Second quarter Adjusted
EBITDA1 of $504 million
Performance demonstrates success of ongoing initiatives and run
rate of the business
Board elects Michael Jennings as the Chair of the Board
Published Annual Sustainability Report
CALGARY,
AB, July 31, 2024 /PRNewswire/ - Parkland
Corporation ("Parkland", "we", the "Company", or "our") (TSX: PKI),
today announced its financial and operating results for the three
and six months ended June 30,
2024.
"I would like to thank the Parkland team for delivering record
second quarter results," said Bob Espey
President and Chief Executive Officer. "Our focus remains
steadfast on improving returns by investing in our customer and
supply advantages, and strengthening our robust platform for future
growth to deliver shareholder value. I have confidence in the rest
of the year and our longer term ambitions."
Q2 2024 Highlights
- Adjusted EBITDA of $504 million,
an increase of 7 percent as compared to Q2 2023.
- Net earnings of $70 million
($0.40 per share, basic), a decrease
of 10 percent as compared to Q2 2023, and Adjusted
earnings2 of $156 million
($0.89 per share, basic), an increase
of 20 percent from Q2 2023.
- TTM Available cash flow2 of $831 million ($4.75
per share), an increase of 60 percent from the same period in 2023,
and TTM Cash generated from (used in) operating
activities3 of $1,612
million ($9.21 per share), a
decrease of 13 percent from the same period in 2023, due to
favourable non-cash working capital movements in the prior
period.
- Purchased for cancellation approximately 700,000 Parkland
common shares for $29 million and
maintained Leverage Ratio4 of 3.1 times (3.1 times in Q1
2024).
- Return on invested capital2 ("ROIC") increased to 9
percent from 7.7 percent for the trailing twelve months ended
June 30, 2024, as compared to the
same period in 2023.
Q2 2024 Segment Highlights
- Canada delivered Adjusted
EBITDA of $172 million, up 15 percent
from Q2 2023 ($150 million). This
increase was primarily driven by stronger fuel unit margins and the
benefits of our supply advantage, partially offset by the impact of
softening industry demand in our retail business. Company
same-store volume growth ("Company SSVG)5 was (1.0)
percent , compared to 9.3 percent in Q2 2023. Food and Company
C-Store SSSG (excluding cigarettes)2 was (0.7) percent,
for the second quarter of 2024, compared to 3.1 percent, in Q2
2023. These were primarily driven by economic conditions that have
reduced discretionary spending for consumers. Canada delivered Food and Company C-store
revenue of $82 million, consistent
with Q2 2023 ($79 million).
- International delivered Adjusted EBITDA of $182 million, up 8 percent from Q2 2023
($168 million). The increase was
primarily driven by improved unit fuel margins in the wholesale
business, partially offset by lower volumes, and continued strength
in the base retail business and the addition of new sites.
- USA delivered Adjusted EBITDA
of $49 million, down 34 percent from
Q2 2023 ($74 million). Results
reflect lower diesel and gasoline market demand and lower unit fuel
margins due to unfavorable commodity price movements.
- Refining delivered Adjusted EBITDA of $121 million, compared to $109 million in Q2 2023. Composite
utilization5 at the Burnaby Refinery was 98 percent,
including record co-processing volumes of 3,000 barrels per day,
compared to 91 percent in Q2 2023.
- Consolidated Operating costs and Marketing, general and
administrative expenses decreased $5
million compared to Q2 2023, reflecting ongoing
cost-reduction initiatives that have successfully offset the impact
of inflationary pressures across the business.
- Parkland's total recordable injury frequency rate5
on a trailing-twelve-months basis was 1.21, compared to 0.87 at
June 30, 2023.
____________________________________
|
1
Total of segments measure. See "Measures of Segment Profit
and Total of Segments Measures" section of this news
release.
|
2
Non-GAAP financial measure or non-GAAP financial ratio. See
"Non-GAAP Financial Measures and Ratios" section of this news
release.
|
3
Supplementary financial measure. See "Supplementary Financial
Measures" section of this news release.
|
4
Capital management measure. See "Capital Management Measures"
section of this news release.
|
5
Non-financial measure. See "Non-Financial Measures" section of this
news release.
|
2024 Guidance
As a result of the unplanned shutdown at the Burnaby Refinery in
the first quarter of 2024, and unfavorable market conditions
experienced in the first six months of 2024 that may persist for
the rest of the year, Parkland has revised its 2024 Adjusted EBITDA
Guidance to $1,900 million to
$2,000 million.
Governance Update
Parkland's Board of Directors has elected
Michael Jennings as the Chair of the
Board effective July 31, 2024,
replacing Steven Richardson who is
retiring. Mr. Jennings joined Parkland's Board in February 2024 and is a highly experienced
executive and board member with over three decades of international
integrated energy experience.
"It has been a privilege to serve on Parkland's
Board for the past seven years, including my tenure as Chair," said
Mr. Richardson. "During this time, we have significantly grown the
Company and implemented a strategic board renewal process,
recruiting highly experienced and qualified directors, including
bringing in Mike as a successor. I would like to thank the Board,
management and the broader Parkland team for their support; it has
been a pleasure working with such a committed and talented
group."
"I am honoured to be elected as Chair of the
Board and I look forward to building on the strong foundation that
has been established," said Mr. Jennings. "I would like to thank
Steve for his leadership and contributions to Parkland's Board. I
have the utmost confidence in the Parkland business strategy and
the management team, led by Bob
Espey. Together, we will work in the interest of all
shareholders to deliver sustainable long-term value."
