CALGARY,
AB, May 10, 2024 /PRNewswire/ - Enbridge Inc.
(Enbridge or the Company) (TSX: ENB) (NYSE: ENB) today
reported first quarter 2024 financial results, reaffirmed its 2024
financial guidance and provided a quarterly business update.
Highlights
(All financial figures are unaudited and
in Canadian dollars unless otherwise noted. * identifies non-GAAP
financial measures. Please refer to Non-GAAP Reconciliations
Appendices.)
- First quarter GAAP earnings of $1.4
billion or $0.67 per common
share, compared with GAAP earnings of $1.7
billion or $0.86 per common
share in 2023
- Adjusted earnings* of $2.0
billion or $0.92 per common
share*, an increase of 8% per share, compared with $1.7 billion or $0.85 per common share in 2023
- Adjusted earnings before interest, income taxes and
depreciation and amortization (EBITDA)* of $5.0 billion, an increase of 11%, compared with
$4.5 billion in 2023
- Excluding the contributions from, and the impact of financing,
the U.S. Gas Utilities Acquisitions, Adjusted EBITDA* of
$4.8 billion, an increase of 8%,
compared with $4.5 billion in
2023
- Cash provided by operating activities of $3.2 billion, compared with $3.9 billion in 2023
- Distributable cash flow (DCF)* of $3.5
billion, an increase of 9%, compared with $3.2 billion in 2023
- Excluding the contributions from, and the impact of financing,
the U.S. Gas Utilities Acquisitions, DCF of $3.4 billion an increase of 8%, compared with
$3.2 billion in 2023
- Reaffirmed 2024 full year financial guidance and reaffirmed the
Company's medium-term outlook. The gas utilities acquisitions
announced on September 5, 2023 (the
"Acquisitions") are not included in the 2024 financial
guidance
- Closed the acquisition of The East Ohio Gas Company ("EOG"),
now doing business as Enbridge Gas Ohio, from Dominion Energy Inc.
on March 6, 2024 for a purchase price
of US$6.6 billion (including
US$2.3 billion of assumed debt)
- Received approval of the Mainline Tolling Settlement ("MTS")
from the Canada Energy Regulator ("CER") on March 4, 2024, after unanimous industry
approval
- Announced definitive agreement with WhiteWater/I Squared
Capital ("WhiteWater/I Squared") and MPLX LP ("MPLX") to form a
joint venture (the "Whistler Parent JV") that will develop,
construct, own, and operate natural gas pipeline and storage assets
connecting Permian Basin natural gas supply to growing Liquefied
Natural Gas ("LNG") and other U.S. Gulf Coast demand
- Sanctioned the previously announced Tennessee Ridgeline
Expansion, a US$1.1 billion natural
gas pipeline which will deliver natural gas to the Tennessee Valley
Authority's recently announced gas-fired generation plant in
Kingston, Tennessee
- Closed the previously announced sale of Enbridge's interests in
Alliance Pipeline ("Alliance") and Aux Sable to Pembina Pipeline
Corporation on April 1, 2024 for
proceeds of $3.1 billion
- Launched a binding open season on Gray Oak Pipeline for up to
120 kbpd of expanded capacity
- Sanctioned 2.5 million barrels of additional storage at
Enbridge Ingleside Energy Center ("EIEC"), for ~US$0.1 billion
- Signed an agreement to acquire 2 marine docks and land from
Flint Hills Resources, adjacent to the EIEC terminal for
~US$0.2 billion
- Sanctioned construction of U.S. Gulf Coast offshore pipelines
to service Shell and Equinor's Sparta development for ~US$0.2 billion
- Issued 23rd Sustainability Report, demonstrating the Company's
continued commitment to reconciliation, social governance, and
environmental stewardship.
- Exited the quarter with Debt-to-EBITDA of 4.7x, in the middle
of the target range of 4.5x to 5.0x; Enbridge expects annualized
EBITDA contributions from the US$14
billion of Acquisitions in 2024 to strengthen Enbridge's
Debt-to-EBITDA position throughout 2025
CEO COMMENT
Greg Ebel,
President and CEO commented the following:
"We are pleased to announce a very solid start to 2024. The
continued need for safe, reliable, and affordable energy drove high
utilization across our footprint. Enbridge has a long history
of predictable financial and operational performance, and this
quarter was no different. We are executing on our strategic
priorities and are on track to achieve our full-year EBITDA and DCF
per share guidance," said Greg Ebel, President and CEO of
Enbridge.
"Strong operational performance and execution drove record
financial results. During the quarter, we reached a significant
milestone by closing the purchase of The East Ohio Gas Company and
we are on track to close the remaining Acquisitions in 2024. On
April 1, we closed the divestiture of
our interests in Alliance and Aux Sable at an attractive valuation
and have used the proceeds to fund a portion of the Acquisitions
and for debt reduction.
"In Liquids, we saw high utilization across our systems
including another quarter of strong Mainline performance. The CER
approved the Mainline Tolling agreement, a true win-win-win for us,
our customers, and the markets we serve. We also advanced our
integrated U.S. Gulf Coast infrastructure strategy by sanctioning
additional storage at our Ingleside crude export facility, and acquiring
two marine docks and nearby land. These strategic investments
augment our competitive position in the region and support
attractive economics for our customers.
"In Gas Transmission, we entered into a definitive agreement to
acquire a meaningful, strategic interest in the Whistler Parent JV,
an integrated Permian Basin natural gas pipeline and storage
network connecting natural gas supply to growing LNG and other U.S.
Gulf Coast demand. Upon closing, this transaction is expected to be
immediately accretive to both DCF per share and our credit ratios
and has embedded organic growth opportunities. Following the
Tennessee Valley Authority's decision to proceed with construction
of a new natural gas-fired combined cycle plant, we have progressed
to FID on the previously announced Tennessee Ridgeline Expansion.
Finally, we sanctioned new pipelines to serve Shell and Equinor's
U.S. Gulf Coast offshore Sparta
development.
"In Gas Distribution, despite significantly warmer weather in
Ontario during the quarter, we are
expecting continued customer growth. Enbridge Gas submitted a
Notice of Motion with the Ontario Energy Board to review its
rebasing decision and expect an outcome later this year. We are
encouraged that the government of Ontario is preserving customer choice and
affordability through the introduction of the 'Keeping Energy Costs
Down Act'.
"In Renewables, the acquisition of additional interest in German
offshore wind farms, the generation of Investment Tax Credits from
Fox Squirrel, and strong European wind resources drove a 100%
increase in EBITDA compared to the first quarter of 2023. In
France, all 71 turbines have been
installed at the Fécamp wind farm off the Northern coast of
France. This 497 MW project has
begun generating electricity, powering the equivalent of more than
400,000 homes.
"Today, we published our 23rd annual Sustainability Report which
provides an update on our performance across environmental, social,
and governance issues versus the targets we set in 2020. Our safety
record remains industry-leading, employee diversity is growing, and
we're reducing emissions ahead of our 2030 target.
"Enbridge remains committed to delivering long-term shareholder
returns supported by stable, diversified, utility-like earnings. We
have a strong balance sheet and credible track record of returning
capital to shareholders with approximately $34 billion paid out through common dividends
over the past five years, and more than $40
billion expected to be returned over the next five years.
Looking forward, we believe our disciplined approach to capital
allocation and low-risk growth profile will support continued
strong shareholder returns and position us as a first-choice
investment opportunity."
