FOSHAN, China, Feb. 5, 2024
/PRNewswire/ -- Bright Scholar Education Holdings Limited ("Bright
Scholar," the "Company," "we" or "our") (NYSE: BEDU), a global
premier education service company, today announced its unaudited
financial results for the first fiscal quarter ended November 30, 2023.
FINANCIAL PERFORMANCE HIGHLIGHTS
First Fiscal Quarter Ended November
30, 2023
(in comparison to the same quarter of the last fiscal year):
RMB in
million
Except EPS and
%
|
First Fiscal
Quarter
Ended November 30,
2023
|
First Fiscal
Quarter
Ended November 30,
2022
|
YoY
%
Change
|
Revenue
|
572.7
|
532.5
|
7.6 %
|
Gross Profit
|
203.4
|
179.8
|
13.1 %
|
Gross Margin
|
35.5 %
|
33.8 %
|
1.7 %
|
Operating
Income
|
74.5
|
64.9
|
14.8 %
|
Operating
Margin
|
13.0 %
|
12.2 %
|
0.8 %
|
Net Income for the
quarter
|
59.2
|
42.0
|
40.9 %
|
|
|
|
|
Adjusted Gross Profit
(1)
|
206.8
|
183.6
|
12.6 %
|
Adjusted Operating
Income (2)
|
77.8
|
68.7
|
13.3 %
|
Adjusted Net Income
(3) for the quarter
|
61.9
|
45.0
|
37.3 %
|
Adjusted EBITDA
(4) for the quarter
|
90.8
|
90.1
|
0.8 %
|
|
|
|
|
Basic and Diluted
Earnings per Share
|
0.46
|
0.32
|
43.8 %
|
Adjusted Basic and
Diluted Earnings per Share (5) for the
quarter
|
0.48
|
0.35
|
37.1 %
|
Basic and Diluted
Earnings per ADS
|
1.84
|
1.28
|
43.8 %
|
Adjusted Basic and
Diluted Earnings per ADS (6) for the quarter
|
1.92
|
1.40
|
37.1 %
|
______________________________________________________________________________________________
1. Adjusted gross
profit is defined as gross profit excluding amortization of
intangible assets.
|
2. Adjusted
operating income is defined as operating income excluding
amortization of intangible assets.
|
3. Adjusted net
income is defined as net income excluding amortization of
intangible assets, and tax effect of amortization of intangible
assets.
|
4. Adjusted
EBITDA is defined as net income excluding interest
income/(expense), net, income tax expense/benefit, and depreciation
and amortization.
|
5. Adjusted basic
and diluted earnings per share is defined as adjusted net income
attributable to ordinary shareholders (net income attributable to
ordinary shareholders excluding amortization of intangible assets,
and tax effect of amortization of intangible assets) divided by the
weighted average number of basic and diluted ordinary
shares.
|
6. Adjusted basic
and diluted earnings per American depositary share ("ADS") is
defined as adjusted net income attributable to ADS shareholders
(net income attributable to ADS shareholders excluding amortization
of intangible assets, and tax effect of amortization of intangible
assets) divided by the weighted average number of basic and
diluted ADSs.
|
|
For more information on
these adjusted financial measures, please see the section captioned
under "Non-GAAP Financial Measures" and the tables captioned
"Reconciliations of GAAP and Non-GAAP Results" set forth at
the end of this release.
|
Overseas Schools (CATS Global Schools)
CATS Global Schools included 3 Stafford House locations in UK, 4
CATS Colleges in US and UK, Cambridge School of Visual &
Performing Arts and 3 independent boarding schools in UK as of
November 30, 2023.
- For the first fiscal quarter, revenue amounted to RMB252.9 million, representing a 28.4% increase
compared to RMB196.9 million in the
same fiscal quarter last year, and accounted for 44.2% of the total
revenue.
Complementary Education Services
The complementary education services business comprised language
training, overseas study counselling, career counselling, study
tour and camps as well as international contest training and
others.
- For the first fiscal quarter, revenue amounted to RMB210.0 million, representing a 12.8% increase
compared to RMB186.2 million for the
same fiscal quarter last year, and accounted for 36.7% of the total
revenue.
