Board authorizes $50
million annual share repurchase plan
LOS
ANGELES, Nov. 8, 2023 /PRNewswire/ -- B. Riley
Financial, Inc. (NASDAQ: RILY) ("B. Riley" or the "Company"), a
diversified financial services platform, today released results for
the three-month and nine-month period ending September 30, 2023.
Financial Highlights for Three and Nine Months Ended
September 30, 2023
- Record total revenues of $462.3
million in Q3, up 48% year-over-year; Record YTD revenues of
$1.30 billion for the first nine
months of 2023, up 86%
- Net loss of $75.8 million in Q3
primarily driven by unrealized investment losses related to changes
in mark-to-market valuations on equities portfolio; net loss of
$16.3 million for the first nine
months of 2023
- Operating revenues(2) of $472.9 million in Q3; and $1.22 billion for the first nine months of
2023
- Operating adjusted EBITDA(3) of $107.5 million in Q3, up 34% sequentially; and
$267.8 million for the first nine
months of 2023
- Strong balance sheet with total cash and
investments(6) of $2.05
billion at September 30; over
$250 million in cash and cash
equivalents and undrawn revolver of approximately $100 million
- Board declares regular quarterly dividend of $1.00 per share; authorizes $50 million annual share repurchase plan
Bryant Riley, Chairman and
Co-Chief Executive Officer of B. Riley Financial, commented:
"During the third quarter, we generated meaningful operating
adjusted EBITDA consistent with our platform objectives to drive
better results from a broader client set. Despite lower investment
marks that reflect a difficult small cap market environment, we are
as encouraged by the middle market setup as we have been in years
and expect to take advantage of recent market dislocations."
"We continue to focus on maintaining an efficient capital
structure that funds continued platform growth. To this end, during
the quarter, we raised approximately $115
million of equity proceeds in a July common stock offering,
expanded our Nomura credit facility by approximately $240 million, and reduced other outstanding debt
by over $100 million. Collectively,
these initiatives resulted in a meaningful improvement in our
quarter-end balance sheet, and leave us with over $2 billion in cash and investments. We believe
our nimble balance sheet has us well positioned to take advantages
of the opportunities we see ahead going into 2024, and we could not
be more enthusiastic."
Tom Kelleher, Co-Chief
Executive Officer of B. Riley Financial, added: "Highlights for
the quarter included strong performance from retail liquidation and
another record revenue period for Advisory Services as our
countercyclical restructuring businesses continue to be the
beneficiary of challenged market dynamics. During the quarter, we
saw a meaningful increase in B. Riley Securities investment banking
revenue, up over 100% from Q2 driven by significantly higher
underwritten offerings, in addition to improved performance in
wealth management as a result of our strategic realignment of this
business. While Targus has faced challenges in 2023, we believe the
brand will be competitively positioned as the PC market recovers.
Our platform's diversification continues to prove its resiliency
amid a challenging backdrop throughout 2023. As we look ahead, we
remained focused on executing on our strategy and continuing to
invest in our platform to strengthen our market share and build out
our execution capabilities with best-in-class talent."
Financial Summary
Total revenues increased 48% to
$462.3 million during the three
months ended September 30, 2023 from
$312.1 million during the three
months ended September 30, 2022,
primarily driven by retail liquidation and consumer in addition to
increased revenues from financial consulting, communications, and
wealth management.
Revenues increased 86% to $1.30
billion for the first nine months of 2023 compared to
$698.6 million in the prior
nine-month period in 2022 primarily driven by Capital Markets,
liquidation, and the additions of Targus, Lingo and BullsEye
Telecom to the platform in 2022.