FINANCIAL RESULTS SUMMARY
Financial results for the three months ended March 31, 2024 and 2023 are summarized in the
table below:
|
Three months ended
March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars, except per share amounts; number of shares in
millions)
|
|
|
GAAP Earnings
attributable to common shareholders
|
1,419
|
1,733
|
GAAP Earnings per
common share
|
0.67
|
0.86
|
Cash provided by
operating activities
|
3,151
|
3,866
|
Adjusted
EBITDA1
|
4,954
|
4,468
|
Base Business Adjusted
EBITDA1,2
|
4,845
|
4,468
|
Adjusted
Earnings1
|
1,955
|
1,726
|
Adjusted Earnings per
common share1
|
0.92
|
0.85
|
Distributable Cash
Flow1
|
3,463
|
3,180
|
Base Business
Distributable Cash Flow1,2
|
3,437
|
3,180
|
Weighted average common
shares outstanding
|
2,126
|
2,025
|
Base Business weighted
average common shares outstanding2
|
2,023
|
2,025
|
|
|
1
|
Non-GAAP financial measures. Please refer
to Non-GAAP Reconciliations Appendices.
|
2
|
Base Business
results are adjusted to exclude the contributions from, and the
impact of financing, the Acquisitions. These include associated
EBITDA, DCF, capital expenditures, and common share and debt
issuances attributable to the Acquisitions. For a full
reconciliation, see Appendix D of this news release.
|
GAAP earnings attributable to common shareholders for the first
quarter of 2024 decreased by $314
million or $0.19 per share
compared with the same period in 2023, primarily explained by the
presence of certain non-operating factors including a non-cash, net
unrealized derivative fair value loss of $677 million ($518
million after-tax) in 2024 compared to a net unrealized gain
of $542 million ($406 million after-tax) in 2023 due to
mark-to-market value of derivative financial instruments, the
one-time recognition of $105 million
($79 million after-tax) of severance
costs relating to workforce reduction in February 2024, and the absence in 2024 of the
receipt of a litigation claim settlement of $68 million ($52
million after-tax). These non-operating impacts were
partially offset by the absence in 2024 of a net loss of
$638 million ($479 million after-tax) due to the termination of
Competitive Toll Settlement foreign exchange hedges and operating
performance factors discussed in detail below.
The period-over-period comparability of GAAP earnings
attributable to common shareholders is impacted by certain unusual,
infrequent factors or other non-operating factors which are noted
in the reconciliation schedule included in Appendix A of
this news release. Refer to the Company's Management's
Discussion & Analysis for the first quarter of 2024 filed
in conjunction with the first quarter financial statements for a
detailed discussion of GAAP financial results.
Adjusted EBITDA in the first quarter of 2024 increased by
$486 million compared with the same
period in 2023. This was driven by higher throughput on Flanagan
South Pipeline due to PADD III market demand, higher volumes on
Express-Platte, contributions from recently acquired assets
including EOG, additional Hohe See and Albatros interest,
Tres Palacios, Aitken Creek and Tomorrow RNG, favorable
fractionation spreads at Aux Sable, contributions from our
investment in Fox Squirrel as a result of the generation of
investment tax credits, and higher contribution from Southern
Lights Pipeline due primarily to the discontinuation of
rate-regulated accounting in the fourth quarter of 2023. These
impacts were partially offset by significantly warmer weather in
Gas Distribution and Storage and a realized foreign exchange loss
on hedge settlements compared to a gain for the same period in
2023.
Adjusted earnings in the first quarter of 2024 increased by
$229 million, or $0.07 per share, compared with the same periods
in 2023, primarily due to higher Adjusted EBITDA contributions
discussed above, partially offset by higher financing costs due to
higher interest rates and long-term debt principal, higher income
taxes driven by higher earnings and higher depreciation expense
from assets acquired and placed into service last year.
DCF for the first quarter of 2024 increased by $283 million compared with the same period in
2023, primarily due to the higher Adjusted EBITDA contributions
discussed above, partially offset by higher financing costs from
higher interest rates and long-term debt principal, and higher U.S.
Corporate Alternative Minimum taxes.
Quarterly per share metrics were impacted by the bought deal
equity issuance in the third quarter of 2023, as part of the
financing plan for the Acquisitions.
Detailed financial information and analysis can be found below
under First Quarter 2024 Financial Results.
FINANCIAL OUTLOOK
The Company reaffirms its 2024 Base Business financial guidance
for EBITDA and DCF. Results in the first quarter of 2024 are in
line with the Company's expectations. Enbridge continues to
anticipate strong asset utilization and operating performance in
2024 with normal course easonality, including Mainline
volumes of approximately 3.0 million barrels per day on average for
the year.
FINANCING UPDATE
Financing the Acquisitions
Since the announcement of the Acquisitions on September 5, 2023, Enbridge has pre-financed
approximately $10 billion of the
$12.8 billion (US$9.4 billion) cash consideration, significantly
de-risking the execution of the Company's funding plan for the
Acquisitions. The aggregate net proceeds from these financing
initiatives have been used to pay down existing indebtedness in the
near-term prior to the Acquisitions closing.
These financings included the issuance of 102.9 million common
shares for gross proceeds of approximately CDN$4.6 billion, as well as US$2.0 billion of hybrid notes in the U.S. and
$1.0 billion of hybrid notes in
Canada which receive partial
equity treatment from rating agencies. In addition, on April 1, 2024, Enbridge closed the sale of its
interest in Alliance Pipeline and Aux Sable for proceeds of
$3.1 billion, a portion of which was
used to fund the Acquisitions, and the remainder to repay debt.
The remaining acquisition funding requirements can be readily
satisfied through a variety of alternate sources, including the
issuance of senior unsecured notes, hybrid subordinated notes, the
Company's ongoing capital recycling program, and initiating an
At-The-Market ("ATM") common share issuance program. In order for
the Company to retain funding flexibility, Enbridge expects to
prepare all necessary securities filings.
Once funding is complete and the Acquisitions are closed, the
Company expects its key leverage ratio, Debt-to-EBITDA, to remain
well within its target range of 4.5x to 5.0x after recognizing
annualized EBITDA contributions from the Acquisitions.
Other Financing
On April 5, 2024, Enbridge issued
US$3.5 billion of senior notes
consisting of US$750 million of
3-year senior notes, US$750 million
of 5-year senior notes, US$1.2
billion of 10-year senior notes, and US$800 million of 30-year senior notes. Proceeds
from these offerings were used to pay down existing indebtedness,
to fund capital expenditures, and for general corporate
purposes.
SECURED GROWTH PROJECT EXECUTION UPDATE
Enbridge placed four 500k bbl
crude oil storage tanks ("Ingleside Phase VI Storage") into service
and added the previously announced US$1.1 billion Tennessee
Ridgeline Expansion project to its secured backlog following the
Tennessee Valley Authority's CEO signing the Record of Decision for
the Kingston Fossil Plant. Post closing of the Whistler Parent JV
transaction with Whitewater/I Squared and MPLX, Enbridge's share of
the Rio Bravo Pipeline project capital is expected to be reduced by
~US$0.8 billion. The Company's
secured growth backlog sits at $25
billion and is underpinned by commercial frameworks
consistent with Enbridge's low-risk model.
