BEIJING, Nov. 22,
2023 /PRNewswire/ -- Gaotu Techedu Inc. (NYSE: GOTU)
("Gaotu" or the "Company"), a technology-driven education company
and online large-class tutoring service provider in China, today announced its unaudited financial
results for the third quarter ended September 30, 2023.
Third Quarter 2023 Highlights[1]
- Net revenues were RMB789.4
million, increased by 30.2% from RMB606.2 million in the same period of 2022.
- Gross billings[2] were RMB639.3 million, increased by 5.3% from
RMB607.0 million in the same period
of 2022.
- Loss from operations was RMB99.5
million, compared with loss from operations of RMB69.6 million in the same period of 2022.
- Non-GAAP loss from operations was RMB83.6 million, compared with non-GAAP loss from
operations of RMB53.0 million in the
same period of 2022.
- Net loss was RMB57.7
million, compared with net loss of RMB61.4 million in the same period of 2022.
- Non-GAAP net loss was RMB41.7
million, compared with non-GAAP net loss of RMB44.8 million in the same period of 2022.
Third Quarter 2023
Key Financial and Operating Data
(In thousands of RMB,
except for percentages)
|
|
|
For the three months
ended September 30,
|
|
2022
|
|
|
2023
|
|
|
Pct. Change
|
Net revenues
|
|
606,169
|
|
|
|
789,413
|
|
|
30.2 %
|
Gross
billings
|
|
607,042
|
|
|
|
639,342
|
|
|
5.3 %
|
Loss from
operations
|
|
(69,564)
|
|
|
|
(99,541)
|
|
|
43.1 %
|
Non-GAAP loss from
operations
|
|
(52,968)
|
|
|
|
(83,607)
|
|
|
57.8 %
|
Net loss
|
|
(61,350)
|
|
|
|
(57,663)
|
|
|
(6.0) %
|
Non-GAAP net
loss
|
|
(44,754)
|
|
|
|
(41,729)
|
|
|
(6.8) %
|
Net operating cash
outflow
|
|
(34,681)
|
|
|
|
(209,930)
|
|
|
505.3 %
|
[1] For
a reconciliation of non-GAAP numbers, please see the table
captioned "Reconciliations of non-GAAP measures to the most
comparable GAAP measures" at the end of this press release.
Non-GAAP income (loss) from operations and non-GAAP net income
(loss) exclude share-based compensation expenses.
[2] Gross billings is a non-GAAP
financial measure, which is defined as the total amount of cash
received for the sale of course offerings in such period, net of
the total amount of refunds in such period. See "About Non-GAAP
Financial Measures" and "Reconciliations of non-GAAP measures to
the most comparable GAAP measures" elsewhere in this press
release.
|
Nine Months Ended September 30,
2023 Highlights
- Net revenues were RMB2,199.8
million, increased by 17.7% from RMB1,868.6 million in the same period of
2022.
- Gross billings were RMB2,060.6
million, increased by 34.1% from RMB1,536.8 million in the same period of
2022.
- Income from operations increased by 137.1%
year-over-year to RMB38.9
million.
- Non-GAAP income from operations was RMB81.6 million, compared with RMB1.1 million in the same period of 2022.
- Net income increased by 295.6% year-over-year to
RMB112.4 million.
- Non-GAAP net income was RMB155.0
million, increased by 220.1% from RMB48.4 million in the same period of 2022.