Domestic Kindergartens & K-12 Operation Services
The domestic kindergartens & K-12 operation services
business comprises of for-profit kindergartens and operation
services for students of the domestic K-12 schools including
catering and procurement services.
- For the first fiscal quarter, revenue amounted to RMB109.8 million, representing a 26.4% decrease
compared to RMB149.4 million for the
same fiscal quarter last year, and accounted for 19.1% of the total
revenue.
KEY EVENTS
1. Senior Management Appointments
On Jan. 18, 2024, the Company
announced changes and appointments in its management. Mr. Robert
Ruolei Niu succeeded Mr. Tim Hongru
Zhou and was appointed as the new Chief Executive Officer
having previously served as Chief Financial Officer, while Mr.
Tim Hongru Zhou continues to serve
as chairman of the Board of directors (the "Board") of the Company.
After previously serving as finance director, Ms. Cindy Hui Zhang succeeded Mr. Robert Ruolei Niu
and was appointed as the Chief Financial Officer.
2. 2024 Share Incentive Plan
On Jan. 19, 2024, the Board
approved the 2024 Share Incentive Plan (the "2024 Plan") which is
effective on the same date. Employees, directors and consultants
are eligible to receive Share Awards. The purpose of the Plan,
through the granting of Share Awards, is to help the Company to
secure and retain services of eligible award recipients provide
incentives for such persons to exert maximum efforts for the
success of the Company and any Affiliates and provide means by
which the eligible recipients may benefit from increases in value
of the ordinary shares.
MANAGEMENT COMMENTARY
"I consider it an honour to lead Bright Scholar, a premier
education service company with abundant market opportunities due to
its global presence and network. Additionally, our resilient
business model, supported by a diversified portfolio of enterprises
adds further strength to our position." Bright Scholar's
recently appointed Chief Executive Officer, Mr. Robert Roulie Niu,
said. "We kicked off fiscal year 2024 with a solid start, making
significant strides in revitalizing our businesses. It is
particularly evident in the ongoing recovery of our business and
operations in UK, leading to notable bottom-line improvements
despite the prolonged macroeconomic challenges across our industry.
In the first fiscal quarter, we achieved a 7.6% increase in
revenue, coupled with sustained improvements of 13.1% in gross
profit, 14.8% in operating income, and 40.9% in net income compared
to the same quarter in the previous fiscal year."
"The recovery of Overseas School business remained the
strongest, marked by a 28.4% increase in top line revenue during
the first fiscal quarter. This segment continues to offer
significant opportunities for scaling growth and bottom-line
enhancement through increased operating leverage. Meanwhile, the
Complementary Education Services segment sustained steady revenue
growth, predominantly driven by the recovery of overseas study
counselling business, which achieved a 12.8% revenue increase in
the first fiscal quarter. Conversely, the Domestic Kindergartens
& K-12 Operation Services segment continued its contraction,
recording a 26.4% decrease in revenue, aligning with our internal
expectations."
"Our consistent advancement reflects the strength of our
diversified business portfolio, underscored by significant progress
in operational optimizations and cost efficiencies. These strategic
changes and improvements play a central role in our ongoing
transformation efforts, aimed at shaping a portfolio of businesses
geared towards sustainable revenue growth, enhanced EBITDA and
solid cashflow. In conclusion, we have made substantial headway in
driving our strategic agenda forward, unwavering in our commitment
to accelerate the restructuring of our business portfolio. Our
focus remains on nurturing high-growth, high-return businesses
while bolstering our financial standing through margin expansion,
strengthening our balance sheet, and enhancing cash flows. Our
overarching goal is to establish a position of strength, providing
ample room to pursue scalable business expansion with sustainable
profitability well into fiscal year 2025 and beyond. We firmly
believe that this marks a pivotal step in driving forward-looking
value creation for our stakeholders in the long term." Mr. Niu
concluded.
UNAUDITED FINANCIAL RESULTS for THE FIRST FISCAL
QUARTER ENDED NOVEMBER 30,
2023
Revenue
Revenue for the first fiscal quarter was RMB572.7 million, representing a 7.6% increase
from RMB532.5 million for the same
fiscal quarter last year.
Overseas Schools: Revenue contribution for the first
fiscal quarter was RMB252.9 million,
representing a 28.4% increase from RMB196.9 million for the same fiscal quarter last
year. The increase was mainly attributable to the recovery of
overseas schools' operation from the pandemic.