Funding of the secured growth program is expected to be provided
for entirely through the Company's anticipated $8-9 billion of annual investable capacity,
comprised of internally generated free cash flow and incremental
balance sheet capacity.
BUSINESS UPDATES
Liquids Pipelines: Mainline Tolling Agreement approved by
Canadian Energy Regulator
On March 4, 2024, the Canadian
Energy Regulator approved the Mainline Tolling negotiated
settlement as filed. The settlement sets tariffs for crude oil and
liquids shipments originating in Western
Canada which are delivered across North America. The MTS covers both the
Canadian and U.S. portions of the Mainline and sees the Mainline
continuing to operate as a common carrier system available to all
shippers on a monthly nomination basis. No changes to the filed
agreement were made by CER in its approval.
The settlement term is seven and a half years through the end of
2028, and is retroactively effective back to July 1, 2021.
Liquids Pipelines: Permian Export Strategy
Enbridge is planning to expand its Gray Oak Pipeline which will
see the Company add up to 120 kbpd of new capacity from
Crane, Texas to Corpus Christi, pending a successful open
season.
Related, in addition to sanctioning an additional 2.5 million
barrels at the EIEC, for ~US$0.1
billion, Enbridge also signed an agreement to acquire two
marine docks and nearby land adjacent to EIEC from Flint Hills
Resources for ~US$0.2 billion.
Together, these announcements will continue the Company's expansion
of its USGC liquids super-system, supporting growing international
demand for North American energy exports.
Gas Transmission: Extending Offshore Value Chain with Shell
Pipeline
On March 6, 2024, the Company
announced the formation of a joint venture, Oceanus Pipeline
Company, LLC, to develop and construct a 60-mile, 18" oil pipeline
and a 15-mile, 10" gas pipeline to serve Shell and Equinor's
offshore Sparta development. The
projects are consistent with Enbridge's low risk business model and
are backed by long-term fixed payment contracts. Enbridge's capital
contribution is estimated to be approximately US$0.2 billion, and both pipelines are expected
to enter service in 2028.
Gas Transmission: Alliance and Aux Sable Transaction
Closed
On April 1, 2024, Enbridge closed
the previously announced sale of its interest in Alliance Pipeline
and Aux Sable assets to Pembina Pipeline Corporation for
$3.1 billion, inclusive of
$0.3 billion of non-recourse
debt.
Gas Transmission: New Permian Basin Natural Gas Joint
Venture
On March 26, 2024, Enbridge
announced it had entered into a definitive agreement with
WhiteWater/I Squared and MPLX to form a joint venture that will
develop, construct, own, and operate natural gas pipeline and
storage assets connecting Permian Basin natural gas supply to
growing LNG and other U.S. Gulf Coast demand. Upon closing of the
transaction, Enbridge will contribute its wholly-owned Rio Bravo pipeline project and approximately
US$350 million in cash to the joint
venture. In addition to the 19% equity interest in the joint
venture, Enbridge will receive a special equity interest in the
joint venture providing for a 25% economic interest in the
Rio Bravo pipeline project (which
interest is subject to certain redemption rights held by
WhiteWater/I Squared and MPLX). After the closing, Enbridge's share
of the post-closing capital expenditures to complete the
Rio Bravo pipeline project will be
100% of the first approximate US$150
million and, thereafter, proportionate to its aggregate
economic interest in that project.
The transaction is expected to be immediately accretive to
Enbridge's per share metrics and the balance sheet leverage metric
and unlock future growth opportunities for Enbridge to connect
sustainable natural gas production to export markets as part of its
USGC strategy.
Closing is expected in the second quarter of 2024, subject to
receipt of required regulatory approvals and satisfaction of other
customary closing conditions.
Gas Transmission: Tennessee Ridgeline Expansion reaches Final
Investment Decision
The Tennessee Ridgeline Expansion project is an expansion of the
East Tennessee Natural Gas ("ETNG") system which will provide
additional natural gas for the Tennessee Valley Authority (TVA) to
support the replacement of an existing coal-fired power plant as it
continues to transition its generation mix towards lower-carbon
fuels. The proposed scope includes the installation of
approximately 125 miles of 30-inch pipeline looping and one
electric-powered compressor station and an 8MW, behind the meter,
solar array.
TVA published a Notice of Intent in the Federal Register on
June 15, 2021, to initiate the
environmental review process for its proposed action to retire the
Kingston Coal-Fired Plant and to replace it with a natural gas
plant. On April 2, 2024, TVA issued a
Record of Decision (ROD) documenting its decision to adopt TVA's
Preferred Alternative to replace the retiring coal generating units
at the Kingston Coal-Fired Plant with a natural gas plant. The
issuance of the ROD adopting its preferred alternative satisfied a
key condition of TVA's Precedent Agreement with ETNG related to the
ETNG Ridgeline Expansion project.
All necessary regulatory authorizations from the Federal Energy
Regulatory Commission and other federal and state agencies will be
obtained before construction of the project commences. Pending the
approval and receipt of all necessary permits, construction would
begin in 2025 with a target in-service date of late 2026.
Gas Distribution and Storage: Enbridge's Acquisition of Gas
Utilities from Dominion
On March 7, 2024, Enbridge
announced the closing of its acquisition of The East Ohio Gas
Company (formerly doing business as Dominion Gas Ohio and now doing
business as Enbridge Gas Ohio) from Dominion for a purchase price
of US$6.6 billion inclusive of
US$2.3 billion of assumed debt.
Enbridge Gas Ohio serves as a single-state regulated gas
distribution utility with service territories covering northeastern
and northwestern Ohio, delivering
natural gas to approximately 1.2 million customers. The acquisition
of The East Ohio Gas Company reinforces Enbridge's position as the
first-choice energy delivery company in North America and is complementary to our
other operations in Ohio.
The closings of the remaining Acquisitions remain on track to
occur in 2024, each being subject to the receipt of required
regulatory approvals, applicable to each gas utility (neither
cross-conditioned to the other).
Gas Distribution and Storage: Enbridge Gas Inc. Incentive
Regulation Rate Application
On December 21, 2023, the Ontario
Energy Board ("OEB") issued its Decision and Order on Phase 1
(Phase 1 Decision). Enbridge Gas filed a Notice of Appeal with the
courts and a Notice of Motion with the OEB requesting the OEB to
review the Phase 1 Decision.
Additionally, the Government of Ontario introduced Bill 165, the Keeping
Energy Costs Down Act (the Act), in response to the Phase 1
Decision. If passed, the Act would give the Government of
Ontario time-limited authority to
set the revenue horizon for small volume customers, effectively
reversing that aspect of the OEB's Phase 1 Decision. The Act is
currently proceeding to a third reading and final vote in the
provincial legislature.
An updated Draft Interim Rate Order reflecting the Phase 1
Decision was filed on March 15, 2024
and subsequently approved by the OEB on April 11, 2024. The Draft Interim Rate Order has
2024 rates to be implemented on May 1,
2024.
The Phase 1 Decision, pending resolution of the Motion to Review
and Appeal, is immaterial to Enbridge's 2024 financial
guidance.
Enbridge Gas filed its Phase 2 evidence on April 26, 2024. Phase 2 will establish and
determine the incentive rate mechanism for 2025-2028, and also
address unregulated storage cost allocation and new energy
transition proposals. Phase 3 will address cost allocation and the
harmonization of rates and rate classes between legacy rate
zones.