Net loss of $75.8 million for the
three months ended September 30, 2023
was primarily attributable to unrealized investment losses which
reflect changes in mark-to-market values on held equity
investments, in addition to a non-cash goodwill and tradename
impairment charge of $35.5 million
related to Targus. Net loss for the first nine months of 2023 was
$16.3 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
|
September
30,
|
September
30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
thousands, except for share data)
|
|
|
2023
|
|
|
|
2022
|
|
|
|
2023
|
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
available to common shareholders
|
|
$
|
(75,838)
|
|
|
$
|
45,835
|
|
|
$
|
(16,329)
|
|
|
$
|
(108,390)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) income per
common share
|
|
$
|
(2.53)
|
|
|
$
|
1.62
|
|
|
$
|
(0.56)
|
|
|
$
|
(3.86)
|
|
|
|
Diluted (loss) income
per common share
|
|
$
|
(2.53)
|
|
|
$
|
1.53
|
|
|
$
|
(0.56)
|
|
|
$
|
(3.86)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
|
September
30,
|
September
30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
2023
|
|
|
|
2022
|
|
|
|
2023
|
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues (2)
|
|
$
|
472,899
|
|
|
$
|
319,034
|
|
|
$
|
1,217,334
|
|
|
$
|
842,536
|
|
|
|
Investment (Loss) Gains (4)
|
|
|
(10,587)
|
|
|
|
(6,917)
|
|
|
|
83,346
|
|
|
|
(143,958)
|
|
|
|
Total
Revenues
|
|
$
|
462,312
|
|
|
$
|
312,117
|
|
|
$
|
1,300,680
|
|
|
$
|
698,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Adjusted EBITDA (3)
|
|
$
|
107,492
|
|
|
$
|
106,244
|
|
|
$
|
267,834
|
|
|
$
|
264,651
|
|
|
|
Investment
Adjusted EBITDA (5)
|
|
|
(79,373)
|
|
|
|
35,193
|
|
|
|
(4,991)
|
|
|
|
(218,329)
|
|
|
|
Total
Adjusted EBITDA (1)
|
|
$
|
28,119
|
|
|
$
|
141,437
|
|
|
$
|
262,843
|
|
|
$
|
46,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain of the information set forth herein, including Adjusted
EBITDA(1), Operating Revenues(2), and
Operating Adjusted EBITDA(3), may be considered non-GAAP
financial measures. Information about B. Riley Financial's use of
non-GAAP financial measures is provided below under "Use of
Non-GAAP Financial Measures."
Operating revenues(2) increased to $472.9 million for the third quarter and
increased to $1.22 billion for the
first nine months of 2023, up from $319.0
million and $842.5 million in
the respective prior year periods in 2022, representing the highest
in the firm's history, both on a quarterly and year-to-date
basis.
Operating adjusted EBITDA(3) increased to
$107.5 million for the third quarter
and $267.8 million for the first nine
months of 2023, up from $106.2
million in the prior year quarter and $264.7 million in the first nine months of 2022.
Operating adjusted EBITDA for the third quarter ranked third
highest in the firm's history and ranked second highest for the
first nine months.
Investment gains (loss)(4) in the third quarter of
2023 was a loss of $10.6 million
recognized as trading losses and fair value adjustments on loans in
revenues. In addition, $75.4 million
of realized and unrealized losses on investments was recognized as
Other Income.
Dividend income increased to $12.9
million for the three months of 2023 and $35.6 million for the first nine months of 2023,
up from $9.2 million in the third
quarter of 2022 and $26.3 million for
the first nine months of 2022.
