DES
MOINES, Iowa, Nov. 7, 2023
/PRNewswire/ -- F&G Annuities & Life, Inc. (NYSE: FG)
(F&G or the Company) a leading provider of insurance solutions
serving retail annuity and life customers and institutional
clients, today reported financial results for the third quarter
ended September 30, 2023.
Net earnings for the third quarter of $306 million, or $2.45 per diluted share (per share), compared to
net earnings of $187 million, or
$1.50 per share, for the third
quarter 2022. Net earnings for the third quarter of 2023
include $191 million of net favorable
mark-to-market effects and $5 million
of other unfavorable items; all of which are excluded from adjusted
net earnings.
Adjusted net earnings for the third quarter of
$120 million, or $0.96 per share, compared to adjusted net loss
for the third quarter 2022 of $12
million, or $0.10 per
share. Adjusted net earnings (loss) include significant
income and expense items and alternative investment portfolio
returns from short-term mark-to-market movement that differ from
long-term return expectations. As compared to the prior year,
adjusted net earnings reflect asset growth, product margin
expansion and earnings from accretive flow reinsurance. In
addition, the third quarter of 2023 includes short term investment
income from alternative investments, whereas the third quarter of
2022 included short term investment losses from alternative
investments. Please see "Earnings Results" and "Non-GAAP
Measures and Other Information" for further explanation.
Third Quarter Highlights
- Steady Sales: Gross sales of $2.8
billion and net sales of $2.3
billion for the third quarter, as compared to $2.9 billion and $2.2
billion, respectively, in the third quarter of 2022.
Reflects lower retail channel sales offset by higher institutional
market sales. In addition, F&G has increased flow reinsurance
to 90% of MYGA sales in September of 2023
- Record assets under management: Ending assets under
management (AUM) were $47.4 billion
as of September 30, 2023, an increase
of 13% from $42.0 billion in the
third quarter 2022, driven by new business flows, stable inforce
retention and net debt proceeds over the past twelve months. AUM
before flow reinsurance was $52.9
billion as of September 30,
2023. The investment portfolio is performing well, as
expected, with minimal credit-related impairments in the third
quarter
- Return of capital to shareholders: During the third
quarter, F&G returned approximately $27
million of capital to shareholders, including $25 million of common stock dividends and
$2 million from share
repurchases
Chris Blunt, President and Chief
Executive Officer, said, "We delivered strong third quarter results
highlighted by record assets under management and sequential growth
in adjusted net earnings, adjusted return on assets and adjusted
return on equity excluding AOCI, all excluding significant items,
while driving a 6% increase in our book value per share excluding
AOCI to $43.30. Our results
demonstrate the momentum in our business and we remain on track to
deliver full year gross sales of $12
to $13 billion, having achieved total
gross sales of $9.1 billion thus far
in 2023."
Mr. Blunt continued, "Our client focus can be seen in our #1
ranking by J.D. Power for highest customer satisfaction among
annuity providers in their 2023 U.S. Individual Annuity
Study. Our top ranking reflects our team's commitment to
delivering best-in-class service to our policyholders, agents and
advisors."
Summary Financial
Results1
|
|
(In millions, except
per share data)
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September 30,
2023
|
|
September 30,
2022
|
|
2023
|
|
2022
|
Total gross
sales
|
|
$
|
2,781
|
|
$
|
2,873
|
$
|
9,070
|
|
$
|
8,535
|
Net sales
|
|
$
|
2,268
|
|
$
|
2,213
|
$
|
6,689
|
|
$
|
7,095
|
Assets under management
(AUM)
|
|
$
|
47,437
|
|
$
|
41,988
|
$
|
47,437
|
|
$
|
41,988
|
Average assets under
management (AAUM) YTD
|
|
$
|
45,541
|
|
$
|
39,246
|
$
|
45,541
|
|
$
|
39,246
|
AUM before flow
reinsurance
|
|
$
|
52,910
|
|
$
|
44,017
|
$
|
52,910
|
|
$
|
44,017
|
Adjusted return on
assets
|
|
|
0.76 %
|
|
|
0.76 %
|
|
0.76 %
|
|
|
0.76 %
|
Net earnings
(loss)
|
|
$
|
306
|
|
$
|
187
|
$
|
241
|
|
$
|
811
|
Net earnings (loss) per
diluted share
|
|
$
|
2.45
|
|
$
|
1.50
|
$
|
1.93
|
|
$
|
7.24
|
Adjusted net earnings
(loss)
|
|
$
|
120
|
|
$
|
(12)
|
$
|
260
|
|
$
|
223
|
Adjusted net earnings
(loss) per diluted share
|
|
$
|
0.96
|
|
$
|
(0.10)
|
$
|
2.08
|
|
$
|
1.99
|
Weighted average
diluted shares
|
|
|
125
|
|
|
125
|
|
125
|
|
|
112
|
Common shares
outstanding
|
|
|
125
|
|
|
125
|
|
125
|
|
|
125
|
Book value per
share
|
|
$
|
18.98
|
|
$
|
19.14
|
$
|
18.98
|
|
$
|
19.14
|
Book value per share
excluding AOCI
|
|
$
|
43.30
|
|
$
|
43.37
|
$
|
43.30
|
|
$
|
43.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 See
definition of non-GAAP measures below
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Results
Total gross sales were
$2.8 billion in the third quarter, a
decrease of 3% from $2.9 billion in
the third quarter 2022, driven by lower retail channel sales offset
by higher institutional market sales, which we expect to be lumpier
and more opportunistic than our retail channels.