FIRST QUARTER 2024 FINANCIAL RESULTS
GAAP Segment EBITDA and Cash Flow from Operations
|
Three months
ended March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
Liquids
Pipelines
|
2,404
|
2,353
|
Gas
Transmission
|
1,265
|
1,205
|
Gas Distribution and
Storage
|
765
|
716
|
Renewable Power
Generation
|
257
|
136
|
Eliminations and
Other
|
(642)
|
17
|
EBITDA1
|
4,049
|
4,427
|
|
|
|
Earnings
attributable to common shareholders
|
1,419
|
1,733
|
|
|
|
Cash provided by
operating activities
|
3,151
|
3,866
|
|
1
Non-GAAP financial measure. Please refer to Non-GAAP
Reconciliations Appendices.
|
For purposes of evaluating performance, the Company makes
adjustments to GAAP reported earnings, segment EBITDA and cash flow
provided by operating activities for unusual, infrequent or other
non-operating factors, which allow Management and investors to more
accurately compare the Company's performance across periods,
normalizing for factors that are not indicative of underlying
business performance. Tables incorporating these adjustments follow
below. Schedules reconciling EBITDA, adjusted EBITDA, adjusted
EBITDA by segment, adjusted earnings, adjusted earnings per share
and DCF to their closest GAAP equivalent are provided in the
Appendices to this news release.
Adjusted EBITDA By Segment
Adjusted EBITDA generated from U.S. dollar denominated
businesses was translated to Canadian dollars at similar average
exchange rates (C$1.35/US$) in
the first quarter of 2024 and 2023. A significant portion
of U.S. dollar earnings are hedged under the Company's
enterprise-wide financial risk management program. The hedge
settlements are reported within Eliminations and Other.
Liquids Pipelines
|
Three months
ended March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
Mainline
System
|
1,338
|
1,337
|
Regional Oil Sands
System
|
227
|
231
|
Gulf Coast and
Mid-Continent Systems1
|
427
|
384
|
Other
Systems2
|
468
|
390
|
Adjusted
EBITDA3
|
2,460
|
2,342
|
|
|
|
Operating Data
(average deliveries – thousands of bpd)
|
|
|
Mainline System
volume4
|
3,127
|
3,120
|
Canadian International
Joint Tariff5 ($C)
|
$1.65
|
$—
|
U.S. International
Joint Tariff5 ($US)
|
$2.57
|
$—
|
Competitive Tolling
Settlement IJT and surcharges6 ($US)
|
$—
|
$4.53
|
Line 3 Replacement
Surcharge ($US)6,7
|
$0.76
|
$0.83
|
|
|
1
|
Consists of Flanagan
South Pipeline, Seaway Pipeline, Gray Oak Pipeline, Cactus II
Pipeline, Enbridge Ingleside Energy Center, and others.
|
2
|
Other consists of
Southern Lights Pipeline, Express-Platte System, Bakken System, and
others.
|
3
|
Non-GAAP financial
measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
4
|
Mainline System
throughput volume represents Mainline System deliveries ex-Gretna,
Manitoba which is made up of U.S. and Eastern Canada deliveries
originating from Western Canada.
|
5
|
Tariff tolls, per
barrel, for heavy crude oil movements from Hardisty, AB to Chicago,
IL. Effective July 1, 2023 the Company began collecting a dual
currency, international joint tariff set within the negotiated
settlement for tolls on the Mainline pipeline system. Excludes
abandonment surcharge.
|
6
|
Includes the IJT
benchmark toll, for heavy crude oil movements from Hardisty, AB to
Chicago, IL, and its components are set in U.S. dollars and
Competitive Tolling Settlement Surcharges which were in effect on
an interim basis from July 1, 2021 until June 30, 2023.
|
7
|
Effective July 1, 2022,
the Line 3 Replacement Surcharge (L3R), exclusive of the receipt
terminalling surcharge, is determined on a monthly basis by a
volume ratchet based on the 9-month rolling average of ex-Gretna
volumes. Each 50 kbpd volume ratchet above 2,835 kbpd (up to 3,085
kbpd) applies a US$0.035/bbl discount whereas each 50 kbpd volume
ratchet below 2,350 kbpd (down to 2,050 kbpd) adds a US$0.04/bbl
charge. Refer to Enbridge's Application for a Toll Order respecting
the implementation of the L3R Surcharges and CER Order TO-003-2021
for further details.
|
Liquids Pipelines adjusted EBITDA increased $118 million compared with the first quarter of
2023, primarily related to:
- higher contributions from the Gulf Coast and Mid-Continent
Systems due to higher volumes on Flanagan South Pipeline and higher
EIEC volumes;
- higher contributions from Express-Platte due primarily to
greater long-haul deliveries; and
- higher contributions from Southern Lights Pipeline due
primarily to the discontinuation of rate-regulated accounting in
the fourth quarter of 2023.
Gas Transmission
|
Three months
ended March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
U.S. Gas
Transmission
|
949
|
925
|
Canadian Gas
Transmission
|
196
|
182
|
Other
|
129
|
82
|
Adjusted
EBITDA1
|
1,274
|
1,189
|
|
1 Non-GAAP
financial measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
Gas Transmission adjusted EBITDA increased $85 million compared with the first quarter of
2023, primarily related to:
- favorable contracting on our U.S. Gas Transmission and storage
assets;
- contributions from the acquisitions of Tres Palacios in the second quarter of 2023,
Aitken Creek in the fourth quarter
of 2023, and Tomorrow RNG in the first quarter of 2024; and
- higher earnings in our Aux Sable joint venture due to favorable
fractionation spreads and contracting; partially offset by
- the absence in 2024 of a one-time recognition of revenues
attributable to the Texas Eastern rate case settlement in the first
quarter of 2023.
Gas Distribution and Storage
|
Three months ended
March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
Enbridge Gas Inc.
(EGI)
|
697
|
699
|
U.S. Gas
Utilities
|
50
|
—
|
Other
|
18
|
17
|
Adjusted
EBITDA1
|
765
|
716
|
|
|
|
Operating
Data
|
|
|
EGI
|
|
|
Volumes
(billions of cubic feet)
|
664
|
767
|
Number of active
customers2
(millions)
|
3.9
|
3.9
|
Heating degree
days3
|
|
|
Actual
|
1,377
|
1,728
|
Forecast based on
normal weather4
|
1,627
|
1,892
|
|
|
1
|
Non-GAAP financial
measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
2
|
Number of active
customers is the number of natural gas consuming customers at the
end of the reported period.
|
3
|
Heating degree days
is a measure of coldness that is indicative of volumetric
requirements for natural gas utilized for heating purposes in EGI's
distribution franchise areas.
|
4
|
Normal weather is
the weather forecast by EGI in its legacy rate zones, using the
forecasting methodologies approved by the OEB.
|
Enbridge Gas Inc. adjusted EBITDA will typically follow a
seasonal profile. It is generally highest in the first and fourth
quarters of the year reflecting greater volumetric demand during
the heating season. The magnitude of the seasonal EBITDA
fluctuations will vary from year-to-year reflecting the impact of
colder or warmer than normal weather on distribution volumes. EOG's
earnings are decoupled from volumes and are therefore less impacted
by weather fluctuations.
Adjusted EBITDA for the first quarter increased $49 million compared with the first quarter of
2023 primarily related to:
- partial contributions from the acquisition of EOG on
March 6, 2024; and
- higher distribution charges at EGI resulting from increases in
rates and customer base; partially offset by
- the negative impact of warmer weather than for the same period
of 2023.