Segment Financial Summary
Three months ended September 30,
2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
Revenues
|
|
Segment Income
(Loss)
|
|
|
|
Three Months Ended
September 30,
|
|
Three Months Ended
September 30,
|
|
|
(Dollars in
thousands)
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
Capital
Markets
|
|
$ 139,566
|
|
|
$
151,152
|
|
|
$
37,400
|
|
|
$
95,858
|
|
|
Wealth
Management
|
|
51,365
|
|
|
48,172
|
|
|
2,399
|
|
|
(9,497)
|
|
|
Auction and
Liquidation
|
|
77,605
|
|
|
7,039
|
|
|
18,130
|
|
|
577
|
|
|
Financial
Consulting
|
|
37,360
|
|
|
22,835
|
|
|
10,503
|
|
|
2,704
|
|
|
Communications
|
|
83,793
|
|
|
73,824
|
|
|
7,492
|
|
|
2,438
|
|
|
Consumer
|
|
62,695
|
|
|
5,023
|
|
|
(32,968)
|
|
|
3,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
Revenues
|
|
Segment Income
(Loss)
|
|
|
(Dollars in
thousands)
|
Three Months Ended
September 30,
|
|
Three Months Ended
September 30,
|
|
|
Capital
Markets
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
Operating
|
|
$ 150,643
|
|
|
$
159,096
|
|
|
$
51,407
|
(7)
|
|
$
81,592
|
(7)
|
|
Investment
|
|
(11,077)
|
|
|
(7,944)
|
|
|
(14,007)
|
|
|
14,266
|
|
|
Total
|
|
$
139,566
|
|
|
$
151,152
|
|
|
$
37,400
|
|
|
$
95,858
|
|
|
|
- Capital Markets segment revenues were $139.6 million with segment income of
$37.4 million. Excluding investment
gains (loss)(4), this segment generated operating
revenues(2) of $150.6
million and segment operating income(7) of
$51.4 million, primarily driven by
investment banking revenues from B. Riley Securities.
- Wealth Management segment revenues increased to
$51.4 million, up from $48.2 million in the prior year quarter. Segment
income increased to $2.4 million,
reflecting the strategic realignment of this business throughout
2022. Wealth Management assets under management totaled
approximately $24 billion at
quarter-end.
- Auction and Liquidation segment revenues increased to
$77.6 million, up from $7.0 million from the prior year quarter,
primarily due to an increase in both the number and the size of
retail liquidation engagements. Segment income totaled $18.1 million. Results for this segment vary from
quarter-to-quarter and year-to-year due to the episodic impact of
large retail liquidation engagements.
- Financial Consulting segment revenues increased to
$37.4 million up from $22.8 million in the prior year quarter,
primarily due to an increase of bankruptcy and litigation
consulting assignments, appraisal engagements, and real estate
restructuring projects. Segment income totaled $10.5 million for the quarter.
- Communications segment revenues increased to
$83.8 million, primarily due to the
addition of Lingo and BullsEye Telecom during 2022. On a combined
basis, communications businesses – magicJack, United Online,
Marconi Wireless, Lingo and BullsEye Telecom— generated segment
income of $7.5 million for the
quarter.
- Consumer segment revenues increased to $62.7 million primarily due to the addition of
Targus during the fourth quarter of 2022, in addition to revenues
from the licensing of brand trademarks. Targus has faced challenges
due to softness in the overall PC marketplace and as a result,
recorded a non-cash goodwill and tradename impairment charge of
$35.5 million which contributed to a
segment loss for the quarter.
Nine months ended September 30,
2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
Revenues
|
|
Segment Income
(Loss)
|
|
|
|
Nine Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
(Dollars in
thousands)
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
Capital
Markets
|
|
$ 487,029
|
|
|
$
255,292
|
|
|
$ 201,096
|
|
|
$
89,609
|
|
|
Wealth
Management
|
|
148,895
|
|
|
188,040
|
|
|
2,414
|
|
|
(26,906)
|
|
|
Auction and
Liquidation
|
|
93,826
|
|
|
14,318
|
|
|
22,518
|
|
|
228
|
|
|
Financial
Consulting
|
|
93,582
|
|
|
73,081
|
|
|
22,604
|
|
|
11,900
|
|
|
Communications
|
|
255,668
|
|
|
147,711
|
|
|
28,257
|
|
|
19,115
|
|
|
Consumer
|
|
192,810
|
|
|
14,754
|
|
|
(29,236)
|
|
|
10,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
Revenues
|
|
Segment Income
(Loss)
|
|
|
(Dollars in
thousands)
|
Nine Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
Capital
Markets
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
Operating
|
|
$ 405,918
|
|
|
$
402,327
|
|
|
$ 132,867
|
(7)
|
|
$
175,639
|
(7)
|
|
Investment
|
|
81,111
|
|
|
(147,035)
|
|
|
68,229
|
|
|
(86,030)
|
|
|
Total
|
|
$
487,029
|
|
|
$
255,292
|
|
|
$
201,096
|
|
|
$
89,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Dividend
B. Riley's Board of Directors declared
a regular quarterly dividend of $1.00
per share which will be paid on or about November 30, 2023 to stockholders of record as of
November 20, 2023.
