FOX REPORTS FULL YEAR FISCAL
2024
REVENUES OF $13.98
BILLION,
NET INCOME OF $1.55 BILLION, AND
ADJUSTED EBITDA OF
$2.88 BILLION
NEW
YORK, Aug. 6, 2024 /PRNewswire/ -- Fox
Corporation (Nasdaq: FOXA, FOX; "FOX" or the "Company") today
reported financial results for the three and twelve months ended
June 30, 2024.
Commenting on the results, Executive Chair and Chief Executive
Officer Lachlan Murdoch said:
"Fiscal 2024 was another successful year for FOX
with very clear achievements across our portfolio, including
delivering strong total company affiliate revenue growth each
quarter from our ongoing renewals, cementing Tubi's position as the
most watched free TV and movie streaming service in the United States, and generating
reinvigorated ratings and share growth at FOX News. We now carry
this momentum into another major event cycle with fiscal 2025
featuring the Presidential Election and Super Bowl. The soundness
of our strategy, the consistency of our delivery and the strength
of our financial position have never distinguished us more and
underpin our confidence in the future at FOX and in delivering
shareholder value."
FOURTH QUARTER COMPANY RESULTS
The Company reported total quarterly revenues of $3.09 billion, an increase of $60 million or 2% from the amount reported
in the prior year quarter. Affiliate fee revenues increased
5%, driven by 9% growth at the Television segment and 2% growth at
the Cable Network Programming segment. Advertising revenues were
consistent with the prior year quarter, as FOX Sports' "Summer
of Soccer", including the broadcasts of the UEFA European
Championship and CONMEBOL Copa América, along with
continued growth at Tubi were offset by lower ratings and pricing
at the FOX Network. Other revenues were $226
million as compared to the $253
million reported in the prior year quarter, primarily due to
a lower volume of third-party content sales in the current year
quarter.
The Company reported quarterly net income of $320 million as compared to the $369 million reported in the prior year quarter.
The variance includes the change in fair value of the Company's
investments recognized in Non-operating other, net. Net income
attributable to Fox Corporation stockholders was $319 million ($0.68
per share) as compared to the $375
million ($0.74 per share)
reported in the prior year quarter. Adjusted net income
attributable to Fox Corporation stockholders1 was
$423 million ($0.90 per share) as compared to the $443 million ($0.88
per share) reported in the prior year quarter.
Quarterly Adjusted EBITDA2 was $773 million, an increase of $38 million or 5% from the prior year quarter,
primarily due to the revenue increases noted above, partially
offset by higher expenses. The increase in expenses was driven by
the broadcasts of the UEFA European Championship and
CONMEBOL Copa América along with increased digital
investment at Tubi, partially offset by the deconsolidation of the
USFL and lower entertainment programming costs.
FULL YEAR COMPANY RESULTS
The Company reported total full year revenues of $13.98 billion as compared to the $14.91 billion reported in the prior year.
Affiliate fee revenues increased 4%, led by 9% growth at the
Television segment. Advertising revenues were $5.44 billion as compared to the
$6.61 billion reported in the prior
year, primarily due to the absence of the prior year broadcasts of
Super Bowl LVII and the FIFA Men's World Cup ("Men's
World Cup") at FOX Sports and lower political advertising
revenues at the FOX Television Stations due to the absence of the
prior year midterm elections, partially offset by continued growth
at Tubi. Other revenues were $1.21
billion as compared to the $1.26
billion reported in the prior year, primarily due to lower
content revenues at FOX Entertainment studios as a result of the
2023 industry guild labor disputes, partially offset by higher
sports sublicensing revenues.
The Company reported full year net income of $1.55 billion as compared to the
$1.25 billion reported in the
prior year. The variance primarily reflects the absence of prior
year charges associated with legal settlement costs at FOX News
Media recognized in Restructuring, impairment and other corporate
matters and a gain on USFL assets contributed to the United
Football League joint venture recognized in Non-operating other,
net in the current year, partially offset by the change in fair
value of the Company's investments recognized in Non-operating
other, net. Net Income attributable to Fox Corporation
stockholders was $1.50 billion
($3.13 per share) as compared to the
$1.24 billion ($2.33 per share) reported in the prior year.