The negative impact of weather was approximately $78 million in the first quarter of 2024 compared
to a negative impact of approximately $36
million in the same period of 2023.
Renewable Power Generation
|
Three months
ended March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
Adjusted
EBITDA1
|
279
|
139
|
|
1 Non-GAAP
financial measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
Renewable Power Generation adjusted EBITDA increased
$140 million compared with the first
quarter of 2023 primarily related to:
- contributions from our investment in Fox Squirrel as a result
of the generation of investment tax credits;
- higher contribution from the Hohe See and Albatros Offshore
Wind Facilities as a result of the November
2023 acquisition of an additional 24.45% interest in these
facilities; and
- stronger wind resources partially offset by lower energy
pricing at European wind facilities.
Eliminations and Other
|
Three months
ended March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
Operating and
administrative recoveries
|
195
|
53
|
Realized foreign
exchange hedge settlement (loss)/gain
|
(19)
|
29
|
Adjusted
EBITDA1
|
176
|
82
|
|
1 Non-GAAP
financial measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
Operating and administrative recoveries captured in this segment
reflect the cost of centrally delivered services (including
depreciation of corporate assets) inclusive of amounts recovered
from business units for the provision of those services. U.S.
dollar denominated earnings within operating segment results are
translated at average foreign exchange rates during the quarter,
and the impact of settlements made under the Company's enterprise
foreign exchange hedging program are captured in this corporate
segment.
Eliminations and Other adjusted EBITDA increased $94 million compared with the first quarter of
2023 due to higher investment income on cash balances from
pre-funding the Acquisitions and lower operating and administrative
costs, partially offset by realized foreign exchange losses on
hedge settlements in 2024, compared to gains in 2023.
Distributable Cash Flow
|
Three months
ended March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars; number of shares in millions)
|
|
|
Liquids
Pipelines
|
2,460
|
2,342
|
Gas
Transmission
|
1,274
|
1,189
|
Gas Distribution and
Storage
|
765
|
716
|
Renewable Power
Generation
|
279
|
139
|
Eliminations and
Other
|
176
|
82
|
Adjusted
EBITDA1,3
|
4,954
|
4,468
|
Maintenance
capital
|
(196)
|
(173)
|
Interest
expense1
|
(1,014)
|
(926)
|
Current income
tax1
|
(263)
|
(180)
|
Distributions to
noncontrolling interests1
|
(78)
|
(92)
|
Cash distributions in
excess of equity earnings1
|
96
|
65
|
Preference share
dividends1
|
(93)
|
(84)
|
Other receipts of cash
not recognized in revenue2
|
28
|
83
|
Other non-cash
adjustments
|
29
|
19
|
DCF3
|
3,463
|
3,180
|
Weighted average
common shares outstanding4
|
2,126
|
2,025
|
|
|
1
|
Presented net of
adjusting items.
|
2
|
Consists of cash
received, net of revenue recognized, for contracts under make-up
rights and similar deferred revenue arrangements.
|
3
|
Non-GAAP financial
measures. Please refer to Non-GAAP Reconciliations
Appendices.
|
4
|
Includes equity
pre-funding for the Acquisitions which are expected to close in
2024.
|
First quarter 2024 DCF increased $283
million compared with the same period of 2023 primarily due
to operational factors discussed above contributing to higher
Adjusted EBITDA, as well as:
- higher cash distributions from the Hohe See and Albatross
offshore wind facilities; partially offset by
- higher interest rates impacting floating-rate debt and new
issuances; and
- higher U.S. Corporate Alternative Minimum taxes.
Weighted average common shares increased due to the bought deal
equity issuance in the third quarter of 2023, as part of the
pre-funding for the Acquisitions.
Adjusted Earnings
|
Three months
ended March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars, except per share amounts)
|
|
|
Adjusted
EBITDA1,2
|
4,954
|
4,468
|
Depreciation and
amortization
|
(1,234)
|
(1,182)
|
Interest
expense2
|
(1,013)
|
(915)
|
Income
taxes2
|
(607)
|
(513)
|
Noncontrolling
interests2
|
(52)
|
(48)
|
Preference share
dividends
|
(93)
|
(84)
|
Adjusted
earnings1
|
1,955
|
1,726
|
Adjusted earnings
per common share1
|
0.92
|
0.85
|
|
1
Non-GAAP financial measures. Please refer to Non-GAAP
Reconciliations Appendices.
|
2
Presented net of adjusting items.
|
Adjusted earnings increased $229
million and adjusted earnings per share increased by
$0.07 when compared with the first
quarter in 2023 primarily due to operational factors discussed
above contributing to higher Adjusted EBITDA, partially offset
by:
- higher depreciation from assets acquired or placed into service
in 2023;
- higher interest expense due to higher interest rates impacting
floating-rate debt and new issuances; and
- higher income tax expense driven by higher earnings.
Quarterly per share metrics were negatively impacted by the
bought deal equity issuance in the third quarter of 2023, as part
the pre-funding for the Acquisitions.
CONFERENCE CALL
Enbridge will host a conference call and webcast on May 10,
2024 at 9:00 a.m. Eastern Time (7:00 a.m. Mountain Time)
to provide a business update and review 2024 first quarter results.
Analysts, members of the media and other interested parties can
access the call toll free at 1-800-606-3040. The call will be audio
webcast live at https://app.webinar.net/DLEbN9XZp8l. It is
recommended that participants dial in or join the audio webcast
fifteen minutes prior to the scheduled start time. A webcast replay
will be available soon after the conclusion of the event and a
transcript will be posted to the website. The replay will be
available for seven days after the call toll-free 1-(800)-606-3040
(conference ID: 9581867).
The conference call format will include prepared remarks from
the executive team followed by a question and answer session for
the analyst and investor community only. Enbridge's media and
investor relations teams will be available after the call for any
additional questions.
DIVIDEND DECLARATION
On April 23, 2024, our Board of
Directors declared the following quarterly dividends. All dividends
are payable on June 1, 2024 to
shareholders of record on May 15,
2024.
|
Dividend per
share
|
(Canadian dollars
unless otherwise stated)
|
|
Common
Shares
|
$0.91500
|
Preference Shares,
Series A
|
$0.34375
|
Preference Shares,
Series B
|
$0.32513
|
Preference Shares,
Series D
|
$0.33825
|
Preference Shares,
Series F
|
$0.34613
|
Preference Shares,
Series G1
|
$0.47383
|
Preference Shares,
Series H
|
$0.38200
|
Preference Shares,
Series I2
|
$0.44932
|
Preference Shares,
Series L
|
US$0.36612
|
Preference Shares,
Series N
|
$0.41850
|
Preference Shares,
Series P3
|
$0.36988
|
Preference Shares,
Series R
|
$0.25456
|
Preference Shares,
Series 1
|
US$0.41898
|
Preference Shares,
Series 3
|
$0.23356
|
Preference Shares,
Series 54
|
US$0.41769
|
Preference Shares,
Series 75
|
$0.37425
|
Preference Shares,
Series 9
|
$0.25606
|
Preference Shares,
Series 11
|
$0.24613
|
Preference Shares,
Series 13
|
$0.19019
|
Preference Shares,
Series 15
|
$0.18644
|
Preference Shares,
Series 19
|
$0.38825
|
|
|
1
|
The quarterly
dividend per share paid on Preference Shares, Series G was
decreased to $0.47383 from $0.47676 effective March 1, 2024 due to
reset on a quarterly basis.
