ORLANDO,
Fla., Aug. 7, 2024 /PRNewswire/ -- United
Parks & Resorts Inc. (NYSE: PRKS), a leading theme park and
entertainment company, today reported its financial results for the
second quarter and first six months of fiscal year 2024.
Second Quarter 2024 Highlights
- Attendance was 6.2 million guests, an increase of approximately
0.05 million guests or 0.8% from the second quarter of 2023.
- Total revenue was $497.6 million,
an increase of $1.6 million or 0.3%
from the second quarter of 2023.
- Net income was $91.1 million, an
increase of $4.1 million or 4.7% from
the second quarter of 2023.
- Adjusted EBITDA[1] was $218.2
million, a decrease of $6.1
million or 2.7% from the second quarter of 2023.
- Total revenue per capita[2] decreased 0.4% to
$80.44 from the second quarter of
2023. Admission per capita[2] decreased 2.9% to
$42.68 while in-park per capita
spending[2] increased 2.5% to a record $37.76 from the second quarter of 2023.
First Six Months 2024 Highlights
- Attendance was 9.6 million guests, an increase of 0.1 million
guests or 1.3% from the first six months of 2023.
- Total revenue was a record $795.0
million, an increase of $5.6
million or 0.7% from the first six months of 2023.
- Net income was $79.9 million, an
increase of $9.3 million or 13.2%
from the first six months of 2023.
- Adjusted EBITDA[1] was $297.3
million, an increase of $0.6
million or 0.2% from the first six months of 2023.
- Total revenue per capita[2] decreased 0.5% to
$82.50 from the first six months of
2023. Admission per capita decreased 2.1% to $44.60, while in-park per capita spending
increased 1.4% to a record $37.90
from the first six months of 2023.
Other Highlights
- During the second quarter, the Company repurchased 4.1 million
shares for an aggregate total of approximately $213.4 million, leaving approximately
$286.6 million remaining under the
Share Repurchase Program as of June 30,
2024.
- During the second quarter of 2024, the Company came to the aid
of 215 animals in need in the wild. The total number of animals the
Company has helped over its history is more than 41,000.
"We are pleased to report another quarter of strong financial
results," said Marc Swanson, Chief
Executive Officer of United Parks & Resorts Inc. "We grew
attendance and revenue during the quarter despite not seeing any
material improvement in weather during the quarter compared to
prior year. We also achieved a record level for in park per
capita spending which is a testament to the continued success of
our strategies and investments in this area. We are also
happy to have been able to repurchase approximately 6.3 million
shares since the end of March through August
5th, or nearly 10% of our total outstanding shares at what
we believe were depressed and highly attractive prices underscoring
our significant free cash flow generation and our commitment to
thoughtfully and opportunistically return excess capital to
shareholders."
"Looking forward, we continue to be encouraged by the booking
trends at our Discovery Cove property, along with our group
bookings which continue to run well ahead of 2023.
International visitation while still down compared to 2019, was
again up for the quarter compared to prior year. We are very
excited about our remaining summer events including "Bands, Brew
& BBQ" at SeaWorld Orlando, "Summer Spectacular" at SeaWorld
San Diego, "Bourbon & BBQ" at Busch Gardens Tampa Bay and "Bier
Fest Brews & BBQ" at Busch Gardens Williamsburg and "Red, White
& BBQ" at SeaWorld San Antonio over the next few weeks.
Later in September, we will start our popular Halloween events
which will be followed by our Christmas events. These special
events have continued to grow in popularity and I expect this
year's events to be among the best ever. For the full year 2024, we
continue to expect to deliver new records in revenue and Adjusted
EBITDA," continued Swanson.
[1] This earnings release includes
Adjusted EBITDA, Covenant Adjusted EBITDA and Free Cash Flow which
are financial measures that are not calculated in accordance with
Generally Accepted Accounting Principles in the U.S. ("GAAP"). See
"Statement Regarding Non-GAAP Financial Measures and Key
Performance Metrics" section and the financial statement tables for
the definitions of Adjusted EBITDA, Covenant Adjusted EBITDA and
Free Cash Flow and the reconciliation of these measures for
historical periods to their respective most comparable financial
measures calculated in accordance with GAAP.
|
[2] This earnings release includes
key performance metrics such as total revenue per capita,
admissions per capita and in-park per capita spending. See
"Statement Regarding Non-GAAP Financial Measures and Key
Performance Metrics" section for definitions and further
details.
|
"We have high confidence in our ability to continue to deliver
operational and financial improvements that will result in
meaningful increases in revenue, Adjusted EBITDA and shareholder
value."
"I want to thank all of our ambassadors for their hard work and
dedicated efforts these past few months as we wrap-up this summer
season and head into our popular Halloween and Christmas events for
the balance of the year," concluded Swanson.