First Nine Months
2023 Key Financial and Operating Data
(In thousands of RMB,
except for percentages)
|
|
|
For the nine months
ended September 30,
|
|
2022
|
|
|
2023
|
|
|
Pct. Change
|
Net revenues
|
|
1,868,583
|
|
|
|
2,199,799
|
|
|
17.7 %
|
Gross
billings
|
|
1,536,805
|
|
|
|
2,060,618
|
|
|
34.1 %
|
(Loss)/income from
operations
|
|
(104,804)
|
|
|
|
38,909
|
|
|
137.1 %
|
Non-GAAP income from
operations
|
|
1,071
|
|
|
|
81,583
|
|
|
7,517.5 %
|
Net
(Loss)/income
|
|
(57,441)
|
|
|
|
112,351
|
|
|
295.6 %
|
Non-GAAP net
income
|
|
48,434
|
|
|
|
155,025
|
|
|
220.1 %
|
Net operating cash
outflow
|
|
(422,153)
|
|
|
|
(137,796)
|
|
|
(67.4) %
|
Larry Xiangdong Chen, the
Company's founder, Chairman and CEO, commented, "We are
currently focusing on defining clear development directions and
charting a well-defined path forward, dedicated to building up our
core organizational competitiveness and continuously delving into
new business initiatives. We will invest in areas that are
strategically important for the company's success, continue to
refine products and services for non-academic tutoring services,
traditional learning services and educational services for college
students and adults, and build a resilient organization and a
robust pool of talent. We are confident in our ability to deliver
high-quality services and efficient operations through our ongoing
efforts to improve customer acquisition efficiency, refine our
educational products and services offerings, and foster the rapid
growth of our talents and organization. We believe these
initiatives will put Gaotu on the fast track to growth.
We have strong confidence in our company's future growth and
development, therefore our board of directors today authorized the
upsizing of our existing share repurchase program to US$80 million worth of ADSs to continuously
enhance long-term shareholder value."
Shannon Shen, CFO of the
Company, added, "The company maintained growth momentum during
the third quarter of 2023. Net revenues increased by 30.2%
year-over-year to RMB789 million,
while gross billings increased by 5.3% year-over-year to
RMB639 million. We maintained a
strong cash position, with a total of approximately RMB3.52 billion in cash, cash equivalents,
restricted cash, and short and long-term investments as of
September 30, 2023. This was
RMB181 million higher than the same
time point of last year, and highlights the ample resources we have
to continue driving the development of our business. The company
will keep to its original goal of addressing user needs and
enhancing learning outcomes in order to create sustainable
long-term value for its customers and shareholders."
Financial Results for the Third Quarter of 2023
Net Revenues
Net revenues increased by 30.2% to RMB789.4 million from RMB606.2 million in the third quarter of 2022,
which was mainly due to the continuous year-over-year growth of
gross billings in the last three quarters as a result of the
improvement of customer acquisition efficiency.
Cost of Revenues
Cost of revenues increased by 29.2% to RMB218.1 million from RMB168.8 million in the third quarter of 2022.
The increase was mainly due to the growth of labor cost of
instructors and tutors, as well as the increase of learning
materials cost.
Gross Profit and Gross Margin
Gross profit increased by 30.6% to RMB571.3 million from RMB437.4 million in the third quarter of 2022.
Gross profit margin increased to 72.4% from 72.2% in the same
period of 2022.
Non-GAAP gross profit increased by 30.4% to RMB572.8 million from RMB439.3 million in the third quarter of 2022.
Non-GAAP gross profit margin increased to 72.6% from 72.5% in the
same period of 2022.
Operating Expenses
Operating expenses increased by 32.3% to RMB670.8 million from RMB506.9 million in the third quarter of 2022.
The increase was primarily due to the growth of labor expenses, as
well as a higher expenditure on marketing and branding
activities.
- Selling expenses increased to RMB434.4
million from RMB336.8 million
in the third quarter of 2022.
- Research and development expenses increased to RMB130.6 million from RMB106.5 million in the third quarter of
2022.
- General and administrative expenses increased to RMB105.8 million from RMB63.6 million in the third quarter of
2022.
Loss from Operations
Loss from operations was RMB99.5
million, compared with loss from operations of RMB69.6 million in the third quarter of 2022.
Non-GAAP loss from operations was RMB83.6
million, compared with non-GAAP loss from operations of
RMB53.0 million in the third quarter
of 2022.
Interest Income and Realized Gains from
Investments
Interest income and realized gains from investments, on
aggregate, were RMB31.7 million,
compared with a total of RMB12.1
million in the third quarter of 2022.