2023 Sustainability Report
Today, Parkland published its fifth Sustainability Report, which
outlines our refreshed strategy to better reflect the strong
connection between environment, social and governance ("ESG")
considerations and our corporate strategy. The report highlights
the sustainability initiatives underway and our ESG performance for
2023. Among these initiatives are efforts on co-processing
low-carbon fuels made from renewable feedstocks, including our
plans to grow co-processing to 7,500 barrels per day by 2028;
building safer, more diverse, and inclusive work environments; and
projects to improve energy efficiency within Parkland's marketing
operations.
Parkland's 2023 Sustainability Report can be viewed here :
https://www.parkland.ca/sustainability/sustainability-reporting
Consolidated Financial Overview
($ millions, unless
otherwise noted)
|
Three months ended
June 30,
|
Financial
Summary
|
2024
|
2023
|
Sales and operating
revenue
|
7,504
|
7,819
|
Adjusted
EBITDA(1)
|
504
|
470
|
Canada(2)
|
172
|
150
|
International(2)
|
182
|
168
|
USA(2)
|
49
|
74
|
Refining(2)
|
121
|
109
|
Corporate(2)
|
(20)
|
(31)
|
Net earnings
(loss)
|
70
|
78
|
Net earnings (loss) per
share – basic ($ per share)
|
0.40
|
0.44
|
Net earnings (loss) per
share – diluted ($ per share)
|
0.39
|
0.43
|
Trailing-twelve-month
("TTM") Cash generated from (used in) operating
activities(3)
|
1,612
|
1,868
|
TTM Cash generated from
(used in) operating activities per share(3)
|
9.21
|
10.99
|
TTM Available cash
flow(4)
|
831
|
519
|
TTM Available cash flow
per share(4)
|
4.75
|
3.05
|
TTM Return on invested
capital(4)
|
9.0 %
|
7.7 %
|
1
|
Total of segments
measure. See "Measures of Segment Profit and Total of Segments
Measures" section of this news release.
|
2
|
Measure of segment
profit (loss). See "Measures of Segment Profit and Total of
Segments Measures" section of this news release.
|
3
|
Supplementary financial
measure. See "Supplementary Financial Measures" section of this
news release.
|
4
|
Non-GAAP financial
measure or non-GAAP financial ratio. See "Non-GAAP Financial
Measures and Ratios" section of this news release.
|
Q2 2024 Conference Call and Webcast
Details
Parkland will host a webcast and conference call on Thursday, August 1, 2024 at 6:30 am MT (8:30 am
ET) to discuss the results. To listen to the live webcast
and watch the presentation, please use the following link:
https://app.webinar.net/gaV9np4n75j
Analysts and investors interested in participating in the
question and answer session of the conference call may do so by
calling 1-888-390-0546 (toll-free) (Conference ID: 41672249).
International participants may call 1-800-389-0704 (toll-free)
(Conference ID: 41672249).
Please connect and log in approximately 10 minutes before the
beginning of the call. The webcast will be available for replay two
hours after the conference call ends at the link above. It will
remain available for one year and will also be posted at
www.parkland.ca.
MD&A and Interim Condensed Consolidated Financial
Statements
The Management's Discussion and Analysis for the three and six
months ended June 30, 2024 (the "Q2
2024 MD&A") and Interim Condensed Consolidated Financial
Statements for the three and six months ended June 30, 2024 (the "Q2 2024 Interim Condensed
Consolidated Financial Statements") provide a detailed explanation
of Parkland's operating results for the three and six months ended
June 30, 2024. An English version of
these documents will be available online at
www.parkland.ca and the System for Electronic Data Analysis
and Retrieval + ("SEDAR+") after the results are released by
newswire under Parkland's profile at www.sedarplus.ca. The French
versions of the Q2 2024 MD&A and the Q2 2024 Interim Condensed
Consolidated Financial Statements will be posted
to www.parkland.ca and SEDAR+ as soon as they become
available.
About Parkland Corporation
Parkland is an international fuel distributor, marketer, and
convenience retailer with operations in 26 countries across the
Americas. We serve over one million customers each day. Our retail
network meets the fuel and convenience needs of everyday consumers.
Our commercial operations provide businesses with industrial fuels
so that they can better serve their customers. In addition to
meeting our customers' needs for essential fuels, we provide a
range of choices to help them lower their environmental impact.
These include renewable fuels sourcing, manufacturing and blending,
carbon and renewables trading, solar power, and ultra-fast EV
charging. With approximately 4,000 retail and commercial locations
across Canada, the United States and the Caribbean region, we have developed supply,
distribution and trading capabilities to accelerate growth and
business performance.
Our strategy is focused on two pillars: our Customer Advantage
and our Supply Advantage. Through our Customer Advantage, we aim to
be the first choice of our customers, cultivating their loyalty
through proprietary brands, differentiated offers, our extensive
network, competitive pricing, reliable service, and our compelling
loyalty program. Our Supply Advantage is based on achieving the
lowest cost to serve among independent fuel marketers and
distributors in the hard-to-serve markets in which we operate,
through our well-positioned assets, significant scale, and deep
supply and logistics capabilities. Our business is underpinned by
our people and our values of safety, integrity, community and
respect, which are deeply embedded across our organization.