Complementary Education Services: Revenue contribution
for the first fiscal quarter was RMB210.0
million, representing a 12.8% increase from RMB186.2 million for the same fiscal quarter last
year. The increase was mainly attributable to the recovery of
overseas study counselling business.
Domestic Kindergartens & K-12 Operation Services:
Revenue contribution for the first fiscal quarter was
RMB109.8 million, representing a
26.4% decrease from RMB149.4 million
for the same fiscal quarter last year.
Cost of Revenue
Cost of revenue for the first fiscal quarter was RMB369.3 million, representing a 4.7% increase
from RMB352.6 million for the same
fiscal quarter last year.
Gross Profit, Gross Margin and Adjusted Gross Profit
Gross profit for the first fiscal quarter was RMB203.4 million, representing an 13.1% increase
from RMB179.8 million for the same
fiscal quarter last year. Gross margin for the first fiscal quarter
increased to 35.5% from 33.8% for the same fiscal quarter last
year.
Adjusted gross profit for the first fiscal quarter was
RMB206.8 million, representing a
12.6% increase from RMB183.6 million
for the same fiscal quarter last year.
Selling, General and Administrative Expenses
Total SG&A expenses for the first fiscal quarter were
RMB138.0 million, representing a 1.3%
decrease from RMB139.8 million for
the same fiscal quarter last year.
Operating Income, Operating Margin and Adjusted Operating
Income
Operating income for the first fiscal quarter was RMB74.5 million, representing a 14.8% increase
from RMB64.9 million for the same
fiscal quarter last year. Operating margin for the first fiscal
quarter increased to 13.0% from 12.2% for the same fiscal quarter
last year.
Adjusted operating income for the first fiscal quarter was
RMB77.8 million, representing a 13.3%
from RMB68.7 million for the same
fiscal quarter last year.
Net Income and Adjusted Net Income
Net income for the first fiscal quarter was RMB59.2 million, representing a 40.9% increase
from RMB42.0 million for the same
fiscal quarter last year.
Adjusted net income for the first fiscal quarter was
RMB61.9 million, representing a 37.3%
increase from RMB45.0 million for the
same fiscal quarter last year.
Earnings per ordinary share/ADS and Adjusted Earnings per
ordinary share/ADS
Basic and diluted net earnings per ordinary share attributable
to ordinary shareholders for the first fiscal quarter were
RMB0.46 and RMB0.46, respectively, as compared to
RMB0.32 and RMB0.32, respectively, for the same fiscal
quarter last year.
Adjusted basic and diluted net earnings per ordinary share
attributable to ordinary shareholders for the first fiscal quarter
were RMB0.48 and RMB0.48, respectively, as compared RMB0.35 and RMB0.35, respectively, for the same fiscal
quarter last year.
Basic and diluted net earnings per ADS attributable to ADS
holders for the first fiscal quarter were RMB1.84 and RMB1.84, respectively, as compared to
RMB1.28 and RMB1.28, respectively, for the same fiscal
quarter last year.
Adjusted basic and diluted net earnings per ADS attributable to
ADS holders for the first fiscal quarter were RMB1.92 and RMB1.92, respectively, as compared to
RMB1.40 and RMB1.40, respectively, for the same fiscal
quarter last year.
Adjusted EBITDA
Adjusted EBITDA for the first fiscal quarter was RMB90.8 million, representing a 0.8% increase
from RMB90.1 million for the same
fiscal quarter last year.
Cash and Working Capital
As of November 30, 2023, the
Company's cash and cash equivalents and restricted cash were
RMB521.6 million (US$73.1 million), as compared to RMB567.2 million as of August 31, 2023.
Conference Call
BEDU's management will host a conference call at 8:00 am US Eastern Time (9:00 pm Beijing/Hong Kong Time) on February 6, 2024, to discuss its quarterly
results and recent business activities.
To participate in the conference call, please dial the following
number five to ten minutes prior to the scheduled conference call
time:
Mainland China:
|
4001-201203
|
Hong Kong:
|
800-905945
|
United
States:
|
1-888-346-8982
|
International:
|
1-412-902-4272
|
*No passcode is needed for the call. Please request to join
Bright Scholar Education Holdings Ltd. call as you dial
in.