Other Income/(Expense)
Other income was RMB15.8 million,
compared with other expense of RMB3.4
million in the third quarter of 2022.
Net Loss
Net loss was RMB57.7 million,
compared with net loss of RMB61.4
million in the third quarter of 2022.
Non-GAAP net loss was RMB41.7
million, compared with non-GAAP net loss of RMB44.8 million in the third quarter of 2022.
Cash Flow
Net operating cash outflow in the third quarter of 2023 was
RMB209.9 million, which was primarily
due to the higher labor expenditure, as well as the increased
spending on marketing and branding activities.
Basic and Diluted Net Loss per ADS
Basic and diluted net loss per ADS were both RMB0.22 in the third quarter of 2023.
Non-GAAP basic and diluted net loss per ADS were both
RMB0.16 in the third quarter of
2023.
Share Outstanding
As of September 30, 2023, the
Company had 173,781,889 ordinary shares outstanding.
Cash, Cash Equivalents, Restricted Cash, Short-term and
Long-term Investments
As of September 30, 2023, the
Company had cash and cash equivalents, restricted cash, short-term
and long-term investments of RMB3,523.4
million in aggregate, compared with a total of RMB3,743.8 million as of December 31, 2022.
Share Repurchase
In November 2022, the Company's
board of directors authorized a share repurchase program under
which the Company may repurchase up to US$30
million worth of its shares, effective until November 22, 2025. In November 2023, the Company's board of directors
authorized modifications to its existing share repurchase program,
increasing the aggregate value of shares that may be repurchased
from US$30 million to US$80 million, effective until November 22, 2025.
As of November 20, 2023, the
Company had cumulatively repurchased approximately 4.2 million ADSs
for approximately US$10.8 million
under its existing share repurchase program.
In November
2022, Mr. Larry Xiangdong
Chen, the Company's founder, Chairman and CEO, announced his
plan to personally purchase up to US$20
million of the Company's shares. As of November 20, 2023, Mr. Larry Xiangdong Chen, had cumulatively purchased
approximately 0.88 million ADSs under the existing purchase
plan.
Appointment of Senior Executives
The Company has appointed Mr. Bin Luo as Senior Vice President
and the head of college students and adults business. Mr. Luo will
also be responsible for the Company's marketing and branding.
Mr. Bin Luo joined Gaotu in 2014, at the time of the Company's
incorporation. Mr. Luo has extensive experience in education,
marketing and user growth. Prior to joining Gaotu, Mr. Luo served
as a senior technology manager in Baidu. Mr. Luo received his
bachelor's degree in computer science and technology and master's
degree in signal and information processing, both from Beijing
Jiaotong University. Mr. Luo is currently pursuing an EMBA at China
Europe International Business School.
The Company has also appointed Ms. Nan
Shen, currently Chief Financial Officer of the Company, as
Senior Vice President of the Company.
Business Outlook
Based on the Company's current estimates, total net revenues for
the fourth quarter of 2023 are expected to be between RMB668 million and RMB688
million, representing an increase of 6.1% to 9.3% on a
year-over-year basis. These estimates reflect the Company's current
expectations, which are subject to change.
Conference Call
The Company will hold an earnings conference call at
8:00 AM U.S. Eastern Time on
Wednesday, November 22, 2023 (9:00 PM
on Wednesday, November 22, 2023,
Beijing/Hong Kong Time). Dial-in
details for the earnings conference call are as follows:
International: 1-412-317-6061
United States: 1-888-317-6003
Hong Kong: 800-963-976
Mainland China: 400-120-6115
Passcode: 2868224
A telephone replay will be available two hours after the
conclusion of the conference call through November 29, 2023. The dial-in details are:
International: 1-412-317-0088
United States: 1-877-344-7529
Passcode: 4454088
Additionally, a live and archived webcast of this conference
call will be available at http://ir.gaotu.cn/home.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates" and similar statements. Among other things,
the business outlook, as well as the Company's strategic and
operational plans, contain forward-looking statements. The Company
may also make written or oral forward-looking statements in its
reports filed with, or furnished to, the U.S. Securities and
Exchange Commission, in its annual reports to shareholders, in
press releases and other written materials and in oral statements
made by its officers, directors or employees to third parties.