|
2
|
The quarterly
dividend per share paid on Preference Shares, Series I was
decreased to $0.44932 from $0.45251 on March 1, 2024 due to reset
on a quarterly basis.
|
3
|
The quarterly
dividend per share paid on Preference Shares, Series P was
increased to $0.36988 from $0.27369 on March 1, 2024 due to reset
of the annual dividend on March 1, 2024.
|
4
|
The quarterly
dividend per share paid on Preference Shares, Series 5 was
increased to US$0.41769 from US$0.33596 on March 1, 2024 due to
reset of the annual dividend on March 1, 2024.
|
5
|
The quarterly
dividend per share paid on Preference Shares, Series 7 was
increased to $0.37425 from $0.27806 on March 1, 2024 due to reset
of the annual dividend on March 1, 2024.
|
FORWARD-LOOKING INFORMATION
Forward-looking information, or forward-looking statements,
have been included in this news release to provide information
about Enbridge and its subsidiaries and affiliates, including
management's assessment of Enbridge and its subsidiaries' future
plans and operations. This information may not be appropriate for
other purposes. Forward looking statements are typically identified
by words such as ''anticipate'', ''expect'', ''project'',
'estimate'', ''forecast'', ''plan'', ''intend'', ''target'',
''believe'', "likely" and similar words suggesting future outcomes
or statements regarding an outlook. Forward-looking information or
statements included or incorporated by reference in this document
include, but are not limited to, statements with respect to the
following: Enbridge's corporate vision and strategy, including our
strategic priorities and outlook; 2024 financial guidance and
medium term outlook, including projected DCF per share and adjusted
EBITDA and expected growth thereof; expected dividends, dividend
growth and dividend policy; the acquisitions of three natural gas
utilities from Dominion Energy, Inc. (the Gas Utility Acquisitions)
and the joint venture transaction with WhiteWater/ISquared Capital
and MPLX LP (the Whistler Parent JV), including the
characteristics, anticipated benefits, expected funding and
expected timing of closing and integration thereof; expected supply
of, demand for, exports of and prices of crude oil, natural gas,
natural gas liquids (NGL), liquified natural gas (LNG), renewable
natural gas (RNG) and renewable energy; energy transition and low
carbon energy and our approach thereto; anticipated utilization of
our assets; expected EBITDA and adjusted EBITDA; expected
earnings/(loss) and adjusted earnings/(loss); expected DCF and DCF
per share; expected future cash flows; expected shareholder returns
and asset returns; expected performance of the Company's
businesses; financial strength and flexibility; financing costs and
plans, including with respect to the Gas Utility Acquisitions and
an At-The-Market equity issuance program; expectations on leverage,
including debt-to EBITDA ratio; sources of liquidity and
sufficiency of financial resources; expected in-service dates and
costs related to announced projects and projects under
construction; capital allocation framework and priorities; impact
of weather and seasonality; expected future growth and expansion
opportunities, including secured growth program, development
opportunities, customer growth, and low carbon opportunities and
strategy, including with respect to the Gray Oak Pipeline; expected
closings, benefits, accretion and timing of transactions, including
with respect to the Gas Utility Acquisitions and the Whistler
Parent JV; expected future actions and decisions of regulators and
courts and the timing and impact thereof; and toll and rate case
discussions and filings, including with respect to Gas
Distribution's incentive regulation rate application, and
anticipated timing and impact therefrom.
Although Enbridge believes these forward-looking statements
are reasonable based on the information available on the date such
statements are made and processes used to prepare the information,
such statements are not guarantees of future performance and
readers are cautioned against placing undue reliance on
forward-looking statements. By their nature, these statements
involve a variety of assumptions, known and unknown risks and
uncertainties and other factors, which may cause actual results,
levels of activity and achievements to differ materially from those
expressed or implied by such statements. Material assumptions
include assumptions about the following: the expected supply of and
demand for crude oil, natural gas, NGL, LNG, RNG and renewable
energy; prices of crude oil, natural gas, NGL, LNG, RNG and
renewable energy; anticipated utilization of our assets; exchange
rates; inflation; interest rates; availability and price of labour
and construction materials; the stability of our supply chain;
operational reliability and performance; maintenance of support and
regulatory approvals for our projects, toll and rate applications,
including Gas Distribution's incentive regulation rate application;
anticipated in-service dates; weather; announced and potential
acquisition, disposition and other corporate transactions and
projects and the timing and benefits thereof, including with
respect to the Gas Utility Acquisitions and the Whistler Parent JV;
governmental legislation; litigation; credit ratings; hedging
program; expected EBITDA and adjusted EBITDA; expected earnings/
(loss) and adjusted earnings/(loss); expected earnings/(loss) or
adjusted earnings/(loss) per share; expected future cash flows;
expected future DCF and DCF per share; estimated future dividends;
financial strength and flexibility; debt and equity market
conditions; and general economic and competitive conditions.
Assumptions regarding the expected supply of and demand for crude
oil, natural gas, NGL, LNG, RNG and renewable energy and the prices
of these commodities are material to and underlie all forward
looking statements, as they may impact current and future levels of
demand for our services. Similarly, exchange rates, inflation and
interest rates impact the economies and business environments in
which we operate and may impact levels of demand for our services
and cost of inputs and are therefore inherent in all
forward-looking statements. The most relevant assumptions
associated with forward-looking statements regarding announced
projects and projects under construction, including estimated
completion dates and expected capital expenditures, include the
following: the availability and price of labour and construction
materials; the stability of our supply chain; the effects of
inflation and foreign exchange rates on labour and material costs;
the effects of interest rates on borrowing costs; the impact of
weather; the timing and closing of acquisitions, dispositions and
other transactions and the realization of anticipated benefits
therefrom; and customer, government, court and regulatory approvals
on construction and in-service schedules and cost recovery
regimes.
Enbridge's forward-looking statements are subject to risks
and uncertainties pertaining to the successful execution of our
strategic priorities; operating performance; regulatory parameters
and decisions, including with respect to Gas Distribution's
incentive regulation rate application; litigation; acquisitions and
dispositions and other transactions, and the realization of
anticipated benefits therefrom, including the Gas Utility
Acquisitions and the Whistler Parent JV; project approval and
support; renewals of rights-of-way; weather; economic and
competitive conditions; global geopolitical conditions; political
decisions; public opinion; dividend policy; changes in tax laws and
tax rates; exchange rates; interest rates; inflation; commodity
prices; and supply of and demand for commodities, including but not
limited to those risks and uncertainties discussed in this news
release and in Enbridge's other filings with Canadian and U.S.
securities regulators. The impact of any one assumption, risk,
uncertainty or factor on a particular forward-looking statement is
not determinable with certainty, as these are interdependent and
our future course of action depends on management's assessment of
all information available at the relevant time. Except to the
extent required by applicable law, Enbridge assumes no obligation
to publicly update or revise any forward-looking statement made in
this news release or otherwise, whether as a result of new
information, future events or otherwise. All forward-looking
statements, whether written or oral, attributable to us or persons
acting on our behalf, are expressly qualified in their entirety by
these cautionary statements.
ABOUT ENBRIDGE INC.