Forward-Looking Statements
Certain statements contained herein constitute
forward-looking information and statements (collectively,
"forward-looking statements"). When used in this news release, the
words "expect", "will", "could", "would", "believe", "continue",
"pursue" and similar expressions are intended to identify
forward-looking statements. In particular, this news release
contains forward-looking statements with respect to, among other
things: business strategies, objectives and initiatives; Parkland's
revised 2024 Adjusted EBITDA guidance; Parkland's sustainability
initiatives, including plans to expand the co-processing capacity
of the Burnaby Refinery to 7,500 barrels per day by 2028; and
confidence in the rest of the year and our long-term ambitions.
These statements involve known and unknown risks, uncertainties
and other factors that may cause actual results or events to differ
materially from those anticipated in such forward-looking
statements. No assurance can be given that these expectations will
prove to be correct and such forward-looking statements included in
this news release should not be unduly relied upon. These
forward-looking statements speak only as of the date of this news
release. Parkland does not undertake any obligation to publicly
update or revise any forward-looking statements except as required
by securities law. Actual results could differ materially from
those anticipated in these forward-looking statements as a result
of numerous risks and uncertainties, many of which are beyond the
control of Parkland, including, but not limited to: general
economic, market and business conditions; Parkland's ability to
execute its business strategies, objectives, and initiatives,
including the completion, financing and timing thereof, realizing
the benefits therefrom, and meeting our targets and commitments
relating thereto; realization of the expected impact of the
maintenance and refining optimization work completed on the Burnaby
Refinery's utilization and profitability; and the assumptions and
risks described under "Cautionary Statement Regarding
Forward-Looking Information" and "Risk Factors" in Parkland's most
recent Annual Information Form, and under "Forward-Looking
Information" and "Risk Factors" in the Q2 2024 MD&A, which are
incorporated by reference herein, each as filed on SEDAR+ and
available on the Parkland website at www.parkland.ca. In addition,
the revised 2024 Adjusted EBITDA guidance reflects continued
integration of acquired businesses, synergy capture, and organic
growth initiatives, and the key material assumptions include: an
increase in Retail and Commercial Fuel and petroleum product
adjusted gross margin of approximately 5 percent and Food,
convenience and other adjusted gross margin of approximately 5
percent as compared to the year ended December 31, 2023; the realization of
$100 million of run-rate marketing,
general and administrative expense cost efficiencies by the end of
2024; Refining adjusted gross margin of approximately $40 to $41 per
barrel and average Burnaby Refinery composite utilization of 75
percent to 80 percent (factoring in the unplanned outage) based on
the Burnaby Refinery's crude processing capacity of 55,000 barrels
per day; enhancements to operations, utilization and optimization
of supply at the Burnaby Refinery during 2024; and implementation
of ongoing cost reductions across the business. The forward-looking
statements contained in this news release are expressly qualified
by this cautionary statement.
Specified Financial Measures
This news release contains total of segments measures, non-GAAP
financial measures and non-GAAP financial ratios, supplementary
financial measures and capital management measures (collectively,
"specified financial measures"). Parkland's management uses certain
specified financial measures to analyze the operating and financial
performance, leverage, and liquidity of the business. These
specified financial measures do not have any standardized meaning
under International Financial Reporting Standards as issued by the
International Accounting Standards Board ("IFRS Accounting
Standards") and are therefore unlikely to be comparable to similar
measures presented by other companies. The specified financial
measures should not be considered in isolation or used in
substitute for measures of performance prepared in accordance with
the IFRS Accounting Standards. See
Section 16 of the Q2 2024 MD&A, which is incorporated by
reference into this news release, for further details regarding
specified financial measures used by Parkland.
Non-GAAP Financial Measures and Ratios
Adjusted earnings (loss) is a non-GAAP financial measure and
Adjusted earnings (loss) per share is a non-GAAP financial ratio,
each representing the underlying core operating performance of
business activities of Parkland at a consolidated level. The most
directly comparable financial measure to Adjusted earnings (loss)
and Adjusted earnings (loss) per share is Net earnings (loss).
Adjusted earnings (loss) and Adjusted earnings (loss) per share
represent how well Parkland's operational business is performing,
while considering depreciation and amortization, interest on leases
and long-term debt, accretion and other finance costs, and income
taxes. The Company uses these measures because it believes that
Adjusted earnings (loss) and Adjusted earnings (loss) per share are
useful for management and investors in assessing the Company's
overall performance, as they exclude certain significant items that
are not reflective of the Company's underlying business
operations.
See Section 16 of the Q2 2024
MD&A, which is incorporated by reference into this news
release, for the detailed definition and composition of Adjusted
earnings (loss) and Adjusted earnings (loss) per share.
Please see below for the reconciliation of Adjusted earnings
(loss) to net earnings (loss) and calculation of Adjusted earnings
(loss) per share.