Statements that are not historical facts, including statements
about the Company's beliefs and expectations, are forward-looking
statements. Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: the
Company's ability to continue to attract students to enroll in its
courses; the Company's ability to continue to recruit, train and
retain qualified teachers; the Company's ability to improve the
content of its existing course offerings and to develop new
courses; the Company's ability to maintain and enhance its brand;
the Company's ability to maintain and continue to improve its
teaching results; and the Company's ability to compete effectively
against its competitors. Further information regarding these and
other risks is included in the Company's reports filed with, or
furnished to the U.S. Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of this press release, and the Company undertakes
no duty to update such information or any forward-looking
statement, except as required under applicable law.
About Gaotu Techedu Inc.
Gaotu is a technology-driven education company and online
large-class tutoring service provider in China. The Company offers learning services
and educational content & digitalized learning products. Gaotu
adopts an online live large-class format to deliver its courses,
which the Company believes is the most effective and scalable model
to disseminate scarce high-quality teaching resources to aspiring
students in China. Big data
analytics permeates every aspect of the Company's business and
facilitates the application of the latest technology to improve
teaching delivery, student learning experience, and operational
efficiency.
About Non-GAAP Financial Measures
The Company uses gross billings, non-GAAP gross profit, non-GAAP
income (loss) from operations and non-GAAP net income (loss), each
a non-GAAP financial measure, in evaluating its operating results
and for financial and operational decision-making purposes.
The Company defines gross billings for a specific period as the
total amount of cash received for the sale of course offerings in
such period, net of the total amount of refunds in such period. The
Company's management uses gross billings as a performance
measurement because the Company generally bills its students for
the entire course fee at the time of sale of its course offerings
and recognizes revenue proportionally as the classes are delivered.
For some courses, the Company continues to provide students with 12
months to 36 months access to the pre-recorded audio-video courses
after the online live courses are delivered. The Company believes
that gross billings provides valuable insight into the sales of its
course packages and the performance of its business. As gross
billings have material limitations as an analytical metrics and may
not be calculated in the same manner by all companies, it may not
be comparable to other similarly titled measures used by other
companies.
Non-GAAP gross profit, non-GAAP income (loss) from operations
and non-GAAP net income (loss) exclude share-based compensation
expenses. The Company believes that these non-GAAP financial
measures provide meaningful supplemental information regarding its
performance and liquidity by excluding share-based expenses that
may not be indicative of its operating performance from a cash
perspective. The Company believes that both management and
investors benefit from these non-GAAP financial measures in
assessing its performance and when planning and forecasting future
periods. These non-GAAP financial measures also facilitate
management's internal comparisons to the Company's historical
performance. A limitation of using non-GAAP measures is that these
non-GAAP measures exclude share-based compensation charges that
have been and will continue to be for the foreseeable future a
significant recurring expense in the Company's business.
The presentation of these non-GAAP financial measures is not
intended to be considered in isolation from or as a substitute for
the financial information prepared and presented in accordance with
GAAP. For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of non-GAAP
measures to the most comparable GAAP measures" set forth at the end
of this release.
The accompanying tables have more details on the reconciliations
between GAAP financial measures that are most directly comparable
to non-GAAP financial measures.
Exchange Rate
The Company's business is primarily conducted in China and a significant majority of revenues
generated are denominated in Renminbi ("RMB"). This announcement
contains currency conversions of RMB amounts into U.S. dollars
("USD") solely for the convenience of the reader. Unless otherwise
noted, all translations from RMB to USD are made at a rate of
RMB7.2960 to USD1.0000, the effective noon buying rate for
September 29, 2023 as set forth in
the H.10 statistical release of the Federal Reserve Board. No
representation is made that the RMB amounts could have been, or
could be, converted, realized or settled into USD at that rate on
September 29, 2023, or at any other
rate.