At Enbridge, we safely connect
millions of people to the energy they rely on every day, fueling
quality of life through our North American natural gas, oil and
renewable power networks and our growing European offshore wind
portfolio. We're investing in modern energy delivery infrastructure
to sustain access to secure, affordable energy and building on more
than a century of operating conventional energy infrastructure and
two decades of experience in renewable power. We're advancing new
technologies including hydrogen, renewable natural gas, carbon
capture and storage and are committed to achieving net zero
greenhouse gas emissions by 2050. Headquartered in Calgary, Alberta, Enbridge's common shares
trade under the symbol ENB on the Toronto (TSX) and New York (NYSE) stock exchanges. To learn
more, visit us at enbridge.com.
None of the information contained in, or connected to,
Enbridge's website is incorporated in or otherwise forms part of
this news release.
FOR FURTHER
INFORMATION PLEASE
CONTACT:
|
|
|
Enbridge Inc. –
Media
|
|
Enbridge Inc. –
Investment Community
|
Jesse Semko
|
|
Rebecca
Morley
|
Toll Free: (888)
992-0997
|
|
Toll Free: (800)
481-2804
|
Email:
media@enbridge.com
|
|
Email:
investor.relations@enbridge.com
|
NON-GAAP RECONCILIATIONS APPENDICES
This news release contains references to EBITDA, adjusted
EBITDA, adjusted earnings, adjusted earnings per common share and
DCF. Management believes the presentation of these metrics gives
useful information to investors and shareholders, as they provide
increased transparency and insight into the performance of the
Company.
EBITDA represents earnings before interest, tax, depreciation
and amortization.
Adjusted EBITDA represents EBITDA adjusted for unusual,
infrequent or other non-operating factors on both a consolidated
and segmented basis. Management uses EBITDA and adjusted EBITDA to
set targets and to assess the performance of the Company and its
business units.
Adjusted earnings represent earnings attributable to common
shareholders adjusted for unusual, infrequent or other
non-operating factors included in adjusted EBITDA, as well as
adjustments for unusual, infrequent or other non-operating factors
in respect of depreciation and amortization expense, interest
expense, income taxes and noncontrolling interests on a
consolidated basis. Management uses adjusted earnings as another
measure of the Company's ability to generate earnings.
DCF is defined as cash flow provided by operating
activities before the impact of changes in operating assets and
liabilities (including changes in environmental liabilities) less
distributions to noncontrolling interests, preference share
dividends and maintenance capital expenditures and further adjusted
for unusual, infrequent or other non-operating factors. Management
also uses DCF to assess the performance of the Company and to set
its dividend payout target.
Base Business Adjusted EBITDA represents adjusted EBITDA,
as further adjusted to exclude contributions from, and the impact
of financing of, the acquisitions of three natural gas utilities
from Dominion Energy, Inc. (the "Gas Utility Acquisitions")
(including the associated EBITDA, DCF, capital expenditures, and
common share and debt issuances). Management is using Base
Business Adjusted EBITDA in 2024 to assess the performance of the
Company and its business units excluding the impact of the Gas
Utility Acquisitions, which are expected to close in 2024.
Base Business DCF represents adjusted DCF, as further
adjusted to exclude contributions from, and the impact of financing
of, the Gas Utility Acquisitions (including the associated EBITDA,
DCF, capital expenditures, and common share and debt issuances).
Management is using Base Business DCF in 2024 to assess the
performance of the Company and its dividend payout target,
excluding the impact of the Gas Utility Acquisitions.
This news release also contains references to Debt-to-EBITDA, a
non-GAAP ratio which utilizes adjusted EBITDA as one of its
components. Debt-to-EBITDA is used as a liquidity measure to
indicate the amount of adjusted earnings to pay debt, as calculated
on the basis of generally accepted accounting principles in
the United States of America (U.S.
GAAP), before covering interest, tax, depreciation and
amortization.
Reconciliations of forward-looking non-GAAP financial measures
and non-GAAP ratios to comparable GAAP measures are not
available due to the challenges and impracticability of estimating
certain items, particularly certain contingent liabilities and
non-cash unrealized derivative fair value losses and gains subject
to market variability. Because of those challenges, a
reconciliation of forward-looking non-GAAP financial measures and
non-GAAP ratios is not available without unreasonable effort.
Our non-GAAP financial measures and non-GAAP ratios described
above are not measures that have standardized meaning prescribed by
U.S. GAAP and are not U.S. GAAP measures. Therefore, these measures
may not be comparable with similar measures presented by other
issuers.
The tables below provide a reconciliation of the non-GAAP
measures to comparable GAAP measures.
APPENDIX A
NON-GAAP RECONCILIATIONS –
ADJUSTED EBITDA AND ADJUSTED EARNINGS
CONSOLIDATED EARNINGS
|
Three months
ended
March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
Liquids
Pipelines
|
2,404
|
2,353
|
Gas
Transmission
|
1,265
|
1,205
|
Gas Distribution and
Storage
|
765
|
716
|
Renewable Power
Generation
|
257
|
136
|
Eliminations and
Other
|
(642)
|
17
|
EBITDA
|
4,049
|
4,427
|
Depreciation and
amortization
|
(1,193)
|
(1,146)
|
Interest
expense
|
(905)
|
(905)
|
Income tax
expense
|
(386)
|
(510)
|
Earnings attributable
to noncontrolling interests
|
(53)
|
(49)
|
Preference share
dividends
|
(93)
|
(84)
|
Earnings
attributable to common shareholders
|
1,419
|
1,733
|
ADJUSTED EBITDA TO ADJUSTED EARNINGS
|
Three months
ended
March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars, except per share amounts)
|
|
|
Liquids
Pipelines
|
2,460
|
2,342
|
Gas
Transmission
|
1,274
|
1,189
|
Gas Distribution and
Storage
|
765
|
716
|
Renewable Power
Generation
|
279
|
139
|
Eliminations and
Other
|
176
|
82
|
Adjusted
EBITDA
|
4,954
|
4,468
|
Depreciation and
amortization
|
(1,234)
|
(1,182)
|
Interest
expense
|
(1,013)
|
(915)
|
Income tax
expense
|
(607)
|
(513)
|
Earnings attributable
to noncontrolling interests
|
(52)
|
(48)
|
Preference share
dividends
|
(93)
|
(84)
|
Adjusted
earnings
|
1,955
|
1,726
|
Adjusted earnings
per common share
|
0.92
|
0.85
|
EBITDA TO ADJUSTED EARNINGS
|
Three months
ended
March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars, except per share amounts)
|
|
|
EBITDA
|
4,049
|
4,427
|
Adjusting
items:
|
|
|
Change in unrealized