|
Three months ended
June 30,
|
($ millions, unless
otherwise stated)
|
2024
|
2023
|
Net earnings
(loss)
|
70
|
78
|
Add:
|
|
|
Acquisition,
integration and other costs
|
46
|
39
|
(Gain) loss on foreign
exchange – unrealized
|
4
|
27
|
(Gain) loss on risk
management and other – unrealized
|
56
|
(11)
|
Other (gains) and
losses
|
(1)
|
14
|
Other adjusting
items(1)
|
8
|
1
|
Tax
normalization(2)
|
(27)
|
(18)
|
Adjusted earnings
(loss)
|
156
|
130
|
Weighted average number
of common shares (million shares)(3)
|
175
|
176
|
Weighted average number
of common shares adjusted for the effects of dilution (million
shares)(3)
|
177
|
178
|
Adjusted earnings
(loss) per share ($ per share)
|
|
|
Basic
|
0.89
|
0.74
|
Diluted
|
0.88
|
0.73
|
1 Other
adjusting items for the three months ended June 30, 2024 include:
(i) the share of depreciation, income taxes and other adjustments
for investments in joint ventures and associates of $3 million
(2023 - $3 million); (ii) other income of $3 million (2023 - $3
million); (iii) adjustment to foreign exchange gains and losses
related to cash pooling arrangements of $2 million (2023 - $1
million); (iv) realized risk management loss related to underlying
physical sales activity in another period of $1 million (2023 - $4
million gain); and (v) adjustment to realized risk management gains
related to interest rate swaps as these gains do not relate to
commodity sale and purchase transactions of $1 million (2023 -
nil). Other adjusting Items for the first six months of 2024
include: (i) the share of depreciation, income taxes and other
adjustments for investments in joint ventures and associates of $7
million (2023 - $6 million); (ii) other income of $5 million (2023
- $6 million); (iii) realized risk management loss related to
underlying physical sales activity in another period of $4 million
(2023 - $3 million gain); (iv) adjustment to foreign exchange gains
and losses related to cash pooling arrangements of $4 million (2023
- nil); (v) adjustment to realized risk management gains of related
to interest rate swaps as these gains do not relate to commodity
sale and purchase transactions of $2 million (2023 - nil); and (vi)
the effect of market-based performance conditions for
equity-settled share-based award settlements of nil (2023 - $13
million).
|
2 The tax
normalization adjustment was applied to net earnings (loss)
adjusting items that were considered temporary differences, such as
acquisition, integration and other costs, unrealized foreign
exchange gains and losses, unrealized gains and losses on risk
management and other gains and losses on asset disposals, changes
in fair value of redemption options, changes in estimates of
environmental provisions, loss on inventory write-downs for which
there are offsetting associated risk management derivatives with
unrealized gains, impairments of non-current assets and debt
modifications. The tax impact was estimated using the effective tax
rates applicable to jurisdictions where the related items
occur.
|
3 Weighted
average number of common shares is calculated in accordance with
Parkland's accounting policy contained in Note 2 of the Annual
Consolidated Financial Statements.
|
Available cash flow is a non-GAAP financial measure and
Available cash flow per share is a non-GAAP financial ratio. The
most directly comparable financial measure for Available cash flow
and Available cash flow per share is cash generated from (used in)
operating activities. Parkland uses these measures to monitor its
ability to generate cash flow for capital allocation, including
distributions to shareholders, investment in the growth of the
business, and deleveraging. Available cash flow is calculated as
cash generated from (used in) operating activities adjusted for
items such as (i) net change in (a) non-cash working capital and
(b) other assets and other liabilities, (ii) maintenance capital
expenditures, (iii) dividends received from investments in
associates and joint ventures, (iv) interest on leases and
long-term debt, and (v) payments on principal amounts on leases.
Available cash flow per share is calculated as Available cash flow
divided by the weighted average number of outstanding common
shares. See following table for a calculation of historical
Available cash flow and Available cash flow per share and a
reconciliation to cash generated from (used in) operating
activities.
|
Three months
ended
|
Trailing twelve
months ended
June
30,2024
|
($ millions, unless
otherwise noted)
|
September
30, 2023
|
December
31, 2023
|
March 31,
2024
|
June 30,
2024
|
Cash generated from
(used in) operating activities
|
528
|
417
|
217
|
450
|
1,612
|
Reverse: Change in
other assets and other liabilities
|
7
|
(4)
|
28
|
3
|
34
|
Reverse: Net change in
non-cash working capital related to operating activities
|
(14)
|
17
|
63
|
(34)
|
32
|
Include: Maintenance
capital expenditures
|
(52)
|
(93)
|
(59)
|
(53)
|
(257)
|
Include: Dividends
received from investments in associates and joint
ventures
|
4
|
3
|
2
|
8
|
17
|
Include: Interest on
leases and long-term debt
|
(83)
|
(88)
|
(85)
|
(88)
|
(344)
|
Include: Payments of
principal amount on leases
|
(57)
|
(71)
|
(71)
|
(64)
|
(255)
|
Available cash
flow
|
333
|
181
|
95
|
222
|
831
|
Weighted average number
of common shares (millions)(3)
|
|
|
|
|
175
|
TTM Available cash flow
per share
|
|
|
|
|
4.75
|
|
Three months
ended
|
Trailing twelve
months ended June
30, 2023
|
($ millions, unless
otherwise noted)
|
September 30,
2022
|
December 31,
2022
|
March 31,
2023
|
June 30,
2023(1)
|
Cash generated from
(used in) operating activities
|
404
|
629
|
314
|
521
|
1,868
|
Exclude: Adjusted
EBITDA attributable to NCI, net of tax
|
(11)
|
—
|
—
|
—
|
(11)
|
|
393
|
629
|
314
|
521
|
1,857
|
Reverse: Change in
other assets and other liabilities
|
23
|
(23)
|
11
|
(11)
|
—
|
Reverse: Net change in
non-cash working capital related to operating
activities(1)
|
(132)
|
(232)
|
18
|
(145)
|
(491)
|
Include: Maintenance
capital expenditures(2)
|
(62)
|
(118)
|
(79)
|
(61)
|
(320)
|
Include: Dividends
received from investments in associates and joint
ventures
|
5
|
—
|
16
|
2
|
23
|
Include: Interest on
leases and long-term debt
|
(76)
|
(86)
|
(92)
|
(89)
|
(343)
|
Include: Payments on
principal amount on leases
|
(50)
|
(52)
|
(51)
|
(56)
|
(209)
|
Exclude: Payments on
principal amount on leases attributable to NCI
|
2
|
—
|
—
|
—
|
2
|
Available cash
flow
|
103
|
118
|
137
|
161
|
519
|
Weighted average number
of common shares (millions)(3)
|
|
|
|
|
170
|
TTM Available cash flow
per share
|
|
|
|
|
3.05
|
1
|
For comparative
purposes, certain amounts within net change in non-cash working
capital related to operating activities for the three months ended
June 30, 2023 were revised to conform to the current period
presentation.