Second Quarter 2024 Results
In the second quarter of 2024, the Company hosted approximately
6.2 million guests, generated total revenues of $497.6 million, net income of $91.1 million and Adjusted EBITDA of $218.2 million. Attendance increased
approximately 47,000 guests when compared to the second quarter of
2023. The increase in attendance was primarily due to increased
demand.
The increase in total revenue of $1.6
million compared to the second quarter of 2023 was primarily
a result of an increase in attendance, partially offset by a modest
decline in total revenue per capita. Total revenue per capita
declined modestly due to a decrease in admissions per capita
partially offset by an increase in in park per capita spending.
Admission per capita decreased primarily due to lower pricing on
certain promotional admission products and the net impact of the
admissions product and park mix when compared to the prior year
quarter. In park per capita spending (defined as food, merchandise
and other revenue divided by total attendance) improved primarily
due to pricing initiatives when compared to the second quarter of
2023.
|
|
Three Months Ended
June 30,
|
|
|
Change
|
|
|
|
2024
|
|
|
2023
|
|
|
%
|
|
(In millions,
except per share and per capita amounts)
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
|
$
|
497.6
|
|
|
$
|
496.0
|
|
|
|
0.3
|
%
|
Net income
|
|
$
|
91.1
|
|
|
$
|
87.1
|
|
|
|
4.7
|
%
|
Earnings per share,
diluted
|
|
$
|
1.46
|
|
|
$
|
1.35
|
|
|
|
8.1
|
%
|
Adjusted
EBITDA
|
|
$
|
218.2
|
|
|
$
|
224.2
|
|
|
|
(2.7)
|
%
|
Net cash provided by
operating activities
|
|
$
|
173.2
|
|
|
$
|
184.6
|
|
|
|
(6.2)
|
%
|
Attendance
|
|
|
6.2
|
|
|
|
6.1
|
|
|
|
0.8
|
%
|
Total revenue per
capita
|
|
$
|
80.44
|
|
|
$
|
80.80
|
|
|
|
(0.4)
|
%
|
Admission per
capita
|
|
$
|
42.68
|
|
|
$
|
43.96
|
|
|
|
(2.9)
|
%
|
In-Park per capita
spending
|
|
$
|
37.76
|
|
|
$
|
36.84
|
|
|
|
2.5
|
%
|
First Six Months 2024 Results
In the first six months of 2024, the Company hosted
approximately 9.6 million guests, generated total revenues of
$795.0 million, net income of
$79.9 million and Adjusted EBITDA of
$297.3 million. Attendance increased
approximately 119,000 guests when compared to the first six months
of 2023. The increase in attendance was primarily due to an
increase in demand, partially offset by the impact of adverse
weather, particularly at our Florida parks, including during peak
visitation periods.
The increase in total revenue of $5.6
million compared to the first six months of 2023 was
primarily a result of an increase in attendance, partially offset
by modest decline in total revenue per capita. Total revenue per
capita declined modestly due to a decrease in admissions per capita
partially offset by an increase in in park per capita spending.
Admission per capita decreased primarily due to the net impact of
the admissions product mix and lower pricing on certain promotional
admission products when compared to the first six months of 2023.
In park per capita spending improved primarily due to pricing
initiatives, partially offset by a decrease in revenue related to
the Company's international services agreements when compared to
the first six months of 2023. Adjusted EBITDA was positively
impacted primarily due to an increase in revenue, partially offset
by increased marketing related costs. The improvement in revenue
was a result of an increase in in-park per capita spending and an
increase in attendance.
|
|
Six Months Ended
June 30,
|
|
|
Change
|
|
|
|
2024
|
|
|
2023
|
|
|
%
|
|
(In millions,
except per share and per capita amounts)
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
|
$
|
795.0
|
|
|
$
|
789.4
|
|
|
|
0.7
|
%
|
Net income
|
|
$
|
79.9
|
|
|
$
|
70.6
|
|
|
|
13.2
|
%
|
Earnings per share,
diluted
|
|
$
|
1.26
|
|
|
$
|
1.09
|
|
|
|
15.6
|
%
|
Adjusted
EBITDA
|
|
$
|
297.3
|
|
|
$
|
296.7
|
|
|
|
0.2
|
%
|
Net cash provided by
operating activities
|
|
$
|
244.7
|
|
|
$
|
234.9
|
|
|
|
4.2
|
%
|
Attendance
|
|
|
9.6
|
|
|
|
9.5
|
|
|
|
1.3
|
%
|
Total revenue per
capita
|
|
$
|
82.50
|
|
|
$
|
82.94
|
|
|
|
(0.5)
|
%
|
Admission per
capita
|
|
$
|
44.60
|
|
|
$
|
45.57
|
|
|
|
(2.1)
|
%
|
In-Park per capita
spending
|
|
$
|
37.90
|
|
|
$
|
37.37
|
|
|
|
1.4
|
%
|
Share Repurchases
During the second quarter, the Company repurchased 4.1 million
shares for an aggregate total of approximately $213.4 million, leaving approximately
$286.6 million remaining under the
Share Repurchase Program as of June 30,
2024.