Adjusted net income attributable to Fox Corporation stockholders
was $1.65 billion ($3.43 per share) as compared to the $1.87 billion ($3.51 per share) reported in the prior year.
Full year Adjusted EBITDA was $2.88
billion as compared to the $3.19
billion reported in the prior year, primarily due to the
revenue decreases noted above, partially offset by lower expenses.
The decrease in expenses was driven by the absence of the prior
year broadcasts of Super Bowl LVII and the Men's World
Cup and lower entertainment programming costs, partially
offset by the impact of the renewed NFL contract.
REVIEW OF OPERATING
RESULTS
|
|
|
Three Months
Ended
June 30,
|
|
Twelve Months
Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
$
Millions
|
Revenues by
Component:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Affiliate
fee
|
$ 1,859
|
|
$ 1,771
|
|
$ 7,324
|
|
$ 7,051
|
Advertising
|
1,007
|
|
1,008
|
|
5,444
|
|
6,606
|
Other
|
226
|
|
253
|
|
1,212
|
|
1,256
|
Total
revenues
|
$ 3,092
|
|
$ 3,032
|
|
$
13,980
|
|
$
14,913
|
|
|
|
|
|
|
|
|
Segment
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable Network
Programming
|
$ 1,438
|
|
$ 1,410
|
|
$ 5,955
|
|
$ 6,043
|
Television
|
1,615
|
|
1,587
|
|
7,875
|
|
8,710
|
Corporate and
Other
|
53
|
|
50
|
|
209
|
|
217
|
Eliminations
|
(14)
|
|
(15)
|
|
(59)
|
|
(57)
|
Total
revenues
|
$ 3,092
|
|
$ 3,032
|
|
$
13,980
|
|
$
14,913
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable Network
Programming
|
$
703
|
|
$
585
|
|
$ 2,693
|
|
$ 2,472
|
Television
|
148
|
|
227
|
|
506
|
|
1,009
|
Corporate and
Other
|
(78)
|
|
(77)
|
|
(316)
|
|
(290)
|
Adjusted
EBITDA[3]
|
$
773
|
|
$
735
|
|
$ 2,883
|
|
$ 3,191
|
|
|
|
|
|
|
|
|
Depreciation and
amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable Network
Programming
|
$
20
|
|
$
19
|
|
$
77
|
|
$
71
|
Television
|
31
|
|
29
|
|
117
|
|
126
|
Corporate and
Other
|
47
|
|
55
|
|
195
|
|
214
|
Total depreciation
and amortization
|
$
98
|
|
$
103
|
|
$
389
|
|
$
411
|
CABLE NETWORK
PROGRAMMING
|
|
|
Three Months
Ended
June 30,
|
|
Twelve Months
Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
$
Millions
|
|
|
Revenues
|
|
|
|
|
|
|
|
Affiliate
fee
|
$ 1,048
|
|
$ 1,027
|
|
$ 4,188
|
|
$ 4,175
|
Advertising
|
328
|
|
320
|
|
1,262
|
|
1,403
|
Other
|
62
|
|
63
|
|
505
|
|
465
|
Total
revenues
|
1,438
|
|
1,410
|
|
5,955
|
|
6,043
|
Operating
expenses
|
(578)
|
|
(656)
|
|
(2,668)
|
|
(2,927)
|
Selling, general and
administrative
|
(161)
|
|
(173)
|
|
(610)
|
|
(660)
|
Amortization of cable
distribution investments
|
4
|
|
4
|
|
16
|
|
16
|
Segment
EBITDA
|
$
703
|
|
$
585
|
|
$ 2,693
|
|
$ 2,472
|
Three Months Ended June 30,
2024
Cable Network Programming reported quarterly segment revenues of
$1.44 billion, an increase of
$28 million or 2% from the amount
reported in the prior year quarter. Affiliate fee revenues
increased $21 million or 2% as
contractual price increases were partially offset by the impact of
net subscriber declines. Advertising revenues increased
$8 million or 3%, primarily due to
the broadcasts of the CONMEBOL Copa América and UEFA
European Championship at the national sports networks and
growth in pricing, higher ratings and lower preemptions, partially
offset by lower political advertising revenues at FOX News Media.