The Company will also broadcast a live audio webcast of the
conference call. The webcast will be available at
http://ir.brightscholar.com/.
Following the earnings conference call, an archive of the call
will be available by dialing:
United States Toll
Free:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Replay
Passcode:
|
7587259
|
Replay End
Date:
|
February 13,
2024
|
CONVENIENCE TRANSLATION
The Company's reporting currency is Renminbi ("RMB"). However,
periodic reports made to shareholders will include current period
amounts translated into U.S. dollars using the
prevailing exchange rates at the balance sheet date, for the
convenience of readers. Translations of balances in the
condensed consolidated balance sheets, and the related
condensed consolidated statements of operations, and cash
flows from RMB into U.S. dollars as of and for the quarter ended
November 30, 2023 are solely for the
convenience of the readers and were calculated at the rate of
US$1.00=RMB 7.1360, representing
the noon buying rate set forth in the H.10 statistical release of
the U.S. Federal Reserve Board on November
30, 2023. No representation is made that the RMB amounts
could have been, or could be, converted, realized or settled into
US$ at that rate on November 30, 2023
or at any other rate.
NON-GAAP FINANCIAL MEASURES
In evaluating our business, we consider and use certain non-GAAP
measures, including primarily adjusted EBITDA, adjusted net
income/(loss), adjusted gross profit/(loss), adjusted operating
income/(loss), adjusted net earnings/(loss) per share attributable
to ordinary shareholders/ADS holders basic and diluted as
supplemental measures to review and assess our operating
performance. The presentation of these non-GAAP financial measures
is not intended to be considered in isolation or as a substitute
for the financial information prepared and presented in accordance
with U.S. GAAP. We define adjusted gross profit/(loss) as gross
profit/(loss) excluding amortization of intangible assets. We
define adjusted EBITDA as net income/(loss) excluding interest
income/(expense), net, income tax expense/benefit, and depreciation
and amortization. We define adjusted net income/(loss) as net
income/(loss) excluding amortization of intangible assets and tax
effect of amortization of intangible assets. We define adjusted
operating income/(loss) as operating income/(loss) excluding
amortization of intangible assets. Additionally, we define adjusted
net earnings/(loss) per share attributable to ordinary
shareholders/ADS holders, basic and diluted, as adjusted net
income/(loss) attributable to ordinary shareholders/ADS holders
(net income/(loss) to ordinary shareholders/ADS holders excluding
amortization of intangible assets and tax effect of amortization of
intangible assets) divided by the weighted average number of basic
and diluted ordinary shares or ADSs.
We incur amortization expense of intangible assets related to
various acquisitions that have been made in recent years. These
intangible assets are valued at the time of acquisition and are
then amortized over a period of several years after the
acquisition. We believe that exclusion of these expenses allows
greater comparability of operating results that are consistent over
time for the Company's newly-acquired and long-held business as the
related intangibles do not have significant connection to the
growth of the business. Therefore, we provide exclusion of
amortization of intangible assets to define adjusted gross profit,
adjusted operating income/(loss), adjusted net income/(loss), and
adjusted net earnings/(loss) per share attributable to ordinary
shareholders/ADS holders, basic and diluted.
We present the non-GAAP financial measures because they are used
by our management to evaluate our operating performance and
formulate business plans. Such non-GAAP measures include adjusted
EBITDA, adjusted net income/(loss), adjusted gross profit/(loss),
adjusted operating income/(loss), adjusted net earnings/(loss) per
share attributable to ordinary shareholders/ADS holders basic and
diluted. Non-GAAP financial measures enable our management to
assess our operating results without considering the impact of
non-cash charges, including depreciation and amortization and
without considering the impact of non-operating items such as
interest income/(expense), net; income tax expense/benefit;
amortization of intangible assets and tax effect of amortization of
intangible assets. We also believe that the use of these non-GAAP
measures facilitates investors' assessment of our operating
performance.