Profitable retail channel sales were $1.9
billion for the third quarter, a 17% decrease from
$2.3 billion in the third quarter of
2022. Coming off record sales in the first half of the year,
retail sales were intentionally lower in the third quarter as we
finalized our reinsurance agreements and enhanced product features
to position us to finish strong in 2023 and create momentum for
2024.
Institutional market sales were $0.9
billion in the third quarter, comprised of $0.5 billion pension risk transfer and
$0.4 billion funding agreements,
compared to $0.6 billion in the third
quarter of 2022, comprised solely of pension risk
transfer.
Net sales retained were $2.3
billion in the third quarter, compared to $2.2 billion in third quarter 2022. In
addition, F&G has increased flow reinsurance to 90 percent of
MYGA sales in September of 2023. As a reminder, F&G
utilizes flow reinsurance which provides a lower capital
requirement on ceded new business, while allocating capital to the
highest returning retained business. This enhances cash flow,
provides fee-based earnings and is accretive to F&G's
returns.
Assets under management (AUM) were $47.4
billion as of September 30,
2023, an increase of 13% from $42.0
billion as of September 30,
2022, driven by net new business flows, stable inforce
retention and net debt proceeds over the past twelve months.
AUM before flow reinsurance was $52.9
billion as of September 30,
2023. A rollforward of AUM can be found in the Non-GAAP
Measures section of this release.
Earnings Results
Adjusted net earnings for
the third quarter of $120
million, or $0.96 per share,
compared to adjusted net loss for the third quarter 2022 of
$12 million, or $0.10 per share. The increase was primarily
due to higher alternative investment income. Adjusted net
earnings (loss) include significant income and expense items and
alternative investment portfolio returns from short-term
mark-to-market movement that differ from long-term return
expectations.
- Adjusted net earnings for the third quarter of 2023
included $114 million, or
$0.91 per share, of investment income
from alternative investments. Alternative investments investment
income based on management's long-term expected return of
approximately 10% was $142 million,
or $1.13 per share.
- Adjusted net loss for the third quarter of 2022 included
$11 million, or $0.09 per share, of investment loss from
alternative investments and $11
million, or $0.09 per share,
of other net expense items. Alternative investments investment
income based on management's long-term expected return of
approximately 10% was $106 million,
or $0.85 per share.
As compared to the prior year, adjusted net earnings reflect
asset growth, product margin expansion and earnings from accretive
flow reinsurance. In addition, the third quarter of 2023
includes short term investment income from alternative investments,
whereas the third quarter of 2022 included short term investment
losses from alternative investments.
Capital and Liquidity Highlights
GAAP book
value excluding AOCI was $5.4
billion or $43.30 per share,
based on 125 million common shares outstanding as of September 30, 2023. This reflects an
increase of $2.60 or 6% during the
quarter, including $0.97 increase in
adjusted net earnings, $0.22 decrease
from capital deployment actions and $1.85 per share net increase for mark-to-market
movements and other during the quarter.