Rescue Efforts
In the second quarter of 2024, the Company came to the aid of
215 animals in need in the wild. The total number of animals
the Company has helped over its history is more than 41,000.
The Company is one of the largest marine animal rescue
organizations in the world. Working in partnership with
state, local and federal agencies, the Company's rescue teams are
on call 24 hours a day, seven days a week, 365 days a year.
Consistent with its mission to protect animals and their
ecosystems, rescue teams mobilize and often travel hundreds of
miles to help ill, injured, orphaned or abandoned wild animals in
need of the Company's expert care, with the goal of returning them
to their natural habitat.
Conference Call
The Company will hold a conference call today, Wednesday, August 7, 2024, at 9 a.m. Eastern Time to discuss its second quarter
and first six months of fiscal 2024 financial results. The
conference call will be broadcast live on the Internet and the
release and conference call can be accessed via the Company's
website at www.UnitedParksInvestors.com. For those unable to
participate in the live webcast, a replay will be available
beginning at approximately 12 p.m. Eastern
Time on August 7, 2024, under
the "Events & Presentations" tab of
www.UnitedParksInvestors.com. A replay of the call can also
be accessed telephonically from 12 p.m.
Eastern Time on August 7,
2024, through 11:59 p.m. Eastern
Time on August 14, 2024, by
dialing (877) 344-7529 from anywhere in the U.S., (855) 669-9658
from anywhere in Canada, or (412)
317-0088 from international locations and entering the
conference code 3667670.
Statement Regarding Non-GAAP Financial Measures
This earnings release and accompanying financial statement
tables include several non-GAAP financial measures, including
Adjusted EBITDA, Covenant Adjusted EBITDA and Free Cash Flow.
Adjusted EBITDA, Covenant Adjusted EBITDA and Free Cash Flow are
not recognized terms under GAAP, should not be considered in
isolation or as a substitute for a measure of financial performance
or liquidity prepared in accordance with GAAP and are not
indicative of net income or loss or net cash provided by operating
activities as determined under GAAP.
Adjusted EBITDA, Covenant Adjusted EBITDA, Free Cash Flow and
other non-GAAP financial measures have limitations that should be
considered before using these measures to evaluate a company's
financial performance or liquidity. Adjusted EBITDA, Covenant
Adjusted EBITDA and Free Cash Flow as presented, may not be
comparable to similarly titled measures of other companies due to
varying methods of calculation.
Management believes the presentation of Adjusted EBITDA is
appropriate as it eliminates the effect of certain non-cash and
other items not necessarily indicative of the Company's underlying
operating performance. Management uses Adjusted EBITDA in
connection with certain components of its executive compensation
program. In addition, investors, lenders, financial analysts and
rating agencies have historically used EBITDA-related measures in
the Company's industry, along with other measures, to estimate the
value of a company, to make informed investment decisions and to
evaluate companies in the industry.
Management believes the presentation of Covenant Adjusted EBITDA
for the last twelve months is appropriate as it provides additional
information to investors about the calculation of, and compliance
with, certain financial covenants in the Company's credit agreement
governing its Senior Secured Credit Facilities and the indentures
governing its Senior Notes and First-Priority Senior Secured Notes
(collectively, the "Debt Agreements"). Covenant Adjusted EBITDA is
a material component of these covenants.
Management believes that Free Cash Flow is useful to investors,
equity analysts and rating agencies as a liquidity measure. The
Company uses Free Cash Flow to evaluate its ability to generate
cash flow from business operations. Free Cash Flow does not
represent the residual cash flow available for discretionary
expenditures, as it excludes certain expenditures such as mandatory
debt service requirements, which are significant. Free Cash Flow is
not defined by GAAP and should not be considered in isolation or as
an alternative to net cash provided by (used in) operating,
investing and financing activities or other financial data prepared
in accordance with GAAP. Free Cash Flow as defined above may differ
from similarly titled measures presented by other companies.
This earnings release includes several key performance metrics
including total revenue per capita (defined as total revenue
divided by attendance), admission per capita (defined as admissions
revenue divided by attendance) and in-park per capita spending
(defined as food, merchandise and other revenue divided by
attendance). These performance metrics are used by management to
assess the operating performance of its parks on a per attendee
basis and to make strategic operating decisions. Management
believes the presentation of these performance metrics is useful
and relevant for investors as it provides investors the ability to
review financial performance in the same manner as management and
provides investors with a consistent methodology to analyze revenue
between periods on a per attendee basis. In addition, investors,
lenders, financial analysts and rating agencies have historically
used similar per-capita related performance metrics to evaluate
companies in the industry.