For further information, please contact:
Gaotu Techedu Inc.
Investor Relations
E-mail: ir@gaotu.cn
Christensen
In China
Ms. Vivian Wang
Phone: +852-2232-3978
E-mail: gotu@christensencomms.com
In the US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
Gaotu Techedu
Inc.
Unaudited condensed
consolidated balance sheets
(In thousands of RMB
and USD, except for share, per share and per ADS
data)
|
|
|
|
|
As of
December
31,
|
|
|
As of September
30,
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
819,911
|
|
|
|
885,569
|
|
|
|
121,377
|
|
Restricted cash
|
|
22
|
|
|
|
50
|
|
|
|
7
|
|
Short-term investments
|
|
2,923,864
|
|
|
|
1,578,237
|
|
|
|
216,315
|
|
Inventory, net
|
|
22,783
|
|
|
|
29,821
|
|
|
|
4,087
|
|
Prepaid expenses and other current assets
|
|
399,897
|
|
|
|
602,524
|
|
|
|
82,583
|
|
Amounts due from related party
|
|
-
|
|
|
|
10,660
|
|
|
|
1,461
|
|
Total current
assets
|
|
4,166,477
|
|
|
|
3,106,861
|
|
|
|
425,830
|
|
|
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
Operating lease right-of-use assets
|
|
83,663
|
|
|
|
126,252
|
|
|
|
17,304
|
|
Property, equipment and software, net
|
|
552,032
|
|
|
|
524,580
|
|
|
|
71,900
|
|
Land
use rights, net
|
|
27,373
|
|
|
|
26,769
|
|
|
|
3,669
|
|
Long-term investments
|
|
-
|
|
|
|
1,059,577
|
|
|
|
145,227
|
|
Deferred tax assets
|
|
15,679
|
|
|
|
11,312
|
|
|
|
1,550
|
|
Rental deposit
|
|
9,502
|
|
|
|
10,765
|
|
|
|
1,475
|
|
Other non-current assets
|
|
21,449
|
|
|
|
18,978
|
|
|
|
2,601
|
|
TOTAL
ASSETS
|
|
4,876,175
|
|
|
|
4,885,094
|
|
|
|
669,556
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
Accrued expenses and other current liabilities
(including accrued expenses and
other current
liabilities of the consolidated VIE
without
recourse to the Group of
RMB367,477
and RMB356,021 as of December 31,
2022
and September 30, 2023,
respectively)
|
|
662,189
|
|
|
|
634,021
|
|
|
|
86,899
|
|
Deferred revenue, current portion of the
consolidated VIE without recourse to
the Group
|
|
906,914
|
|
|
|
631,247
|
|
|
|
86,520
|
|
Operating
lease liabilities, current portion
(including current portion of
operating lease
liabilities of the consolidated VIE
without
recourse to the Group of RMB21,281
and
RMB21,033 as of December 31, 2022
and
September 30, 2023,
respectively)
|
|
38,326
|
|
|
|
36,901
|
|
|
|
5,058
|
|
Income tax payable
(including income tax
payable of the consolidated VIE without
recourse to the Group of RMB260 and
RMB2,501 as of December 31, 2022 and
September 30, 2023, respectively)
|
|
1,793
|
|
|
|
2,556
|
|
|
|
350
|
|
Total current
liabilities
|
|
1,609,222
|
|
|
|
1,304,725
|
|
|
|
178,827
|
|
Gaotu Techedu
Inc.