Other revenues were essentially unchanged from the prior year
quarter.
Cable Network Programming reported quarterly segment EBITDA of
$703 million, an increase of
$118 million or 20% from the
amount reported in the prior year quarter, primarily due to the
revenue increases noted above and lower expenses. The decrease in
expenses was driven by the deconsolidation of the USFL and lower
programming costs at FOX News Media, partially offset by costs
associated with the UEFA European Championship and CONMEBOL
Copa América.
Twelve Months Ended June 30,
2024
Cable Network Programming reported full year segment revenues of
$5.96 billion as compared to the
$6.04 billion reported in the prior
year. Affiliate fee revenues increased $13
million from the prior year, as contractual price
increases were partially offset by the impact of net subscriber
declines. Advertising revenues were $1.26
billion as compared to the $1.40
billion reported in the prior year, primarily due to the
impact of lower ratings and elevated supply in the direct response
marketplace, partially offset by higher national pricing at FOX
News Media, as well as the absence of the prior year broadcast of
the Men's World Cup at the national sports networks. Other
revenues increased $40 million or 9%,
led by higher sports sublicensing revenues.
Cable Network Programming reported full year segment EBITDA of
$2.69 billion, an increase of
$221 million or 9% from the
prior year, as the revenue decreases noted above were more than
offset by lower expenses. The decrease in expenses was primarily
due to lower programming rights amortization and production costs
at the national sports networks, led by the absence of the prior
year broadcast of the Men's World Cup, lower programming and
legal costs at FOX News Media and the deconsolidation of the
USFL.
TELEVISION
|
|
|
Three Months
Ended
June 30,
|
|
Twelve Months
Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
$
Millions
|
|
|
Revenues
|
|
|
|
|
|
|
|
Advertising
|
$
679
|
|
$
688
|
|
$ 4,182
|
|
$ 5,204
|
Affiliate
fee
|
811
|
|
744
|
|
3,136
|
|
2,876
|
Other
|
125
|
|
155
|
|
557
|
|
630
|
Total
revenues
|
1,615
|
|
1,587
|
|
7,875
|
|
8,710
|
Operating
expenses
|
(1,194)
|
|
(1,112)
|
|
(6,372)
|
|
(6,704)
|
Selling, general and
administrative
|
(273)
|
|
(248)
|
|
(997)
|
|
(997)
|
Segment
EBITDA
|
$
148
|
|
$
227
|
|
$
506
|
|
$
1,009
|
Three Months Ended June 30,
2024
Television reported quarterly segment revenues of $1.62 billion, an increase of $28 million or 2% from the amount reported in the
prior year quarter. Advertising revenues were $679 million as compared to the $688 million reported in the prior year quarter
as lower ratings and pricing at the FOX Network were offset by the
broadcasts of the UEFA European Championship and CONMEBOL
Copa América at FOX Sports and continued growth at Tubi.
Affiliate fee revenues increased $67
million or 9%, driven by increases in fees from third-party
FOX affiliates and higher average rates at the Company's owned and
operated television stations. Other revenues were $125 million as compared to the $155 million reported in the prior year quarter,
primarily due to a lower volume of third-party content sales.
Television reported quarterly segment EBITDA of $148 million as compared to the $227 million reported in the prior year
quarter, as the revenue increases noted above were more than offset
by higher expenses. The increase in expenses was primarily due to
costs associated with the UEFA European Championship and
CONMEBOL Copa América, along with increased digital
investment at Tubi, partially offset by lower programming costs at
FOX Entertainment.
Twelve Months Ended June 30,
2024
Television reported full year segment revenues of $7.88 billion as compared to the
$8.71 billion reported in the
prior year. Advertising revenues were $4.18
billion as compared to the $5.20
billion reported in the prior year, driven by the absence of
the prior year broadcasts of Super Bowl LVII and the Men's
World Cup at FOX Sports, lower political advertising
revenues at the FOX Television Stations due to the absence of the
prior year midterm elections and lower ratings at the FOX Network.