The non-GAAP financial measures are not defined under U.S. GAAP
and are not presented in accordance with U.S. GAAP. The non-GAAP
financial measures have limitations as analytical tools. One of the
key limitations of using these non-GAAP financial measures is that
they do not reflect all items of income and expense that affect our
operations. Interest income/(expense), net; income tax
expense/benefit; depreciation and amortization; share-based
compensation expense; and tax effect of amortization of intangible
assets, have been and may continue to be incurred in our business
and are not reflected in the presentation of these non-GAAP
measures, including adjusted EBITDA or adjusted net income/(loss).
Further, these non-GAAP measures may differ from the non-GAAP
information used by other companies, including peer companies, and
therefore their comparability may be limited.
About Bright Scholar Education Holdings
Limited
Bright Scholar is a global premier education service company,
which primarily provides quality international education to global
students and equip them with the critical academic foundation and
skillsets necessary to succeed in the pursuit of higher
education.
Safe Harbor Statement
This announcement contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, and as defined in the U.S. Private Securities Litigation
Reform Act of 1995. These forward-looking statements include,
without limitation, the Company's business plans and development,
which can be identified by terminology such as "may," "will,"
"expect," "anticipate," "aim," "estimate," "intend," "plan,"
"believe," "potential," "continue," "is/are likely to" or other
similar expressions. Such statements are based upon management's
current expectations and current market and operating conditions
and relate to events that involve known or unknown risks,
uncertainties and other factors, all of which are difficult to
predict and many of which are beyond the Company's control, which
may cause the Company's actual results, performance or achievements
to differ materially from those in the forward-looking statements.
Further information regarding these and other risks, uncertainties
or factors is included in the Company's filings with the U.S.
Securities and Exchange Commission. The Company does not undertake
any obligation to update any forward-looking statement as a result
of new information, future events or otherwise, except as required
under law.
IR Contact:
Email: BEDU.IR@gcm.international
Media Contact:
Email: media@brightscholar.com
Phone: +86-757-2991-6814
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
August 31,
|
|
November 30,
|
|
|
|
2023
|
|
2023
|
|
|
|
RMB
|
|
RMB
|
|
USD
|
ASSETS
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
537,325
|
|
492,661
|
|
69,039
|
|
|
Restricted
cash
|
28,261
|
|
28,639
|
|
4,013
|
|
|
Short term
investment
|
-
|
|
9,951
|
|
1,394
|
|
|
Accounts
receivable
|
19,209
|
|
28,685
|
|
4,020
|
|
|
Amounts due from
related parties, net
|
188,445
|
|
199,809
|
|
28,000
|
|
|
Other receivables,
deposits and other assets, net
|
148,679
|
|
151,884
|
|
21,284
|
|
|
Inventories
|
5,480
|
|
5,160
|
|
723
|
|
|
|
|
|
|
|
|
|
Total current assets
|
927,399
|
|
916,789
|
|
128,473
|
|
|
|
|
|
|
|
|
|
|
Restricted cash -
non-current
|
1,650
|
|
250
|
|
35
|
|
|
Property and equipment,
net
|
414,225
|
|
393,780
|
|
55,182
|
|
|
Intangible assets,
net
|
343,077
|
|
334,205
|
|
46,834
|
|
|
Goodwill,
net
|
1,328,872
|
|
1,313,585
|
|
184,079
|
|
|
Long-term investments,
net
|
36,070
|
|
36,253
|
|
5,080
|
|
|
Prepayments for
construction contracts