Share Repurchase Authorization
B. Riley's Board of
Directors has approved an annual share repurchase plan authorizing
the repurchase of up to $50 million
of its common shares.
Balance Sheet Summary
At September 30, 2023, cash and
investments(6) totaled $2.05
billion including cash and cash equivalents of $252.3 million; $1.2
billion in net securities and other investments owned, at
fair value; and $549.1 million of
loans receivable.
Total debt, net of cash and investments,(6) was
$311.2 million at quarter-end. Total
debt of $2.36 billion as of
September 30, 2023 included
$1.67 billion of senior notes due at
various dates ranging from May 31,
2024 to August 31, 2028 with
interest rates ranging from 5.00% to 6.75%; $618.3 million in term loan; $57.2 million of revolving credit facilities; and
$21.3 million of notes payable.
Earnings Call Details
B. Riley Financial has pulled
forward its third quarter 2023 earnings call to today, Wednesday November 8, 2023, beginning at
8:30 AM ET (5:30 AM PT). Investors may access the live audio
webcast and archived recording at
https://ir.brileyfin.com/events-and-presentations. A web recording
will be made available for replay until November 23, 2023.
About B. Riley Financial
B. Riley Financial is a
diversified financial services platform that delivers tailored
solutions to meet the strategic, operational, and capital needs of
its clients and partners. B. Riley leverages cross-platform
expertise to provide clients with full service, collaborative
solutions at every stage of the business life cycle. Through its
affiliated subsidiaries, B. Riley provides end-to-end financial
services across investment banking, institutional brokerage,
private wealth and investment management, financial consulting,
corporate restructuring, operations management, risk and
compliance, due diligence, forensic accounting, litigation support,
appraisal and valuation, auction, and liquidation services. B.
Riley opportunistically invests to benefit its shareholders, and
certain affiliates originate and underwrite senior secured loans
for asset-rich companies. B. Riley refers to B. Riley Financial,
Inc. and/or one or more of its subsidiaries or affiliates. For more
information, please visit www.brileyfin.com.
Footnotes (See "Note Regarding Use of Non-GAAP
Financial Measures" for further discussion of these non-GAAP terms.
For a reconciliation of Adjusted EBITDA, Operating Revenue,
Operating Adjusted EBITDA, and Investment Adjusted EBITDA to the
comparable GAAP financial measures, please see the Appendix
hereto.)
(1) Adjusted EBITDA includes earnings before interest, taxes,
depreciation, amortization, restructuring charge, share-based
payments, gain on extinguishment of loans, impairment of goodwill
and tradenames, and transaction related and other costs.
(2) Operating Revenues is defined as the sum of revenues from (i)
Service and Fees, (ii) Interest Income - Loans and Securities
Lending and (iii) Sales of Goods.
(3) Operating Adjusted EBITDA is defined as Adjusted EBITDA
excluding (i) Trading Income (Loss) and Fair Value Adjustments on
Loans, (ii) Realized and Unrealized Gains (Losses) on Investments,
and (iii) other investment related expenses.
(4) Investment Gains (Loss) is defined as Trading Income (Loss) and
Fair Value Adjustments on Loans.