These were partially offset by continued growth at Tubi. Affiliate
fee revenues increased $260 million
or 9%, driven by increases in fees from third-party FOX affiliates
and higher average rates at the Company's owned and operated
television stations. Other revenues were $557 million as compared to the $630 million reported in the prior year,
primarily due to lower content revenues at FOX Entertainment
studios as a result of the 2023 industry guild labor disputes.
Television reported full year segment EBITDA of $506 million as compared to the $1.01 billion reported in the prior year,
primarily due to the revenue decreases noted above, partially
offset by lower expenses. The decrease in expenses was driven by
lower sports and entertainment programming rights amortization and
production costs, including the absence of the prior year
broadcasts of Super Bowl LVII and the Men's World
Cup and fewer hours of original scripted programming due
to the impact of the 2023 industry guild labor
disputes, partially offset by the impact of the renewed NFL
contract.
DIVIDEND
The Company's Board of Directors has authorized an increase in
the Company's semi-annual dividend and has declared a dividend of
$0.27 per Class A and Class B share.
This dividend is payable on September 25,
2024 with a record date for determining dividend
entitlements of September 4,
2024.
SHARE REPURCHASE PROGRAM
As of June 30, 2024, the Company has repurchased
approximately $4.6 billion of its
Class A common stock and approximately $1
billion of its Class B common stock, with a remaining
authorization of $1.4 billion. During
the quarter, the Company repurchased approximately $250 million of its Class A common stock.
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING
STATEMENTS
This press release contains "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of
1995. Words such as "may," "will," "should," "likely,"
"anticipates," "expects," "intends," "plans," "projects,"
"believes," "estimates," "outlook" and similar expressions are used
to identify these forward-looking statements. These statements are
based on management's current expectations and beliefs and are
subject to uncertainty and changes in circumstances. Actual results
may vary materially from those expressed or implied by the
statements in this press release due to changes in economic,
business, competitive, technological, strategic and/or regulatory
factors and other factors affecting the operation of the Company's
businesses. More detailed information about these factors is
contained in the documents the Company has filed with or furnished
to the Securities and Exchange Commission, including the Company's
Annual Report on Form 10-K and subsequent Quarterly Reports on Form
10-Q.
Statements in this press release speak only as of the date they
were made, and the Company undertakes no duty to update or release
any revisions to any forward-looking statement made in this press
release or to report any events or circumstances after the date of
this press release or to reflect the occurrence of unanticipated
events or to conform such statements to actual results or changes
in the Company's expectations, except as required by law.
To access a copy of this press release through the Internet,
access Fox Corporation's corporate website located at
http://www.foxcorporation.com.
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
|
Three Months
Ended
June 30,
|
|
Twelve Months
Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
$ Millions, except
per share amounts
|
|
|
|
|
|
|
|
|
Revenues
|
$ 3,092
|
|
$ 3,032
|
|
$
13,980
|
|
$
14,913
|
|
|
|
|
|
|
|
|
Operating
expenses
|
(1,784)
|
|
(1,778)
|
|
(9,089)
|
|
(9,689)
|
Selling, general and
administrative
|
(539)
|
|
(523)
|
|
(2,024)
|
|
(2,049)
|
Depreciation and
amortization
|