Book value per
share excluding AOCI as of June 30, 2023
|
$
|
40.70
|
Adjusted net
earnings
|
|
0.97
|
Book value per
share excluding AOCI, before capital actions &
mark-to-market
|
$
|
41.67
|
Return of capital to
shareholders (dividend and share repurchases)
|
|
(0.22)
|
Book value per
share excluding AOCI, before mark-to-market
|
$
|
41.45
|
Mark-to-market
movement and other
|
|
1.85
|
Book value per
share excluding AOCI as of September 30, 2023
|
$
|
43.30
|
|
The debt-to-capitalization ratio, excluding AOCI, was 22%
as of September 30, 2023, below our
long-term target of 25%.
F&G repurchased approximately 82,000 shares for $1.9 million, at an average price of $23.77 per share, in the third quarter. Capacity
remaining under the existing share repurchase authorization was
$6.7 million at September 30, 2023.
F&G paid a quarterly dividend of $0.20 per common share during the third quarter
of 2023.
Conference Call
We will host a call with investors and
analysts to discuss F&G's third quarter 2023 results on
Wednesday, November 8, 2023,
beginning at 9:00 a.m. Eastern
Time. A live webcast of the conference call will be
available on the F&G Investor Relations website at
fglife.com. The conference call replay will be available via
webcast through the F&G Investor Relations website at
fglife.com. The telephone replay will be available from
1:00 p.m. Eastern Time on
November 8, 2023, through
November 22, 2023, by dialing
1-844-512-2921 (USA) or
1-412-317-6671 (International). The access code will be
13735025.
About F&G
F&G is committed to helping
Americans turn their aspirations into reality. F&G is a leading
provider of insurance solutions serving retail annuity and life
customers and institutional clients and is headquartered in
Des Moines, Iowa. For more
information, please visit fglife.com.
Use of Non-GAAP Financial Information
Generally
Accepted Accounting Principles (GAAP) is the term used to refer to
the standard framework of guidelines for financial accounting. GAAP
includes the standards, conventions, and rules accountants follow
in recording and summarizing transactions and in the preparation of
financial statements. In addition to reporting financial results in
accordance with GAAP, this presentation includes non-GAAP financial
measures, which the Company believes are useful to help investors
better understand its financial performance, competitive position
and prospects for the future. Management believes these non-GAAP
financial measures may be useful in certain instances to provide
additional meaningful comparisons between current results and
results in prior operating periods. Our non-GAAP measures may not
be comparable to similarly titled measures of other organizations
because other organizations may not calculate such non-GAAP
measures in the same manner as we do. The presentation of this
financial information is not intended to be considered in isolation
of or as a substitute for, or superior to, the financial
information prepared and presented in accordance with GAAP. By
disclosing these non-GAAP financial measures, the Company believes
it offers investors a greater understanding of, and an enhanced
level of transparency into, the means by which the Company's
management operates the Company. Any non-GAAP measures should be
considered in context with the GAAP financial presentation and
should not be considered in isolation or as a substitute for GAAP
net earnings, net earnings attributable to common shareholders, or
any other measures derived in accordance with GAAP as measures of
operating performance or liquidity. Reconciliations of these
non-GAAP financial measures to the most directly comparable GAAP
measures are provided within.
Forward-Looking Statements and Risk Factors
This press
release contains forward-looking statements that are subject to
known and unknown risks and uncertainties, many of which are beyond
our control. Some of the forward-looking statements can be
identified by the use of terms such as "believes", "expects",
"may", "will", "could", "seeks", "intends", "plans", "estimates",
"anticipates" or other comparable terms. Statements that are not
historical facts, including statements regarding our expectations,
hopes, intentions or strategies regarding the future are
forward-looking statements. Forward-looking statements are based on
management's beliefs, as well as assumptions made by, and
information currently available to, management. Because such
statements are based on expectations as to future financial and
operating results and are not statements of fact, actual results
may differ materially from those projected. We undertake no
obligation to update any forward-looking statements, whether as a
result of new information, future events or otherwise. The risks
and uncertainties which forward-looking statements are subject to
include, but are not limited to: general economic conditions and
other factors, including prevailing interest and unemployment rate
levels and stock and credit market performance; natural disasters,
public health crises, international tensions and conflicts,
geopolitical events, terrorist acts, labor strikes, political
crisis, accidents and other events; concentration in certain states
for distribution of our products; the impact of interest rate
fluctuations; equity market volatility or disruption; the impact of
credit risk of our counterparties; changes in our assumptions and
estimates regarding amortization of our deferred acquisition costs,
deferred sales inducements and value of business acquired balances;
regulatory changes or actions, including those relating to
regulation of financial services affecting (among other things)
underwriting of insurance products and regulation of the sale,
underwriting and pricing of products and minimum capitalization and
statutory reserve requirements for insurance companies, or the
ability of our insurance subsidiaries to make cash distributions to
us; and other factors discussed in "Risk Factors" and other
sections of F&G's Form 10-K and other filings with the
Securities and Exchange Commission (SEC).
