24)
|
(4,237)
|
|
(2,140)
|
(48)
|
(2,188)
|
|
(1,920)
|
(9)
|
(1,929)
|
|
(279)
|
(1)
|
(280)
|
Free cash
flow
|
|
1,596
|
(1,119)
|
477
|
|
6,403
|
148
|
6,551
|
|
5,079
|
845
|
5,924
|
|
736
|
123
|
859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Baidu excl. iQIYI
represents Baidu, Inc. minus iQIYI's consolidated cash
flows.
|
Baidu,
Inc.
|
Condensed
Consolidated Statements of Cash Flows
|
(In
millions,unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months
ended
|
|
Twelve months
ended
|
|
Twelve months
ended
|
|
|
December 31, 2021
(RMB)
|
|
December 31, 2022
(RMB)
|
|
December 31, 2022
(US$)
|
|
|
Baidu excl.
iQIYI
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu excl.
iQIYI
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu excl.
iQIYI
|
iQIYI
|
Baidu,
Inc.
|
Net cash provided by
(used in) operating
activities
|
|
26,074
|
(5,952)
|
20,122
|
|
26,241
|
(71)
|
26,170
|
|
3,804
|
(10)
|
3,794
|
Net cash (used in)
provided by investing activities
|
|
(32,706)
|
1,262
|
(31,444)
|
|
(4,210)
|
266
|
(3,944)
|
|
(611)
|
39
|
(572)
|
Net cash provided by
(used in) financing activities
|
|
26,355
|
(2,959)
|
23,396
|
|
(10,859)
|
4,469
|
(6,390)
|
|
(1,574)
|
648
|
(926)
|
Effect of exchange rate
changes on cash, cash
equivalents and restricted cash
|
|
(726)
|
(217)
|
(943)
|
|
1,606
|
123
|
1,729
|
|
233
|
18
|
251
|
Net increase
(decrease) in cash, cash
equivalents and restricted cash
|
|
18,997
|
(7,866)
|
11,131
|
|
12,778
|
4,787
|
17,565
|
|
1,852
|
695
|
2,547
|
Cash, cash equivalents
and restricted cash
|
|
|
|
|
|
|
|
|
|
|
|
|
At beginning of
period
|
|
25,599
|
10,941
|
36,540
|
|
44,596
|
3,075
|
47,671
|
|
6,466
|
446
|
6,912
|
At end of
period
|
|
44,596
|
3,075
|
47,671
|
|
57,374
|
7,862
|
65,236
|
|
8,318
|
1,141
|
9,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
(used in) operating
activities
|
|
26,074
|
(5,952)
|
20,122
|
|
26,241
|
(71)
|
26,170
|
|
3,804
|
(10)
|
3,794
|
Less: Capital
expenditures
|
|
(10,634)
|
(262)
|
(10,896)
|
|
(8,112)
|
(174)
|
(8,286)
|
|
(1,176)
|
(25)
|
(1,201)
|
Free cash
flow
|
|
15,440
|
(6,214)
|
9,226
|
|
18,129
|
(245)
|
17,884
|
|
2,628
|
(35)
|
2,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Baidu excl. iQIYI
represents Baidu, Inc. minus iQIYI's consolidated cash
flows.
|
Baidu,
Inc.
|
Reconciliations of
Non-GAAP Financial Measures to the Nearest Comparable GAAP
Measures
|
(In millions except for
per ADS information, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Three months
ended
|
|
Three months
ended
|
|
Three months
ended
|
|
|
December 31, 2021
(RMB)
|
|
September 30, 2022
(RMB)
|
|
December 31, 2022
(RMB)
|
|
December 31, 2022
(US$)
|
|
|
Baidu
Core
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Baidu,
Inc.