(98)
|
|
(103)
|
|
(389)
|
|
(411)
|
Restructuring,
impairment and other corporate matters
|
(43)
|
|
(167)
|
|
(67)
|
|
(1,182)
|
Equity (losses)
earnings of affiliates
|
(44)
|
|
1
|
|
(44)
|
|
4
|
Interest expense,
net
|
(47)
|
|
(35)
|
|
(216)
|
|
(218)
|
Non-operating other,
net
|
(86)
|
|
78
|
|
(47)
|
|
368
|
Income before income
tax expense
|
451
|
|
505
|
|
2,104
|
|
1,736
|
Income tax
expense
|
(131)
|
|
(136)
|
|
(550)
|
|
(483)
|
Net
income
|
320
|
|
369
|
|
1,554
|
|
1,253
|
Less: Net (income)
loss attributable to noncontrolling interests
|
(1)
|
|
6
|
|
(53)
|
|
(14)
|
Net income
attributable to Fox Corporation stockholders
|
$
319
|
|
$
375
|
|
$ 1,501
|
|
$ 1,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares:
|
468
|
|
506
|
|
480
|
|
531
|
|
|
|
|
|
|
|
|
Net income attributable
to Fox Corporation stockholders per share:
|
$ 0.68
|
|
$ 0.74
|
|
$ 3.13
|
|
$ 2.33
|
CONSOLIDATED BALANCE
SHEETS
|
|
|
June 30,
2024
|
|
June 30,
2023
|
|
$
Millions
|
Assets:
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
4,319
|
|
$
4,272
|
Receivables,
net
|
2,364
|
|
2,177
|
Inventories,
net
|
626
|
|
543
|
Other
|
192
|
|
265
|
Total current
assets
|
7,501
|
|
7,257
|
|
|
|
|
Non-current
assets:
|
|
|
|
Property, plant and
equipment, net
|
1,696
|
|
1,708
|
Intangible assets,
net
|
3,038
|
|
3,084
|
Goodwill
|
3,544
|
|
3,559
|
Deferred tax
assets
|
2,878
|
|
3,090
|
Other non-current
assets
|
3,315
|
|
3,168
|
Total
assets
|
$
21,972
|
|
$
21,866
|
|
|
|
|
Liabilities and
Equity:
|
|
|
|
Current
Liabilities:
|
|
|
|
Borrowings
|
$
599
|
|
$
1,249
|
Accounts payable,
accrued expenses and other current liabilities
|
2,353
|
|
2,514
|
Total current
liabilities
|
2,952
|
|
3,763
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
Borrowings
|
6,598
|
|
5,961
|
Other
liabilities
|
1,366
|
|
1,484
|
Redeemable
noncontrolling interests
|
242
|
|
213
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
Class A common stock,
$0.01 par value
|
2
|
|
3
|
Class B common stock,
$0.01 par value
|
2
|
|
2
|
Additional paid-in
capital
|
7,678
|
|
8,253
|
Retained
earnings
|
3,139
|
|
2,269
|
Accumulated other
comprehensive loss
|
(107)
|
|
(149)
|
Total Fox Corporation
stockholders' equity
|
10,714
|
|
10,378
|
Noncontrolling
interests
|
100
|
|
67
|
Total
equity
|
10,814
|
|
10,445
|
Total liabilities
and equity
|
$
21,972
|
|
$
21,866
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
Twelve Months
Ended
June 30,
|
|
2024
|
|
2023
|
|
$
Millions
|
OPERATING
ACTIVITIES
|
|
|
|
Net income
|
$
1,554
|
|
$
1,253
|
Adjustments to
reconcile net income to cash provided by operating
activities
|
|
|
|
Depreciation and
amortization
|
389
|
|
411
|
Amortization of cable
distribution investments
|
16
|
|
16
|
Restructuring,
impairment and other corporate matters
|
67
|
|
367
|
Equity-based
compensation
|
90
|
|
74
|
Equity losses
(earnings) of affiliates
|
44
|
|
(4)
|
Non-operating other,
net
|
47
|
|
(368)
|
Deferred income
taxes
|
203
|
|
321
|
Change in operating
assets and liabilities, net of acquisitions and
dispositions
|
|
|
|
Receivables and other
assets
|
(172)
|
|
(104)
|
Inventories net of
programming payable
|
(303)
|
|
145
|
Accounts payable and
accrued expenses
|
(1)
|
|
(68)
|
Other changes,
net
|
(94)
|
|
(243)
|
Net cash provided by
operating activities
|
1,840
|
|
1,800
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
Property, plant and
equipment
|
(345)
|
|
(357)
|
Purchase of
investments
|
(103)
|
|
(54)
|
Other investing
activities, net
|
(4)
|
|
(27)
|
Net cash used in
investing activities
|
(452)
|
|
(438)
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
Repayment of
borrowings
|
(1,250)
|
|
—
|
Borrowings
|
1,232
|
|
—
|
Repurchase of
shares
|
(1,000)
|
|
(2,000)
|
Dividends paid and
distributions
|
(281)
|
|
(299)
|