CONTACT:
Lisa Foxworthy-Parker
SVP of Investor & External Relations
Investor.relations@fglife.com
515.330.3307
F&G ANNUITIES
& LIFE, INC.
CONSOLIDATED BALANCE
SHEETS
(In millions, except
per share data)
(Unaudited)
|
|
|
|
September 30,
2023
|
|
December 31,
2022
|
Assets:
|
|
|
|
|
Investments:
|
|
|
|
|
Fixed maturity
securities available for sale, at fair value, (amortized cost of
$41,884), net of allowance for credit
losses of $38 at
September 30, 2023
|
|
$
36,871
|
|
$
31,218
|
Preferred securities,
at fair value
|
|
605
|
|
722
|
Equity securities, at
fair value
|
|
116
|
|
101
|
Derivative
investments
|
|
420
|
|
244
|
Mortgage loans, net of
allowance for credit losses of $64 at September 30, 2023
|
|
5,174
|
|
4,554
|
Investments in
unconsolidated affiliates (certain investments at fair value of
$272 at September 30, 2023)
|
|
2,920
|
|
2,455
|
Other long-term
investments
|
|
594
|
|
537
|
Short-term
investments
|
|
168
|
|
1,556
|
Total
investments
|
|
$
46,868
|
|
$
41,387
|
Cash and cash
equivalents
|
|
1,742
|
|
960
|
Reinsurance
recoverable, net of allowance for credit losses of $10 at September
30, 2023
|
|
7,462
|
|
5,417
|
Goodwill
|
|
1,749
|
|
1,749
|
Prepaid expenses and
other assets
|
|
1,076
|
|
941
|
Other intangible
assets, net
|
|
4,005
|
|
3,429
|
Market risk benefits
asset
|
|
118
|
|
117
|
Income taxes
receivable
|
|
27
|
|
28
|
Deferred tax asset,
net
|
|
576
|
|
600
|
Total
assets
|
|
$
63,623
|
|
$
54,628
|
Liabilities and
Equity:
|
|
|
|
|
Contractholder
funds
|
|
$
46,011
|
|
$
40,843
|
Future policy
benefits
|
|
5,823
|
|
5,021
|
Market risk benefits
liability
|
|
278
|
|
282
|
Accounts payable and
accrued liabilities
|
|
1,452
|
|
1,260
|
Notes
payable
|
|
1,569
|
|
1,114
|
Funds withheld for
reinsurance liabilities
|
|
6,118
|
|
3,703
|
Total
liabilities
|
|
$
61,251
|
|
$
52,223
|
Equity:
|
|
|
|
|
F&G common stock
$0.001 par value; authorized 500,000,000 shares as of September 30,
2023; outstanding
and issued shares of
125,496,745 and 126,374,176 as of September 30, 2023,
respectively
|
|
—
|
|
—
|
Additional
paid-in-capital
|
|
3,178
|
|
3,162
|
Retained
earnings
|
|
2,252
|
|
2,061
|
Accumulated other
comprehensive (loss) income ("AOCI")
|
|
(3,040)
|
|
(2,818)
|
Treasury stock, at
cost (877,431 shares as of September 30, 2023)
|
|
(18)
|
|
—
|
Total
equity
|
|
$
2,372
|
|
$
2,405
|
Total liabilities
and equity
|
|
$
63,623
|
|
$
54,628
|
F&G ANNUITIES
& LIFE, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
THIRD QUARTER AND
YTD INFORMATION
(In millions, except
per share data)
(Unaudited)
|
|
|
|
Three months
ended
|
|
|
Nine months
ended
|
|
|
September 30,
2023
|
|
September 30,
2022
|
|
|
September 30,
2023
|
|
September 30,
2022
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Life insurance
premiums and other fees
|
|
$
582
|
|
$
702
|
|
|
$
1,523
|
|
$
1,369
|
Interest and
investment income
|
|
578
|
|
340
|
|
|
1,622
|
|
1,216
|
Recognized gains and
(losses), net