|
Operating income
(loss)
|
|
2,958
|
(975)
|
1,958
|
|
4,982
|
310
|
5,317
|
|
3,782
|
782
|
4,593
|
|
548
|
113
|
666
|
Add: Share-based
compensation expenses
|
|
1,829
|
264
|
2,093
|
|
1,398
|
205
|
1,603
|
|
1,654
|
187
|
1,841
|
|
240
|
27
|
267
|
Add: Amortization and
impairment of intangible assets(1)
|
|
60
|
17
|
77
|
|
56
|
10
|
66
|
|
55
|
8
|
63
|
|
8
|
1
|
9
|
Add: Contingent
loss(5)
|
|
-
|
-
|
-
|
|
214
|
-
|
214
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Add: iQIYI
non-recurring employee severance costs(6)
|
|
-
|
179
|
179
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Operating income
(loss) (non-GAAP)
|
|
4,847
|
(515)
|
4,307
|
|
6,650
|
525
|
7,200
|
|
5,491
|
977
|
6,497
|
|
796
|
141
|
942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Depreciation of
fixed assets
|
|
1,363
|
87
|
1,450
|
|
1,589
|
90
|
1,679
|
|
1,655
|
79
|
1,734
|
|
240
|
11
|
251
|
Adjusted
EBITDA
|
|
6,210
|
(428)
|
5,757
|
|
8,239
|
615
|
8,879
|
|
7,146
|
1,056
|
8,231
|
|
1,036
|
152
|
1,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to Baidu
|
|
2,656
|
(1,776)
|
1,715
|
|
25
|
(395)
|
(146)
|
|
4,773
|
304
|
4,953
|
|
692
|
44
|
718
|
Add: Share-based
compensation expenses
|
|
1,805
|
264
|
1,941
|
|
1,394
|
205
|
1,497
|
|
1,654
|
187
|
1,748
|
|
240
|
27
|
253
|
Add: Amortization and
impairment of intangible assets(1)
|
|
55
|
17
|
65
|
|
50
|
10
|
56
|
|
50
|
8
|
55
|
|
7
|
1
|
8
|
Add: Disposal (gain)
loss
|
|
-
|
-
|
-
|
|
(6)
|
-
|
(6)
|
|
(484)
|
62
|
(453)
|
|
(70)
|
9
|
(66)
|
Add: Impairment of
long-term investments
|
|
752
|
139
|
824
|
|
1,042
|
376
|
1,230
|
|
318
|
271
|
453
|
|
46
|
39
|
66
|
Add: Fair value (gain)
loss of long-term investments
|
|
(1,339)
|
2
|
(1,337)
|
|
3,149
|
(27)
|
3,135
|
|
(1,662)
|
8
|
(1,658)
|
|
(241)
|
1
|
(240)
|
Add: Reconciling items
on equity method investments(2)
|
|
430
|
177
|
521
|
|
237
|
16
|
245
|
|
377
|
18
|
386
|
|
55
|
3
|
56
|
Add: Charitable
donation from Baidu(4)
|
|
50
|
-
|
50
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Add: Contingent
loss(5)
|
|
-
|
-
|
-
|
|
214
|
-
|
214
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Add: iQIYI
non-recurring employee severance costs(6)
|
|
-
|
179
|
92
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Add: Tax effects on
non-GAAP adjustments(3)
|
|
216
|
(3)
|
213
|
|
(338)
|
2
|
(336)
|
|
(111)
|
(2)
|
(113)
|
|
(16)
|
-
|
(16)
|
Net income (loss)
attributable to Baidu (non-GAAP)
|
|
4,625
|
(1,001)
|
4,084
|
|
5,767
|
187
|
5,889
|
|
4,915
|
856
|
5,371
|
|
713
|
124
|
779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings
(loss) per ADS
|
|
|
|
4.51
|
|
|
|
(0.87)
|
|
|
|
13.59
|
|
|
|
1.97
|
Add: Accretion of
the redeemable noncontrolling interests
|
|
|
|
0.36
|
|
|
|
0.45
|
|
|
|
0.46
|
|
|
|
0.07
|
Add: Non-GAAP
adjustments to earnings per ADS
|
|
|
|
6.73
|
|
|
|
17.29
|
|
|
|
1.20
|
|
|
|
0.17
|
Diluted earnings per
ADS (non-GAAP)
|
|
|
|
11.60
|
|
|
|
16.87
|
|
|
|
15.25
|
|
|
|
2.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) This represents
amortization and impairment of intangible assets resulting from
business combinations.
|
(2) This represents
Baidu's share of equity method investments for other non-GAAP
reconciling items, amortization and impairment of intangible assets
not on the investee's books, accretion of their
redeemable noncontrolling interests, and the gain or loss
associated with the issuance of shares by the investees at a price
higher or lower than the carrying value per shares.
|
(3) This represents tax
impact of all non-GAAP adjustments.
|
(4) This represents
non-recurring charitable donations to discrete events.
|
(5) This represents
contingent loss pertaining to legal proceedings involving former
advertising agency.
|
(6) This represents
non-recurring employee severance costs in relation to the iQIYI
employee optimization program incurred in 2021.
|
|
Baidu,
Inc.
|
Reconciliations of
Non-GAAP Financial Measures to the Nearest Comparable GAAP
Measures
|
(In millions except for
per ADS information, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months
ended
|
|
Twelve months
ended
|
|
Twelve months
ended
|
|
|
December 31, 2021
(RMB)
|
|
December 31, 2022
(RMB)
|
|
December 31, 2022
(US$)
|
|
|
Baidu
Core
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Baidu,
Inc.