derivative fair value (gain)/loss
|
785
|
(540)
|
Employee severance
costs
|
105
|
—
|
Competitive Toll
Settlement realized hedge loss
|
—
|
638
|
Litigation settlement
gain
|
—
|
(68)
|
Other
|
15
|
11
|
Total adjusting
items
|
905
|
41
|
Adjusted
EBITDA
|
4,954
|
4,468
|
Depreciation and
amortization
|
(1,193)
|
(1,146)
|
Interest
expense
|
(905)
|
(905)
|
Income tax
expense
|
(386)
|
(510)
|
Earnings attributable
to noncontrolling interests
|
(53)
|
(49)
|
Preference share
dividends
|
(93)
|
(84)
|
Adjusting items in
respect of:
|
|
|
Depreciation and
amortization
|
(41)
|
(36)
|
Interest
expense
|
(108)
|
(10)
|
Income tax
expense
|
(221)
|
(3)
|
Earnings attributable
to noncontrolling interests
|
1
|
1
|
Adjusted
earnings
|
1,955
|
1,726
|
Adjusted earnings
per common share
|
0.92
|
0.85
|
APPENDIX B
NON-GAAP RECONCILIATION – ADJUSTED
EBITDA TO SEGMENTED EBITDA
LIQUIDS PIPELINES
|
Three months
ended
March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
Adjusted
EBITDA
|
2,460
|
2,342
|
Change in unrealized
derivative fair value gain/(loss)
|
(35)
|
615
|
CTS realized hedge
loss
|
—
|
(638)
|
Litigation settlement
gain
|
—
|
68
|
Other
|
(21)
|
(34)
|
Total
adjustments
|
(56)
|
11
|
EBITDA
|
2,404
|
2,353
|
GAS TRANSMISSION
|
Three months
ended
March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
Adjusted
EBITDA
|
1,274
|
1,189
|
Change in unrealized
derivative fair value gain/(loss) - Commodity prices
|
(17)
|
—
|
Other
|
8
|
16
|
Total
adjustments
|
(9)
|
16
|
EBITDA
|
1,265
|
1,205
|
GAS DISTRIBUTION AND STORAGE
|
Three months
ended
March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
Adjusted
EBITDA
|
765
|
716
|
Total
adjustments
|
—
|
—
|
EBITDA
|
765
|
716
|
RENEWABLE POWER GENERATION
|
Three months
ended
March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
Adjusted
EBITDA
|
279
|
139
|
Change in unrealized
derivative fair value gain/(loss) - Foreign exchange
|
2
|
2
|
Change in unrealized
derivative fair value gain/(loss) - Commodity prices
|
(13)
|
—
|
Other
|
(11)
|
(5)
|
Total
adjustments
|
(22)
|
(3)
|
EBITDA
|
257
|
136
|
ELIMINATIONS AND OTHER
|
Three months
ended
March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
Adjusted
EBITDA
|
176
|
82
|
Change in unrealized
derivative fair value gain/(loss) - Foreign exchange
|
(722)
|
(83)
|
Employee severance
costs
|
(105)
|
—
|
Other
|
9
|
18
|
Total
adjustments
|
(818)
|
(65)
|
EBITDA
|
(642)
|
17
|
APPENDIX C
NON-GAAP RECONCILIATION – CASH PROVIDED
BY OPERATING ACTIVITIES TO DCF
|
Three months
ended
March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
Cash provided by
operating activities
|
3,151
|
3,866
|
Adjusted for changes in
operating assets and liabilities1
|
300
|
(914)
|
|
3,451
|
2,952
|
Distributions to
noncontrolling interests
|
(78)
|
(92)
|
Preference share
dividends
|
(93)
|
(84)
|
Maintenance
capital2
|
(196)
|
(173)
|
Significant adjusting
items:
|
|
|
Other receipts of cash
not recognized in revenue3
|
28
|
83
|
Employee severance
costs, net of tax
|
91
|
—
|
Distributions from
equity investments in excess of cumulative
earnings4
|
279
|
155
|
CTS realized hedge
loss, net of tax
|
—
|
479
|
Litigation settlement
gain
|
—
|
(68)
|
Other items
|
(19)
|
(72)
|
DCF
|
3,463
|
3,180
|
|
|
1
|
Changes in operating
assets and liabilities, net of recoveries.
|
2
|
Maintenance capital
includes expenditures that are required for the ongoing support and
maintenance of the existing pipeline system or that are necessary
to maintain the service capability of the existing assets
(including the replacement of components that are worn, obsolete or
completing their useful lives). For the purpose of DCF, maintenance
capital excludes expenditures that extend asset useful lives,
increase capacities from existing levels or reduce costs to enhance
revenues or provide enhancements to the service capability of the
existing assets. Maintenance capital also excludes emissions
reduction projects and large-scale asset modernization programs
that facilitate high operational reliability.
|
3
|
Consists of cash
received, net of revenue recognized, for contracts under make-up
rights and similar deferred revenue arrangements.
|
4
|
Presented net of
adjusting items.
|
APPENDIX D
NON-GAAP RECONCILIATION – BASE
BUSINESS EBITDA AND DISTRIBUTABLE CASH FLOW
|
Three months ended
March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
Adjusted
EBITDA
|
4,954
|
4,468
|
U.S. Gas Utilities
EBITDA
|
(50)
|
—
|
E&O
EBITDA1
|
(59)
|
—
|
Base Business
Adjusted EBITDA
|
4,845
|
4,468
|
|
1 Related to
investment income from the pre-funding of the
Acquisitions.
|
|
Three months ended
March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars
|
|
|
EBITDA
|
4,049
|
4,427
|
Adjusting
items:
|
|
|
Change in unrealized
derivative fair value (gain)/loss
|
785
|
(540)
|
Employee severance
costs
|
105
|
—
|
Competitive Toll
Settlement realized hedge loss
|
—
|
638
|
Litigation settlement
gain
|
—
|
(68)
|
Other
|
15
|
11
|
U.S. Gas Utilities
EBITDA
|
(50)
|
—
|
E&O
EBITDA1
|
(59)
|
—
|
Base Business
Adjusted EBITDA
|
4,845
|
4,468
|
|
1 Related to
investment income from the pre-funding of the
Acquisitions.
|
|
Three months ended
March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars
|
|
|
DCF
|
3,463
|
3,180
|
Adjustments from
operating and financing U.S. Gas Utilities :
|
|
|
EBITDA
|
(109)
|
—
|
Maintenance
capital
|
15
|
—
|
Financing
costs
|
62
|
—
|
Current income
tax
|
6
|
—
|
Base Business
DCF
|
3,437
|
3,180
|
|
Three months
ended
March 31,
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
Cash provided by
operating activities
|
3,151
|
3,866
|
Adjusted for changes in
operating assets and liabilities
|
300
|
(914)
|
|
3,451
|
2,952
|
Distributions to
noncontrolling interests
|
(78)
|
(92)
|
Preference share
dividends
|
(93)
|
(84)
|
Maintenance
capital
|
(196)
|
(173)
|
Significant adjusting
items:
|
|
|
Other receipts of cash
not recognized in revenue
|
28
|
83
|
Employee severance
costs, net of tax
|
91
|
—
|
Distributions from
equity investments in excess of cumulative earnings
|
279
|
155
|
CTS realized hedge
loss, net of tax
|
—
|
479
|
Litigation settlement
gain
|
—
|
(68)
|
Other items
|
(19)
|
(72)
|
Adjustments from
operating and financing U.S. Gas Utilities
|
(26)
|
—
|
Base Business
DCF
|
3,437
|
3,180
|
|
Three months
ended
March 31,
|
|
2024
|
2023
|
Weighted average
common shares outstanding
|
2,126
|
2,025
|
Shares issued to
finance U.S. Gas Utilities
|
(103)
|
—
|
Base Business
weighted average common shares outstanding
|
2,023
|
2,025
|
View original
content:https://www.prnewswire.com/news-releases/enbridge-reports-record-first-quarter-2024-financial-results-reaffirms-financial-guidance-and-advances-strategic-priorities-302141857.html
SOURCE Enbridge Inc.