|
2
|
For the three months
ended September 30, 2022, and for the trailing twelve months ended
June 30, 2023, represents the amounts attributable
to Parkland.
|
3
|
Weighted average number
of common shares is calculated in accordance with Parkland's
accounting policy contained in Note 2 of the
Annual Consolidated Financial Statements.
|
Return on invested capital ("ROIC") is a non-GAAP financial
ratio. The measure is calculated as a ratio of Net operating profit
after tax ("NOPAT") divided by average invested capital. NOPAT
describes the profitability of Parkland's base operations,
excluding the impact of leverage and certain other items of income
and expenditure that are not considered representative of
Parkland's underlying core operating performance. NOPAT is based on
Adjusted EBITDA, defined in Section 16 of the Q2 2024 MD&A,
less depreciation expense and the estimated tax expense using the
expected average tax rate estimated using statutory tax rates in
each jurisdiction where Parkland operates. Average invested capital
is the amount of capital deployed by Parkland that represents the
average of opening and closing debt and shareholder's equity,
including equity reserves, net of cash and cash equivalents. We use
this non-GAAP measure to assess Parkland's efficiency in investing
capital.
($ millions, unless
otherwise noted)
|
Three months
ended
|
Trailing twelve
months ended June
30, 2024
|
ROIC
|
September 30,
2023
|
December 31,
2023
|
March 31,
2024
|
June 30,
2024
|
Net earnings
(loss)
|
230
|
86
|
(5)
|
70
|
381
|
Add/(less):
|
|
|
|
|
|
Income tax expense
(recovery)
|
54
|
(15)
|
(29)
|
20
|
30
|
Acquisition,
integration and other costs
|
38
|
42
|
30
|
46
|
156
|
Depreciation and
amortization
|
205
|
222
|
206
|
202
|
835
|
Finance cost
|
93
|
89
|
91
|
99
|
372
|
(Gain) loss on foreign
exchange - unrealized
|
1
|
—
|
3
|
4
|
8
|
(Gain) loss on risk
management and other - unrealized
|
(19)
|
28
|
11
|
56
|
76
|
Other (gains) and
losses
|
(37)
|
5
|
10
|
(1)
|
(23)
|
Other adjusting
items
|
20
|
6
|
10
|
8
|
44
|
Adjusted
EBITDA
|
585
|
463
|
327
|
504
|
1,879
|
Less:
Depreciation
|
(205)
|
(222)
|
(206)
|
(202)
|
(835)
|
Adjusted
EBIT
|
380
|
241
|
121
|
302
|
1,044
|
Average effective tax
rate(1)
|
|
|
|
|
19.9 %
|
Less: Taxes
|
|
|
|
|
(208)
|
Net operating profit
after tax
|
|
|
|
|
836
|
Opening invested
capital
|
|
|
|
|
9,191
|
Closing invested
capital
|
|
|
|
|
9,310
|
Average invested
capital
|
|
|
|
|
9,251
|
Return on invested
capital
|
|
|
|
|
9.0 %
|
(1)
|
Includes the impact of
Pillar Two rules substantively enacted in Canada on June 20,
2024.
|
($ millions, unless
otherwise noted)
|
June 30,
2024
|
June 30,
2023
|
Invested
capital
|
Long-term debt -
current portion
|
213
|
178
|
Long-term
debt
|
6,275
|
6,278
|
Shareholders'
equity
|
3,138
|
3,080
|
Exclude: Cash and cash
equivalents
|
(316)
|
(345)
|
Total
|
9,310
|
9,191
|
($ millions, unless
otherwise noted)
|
Three months
ended
|
Trailing twelve
months ended June
30, 2023
|
ROIC
|
September 30,
2022
|
December 31,
2022
|
March 31,
2023
|
June 30,
2023
|
Net earnings
|
118
|
69
|
77
|
78
|
342
|
Add/(less):
|
|
|
|
|
|
Income tax expense
(recovery)
|
(2)
|
22
|
(20)
|
18
|
18
|
Acquisition,
integration and other costs
|
45
|
41
|
27
|
39
|
152
|
Depreciation and
amortization
|
202
|
212
|
190
|
206
|
810
|
Finance cost
|
87
|
94
|
104
|
98
|
383
|
(Gain) loss on foreign
exchange - unrealized
|
(16)
|
8
|
7
|
27
|
26
|
(Gain) loss on risk
management and other - unrealized
|
(1)
|
9
|
(32)
|
(11)
|
(35)
|
Other (gains) and
losses
|
(88)
|
(21)
|
21
|
14
|
(74)
|
Other adjusting
items
|
(5)
|
21
|
21
|
1
|
38
|
Adjusted
EBITDA(1)
|
340
|
455
|
395
|
470
|
1,660
|
Less:
Depreciation
|
(202)
|
(212)
|
(190)
|
(206)
|
(810)
|
Adjusted
EBIT
|
138
|
243
|
205
|
264
|
850
|
Average effective tax
rate
|
|
|
|
|
17.0 %
|
Less: Taxes
|
|
|
|
|
(145)
|
Net operating profit
after tax
|
|
|
|
|
705
|
Opening invested
capital
|
|
|
|
|
9,065
|
Closing invested
capital
|
|
|
|
|
9,191
|
Average invested
capital
|
|
|
|
|
9,128
|
Return on invested
capital
|
|
|
|
|
7.7 %
|
(1)
|
For the three months
ended September 30, 2022 and for the trailing twelve months ended
June 30, 2023, represents the amounts including NCI.