(5) Investment Adjusted EBITDA is defined as the sum of (i) Trading
Income (Loss) and Fair Value Adjustments on Loans and (ii) Realized
and Unrealized Gains (Losses) on Investments, less other investment
related expenses.
(6) Total cash and investments is defined as the sum of cash and
cash equivalents, restricted cash, due from clearing brokers net of
due to clearing brokers, securities and other investments owned, at
fair value net of (i) securities sold not yet purchased and (ii)
noncontrolling interest related to investments, advances against
customer contracts, loans receivable, at fair value net of loan
participations sold, and other investments reported in prepaid and
other assets.
(7) Segment Operating Income (Loss) is defined as segment income
(loss) excluding trading income (loss) and fair value adjustments
on loans and other investment related operating expenses.
Note Regarding Use of Non-GAAP Financial
Measures
Certain of the information set forth herein,
including operating revenues, adjusted EBITDA, operating adjusted
EBITDA, and investment adjusted EBITDA, may be considered non-GAAP
financial measures. B. Riley Financial believes this information is
useful to investors because it provides a basis for measuring the
Company's available capital resources, the operating performance of
its business and its revenues and cash flow, (i) excluding in the
case of operating revenues, trading income (losses) and fair value
adjustments on loans, (ii) excluding in the case of adjusted
EBITDA, net interest expense, provisions for or benefit from income
taxes, depreciation, amortization, fair value adjustment,
restructuring charge, gain on extinguishment of loans, impairment
of trade names, stock-based compensation and transaction and other
expenses, (iii) excluding in the case of operating adjusted EBITDA,
the aforementioned adjustments for adjusted EBITDA as well as
trading income (losses) and fair value adjustments on loans, and
other investment related expenses, (iv) including in the case of
investment adjusted EBITDA, trading income (losses) and fair value
adjustments on loans, net of other investment related expenses, and
(v) including in the case of total cash and investments, cash and
cash equivalents, restricted cash, due from clearing brokers net of
due to clearing brokers, securities and other investments owned, at
fair value net of (a) securities sold not yet purchased and (b)
noncontrolling interest related to investments, advances against
customer contracts, loans receivable, at fair value net of loan
participations sold, and other investments reported in prepaid and
other assets, that would normally be included in the most directly
comparable measures calculated and presented in accordance with
Generally Accepted Accounting Principles ("GAAP"). In addition, the
Company's management uses these non-GAAP financial measures along
with the most directly comparable GAAP financial measures in
evaluating the Company's operating performance, management
compensation, capital resources, and cash flow. Non-GAAP financial
measures should not be considered in isolation from, or as a
substitute for, financial information presented in compliance with
GAAP, and non-financial measures as reported by the Company may not
be comparable to similarly titled amounts reported by other
companies.
Forward-Looking Statements
Statements in this press
release that are not descriptions of historical facts are
forward-looking statements that are based on management's current
expectations and assumptions and are subject to risks and
uncertainties. If such risks or uncertainties materialize or such
assumptions prove incorrect, our business, operating results,
financial condition, and stock price could be materially negatively
affected. You should not place undue reliance on such
forward-looking statements, which are based on the information
currently available to us and speak only as of the date of this
press release. Such forward-looking statements include, but are not
limited to, statements regarding our excitement and the expected
growth of our business segments. Factors that could cause such
actual results to differ materially from those contemplated or
implied by such forward-looking statements include, without
limitation, the risks described from time to time in B. Riley
Financial, Inc.'s periodic filings with the SEC, including, without
limitation, the risks described in B. Riley Financial, Inc.'s 2022
Annual Report on Form 10-K under the captions "Risk Factors" and
"Management's Discussion and Analysis of Financial Condition and
Results of Operations" (as applicable). Additional information will
be set forth in our Quarterly Report on Form 10-Q for the quarter
ended September 30, 2023. These
factors should be considered carefully, and readers are cautioned
not to place undue reliance on such forward-looking statements. All
information is current as of the date this press release is issued,
and B. Riley Financial undertakes no duty to update this
information.