Sale of subsidiary
noncontrolling interest
|
—
|
|
35
|
Other financing
activities, net
|
(42)
|
|
(26)
|
Net cash used in
financing activities
|
(1,341)
|
|
(2,290)
|
|
|
|
|
Net increase (decrease)
in cash and cash equivalents
|
47
|
|
(928)
|
Cash and cash
equivalents, beginning of year
|
4,272
|
|
5,200
|
Cash and cash
equivalents, end of year
|
$
4,319
|
|
$
4,272
|
NOTE 1 – ADJUSTED NET INCOME AND ADJUSTED EPS
The Company uses net income attributable to Fox Corporation
stockholders and earnings per share ("EPS") attributable to Fox
Corporation stockholders excluding net income effects of
Restructuring, impairment and other corporate matters, adjustments
to Equity earnings (losses) of affiliates, Non-operating other,
net, Tax provisions and Noncontrolling interest adjustments
("Adjusted Net Income" and "Adjusted EPS" respectively) to evaluate
the performance of the Company's operations exclusive of certain
items that impact the comparability of results from period to
period.
Adjusted Net Income and Adjusted EPS may not be comparable to
similarly titled measures reported by other companies. Adjusted Net
Income and Adjusted EPS are not measures of performance under GAAP
and should be considered in addition to, and not as substitutes
for, net income attributable to Fox Corporation stockholders and
EPS as reported in accordance with GAAP. However, management uses
these measures in comparing the Company's historical performance
and believes that they provide meaningful and comparable
information to management, investors and equity analysts to assist
in their analysis of the Company's performance relative to prior
periods and the Company's competitors.
The following table reconciles net income attributable to Fox
Corporation stockholders and EPS attributable to Fox Corporation
stockholders to Adjusted Net Income and Adjusted EPS for the three
months ended June 30, 2024 and
2023:
|
Three Months
Ended
|
|
June 30,
2024
|
|
June 30,
2023
|
|
Income
|
|
EPS
|
|
Income
|
|
EPS
|
|
$ Millions, except
per share data
|
Net income
attributable to Fox Corporation stockholders
|
$
319
|
|
$
0.68
|
|
$
375
|
|
$
0.74
|
|
|
|
|
|
|
|
|
Restructuring,
impairment and other corporate matters
|
43
|
|
0.09
|
|
167
|
|
0.33
|
|
|
|
|
|
|
|
|
Non-operating other,
net
|
86
|
|
0.18
|
|
(78)
|
|
(0.15)
|
|
|
|
|
|
|
|
|
Tax
provision
|
(25)
|
|
(0.05)
|
|
(21)
|
|
(0.04)
|
|
|
|
|
|
|
|
|
As
adjusted
|
$
423
|
|
$
0.90
|
|
$
443
|
|
$
0.88
|
The following table reconciles net income attributable to Fox
Corporation stockholders and EPS attributable to Fox Corporation
stockholders to Adjusted Net Income and Adjusted EPS for the twelve
months ended June 30, 2024 and 2023:
|
Twelve Months
Ended
|
|
June 30,
2024
|
|
June 30,
2023
|
|
Income
|
|
EPS
|
|
Income
|
|
EPS
|
|
$ Millions, except
per share data
|
Net income
attributable to Fox Corporation stockholders
|
$ 1,501
|
|
$
3.13
|
|
$ 1,239
|
|
$
2.33
|
|
|
|
|
|
|
|
|
Restructuring,
impairment and other corporate matters
|
67
|
|
0.14
|
|
1,182
|
|
2.23
|
|
|
|
|
|
|
|
|
Non-operating other,
net
|
47
|
|
0.10
|
|
(368)
|
|
(0.69)
|
|
|
|
|
|
|
|
|
Tax
provision
|
(1)
|
|
—
|
|
(187)
|
|
(0.35)
|
|
|
|
|
|
|
|
|
Noncontrolling interest
adjustment
|
31
|
|
0.06
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
Rounding
|
—
|
|
—
|
|
—
|
|
(0.01)
|
|
|
|
|
|
|
|
|
As
adjusted
|
$ 1,645
|
|
$
3.43
|
|
$ 1,866
|
|
$
3.51
|
NOTE 2 – ADJUSTED EBITDA
Adjusted EBITDA is defined as Revenues less Operating expenses
and Selling, general and administrative expenses. Adjusted EBITDA
does not include: Amortization of cable distribution investments,
Depreciation and amortization, Restructuring, impairment and other
corporate matters, Equity earnings (losses) of affiliates,
Interest expense, net, Non-operating other, net and Income tax
expense.