|
($ millions, unless
otherwise noted)
|
June 30,
2023
|
June 30,
2022
|
Invested
capital
|
Long-term debt -
current portion
|
178
|
143
|
Long-term
debt
|
6,278
|
6,494
|
Shareholders'
equity
|
3,080
|
2,445
|
Sol Put
Option
|
—
|
646
|
Exclude: Cash and cash
equivalents
|
(345)
|
(663)
|
Total
|
9,191
|
9,065
|
Food and Company C-Store SSSG is a non-GAAP financial ratio and
refers to the period-over-period sales growth generated by retail
food and convenience stores at the same Company sites. The effects
of opening and closing stores, temporary closures (including
closures for On the Run / Marché Express conversions), expansions
of stores, renovations of stores, and stores with changes in food
service models in the period are excluded to derive a comparable
same-store metric. Same-store sales growth is a metric commonly
used in the retail industry that provides meaningful information to
investors in assessing the health and strength of Parkland's brands
and retail network, which ultimately impacts financial performance.
The most directly comparable financial measure to Food and Company
C-Store SSSG is food and convenience store revenue within sales and
operating revenue.
Below is a reconciliation of convenience store revenue (Food
and C-Store revenue) for the Canada segment with the Food and Company
C-Store same store sales ("SSS"), and the calculation of the Food
and Company C-Store SSSG.
|
Three months ended
June 30,
|
($ millions, unless
otherwise noted)
|
2024
|
2023
|
%(1)
|
Food and Company
C-Store revenue
|
82
|
79
|
|
Add:
|
|
|
|
Point-of-sale ("POS")
value of goods and services sold at Food and Company C-Store
operated by retailers and franchisees(2)
|
305
|
316
|
|
Less:
|
|
|
|
Rental and royalty
income from retailers, franchisees and
other(3)
|
(63)
|
(64)
|
|
Same Store revenue
adjustments(4) (excluding cigarettes)
|
(16)
|
(15)
|
|
Food and Company
C-Store same-store sales (including cigarettes)
|
308
|
316
|
(3.0) %
|
Less:
|
|
|
|
Same Store revenue
adjustments(4) (cigarettes)
|
(105)
|
(114)
|
|
Food and Company
C-Store same-store sales (excluding cigarettes)
|
203
|
202
|
(0.7) %
|
|
Three months ended
June 30,
|
($ millions, unless
otherwise noted)
|
2023
|
2022
|
%(1)
|
Food and Company
C-Store revenue
|
79
|
102
|
|
Add:
|
|
|
|
Point-of-sale ("POS")
value of goods and services sold at Food and Company C-Store
operated by retailers(2)
|
316
|
256
|
|
Less:
|
|
|
|
Rental income from
retailers and other(3)
|
(64)
|
(52)
|
|
Same Store revenue
adjustments(4)(5) (excluding cigarettes)
|
(34)
|
(16)
|
|
Food and Company
C-Store same-store sales (including cigarettes)
|
297
|
290
|
2.5 %
|
Less:
|
|
|
|
Same Store revenue
adjustments(4)(5) (cigarettes)
|
(104)
|
(103)
|
|
Food and Company
C-Store same-store sales (excluding cigarettes)
|
193
|
187
|
3.1 %
|
(1)
|
Percentages are
calculated based on actual amounts and are impacted by
rounding.
|
(2)
|
POS values used to
calculate Food and Company C-Store SSSG are not a Parkland
financial measure and do not form part of Parkland's consolidated
financial statements as Parkland earns rental income from retailers
in the form of a percentage rent on convenience store sales. POS
values are calculated based on the information obtained from
Parkland's POS systems at retail sites, including transactional
data, such as sales, costs and volumes, which are subject to
internal controls over financial reporting. We also use this data
to calculate rental income from retailers in the form of a
percentage rent on convenience store sales, which is recorded as
revenue in our consolidated financial statements.
|
(3)
|
Includes rental income
from retailers in the form of a percentage rent on Food and Company
C-Store sales, royalty, franchisee fees and excludes revenues from
automated teller machine, POS system licensing fees, and
other.
|
(4)
|
This adjustment
excludes the effects of acquisitions, opening and closing stores,
temporary closures (including closures for On the Run / Marché
Express conversions), expansions of stores, renovations of stores,
and stores with changes in food service models, to derive a
comparable same-store metric.
|
(5)
|
Excludes sales from
acquisitions completed within the year as these will not impact the
metric until after the completion of one year of the acquisitions
when the sales or volume generated establish the baseline for these
metrics.
|
The non-GAAP financial measures and ratios should not be
considered in isolation or used in substitute for measures of
performance prepared in accordance with IFRS Accounting Standards.
Except as otherwise indicated, these non-GAAP measures and ratios
are calculated and disclosed on a consistent basis from period to
period. See Section 16 of the Q2
2024 MD&A, which is incorporated by reference into this news
release, for further details regarding Parkland's non-GAAP
financial measures and ratios.