|
|
(309)
|
|
(140)
|
|
|
(257)
|
|
(863)
|
Total
revenues
|
|
851
|
|
902
|
|
|
2,888
|
|
1,722
|
Benefits and
expenses:
|
|
|
|
|
|
|
|
|
|
Benefits and other
changes in policy reserves
|
|
292
|
|
570
|
|
|
1,921
|
|
396
|
Market risk benefit
(gains) losses
|
|
(49)
|
|
(68)
|
|
|
(20)
|
|
(187)
|
Other operating
expenses
|
|
38
|
|
28
|
|
|
107
|
|
77
|
Depreciation and
amortization
|
|
108
|
|
82
|
|
|
302
|
|
238
|
Personnel
costs
|
|
58
|
|
46
|
|
|
167
|
|
110
|
Interest
expense
|
|
24
|
|
6
|
|
|
71
|
|
23
|
Total benefits and
expenses
|
|
471
|
|
664
|
|
|
2,548
|
|
657
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before
income taxes
|
|
380
|
|
238
|
|
|
340
|
|
1,065
|
Income tax expense
(benefit)
|
|
74
|
|
51
|
|
|
99
|
|
254
|
Net earnings
(loss)
|
|
$
306
|
|
$
187
|
|
|
$
241
|
|
$
811
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
per common share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
2.47
|
|
$
1.50
|
|
|
$
1.94
|
|
$
7.24
|
Diluted
|
|
$
2.45
|
|
$
1.50
|
|
|
$
1.93
|
|
$
7.24
|
Weighted average
common shares used in computing net earnings (loss) per common
share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
124
|
|
125
|
|
|
124
|
|
112
|
Diluted
|
|
125
|
|
125
|
|
|
125
|
|
112
|
Non-GAAP Measures
and Other Information
RECONCILIATION OF
NET EARNINGS (LOSS) AND ADJUSTED NET EARNINGS (LOSS)
|
|
|
|
Three months
ended
|
|
|
Nine months
ended
|
|
|
September 30,
2023
|
|
September 30,
2022
|
|
|
September 30,
2023
|
|
September 30,
2022
|
Net earnings
(loss)
|
|
$
306
|
|
$
187
|
|
|
$
241
|
|
$
811
|
Non-GAAP
adjustments(1):
|
|
|
|
|
|
|
|
|
|
Recognized (gains)
losses, net
|
|
|
|
|
|
|
|
|
|
Net realized and
unrealized (gains) losses on fixed maturity
available-for-sale
securities, equity
securities and other invested assets
|
|
14
|
|
70
|
|
|
89
|
|
336
|
Change in allowance
for expected credit losses
|
|
5
|
|
6
|
|
|
33
|
|
13
|
Change in fair value
of reinsurance related embedded derivatives
|
|
(36)
|
|
(94)
|
|
|
(34)
|
|
(357)
|
Change in fair value
of other derivatives and embedded derivatives
|
|
13
|
|
(7)
|
|
|
12
|
|
(11)
|
Recognized (gains)
losses, net
|
|
(4)
|
|
(25)
|
|
|
100
|
|
(19)
|
Market related
liability adjustments
|
|
(237)
|
|
(237)
|
|
|
(95)
|
|
(751)
|
Purchase price
amortization
|
|
5
|
|
5
|
|
|
16
|
|
16
|
Transaction costs and
other non-recurring items
|
|
1
|
|
4
|
|
|
3
|
|
8
|
Income taxes on
non-GAAP adjustments
|
|
49
|
|
54
|
|
|
(5)
|
|
158
|
Adjusted net
earnings (loss)(1)
|
|
$
120
|
|
$
(12)
|
|
|
$
260
|
|
$
223
|
|
|
|
|
|
|
|
|
|
|
1See
definition of non-GAAP measures below
|
- Adjusted net earnings of $120
million, or $0.96 per share,
for the third quarter of 2023 included $114 million, or $0.91 per share, of investment income from
alternative investments. Alternative investments investment income
based on management's long-term expected return of approximately
10% was $142 million, or $1.13 per share.