B. RILEY FINANCIAL,
INC.
|
Condensed
Consolidated Balance Sheets
|
(Dollars in
thousands, except par value)
|
|
|
|
|
|
|
|
|
September
30,
|
|
December
31,
|
|
|
|
|
|
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
Assets
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
252,288
|
|
$
|
268,618
|
|
Restricted
cash
|
|
2,060
|
|
|
2,308
|
|
Due from clearing
brokers
|
|
25,579
|
|
|
48,737
|
|
Securities and other
investments owned, at fair value
|
|
1,197,587
|
|
|
1,129,268
|
|
Securities
borrowed
|
|
2,782,000
|
|
|
2,343,327
|
|
Accounts receivable,
net
|
|
127,418
|
|
|
149,110
|
|
Due from related
parties
|
|
395
|
|
|
1,081
|
|
Loans receivable, at
fair value (includes $192,828 and $98,729 from related parties as
of September 30, 2023 and December 31, 2022,
respectively)
|
|
549,142
|
|
|
701,652
|
|
Prepaid expenses and
other assets
|
|
265,531
|
|
|
460,696
|
|
Operating lease
right-of-use asset, net
|
|
82,245
|
|
|
88,593
|
|
Property and equipment,
net
|
|
24,774
|
|
|
27,141
|
|
Goodwill
|
|
|
|
497,388
|
|
|
512,595
|
|
Other intangible
assets, net
|
|
333,641
|
|
|
374,098
|
|
Deferred income
taxes
|
|
2,808
|
|
|
3,978
|
|
|
Total assets
|
$
|
6,142,856
|
|
$
|
6,111,202
|
Liabilities and
Equity
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
$
|
54,030
|
|
$
|
81,384
|
|
Accrued expenses and
other liabilities
|
|
303,428
|
|
|
322,974
|
|
Deferred
revenue
|
|
73,829
|
|
|
85,441
|
|
Due to related parties
and partners
|
|
289
|
|
|
2,210
|
|
Due to clearing
brokers
|
|
—
|
|
|
19,307
|
|
Securities sold not yet
purchased
|
|
7,120
|
|
|
5,897
|
|
Securities
loaned
|
|
2,772,790
|
|
|
2,334,031
|
|
Operating lease
liabilities
|
|
93,027
|
|
|
99,124
|
|
Deferred income
taxes
|
|
6,677
|
|
|
29,548
|
|
Notes
payable
|
|
21,300
|
|
|
25,263
|
|
Revolving credit
facility
|
|
57,246
|
|
|
127,678
|
|
Term loan
|
|
|
|
618,301
|
|
|
572,079
|
|
Senior notes payable,
net
|
|
1,667,088
|
|
|
1,721,751
|
|
|
Total
liabilities
|
|
5,675,125
|
|
|
5,426,687
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable
noncontrolling interests in equity of subsidiaries
|
|
—
|
|
|
178,622
|
|
|
|
|
|
|
|
|
|
|
|
|
Total B. Riley
Financial, Inc. stockholders' equity
|
|
413,781
|
|
|
446,514
|
Noncontrolling
interests
|
|
53,950
|
|
|
59,379
|
|
|
Total equity
|
|
467,731
|
|
|
505,893
|
|
|
|
Total liabilities and
equity
|
$
|
6,142,856
|
|
$
|
6,111,202
|
B. RILEY FINANCIAL,
INC.