Management believes that information about Adjusted EBITDA
assists all users of the Company's Unaudited Consolidated Financial
Statements by allowing them to evaluate changes in the operating
results of the Company's portfolio of businesses separate from
non-operational factors that affect Net income, thus providing
insight into both operations and the other factors that affect
reported results. Adjusted EBITDA provides management, investors
and equity analysts a measure to analyze the operating performance
of the Company's business and its enterprise value against
historical data and competitors' data, although historical results,
including Adjusted EBITDA, may not be indicative of future results
(as operating performance is highly contingent on many factors,
including customer tastes and preferences).
Adjusted EBITDA is considered a non-GAAP financial measure and
should be considered in addition to, not as a substitute for, net
income, cash flow and other measures of financial performance
reported in accordance with GAAP. In addition, this measure does
not reflect cash available to fund requirements and excludes items,
such as depreciation and amortization and impairment charges, which
are significant components in assessing the Company's financial
performance. Adjusted EBITDA may not be comparable to similarly
titled measures reported by other companies.
The following table reconciles net income to Adjusted EBITDA for
the three and twelve months ended June 30,
2024:
|
Three Months
Ended
June 30,
|
|
Twelve Months
Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
$
Millions
|
Net
Income
|
$
320
|
|
$
369
|
|
$ 1,554
|
|
$ 1,253
|
Add:
|
|
|
|
|
|
|
|
Amortization of cable
distribution investments
|
4
|
|
4
|
|
16
|
|
16
|
Depreciation and
amortization
|
98
|
|
103
|
|
389
|
|
411
|
Restructuring,
impairment and other corporate matters
|
43
|
|
167
|
|
67
|
|
1,182
|
Equity losses
(earnings) of affiliates
|
44
|
|
(1)
|
|
44
|
|
(4)
|
Interest expense,
net
|
47
|
|
35
|
|
216
|
|
218
|
Non-operating other,
net
|
86
|
|
(78)
|
|
47
|
|
(368)
|
Income tax
expense
|
131
|
|
136
|
|
550
|
|
483
|
Adjusted
EBITDA
|
$
773
|
|
$
735
|
|
$ 2,883
|
|
$ 3,191
|
1
|
Excludes net income
effects of Restructuring, impairment and other corporate matters,
adjustments to Equity earnings (losses) of affiliates,
Non-operating other, net, Tax provision and Noncontrolling interest
adjustments. See Note 1 for a description of adjusted net income
attributable to Fox Corporation stockholders and adjusted earnings
per share attributable to Fox Corporation stockholders, which are
considered non-GAAP financial measures, and a reconciliation of
reported net income attributable to Fox Corporation stockholders
and earnings per share attributable to Fox Corporation stockholders
to adjusted net income attributable to Fox Corporation stockholders
and adjusted earnings per share attributable to Fox Corporation
stockholders.
|
2
|
Adjusted EBITDA is
considered a non-GAAP financial measure. See Note 2 for a
description of Adjusted EBITDA and a reconciliation of net income
to Adjusted EBITDA.
|
3
|
Adjusted EBITDA is
considered a non-GAAP financial measure. See Note 2 for a
description of Adjusted EBITDA and a reconciliation of net income
to Adjusted EBITDA.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/fox-reports-fourth-quarter-fiscal-2024-revenues-of-3-09-billion-net-income-of-320-million-and-adjusted-ebitda-of-773-million-302215444.html
SOURCE Fox Corporation