- Adjusted net loss of $12
million, or $0.10 per share,
for the third quarter of 2022 included $11 million, or $0.09 per share, of investment loss from
alternative investments and $11
million, or $0.09 per share,
of other net expense items. Alternative investments investment
income based on management's long-term expected return of
approximately 10% was $106 million,
or $0.85 per share.
- Adjusted net earnings of $260
million, or $2.08 per share,
for the nine months ended September 30,
2023 included $295
million, or $2.36 per share,
of investment income from alternative investments and $5 million, or $0.04 per share, of bond prepay income, partially
offset by $37 million, or
$0.30 per share, tax valuation
allowance expense. Alternative investments investment income based
on management's long-term expected return of approximately 10% was
$411 million, or $3.29 per share.
- Adjusted net earnings of $223
million, or $1.99 per share,
for the nine months ended September 30,
2022 included $161
million, or $1.44 per share,
of investment income from alternative investments, $66 million, or $0.59 per share, gain from actuarial assumption
updates, $24 million, or $0.21 per share, income of CLO redemption gains
and other investment income, partially offset by $38 million, or $0.34 per share, tax valuation allowance expense
and $11 million, or $0.10 per share, of other net expense items.
Alternative investments investment income based on management's
long-term expected return of approximately 10% was $306 million, or $2.73 per share.
RECONCILIATION OF
TOTAL EQUITY, TOTAL EQUITY EXCLUDING ACCUMULATED OTHER
COMPREHENSIVE INCOME (AOCI), BOOK VALUE PER SHARE AND BOOK VALUE
PER SHARE EXCLUDING AOCI
|
|
|
|
As of
|
|
|
September 30,
2023
|
|
June 30,
2023
|
|
March 31,
2023
|
|
December 31,
2022
|
Total Equity
|
|
2,372
|
|
2,518
|
|
2,485
|
|
2,405
|
Less: AOCI
|
|
(3,040)
|
|
(2,610)
|
|
(2,548)
|
|
(2,818)
|
Total Equity excluding
AOCI(1)
|
|
$
5,412
|
|
$
5,128
|
|
$
5,033
|
|
$
5,223
|
|
|
|
|
|
|
|
|
|
Common shares
outstanding
|
|
125
|
|
126
|
|
126
|
|
126
|
|
|
|
|
|
|
|
|
|
Book value per common
share
|
|
$
18.98
|
|
$
19.98
|
|
$
19.72
|
|
$
19.09
|
Book value per common
share, excluding AOCI
|
|
$
43.30
|
|
$
40.70
|
|
$
39.94
|
|
$
41.45
|
ASSETS UNDER
MANAGEMENT (AUM) ROLLFORWARD, AVERAGE ASSETS
UNDER
MANAGEMENT (AAUM)
AND AUM BEFORE FLOW REINSURANCE
|
|
|
|
Three months
ended
|
|
|
September 30,
2023
|
|
June 30,
2023
|
|
March 31,
2023
|
|
December 31,
2022
|
AUM at beginning of
period (a)
|
|
$
46,260
|
|
$
45,422
|
|
$
43,568
|
|
$
41,988
|
Net new business asset
flows
|
|
1,707
|
|
1,925
|
|
2,387
|
|
1,868
|
Net flow reinsurance to
third parties
|
|
(530)
|
|
(1,087)
|
|
(992)
|
|
(835)
|
Debt issuance
(repayment) proceeds, net
|
|
—
|
|
—
|
|
459
|
|
547
|
AUM at end of
period(1)
|
|
$
47,437
|
|
$
46,260
|
|
$
45,422
|
|
$
43,568
|
|
|
|
|
|
|
|
|
|
AAUM(1) -
YTD
|
|
$
45,541
|
|
$
44,948
|
|
$
44,393
|
|
$
40,069
|
|
|
|
|
|
|
|
|
|
AUM before flow
reinsurance(1)
|
|
$
52,910
|
|
$
51,203
|
|
$
49,278
|
|
$
46,432
|
SALES
HIGHLIGHTS
|
|
|
|
Three months
ended
|
|
|
Nine months
ended
|
(In
millions)
|
|
September 30,
2023
|
|
September 30,
2022
|
|
|
September 30,
2023
|
|
September 30,
2022
|
Total annuity
sales
|
|
$
1,858
|
|
$
2,217
|
|
|
$
6,870
|
|
$
5,853
|
Indexed universal life
sales
|
|
38
|
|
36
|
|
|
117
|
|
92
|
Funding agreements
(FABN/FHLB)
|
|
415
|
|
—
|
|
|
871
|
|
1,443
|
Pension risk
transfer
|
|
470
|
|
620
|
|
|
1,212
|
|
1,147
|
Gross
sales(1)
|
|
$
2,781
|
|
$
2,873
|
|
|
$
9,070
|
|
$
8,535
|
Sales attributable to
flow reinsurance to third parties
|
|
(513)
|
|
(660)
|
|
|
(2,381)
|
|
(1,440)
|
Net
Sales(1)
|
|
$
2,268
|
|
$
2,213
|
|
|
$
6,689
|
|
$
7,095
|
|
1See
definition of non-GAAP measures below
|
DEFINITIONS
The following represents the definitions of non-GAAP measures
used by F&G:
Adjusted Net Earnings
Adjusted net earnings is a non-GAAP economic measure we use to
evaluate financial performance each period. Adjusted net earnings
is calculated by adjusting net earnings (loss) to eliminate:
(i) Recognized (gains) and losses, net: the impact of net
investment gains/losses, including changes in allowance for