Unaudited condensed
consolidated balance sheets
(In thousands of RMB
and USD, except for share, per share and per ADS
data)
|
|
|
|
|
As of
December
31,
|
|
|
As of September
30,
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
Deferred revenue, non-current portion of
the consolidated VIE without
recourse
to the Group
|
|
52,419
|
|
|
|
130,054
|
|
|
|
17,825
|
|
Operating lease liabilities, non-current
portion (including non-current
portion
of operating lease liabilities of
the
consolidated VIE without
recourse
to the Group of RMB17,457 and
RMB67,167 as of December 31,
2022
and September 30, 2023,
respectively)
|
|
44,198
|
|
|
|
87,549
|
|
|
|
12,000
|
|
Deferred
tax liabilities(including deferred
tax liabilities of the consolidated
VIE
without recourse to the Group of
RMB74,341 and RMB72,476 as of
December 31, 2022 and September
30, 2023, respectively)
|
|
74,507
|
|
|
|
72,617
|
|
|
|
9,953
|
|
TOTAL
LIABILITIES
|
|
1,780,346
|
|
|
|
1,594,945
|
|
|
|
218,605
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
Ordinary shares
|
|
115
|
|
|
|
116
|
|
|
|
16
|
|
Treasury stock, at cost
|
|
-
|
|
|
|
(33,691)
|
|
|
|
(4,618)
|
|
Additional paid-in capital
|
|
7,915,899
|
|
|
|
7,977,592
|
|
|
|
1,093,419
|
|
Accumulated other comprehensive loss
|
|
(64,062)
|
|
|
|
(10,096)
|
|
|
|
(1,384)
|
|
Statutory reserve
|
|
40,380
|
|
|
|
40,380
|
|
|
|
5,535
|
|
Accumulated deficit
|
|
(4,796,503)
|
|
|
|
(4,684,152)
|
|
|
|
(642,017)
|
|
TOTAL SHAREHOLDERS'
EQUITY
|
|
3,095,829
|
|
|
|
3,290,149
|
|
|
|
450,951
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
AND TOTAL
SHAREHOLDERS' EQUITY
|
|
4,876,175
|
|
|
|
4,885,094
|
|
|
|
669,556
|
|
Gaotu Techedu
Inc.
Unaudited condensed
consolidated statements of operations
(In thousands of RMB
and USD, except for share, per share and per ADS
data)
|
|
|
|
|
For the three months
ended September 30,
|
|
|
For the nine months
ended September 30,
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Net
revenues
|
|
606,169
|
|
|
|
789,413
|
|
|
|
108,198
|
|
|
|
1,868,583
|
|
|
|
2,199,799
|
|
|
|
301,508
|
|
Cost of
revenues
|
|
(168,799)
|
|
|
|
(218,126)
|
|
|
|
(29,897)
|
|
|
|
(541,748)
|
|
|
|
(562,488)
|
|
|
|
(77,095)
|
|
Gross
profit
|
|
437,370
|
|
|
|
571,287
|
|
|
|
78,301
|
|
|
|
1,326,835
|
|
|
|
1,637,311
|
|
|
|
224,413
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
expenses
|
|
(336,799)
|
|
|
|
(434,428)
|
|
|
|
(59,543)
|
|
|
|
(889,948)
|
|
|
|
(1,035,514)
|
|
|
|
(141,929)
|
|
Research and