Capital Management Measures
Parkland's primary capital management measure is the Leverage
Ratio, which is used internally by key management personnel to
monitor Parkland's overall financial strength, capital structure
flexibility, and ability to service debt and meet current and
future commitments. In order to manage its financing requirements,
Parkland may adjust capital spending or dividends paid to
shareholders, or issue new shares or new debt. The Leverage Ratio
is calculated as a ratio of Leverage Debt to Leverage EBITDA and
does not have any standardized meaning prescribed under IFRS
Accounting Standards. It is therefore unlikely to be comparable to
similar measures presented by other companies. The detailed
calculation of Leverage Ratio is as follows:
($ millions, unless
otherwise noted)
|
December 31,
2023
|
March 31,
2024
|
June 30,
2024
|
Leverage
Debt
|
4,976
|
5,208
|
5,193
|
Leverage
EBITDA
|
1,780
|
1,657
|
1,674
|
Leverage
Ratio
|
2.8
|
3.1
|
3.1
|
($ millions, unless
otherwise noted)
|
December 31,
2023
|
March 31,
2024
|
June 30,
2024
|
Long-term
debt
|
6,358
|
6,630
|
6,488
|
Less:
|
|
|
|
Lease
obligations
|
(1,048)
|
(1,084)
|
(1,062)
|
Cash and cash
equivalents
|
(387)
|
(393)
|
(316)
|
Cash and cash
equivalents classified as held for sale
|
—
|
—
|
(20)
|
Non-recourse
debt(1)
|
—
|
(3)
|
—
|
Add:
|
|
|
|
Non-recourse
cash(1)
|
—
|
5
|
15
|
Letters of credit and
other
|
53
|
53
|
88
|
Leverage
Debt
|
4,976
|
5,208
|
5,193
|
(1)
|
Represents Non-recourse
debt and Cash and cash equivalents balances attributable to project
financing.
|
|
Three months
ended
|
Trailing twelve
months ended
June 30, 2024
|
($ millions, unless
otherwise noted)
|
September
30, 2023
|
December 31,
2023
|
March 31,
2024
|
June 30,
2024
|
Adjusted
EBITDA
|
585
|
463
|
327
|
504
|
1,879
|
Share incentive
compensation
|
5
|
11
|
6
|
8
|
30
|
Reverse: IFRS 16
impact(1)
|
(71)
|
(82)
|
(83)
|
(80)
|
(316)
|
|
519
|
392
|
250
|
432
|
1,593
|
Other
adjustments(2)
|
|
|
|
|
81
|
Leverage
EBITDA
|
|
|
|
|
1,674
|
(1)
|
Includes the impact of
operating leases prior to the adoption of IFRS 16, previously
recognized under operating costs, which aligns with management's
view of the impact of earnings.
|
(2)
|
Includes adjustments to
normalize Adjusted EBITDA for non-recurring events relating to
unplanned shutdown resulting from extreme cold weather event,
third-party power outage and the EBITDA attributable to EV charging
operations financed through non-recourse project
financing.
|
|
Three months
ended
|
Trailing twelve
months ended
March 31, 2024
|
($ millions, unless
otherwise noted)
|
June 30,
2023
|
September 30,
2023
|
December 31,
2023
|
March 31,
2024
|
Adjusted
EBITDA
|
470
|
585
|
463
|
327
|
1,845
|
Share incentive
compensation
|
6
|
5
|
11
|
6
|
28
|
Reverse: IFRS 16
impact(1)
|
(68)
|
(71)
|
(82)
|
(83)
|
(304)
|
|
408
|
519
|
392
|
250
|
1,569
|
Other
adjustments(2)
|
|
|
|
|
88
|
Leverage
EBITDA
|
|
|
|
|
1,657
|
(1)
|
Includes the impact of
operating leases prior to the adoption of IFRS 16, previously
recognized under operating costs, which aligns with management's
view of the impact of earnings.
|
(2)
|
Includes adjustments to
normalize Adjusted EBITDA for non-recurring events relating to the
completion of turnarounds, unplanned shutdown resulting from
extreme cold weather event, third-party power outage and the EBITDA
attributable to EV charging operations financed through
non-recourse project financing.
|
|
Three months
ended
|
Trailing twelve
months ended
December 31, 2023
|
($ millions, unless
otherwise noted)
|
March 31,
2023
|
June 30,
2023
|
September 30,
2023
|
December 31,
2023
|
Adjusted
EBITDA
|
395
|
470
|
585
|
463
|
1,913
|
Share incentive
compensation
|
8
|
6
|
5
|
11
|
30
|
Reverse: IFRS 16
impact(1)
|
(61)
|
(68)
|
(71)
|
(82)
|
(282)
|
|
342
|
408
|
519
|
392
|
1,661
|
Other
adjustments(2)
|
|
|
|
|
119
|
Leverage
EBITDA
|
|
|
|
|
1,780
|
(1)
|
Includes the impact of
operating leases prior to the adoption of IFRS 16, previously
recognized under operating costs, which aligns with management's
view of the impact of earnings.
|
(2)
|
Includes adjustments to
normalize Adjusted EBITDA for non-recurring events relating to the
completion of turnarounds and third-party power outage.
|
Measures of Segment Profit and Total of Segments
Measures
Adjusted earnings (loss) before interest, taxes, depreciation
and amortization ("Adjusted EBITDA") is a measure of segment profit
and its aggregate is a total of segments measure used by the chief
operating decision maker to make decisions about resource
allocation to the segment and to assess its performance. In
accordance with IFRS Accounting Standards, adjustments and
eliminations made in preparing an entity's financial statements and
allocations of revenue, expenses, and gains or losses shall be
included in determining reported segment profit or loss only if
they are included in the measure of the segment's profit or loss
that is used by the chief operating decision maker. As such,
Parkland's Adjusted EBITDA is unlikely to be comparable to
similarly named measures presented by other issuers, who may
calculate these measures differently. Parkland views Adjusted
EBITDA as the key measure for the underlying core operating
performance of business segment activities at an operational level.