|
Condensed
Consolidated Statements of Operations
|
(Unaudited)
|
(Dollars in
thousands, except share data)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
|
|
|
|
|
September
30,
|
|
September
30,
|
|
|
|
|
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Revenues:
|
|
|
|
|
|
As
Restated
|
|
|
|
|
|
As
Restated
|
|
Services and
fees
|
$
|
278,023
|
|
$
|
257,310
|
|
$
|
743,909
|
|
$
|
651,786
|
|
Trading (loss) income
and fair value adjustments on loans
|
|
(10,587)
|
|
|
(6,917)
|
|
|
83,346
|
|
|
(143,958)
|
|
Interest income - Loans
and securities lending
|
|
69,730
|
|
|
57,594
|
|
|
222,115
|
|
|
182,855
|
|
Sale of
goods
|
|
125,146
|
|
|
4,130
|
|
|
251,310
|
|
|
7,895
|
|
|
Total
revenues
|
|
462,312
|
|
|
312,117
|
|
|
1,300,680
|
|
|
698,578
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct cost of
services
|
|
67,850
|
|
|
44,523
|
|
|
178,188
|
|
|
73,959
|
|
Cost of goods
sold
|
|
78,053
|
|
|
3,089
|
|
|
165,996
|
|
|
7,334
|
|
Selling, general and
administrative expenses
|
|
221,688
|
|
|
163,727
|
|
|
623,200
|
|
|
506,062
|
|
Restructuring
charge
|
|
228
|
|
|
8,016
|
|
|
949
|
|
|
8,016
|
|
Impairment of goodwill
and tradenames
|
|
35,500
|
|
|
—
|
|
|
37,233
|
|
|
—
|
|
Interest expense -
Securities lending and loan participations sold
|
|
38,368
|
|
|
17,447
|
|
|
106,572
|
|
|
43,757
|
|
|
Total operating
expenses
|
|
441,687
|
|
|
236,802
|
|
|
1,112,138
|
|
|
639,128
|
|
|
|
Operating
income
|
|
20,625
|
|
|
75,315
|
|
|
188,542
|
|
|
59,450
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
180
|
|
|
686
|
|
|
3,455
|
|
|
1,253
|
|
Dividend
income
|
|
12,876
|
|
|
9,175
|
|
|
35,635
|
|
|
26,279
|
|
Realized and unrealized
(losses) gains on investments
|
|
(75,361)
|
|
|
19,071
|
|
|
(84,960)
|
|
|
(136,205)
|
|
Change in fair value of
financial instruments and other
|
|
(4,170)
|
|
|
(574)
|
|
|
(3,998)
|
|
|
9,728
|
|
(Loss) income from
equity investments
|
|
(308)
|
|
|
(91)
|
|
|
(175)
|
|
|
3,285
|
|
Interest
expense
|
|
(45,229)
|
|
|
(34,587)
|
|
|
(140,122)
|
|
|
(96,787)
|
|
|
(Loss) income before
income taxes
|
|
(91,387)
|
|
|
68,995
|
|
|
(1,623)
|
|
|
(132,997)
|
Benefit from (provision
for) income taxes
|
|
15,079
|
|
|
(16,350)
|
|
|
(14,344)
|
|
|
39,858
|
|
|
Net (loss)
income
|
|
(76,308)
|
|
|
52,645
|
|
|
(15,967)
|
|
|
(93,139)
|
Net (loss) income
attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
and redeemable
noncontrolling interests
|
|
(2,485)
|
|
|
4,808
|
|
|
(5,680)
|
|
|
9,245
|
|
|
Net (loss) income
attributable to B. Riley Financial, Inc.