development
expenses
|
|
(106,537)
|
|
|
|
(130,618)
|
|
|
|
(17,903)
|
|
|
|
(333,716)
|
|
|
|
(325,997)
|
|
|
|
(44,682)
|
|
General and
administrative
expenses
|
|
(63,598)
|
|
|
|
(105,782)
|
|
|
|
(14,499)
|
|
|
|
(207,975)
|
|
|
|
(236,891)
|
|
|
|
(32,469)
|
|
Total operating
expenses
|
|
(506,934)
|
|
|
|
(670,828)
|
|
|
|
(91,945)
|
|
|
|
(1,431,639)
|
|
|
|
(1,598,402)
|
|
|
|
(219,080)
|
|
(Loss)/income
from
operations
|
|
(69,564)
|
|
|
|
(99,541)
|
|
|
|
(13,644)
|
|
|
|
(104,804)
|
|
|
|
38,909
|
|
|
|
5,333
|
|
Interest
income
|
|
4,325
|
|
|
|
24,153
|
|
|
|
3,310
|
|
|
|
13,770
|
|
|
|
57,226
|
|
|
|
7,843
|
|
Realized gains
from
investments
|
|
7,753
|
|
|
|
7,579
|
|
|
|
1,039
|
|
|
|
27,486
|
|
|
|
25,961
|
|
|
|
3,558
|
|
Other
(expense)/income
|
|
(3,438)
|
|
|
|
15,782
|
|
|
|
2,163
|
|
|
|
24,963
|
|
|
|
21,695
|
|
|
|
2,974
|
|
(Loss)/income
before
provision for income
tax
and share of results
of
equity investees
|
|
(60,924)
|
|
|
|
(52,027)
|
|
|
|
(7,132)
|
|
|
|
(38,585)
|
|
|
|
143,791
|
|
|
|
19,708
|
|
Income tax
expenses
|
|
(426)
|
|
|
|
(656)
|
|
|
|
(90)
|
|
|
|
(18,856)
|
|
|
|
(22,275)
|
|
|
|
(3,053)
|
|
Share of results of
equity
investees
|
|
-
|
|
|
|
(4,980)
|
|
|
|
(683)
|
|
|
|
-
|
|
|
|
(9,165)
|
|
|
|
(1,256)
|
|
Net
(loss)/income
|
|
(61,350)
|
|
|
|
(57,663)
|
|
|
|
(7,905)
|
|
|
|
(57,441)
|
|
|
|
112,351
|
|
|
|
15,399
|
|
Net
(loss)/income
attributable
to Gaotu
Techedu Inc.'s
ordinary
shareholders
|
|
(61,350)
|
|
|
|
(57,663)
|
|
|
|
(7,905)
|
|
|
|
(57,441)
|
|
|
|
112,351
|
|
|
|
15,399
|
|
Net (loss)/income
per
ordinary
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
(0.36)
|
|
|
|
(0.33)
|
|
|
|
(0.05)
|
|
|
|
(0.33)
|
|
|
|
0.65
|
|
|
|
0.09
|
|
Diluted
|
|
(0.36)
|
|
|
|
(0.33)
|
|
|
|
(0.05)
|
|
|
|
(0.33)
|
|
|
|
0.63
|
|
|
|
0.09
|
|
Net (loss)/income
per
ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
(0.24)
|
|
|
|
(0.22)
|
|
|
|
(0.03)
|
|
|
|
(0.22)
|
|
|
|
0.43
|
|
|
|
0.06
|
|
Diluted
|
|
(0.24)
|
|
|
|
(0.22)
|
|
|
|
(0.03)
|
|
|
|
(0.22)
|
|
|
|
0.42
|
|
|
|
0.06
|
|
Weighted average
shares
used in net
(loss)/income
per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
172,515,359
|
|
|
|
174,631,114
|
|
|
|
174,631,114
|
|
|
|
172,085,108
|
|
|
|
174,107,221
|
|
|
|
174,107,221
|
|
Diluted
|
|
172,515,359
|
|
|
|
174,631,114
|
|
|
|
174,631,114
|
|
|
|
172,085,108
|
|
|
|
179,488,050
|
|
|
|
179,488,050
|
|
|
|
Note: Three ADSs
represent two ordinary shares.
|
|
Gaotu Techedu
Inc.