|
1,711
|
|
712
|
|
100
|
|
|
Deferred tax assets,
net
|
1,810
|
|
1,645
|
|
231
|
|
|
Other non-current
assets, net
|
15,249
|
|
15,319
|
|
2,147
|
|
|
Operating lease
right-of-use assets - non current
|
1,549,447
|
|
1,497,353
|
|
209,831
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
3,692,111
|
|
3,593,102
|
|
503,519
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
4,619,510
|
|
4,509,891
|
|
631,992
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS-CONTINUED
|
(Amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
August 31,
|
|
November 30,
|
|
|
|
2023
|
|
2023
|
|
|
|
RMB
|
|
RMB
|
|
USD
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
Accounts
payable
|
105,193
|
|
143,015
|
|
20,042
|
|
|
Amounts due to related
parties
|
311,451
|
|
300,867
|
|
42,162
|
|
|
Accrued expenses and
other current liabilities
|
279,690
|
|
261,263
|
|
36,612
|
|
|
Income tax
payable
|
99,367
|
|
96,213
|
|
13,483
|
|
|
Contract liabilities -
current
|
541,683
|
|
441,860
|
|
61,920
|
|
|
Refund liabilities -
current
|
17,572
|
|
16,962
|
|
2,377
|
|
|
Operating lease
liabilities - current
|
125,447
|
|
124,897
|
|
17,502
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
1,480,403
|
|
1,385,077
|
|
194,098
|
|
|
|
|
|
|
|
|
|
|
Non-current contract
liabilities
|
2,116
|
|
3,084
|
|
432
|
|
|
Deferred tax
liabilities, net
|
42,093
|
|
40,957
|
|
5,740
|
|
|
Operating lease
liabilities - non current
|
1,523,242
|
|
1,472,116
|
|
206,294
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
1,567,451
|
|
1,516,157
|
|
212,466
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
3,047,854
|
|
2,901,234
|
|
406,564
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
Share
capital
|
8
|
|
8
|
|
1
|
|
|
Additional paid-in
capital
|
1,697,370
|
|
1,697,370
|
|
237,860
|
|
|
Statutory
reserves
|
20,155
|
|
20,155
|
|
2,824
|
|
|
Accumulated other
comprehensive income
|
172,230
|
|
154,099
|
|
21,595
|
|
|
Accumulated
deficit
|
(473,154)
|
|
(418,462)
|
|
(58,641)
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
1,416,609
|
|
1,453,170
|
|
203,639
|
|
Non-controlling interests
|
155,047
|
|
155,487
|
|
21,789
|
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
1,571,656
|
|
1,608,657
|
|
225,428
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
4,619,510
|
|
4,509,891
|
|
631,992
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Amounts in
thousands, except for shares and per share data)
|
|
|
|
|
|
|
|
Three Months Ended November 30,
|
|
2022
|
|
2023
|
|
RMB
|
|
RMB
|
|
USD
|
Revenue
|
532,460
|
|
572,736
|
|
80,260
|
Cost of
revenue
|
(352,630)
|
|
(369,298)
|
|
(51,751)
|
|
|
|
|
|
|
Gross profit
|
179,830
|
|
203,438
|
|
28,509
|
Selling, general and
administrative expenses
|
(139,844)
|
|
(137,979)
|
|
(19,336)
|
Other operating
income
|
24,931
|
|
9,055
|
|
1,269
|
|
|
|
|
|
|
Operating income
|
64,917
|
|
74,514
|
|
10,442
|
Interest
(expense)/income, net
|
(3,759)
|
|
386
|
|
54
|
Investment
(loss)/income
|
(1,463)
|
|
995
|
|
139
|
Other
income/(expenses)
|
4,182
|
|
(1,196)
|
|
(168)
|
|
|
|
|
|
|
Income before income taxes and share of equity in
(loss)/profit of unconsolidated
affiliates
|
63,877
|
|
74,699
|
|
10,467
|
Income tax
expense
|
(21,670)
|
|
(15,672)
|
|
(2,196)
|
Share of equity in
(loss)/profit of unconsolidated affiliates
|
(183)
|
|
183
|
|
26
|
|
|
|
|
|
|
Net income
|
42,024
|
|
59,210
|
|
8,297
|
|
|
|
|
|
|
Net income
attributable to non-controlling interests
|
4,092
|
|
4,518
|
|
633
|
|
|
|
|
|
|
Net income attributable to ordinary
shareholders
|
37,932
|
|
54,692
|
|