expected credit losses and other than temporary impairment ("OTTI")
losses, recognized in operations; and the effects of changes in
fair value of the reinsurance related embedded derivative and other
derivatives, including interest rate swaps and forwards;
(ii) Market related liability adjustments: the impacts
related to changes in the fair value, including both realized and
unrealized gains and losses, of index product related derivatives
and embedded derivatives, net of hedging cost; the impact of
initial pension risk transfer deferred profit liability losses,
including amortization from previously deferred pension risk
transfer deferred profit liability losses; and the changes in the
fair value of market risk benefits by deferring current period
changes and amortizing that amount over the life of the market risk
benefit;
(iii) Purchase price amortization: the impacts related to the
amortization of certain intangibles (internally developed software,
trademarks and value of distribution asset recognized as a result
of acquisition activities);
(iv) Transaction costs: the impacts related to acquisition,
integration and merger related items;
(v) Other "non-recurring," "infrequent" or "unusual
items": Management excludes certain items determined to be
"non-recurring," "infrequent" or "unusual" from adjusted net
earnings when incurred if it is determined these expenses are not a
reflection of the core business and when the nature of the item is
such that it is not reasonably likely to recur within two years
and/or there was not a similar item in the preceding two years;
and
(vi) Income taxes: the income tax impact related to the
above-mentioned adjustments is measured using an effective tax
rate, as appropriate by tax jurisdiction.
While these adjustments are an integral part of the overall
performance of F&G, market conditions and/or the non-operating
nature of these items can overshadow the underlying performance of
the core business. Accordingly, management considers this to be a
useful measure internally and to investors and analysts in
analyzing the trends of our operations. Adjusted net earnings
should not be used as a substitute for net earnings (loss).
However, we believe the adjustments made to net earnings (loss) in
order to derive adjusted net earnings provide an understanding of
our overall results of operations.
Adjusted Net Earnings per Diluted Share
Adjusted net earnings per diluted share is calculated as
adjusted net earnings divided by the weighted-average diluted
shares outstanding.
Management considers this non-GAAP financial measure to be
useful internally and for investors and analysts to assess the
level of return driven by the Company that is available to common
shareholders.
Adjusted Return on Assets
Adjusted return on assets is calculated by dividing year-to-date
annualized adjusted net earnings by year-to-date AAUM. Return on
assets is comprised of net investment income, less cost of funds,
and less expenses (including operating expenses, interest expense
and income taxes) consistent with our adjusted net earnings
definition and related adjustments. Cost of funds includes
liability costs related to cost of crediting as well as other
liability costs. Management considers this non-GAAP financial
measure to be useful internally and to investors and analysts when
assessing financial performance and profitability earned on
AAUM.
Adjusted Return on Average Equity excluding
AOCI
Adjusted return on average equity is calculated by dividing the
rolling four quarters adjusted net earnings (loss), by total
average equity excluding AOCI. Average equity excluding AOCI for
the twelve month rolling period is the average of 5 points
throughout the period. Since AOCI fluctuates from quarter to
quarter due to unrealized changes in the fair value of available
for sale investments, changes in instrument-specific credit risk
for market risk benefits and discount rate assumption changes for
the future policy benefits, management considers this non-GAAP
financial measure to be a useful internally and for investors and
analysts to assess the level return driven by the Company's
adjusted earnings (loss).