Adjusted EBITDA is used by management to set targets for Parkland
(including annual guidance and variable compensation targets) and
is used to determine Parkland's ability to service debt, finance
capital expenditures and provide for dividend payments to
shareholders. See Section 16 of the
Q2 2024 MD&A, which is incorporated by reference into this news
release, for further details regarding total of segments measures
used by Parkland. Refer to the table below for the reconciliation
of Adjusted EBITDA to net earnings (loss) for the three and six
months ended June 30, 2024 and
June 30, 2023.
|
Three months ended
June 30,
|
($ millions)
|
2024
|
2023
|
Adjusted
EBITDA
|
504
|
470
|
Less/(add):
|
|
|
Acquisition,
integration and other costs
|
46
|
39
|
Depreciation and
amortization
|
202
|
206
|
Finance
costs
|
99
|
98
|
(Gain) loss on foreign
exchange – unrealized
|
4
|
27
|
(Gain) loss on risk
management and other – unrealized
|
56
|
(11)
|
Other (gains) and
losses(1)
|
(1)
|
14
|
Other adjusting
items(2)
|
8
|
1
|
Income tax expense
(recovery)
|
20
|
18
|
Net earnings
(loss)
|
70
|
78
|
1
|
Other (gains) and
losses for the three months ended June 30, 2024 include the
following: (i) $12 million non-cash valuation gain (2023 - $6
million loss) due to the change in estimates of environmental
provision; (ii) $11 million non-cash valuation loss (2023 - $5
million loss) due to the change in fair value redemption options;
(iii) $4 million loss (2023 - $5 million loss) in Others; (iv) $3
million (2023- $3 million) in Other income; and $1 million gain
(2023 - $1 million loss) on disposal of assets. Other (gains) and
losses for the first six months of 2024 include the following: (i)
$24 million non-cash valuation loss (2023 - $4 million gain)
due to the change in fair value of redemption options;
(ii) $16 million non-cash valuation gain (2023 - $10 million
loss) due to the change in estimates of environmental provision;
(iii) $9 million loss (2023 - $28 million loss) in Others; (iv) $5
million (2023 - $6 million) in Other income; and (v) $3 million
gain (2023 - $7 million loss) on disposal of assets. Refer to
Note 12 of the Interim Condensed Consolidated Financial
Statements.
|
|
|
2
|
Other adjusting items
for the three months ended June 30, 2024 include: (i) the share of
depreciation, income taxes and other adjustments for investments in
joint ventures and associates of $3 million (2023 - $3 million);
(ii) other income of $3 million (2023 - $3 million); (iii)
adjustment to foreign exchange gains and losses related to cash
pooling arrangements of $2 million (2023 - $1 million); (iv)
realized risk management loss related underlying physical
sales activity in another period of $1 million (2023 - $4 million
gain); and (v) adjustment to realized risk management gains
related to interest rate swaps as these gains do not relate to
commodity sale and purchase transactions of $1 million (2023 -
nil). Other adjusting Items for the first six months of 2024
include: (i) the share of depreciation, income taxes and other
adjustments for investments in joint ventures and associates of $7
million (2023 - $6 million); (ii) other income of $5 million (2023
- $6 million); (iii) realized risk management loss related to
underlying physical sales activity in another period of $4
million (2023 - $3 million gain); (iv) adjustment to foreign
exchange gains and losses related to cash pooling arrangements
of $4 million (2023 - nil); (v) adjustment to realized risk
management gains related to interest rate swaps as these gains do
not relate to commodity sale and purchase transactions of $2
million (2023 - nil); and (vi) the effect of market-based
performance conditions for equity-settled share-based award
settlements of nil (2023 - $13 million).
|
Supplementary Financial Measures
Parkland uses a number of supplementary financial measures,
including Adjusted EBITDA Guidance, TTM Cash generated from (used
in) operating activities, and TTM Cash generated from (used in)
operating activities per share, and these measures may not be
comparable to similar measures presented by other issuers, as other
issuers may calculate these measures differently. See Section 16 of the Q2 2024 MD&A, which is
incorporated by reference into this news release, for further
details regarding supplementary financial measures used by
Parkland, including the composition of such measures.
Non-Financial Measures
Parkland uses a number of non-financial measures, including
Company same-store volume growth ("Company SSVG"), composite
utilization and total recordable injury frequency rate, in
measuring the success of our strategic objectives and to set
variable compensation targets for employees. These non-financial
measures are not accounting measures, do not have comparable IFRS
Accounting Standards measures, and may not be comparable to similar
measures presented by other issuers, as other issuers may calculate
these metrics differently. See
Section 16 of the Q2 2024 MD&A, which is incorporated by
reference into this news release, for further details on the
non-financial measures used by Parkland.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/parkland-reports-2024-second-quarter-results-302211657.html
SOURCE Parkland Corporation