|
|
(73,823)
|
|
|
47,837
|
|
|
(10,287)
|
|
|
(102,384)
|
Preferred stock
dividends
|
|
2,015
|
|
|
2,002
|
|
|
6,042
|
|
|
6,006
|
|
|
Net (loss) income
available to common shareholders
|
$
|
(75,838)
|
|
$
|
45,835
|
|
$
|
(16,329)
|
|
$
|
(108,390)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) income per
common share
|
$
|
(2.53)
|
|
$
|
1.62
|
|
$
|
(0.56)
|
|
$
|
(3.86)
|
Diluted (loss) income
per common share
|
$
|
(2.53)
|
|
$
|
1.53
|
|
$
|
(0.56)
|
|
$
|
(3.86)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic
common shares outstanding
|
|
29,961,068
|
|
|
28,293,064
|
|
|
28,933,546
|
|
|
28,068,160
|
Weighted average
diluted common shares outstanding
|
|
29,961,068
|
|
|
29,968,417
|
|
|
28,933,546
|
|
|
28,068,160
|
|
Note: Certain
results for the three and nine-month periods ended September 30,
2022 reflect amounts as restated in our 2022 Annual Report on Form
10-K for the year ended December 31, 2022.
|
B. RILEY FINANCIAL,
INC.
|
Adjusted EBITDA and
Operating Adjusted EBITDA Reconciliation
|
(Unaudited)
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
|
|
|
|
|
September
30,
|
|
September
30,
|
|
|
|
|
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net (loss) income
attributable to B. Riley Financial, Inc.
|
$
|
(73,823)
|
|
$
|
47,837
|
|
$
|
(10,287)
|
|
$
|
(102,384)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Benefit from)
provision for income taxes
|
|
(15,079)
|
|
|
16,350
|
|
|
14,344
|
|
|
(39,858)
|
|
Interest
expense
|
|
45,229
|
|
|
34,587
|
|
|
140,122
|
|
|
96,787
|
|
Interest
income
|
|
(180)
|
|
|
(686)
|
|
|
(3,455)
|
|
|
(1,253)
|
|
Share based
payments
|
|
11,026
|
|
|
14,613
|
|
|
35,264
|
|
|
45,828
|
|
Depreciation and
amortization
|
|
12,491
|
|
|
10,717
|
|
|
38,102
|
|
|
26,526
|
|
Restructuring
charge
|
|
228
|
|
|
8,016
|
|
|
949
|
|
|
8,016
|
|
Loss (gain) on
extinguishment of loans
|
|
5,409
|
|
|
—
|
|
|
5,409
|
|
|
(1,102)
|
|
Impairment of goodwill
and tradenames
|
|
35,500
|
|
|
—
|
|
|
37,233
|
|
|
—
|
|
Transactions related
costs and other
|
|
7,318
|
|
|
10,003
|
|
|
5,162
|
|
|
13,762
|
|
|
Total EBITDA
adjustments
|
|
101,942
|
|
|
93,600
|
|
|
273,130
|
|
|
148,706
|
|
|
|
Adjusted
EBITDA
|
$
|
28,119
|
|
$
|
141,437
|
|
$
|
262,843
|
|
$
|
46,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating EBITDA
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading loss (income)
and fair value adjustments on loans
|
|
10,587
|
|
|
6,917
|
|
|
(83,346)
|
|
|
143,958
|
|
Realized and unrealized
losses (gains) on investments
|
|
75,361
|
|
|
(19,071)
|
|
|
84,960
|
|
|
136,205
|
|
Other investment
related expenses
|
|
(6,575)
|
|
|
(23,039)
|
|
|
3,377
|
|
|
(61,834)
|
|
|
Total Operating EBITDA
Adjustments
|
|
79,373
|
|
|
(35,193)
|
|
|
4,991
|
|
|
218,329
|
Operating Adjusted
EBITDA
|
$
|
107,492
|
|
$
|
106,244
|
|
$
|
267,834
|
|
$
|
264,651
|
Contacts
|
|
|
|
Investors
|
Media
|
Mike Frank
|
Jo Anne
McCusker
|
ir@brileyfin.com
|
jmccusker@brileyfin.com
|
(212)
409-2424
|
(646)
885-5425
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/b-riley-financial-reports-third-quarter-2023-results-declares-quarterly-dividend-of-1-00-per-share-301981616.html
SOURCE B. Riley Financial