Assets Under Management (AUM)
AUM is comprised of the following components and is reported net
of reinsurance qualifying for risk transfer in accordance with
GAAP:
(i) total invested assets at amortized cost, excluding
investments in unconsolidated affiliates and derivatives;
(ii) investments in unconsolidated affiliates at carrying
value;
(iii) related party loans and investments;
(iv) accrued investment income;
(v) the net payable/receivable for the purchase/sale of
investments; and
(vi) cash and cash equivalents excluding derivative collateral
at the end of the period.
Management considers this non-GAAP financial measure to be
useful internally and to investors and analysts when assessing the
size of our investment portfolio that is retained.
AUM before Flow Reinsurance
AUM before Flow Reinsurance is comprised of components
consistent with AUM, but also includes flow reinsured assets.
Management considers this non-GAAP financial measure to be
useful internally and to investors and analysts when assessing the
size of our investment portfolio including reinsured assets.
Average Assets Under Management (AAUM) (Quarterly and
YTD)
AAUM is calculated as AUM at the beginning of the period and the
end of each month in the period, divided by the total number of
months in the period plus one.
Management considers this non-GAAP financial measure to be
useful internally and to investors and analysts when assessing the
rate of return on retained assets.
Book Value per Share excluding AOCI
Book value per share excluding AOCI is calculated as total
equity (or total equity excluding AOCI) divided by the total number
of shares of common stock outstanding. Management considers this to
be a useful measure internally and for investors and analysts to
assess the capital position of the Company.
Return on Average Equity excluding AOCI
Return on average equity excluding AOCI is calculated by
dividing the rolling four quarters net earnings (loss), by total
average equity excluding AOCI. Average equity excluding AOCI for
the twelve month rolling period is the average of 5 points
throughout the period. Since AOCI fluctuates from quarter to
quarter due to unrealized changes in the fair value of available
for sale investments, changes in instrument-specific credit risk
for market risk benefits and discount rate assumption changes for
the future policy benefits, management considers this non-GAAP
financial measure to be useful internally and for investors and
analysts to assess the level of return driven by the Company that
is available to common shareholders.
Sales
Annuity, IUL, funding agreement and non-life contingent PRT
sales are not derived from any specific GAAP income statement
accounts or line items and should not be viewed as a substitute for
any financial measure determined in accordance with GAAP. Sales
from these products are recorded as deposit liabilities (i.e.,
contractholder funds) within the Company's consolidated financial
statements in accordance with GAAP. Life contingent PRT sales
are recorded as premiums in revenues within the consolidated
financial statements. Management believes that presentation of
sales, as measured for management purposes, enhances the
understanding of our business and helps depict longer term trends
that may not be apparent in the results of operations due to the
timing of sales and revenue recognition.
Total Capitalization excluding AOCI
Total capitalization excluding AOCI is based on total equity and
the total aggregate principal amount of debt and total equity
excluding the effect of AOCI. Since AOCI fluctuates from quarter to
quarter due to unrealized changes in the fair value of available
for sale investments, changes in instrument-specific credit risk
for market risk benefits and discount rate assumption changes for
the future policy benefits, management considers this non-GAAP
financial measure to provide useful supplemental information
internally and to investors and analysts to help assess the capital
position of the Company.
Total Debt-to-Capitalization excluding AOCI
Debt-to-capital ratio excluding AOCI is computed by dividing
total aggregate principal amount of debt by total capitalization
(total debt plus total equity excluding AOCI). Management considers
this non-GAAP financial measure to be useful internally and to
investors and analysts when assessing its capital position.
Total Equity excluding AOCI
Total equity excluding AOCI is based on total equity excluding
the effect of AOCI. Since AOCI fluctuates from quarter to quarter
due to unrealized changes in the fair value of available for sale
investments, changes in instrument-specific credit risk for market
risk benefits and discount rate assumption changes for the future
policy benefits, management considers this non-GAAP financial
measure to provide useful supplemental information internally and
to investors and analysts assessing the level of earned equity on
total equity.
View original
content:https://www.prnewswire.com/news-releases/fg-annuities--life-reports-third-quarter-2023-results-301980594.html
SOURCE F&G Annuities & Life, Inc.