Reconciliations of
non-GAAP measures to the most comparable GAAP
measures
(In thousands of RMB
and USD, except for share, per share and per ADS
data)
|
|
|
|
|
For the three months
ended September 30,
|
|
|
For the nine months
ended September 30,
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Net
revenues
|
|
606,169
|
|
|
|
789,413
|
|
|
|
108,198
|
|
|
|
1,868,583
|
|
|
|
2,199,799
|
|
|
|
301,508
|
|
Less: other
revenues(1)
|
|
24,088
|
|
|
|
26,319
|
|
|
|
3,607
|
|
|
|
50,504
|
|
|
|
62,675
|
|
|
|
8,590
|
|
Add: VAT and
surcharges
|
|
36,029
|
|
|
|
47,542
|
|
|
|
6,516
|
|
|
|
114,336
|
|
|
|
134,492
|
|
|
|
18,434
|
|
Add: ending deferred
revenue
|
|
638,426
|
|
|
|
761,301
|
|
|
|
104,345
|
|
|
|
638,426
|
|
|
|
761,301
|
|
|
|
104,345
|
|
Add: ending refund
liability
|
|
40,812
|
|
|
|
47,631
|
|
|
|
6,528
|
|
|
|
40,812
|
|
|
|
47,631
|
|
|
|
6,528
|
|
Less: beginning
deferred revenue
|
|
647,867
|
|
|
|
922,576
|
|
|
|
126,450
|
|
|
|
996,218
|
|
|
|
959,333
|
|
|
|
131,488
|
|
Less: beginning refund
liability
|
|
42,439
|
|
|
|
57,650
|
|
|
|
7,902
|
|
|
|
78,630
|
|
|
|
60,597
|
|
|
|
8,306
|
|
Gross
billings
|
|
607,042
|
|
|
|
639,342
|
|
|
|
87,628
|
|
|
|
1,536,805
|
|
|
|
2,060,618
|
|
|
|
282,431
|
|
|
|
Note (1): Include
miscellaneous revenues generated from services other than
courses.
|
|
|
For the three months
ended September
30,
|
|
|
For the nine months
ended September
30,
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Gross
profit
|
|
437,370
|
|
|
|
571,287
|
|
|
|
78,301
|
|
|
|
1,326,835
|
|
|
|
1,637,311
|
|
|
|
224,413
|
|
Share-based
compensation expenses(1) in
cost of
revenues
|
|
1,939
|
|
|
|
1,522
|
|
|
|
209
|
|
|
|
38,918
|
|
|
|
9,097
|
|
|
|
1,247
|
|
Non-GAAP gross
profit
|
|
439,309
|
|
|
|
572,809
|
|
|
|
78,510
|
|
|
|
1,365,753
|
|
|
|
1,646,408
|
|
|
|
225,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/income from
operations
|
|
(69,564)
|
|
|
|
(99,541)
|
|
|
|
(13,644)
|
|
|
|
(104,804)
|
|
|
|
38,909
|
|
|
|
5,333
|
|
Share-based
compensation expenses(1)
|
|
16,596
|
|
|
|
15,934
|
|
|
|
2,184
|
|
|
|
105,875
|
|
|
|
42,674
|
|
|
|
5,849
|
|
Non-GAAP
(loss)/income from
operations
|
|
(52,968)
|
|
|
|
(83,607)
|
|
|
|
(11,460)
|
|
|
|
1,071
|
|
|
|
81,583
|
|
|
|
11,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income
|
|
(61,350)
|
|
|
|
(57,663)
|
|
|
|
(7,905)
|
|
|
|
(57,441)
|
|
|
|
112,351
|
|
|
|
15,399
|
|
Share-based
compensation expenses(1)
|
|
16,596
|
|
|
|
15,934
|
|
|
|
2,184
|
|
|
|
105,875
|
|
|
|
42,674
|
|
|
|
5,849
|
|
Non-GAAP net
(loss)/income
|
|
(44,754)
|
|
|
|
(41,729)
|
|
|
|
(5,721)
|
|
|
|
48,434
|
|
|
|
155,025
|
|
|
|
21,248
|
|
|
|
Note (1): The tax
effects of share-based compensation expenses adjustments were
nil.
|
|
View original
content:https://www.prnewswire.com/news-releases/gaotu-techedu-announces-third-quarter-of-2023-unaudited-financial-results-and-the-upsizing-of-share-repurchase-program-301995721.html
SOURCE Gaotu Techedu Inc.