7,664
|
|
|
|
|
|
|
Net income per share attributable
to
|
|
|
|
|
|
ordinary
shareholders
|
|
|
|
|
|
—Basic
|
0.32
|
|
0.46
|
|
0.06
|
—Diluted
|
0.32
|
|
0.46
|
|
0.06
|
|
|
|
|
|
|
Weighted average shares used in
|
|
|
|
|
|
calculating net income per ordinary
share:
|
|
|
|
|
|
—Basic
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
—Diluted
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
|
|
|
|
|
Net income per ADS
|
|
|
|
|
|
—Basic
|
1.28
|
|
1.84
|
|
0.24
|
—Diluted
|
1.28
|
|
1.84
|
|
0.24
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(Amounts in
thousands)
|
|
|
|
|
|
|
|
Three Months Ended November 30,
|
|
2022
|
|
2023
|
|
RMB
|
|
RMB
|
|
USD
|
Net cash
used in operating activities
|
(26,667)
|
|
(23,679)
|
|
(3,318)
|
|
|
|
|
|
|
Net cash generated
from/(used in) investing activities
|
16,337
|
|
(17,685)
|
|
(2,478)
|
|
|
|
|
|
|
Net cash used in
financing activities
|
(5,334)
|
|
(1,887)
|
|
(264)
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents, and restricted
cash
|
13,398
|
|
(2,435)
|
|
(342)
|
|
|
|
|
|
|
Net change in cash and
cash equivalents, and restricted cash
|
(2,266)
|
|
(45,686)
|
|
(6,402)
|
|
|
|
|
|
|
Cash and cash
equivalents, and restricted cash at beginning of the
period
|
857,784
|
|
567,236
|
|
79,489
|
|
|
|
|
|
|
Cash and cash
equivalents, and restricted cash at end of the period
|
855,518
|
|
521,550
|
|
73,087
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
Reconciliations of GAAP and Non-GAAP
Results
|
(Amounts in
thousands, except for shares and per share data)
|
|
|
|
|
|
|
|
Three Months Ended November 30,
|
|
2022
|
|
2023
|
|
RMB
|
|
RMB
|
|
USD
|
Gross profit
|
179,830
|
|
203,438
|
|
28,509
|
Add: Amortization of
intangible assets
|
3,798
|
|
3,322
|
|
466
|
Adjusted gross profit
|
183,628
|
|
206,760
|
|
28,975
|
|
|
|
|
|
|
Operating income
|
64,917
|
|
74,514
|
|
10,442
|
Add: Amortization of
intangible assets
|
3,798
|
|
3,322
|
|
466
|
Adjusted operating income
|
68,715
|
|
77,836
|
|
10,908
|
|
|
|
|
|
|
Net income
|
42,024
|
|
59,210
|
|
8,297
|
Add: Amortization of
intangible assets
|
3,798
|
|
3,322
|
|
466
|
Add: Tax effect of
amortization of intangible assets
|
(777)
|
|
(670)
|
|
(94)
|
Adjusted net income
|
45,045
|
|
61,862
|
|
8,669
|
|
|
|
|
|
|
Net income attributable to ordinary
shareholders
|
37,932
|
|
54,692
|
|
7,664
|
Add: Amortization of
intangible assets
|
3,798
|
|
3,322
|
|
466
|
Add: Tax effect of
amortization of intangible assets
|
(777)
|
|
(670)
|
|
(94)
|
Adjusted net income attributable to ordinary
shareholders
|
40,953
|
|
57,344
|
|
8,036
|
|
|
|
|
|
|
Net income
|
42,024
|
|
59,210
|
|
8,297
|
Add: Interest
expense/(income), net
|
3,759
|
|
(386)
|
|
(54)
|
Add: Income tax
expense
|
21,670
|
|
15,672
|
|
2,196
|
Add: Depreciation and
amortization
|
22,599
|
|
16,293
|
|
2,283
|
Adjusted EBITDA
|
90,052
|
|
90,789
|
|
12,722
|
|
|
|
|
|
|
Weighted average shares used
|
|
|
|
|
|
in calculating adjusted net income per
ordinary share:
|
|
|
|
|
|
—Basic and
Diluted
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
|
|
|
|
|
Adjusted net income per share
attributable
|
|
|
|
|
|
to ordinary
shareholders
|
|
|
|
|
|
—Basic
|
0.35
|
|
0.48
|
|
0.07
|
—Diluted
|
0.35
|
|
0.48
|
|
0.07
|
|
|
|
|
|
|
Adjusted net income per ADS
|
|
|
|
|
|
—Basic
|
1.40
|
|
1.92
|
|
0.28
|
—Diluted
|
1.40
|
|
1.92
|
|
0.28
|
View original
content:https://www.prnewswire.com/news-releases/bright-scholar-announces-unaudited-financial-results-for-the-first-fiscal-quarter-of-fiscal-2024-302053680.html
SOURCE Bright Scholar Education Holdings Ltd.