|
Operating income
(loss)
|
|
15,142
|
(4,479)
|
10,518
|
|
14,534
|
1,312
|
15,911
|
|
2,107
|
190
|
2,307
|
Add: Share-based
compensation expenses
|
|
5,837
|
1,219
|
7,056
|
|
5,977
|
811
|
6,788
|
|
867
|
117
|
984
|
Add: Amortization
and impairment of intangible assets(1)
|
|
246
|
55
|
301
|
|
223
|
50
|
273
|
|
32
|
8
|
40
|
Add: Contingent
loss(5)
|
|
976
|
-
|
976
|
|
214
|
-
|
214
|
|
31
|
-
|
31
|
Add: iQIYI
non-recurring employee severance costs(6)
|
|
-
|
179
|
179
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Operating income
(loss) (non-GAAP)
|
|
22,201
|
(3,026)
|
19,030
|
|
20,948
|
2,173
|
23,186
|
|
3,037
|
315
|
3,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Depreciation
of fixed assets
|
|
5,481
|
403
|
5,884
|
|
6,140
|
337
|
6,477
|
|
890
|
49
|
939
|
Adjusted
EBITDA
|
|
27,682
|
(2,623)
|
24,914
|
|
27,088
|
2,510
|
29,663
|
|
3,927
|
364
|
4,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to Baidu
|
|
13,557
|
(6,170)
|
10,226
|
|
7,551
|
(136)
|
7,559
|
|
1,095
|
(20)
|
1,096
|
Add: Share-based
compensation expenses
|
|
5,814
|
1,219
|
6,444
|
|
5,964
|
811
|
6,371
|
|
865
|
118
|
924
|
Add: Amortization and
impairment of intangible assets(1)
|
|
220
|
55
|
251
|
|
200
|
50
|
229
|
|
29
|
7
|
33
|
Add: Disposal
(gain)
|
|
-
|
(45)
|
(28)
|
|
(515)
|
(368)
|
(700)
|
|
(76)
|
(53)
|
(101)
|
Add: Impairment of
long-term investments
|
|
4,144
|
170
|
4,232
|
|
2,180
|
841
|
2,601
|
|
316
|
122
|
377
|
Add: Fair value (gain)
loss of long-term investments
|
|
(2,734)
|
(87)
|
(2,778)
|
|
3,977
|
(18)
|
3,968
|
|
577
|
(3)
|
575
|
Add: Reconciling items
on equity method investments(2)
|
|
1,249
|
192
|
1,349
|
|
1,473
|
105
|
1,548
|
|
214
|
15
|
224
|
Add: Charitable
donation from Baidu(4)
|
|
140
|
-
|
140
|
|
136
|
-
|
136
|
|
20
|
-
|
20
|
Add: Contingent
loss(5)
|
|
976
|
-
|
976
|
|
214
|
-
|
214
|
|
31
|
-
|
31
|
Add: iQIYI
non-recurring employee severance costs(6)
|
|
-
|
179
|
92
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Add: Tax effects on
non-GAAP adjustments(3)
|
|
(2,074)
|
-
|
(2,074)
|
|
(1,245)
|
(1)
|
(1,246)
|
|
(181)
|
-
|
(181)
|
Net income (loss)
attributable to Baidu (non-GAAP)
|
|
21,292
|
(4,487)
|
18,830
|
|
19,935
|
1,284
|
20,680
|
|
2,890
|
186
|
2,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
ADS
|
|
|
|
28.07
|
|
|
|
19.85
|
|
|
|
2.88
|
Add: Accretion of
the redeemable noncontrolling interests
|
|
|
|
1.00
|
|
|
|
1.68
|
|
|
|
0.24
|
Add: Non-GAAP
adjustments to earnings per ADS
|
|
|
|
24.46
|
|
|
|
37.40
|
|
|
|
5.42
|
Diluted earnings per
ADS (non-GAAP)
|
|
|
|
53.53
|
|
|
|
58.93
|
|
|
|
8.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) This represents
amortization and impairment of intangible assets resulting from
business combinations.
|
(2) This represents
Baidu's share of equity method investments for other non-GAAP
reconciling items, amortization and impairment of intangible assets
not on
the investee's books, accretion of their redeemable noncontrolling
interests, and the gain or loss associated with the issuance of
shares by the investees at a price
higher or lower than the carrying value per shares.
|
(3) This represents tax
impact of all non-GAAP adjustments.
|
(4) This represents
non-recurring charitable donations to discrete events.
|
(5) This represents
contingent loss pertaining to legal proceedings involving former
advertising agency.
|
(6) This represents
non-recurring employee severance costs in relation to the iQIYI
employee optimization program incurred in 2021.
|
View original
content:https://www.prnewswire.com/news-releases/baidu-announces-fourth-quarter-and-fiscal-year-2022-results-301752829.html
SOURCE Baidu, Inc.