About United Parks & Resorts Inc.
United Parks & Resorts Inc. (NYSE: PRKS) is a global theme
park and entertainment company that owns or licenses a diverse
portfolio of award-winning park brands and experiences, including
SeaWorld®, Busch Gardens®, Discovery Cove, Sesame Place®, Water
Country USA, Adventure Island, and
Aquatica®. The Company's seven world-class brands span 13 parks in
seven markets across the United
States and Abu Dhabi,
offering experiences that matter with exhilarating thrill and
family-friendly rides, coasters, and experiences, inspiring
up-close and educational presentations with wildlife, and other
various special events throughout the year. In addition, the
Company collectively cares for one of the largest zoological
collections in the world, is a global leader in animal welfare,
training, and veterinary care, and is one of the leading marine
animal rescue organizations in the world with a legacy of rescuing
and caring for animals that spans nearly 60 years, including coming
to the aid of over 41,000 animals in need. To learn more, visit
www.UnitedParks.com.
Copies of this and other news releases as well as additional
information about United Parks & Resorts Inc. can be obtained
online at www.unitedparks.com. Shareholders and prospective
investors can also register to automatically receive the Company's
press releases, SEC filings and other notices by e-mail by
registering at that website.
Forward-Looking Statements
In addition to historical information, this press release
contains statements relating to future results (including certain
projections and business trends) that are "forward-looking
statements" within the meaning of the federal securities laws. The
Company generally uses the words such as "might," "will," "may,"
"should," "estimates," "expects," "continues," "contemplates,"
"anticipates," "projects," "plans," "potential," "predicts,"
"intends," "believes," "forecasts," "future," "guidance,"
"targeted," "goal" and variations of such words or similar
expressions in this press release and any attachment to identify
forward-looking statements. All statements, other than statements
of historical facts included in this press release, including
statements concerning plans, objectives, goals, expectations,
beliefs, business strategies, future events, business conditions,
results of operations, financial position, business outlook,
earnings guidance, business trends and other information are
forward-looking statements. The forward-looking statements are not
historical facts, and are based upon current expectations, beliefs,
estimates and projections, and various assumptions, many of which,
by their nature, are inherently uncertain and beyond management's
control. All expectations, beliefs, estimates and projections are
expressed in good faith and the Company believes there is a
reasonable basis for them. However, there can be no assurance that
management's expectations, beliefs, estimates and projections will
result or be achieved and actual results may vary materially from
what is expressed in or indicated by the forward-looking
statements. These forward-looking statements are subject to a
number of risks, uncertainties and other important factors, many of
which are beyond management's control, that could cause actual
results to differ materially from the forward-looking statements
contained in this press release, including among others: various
factors beyond the Company's control adversely affecting attendance
and guest spending at the Company's theme parks, including, but not
limited to, weather, natural disasters, labor shortages,
inflationary pressures, supply chain delays or shortages, foreign
exchange rates, consumer confidence, the potential spread of
travel-related health concerns including pandemics and epidemics,
travel related concerns, adverse general economic related factors
including increasing interest rates, economic uncertainty, and
recent geopolitical events outside of the
United States, and governmental actions; failure to retain
and/or hire employees; a decline in discretionary consumer spending
or consumer confidence, including any unfavorable impacts from
Federal Reserve interest rate actions and inflation which may
influence discretionary spending, unemployment or the overall
economy; the ability of Hill Path Capital LP and its affiliates to
significantly influence the Company's decisions and their interests
may conflict with ours or yours in the future; increased labor
costs, including minimum wage increases, and employee health and
welfare benefit costs; complex federal and state regulations
governing the treatment of animals, which can change, and claims
and lawsuits by activist groups before government regulators and in
the courts; activist and other third-party groups and/or media can
pressure governmental agencies, vendors, partners, guests and/or
regulators, bring action in the courts or create negative publicity
about us; incidents or adverse publicity concerning the Company's
theme parks, the theme park industry and/or zoological facilities;
a significant portion of the Company's revenues have historically
been generated in the States of Florida, California and Virginia, and any risks affecting such
markets, such as natural disasters, closures due to pandemics,
severe weather and travel-related disruptions or incidents;
technology interruptions or failures that impair access to the
Company's websites and/or information technology systems; cyber
security risks to us or the Company's third-party service
providers, failure to maintain or protect the integrity of
internal, employee or guest data, and/or failure to abide by the
evolving cyber security regulatory environment; inability to
compete effectively in the highly competitive theme park industry;
interactions between animals and the Company's employees and the
Company's guests at attractions at the Company's theme parks;
animal exposure to infectious disease; high fixed cost structure of
theme park operations; seasonal fluctuations in operating results;
changing consumer tastes and preferences; inability to grow the
Company's business or fund theme park capital expenditures;
inability to realize the benefits of developments, restructurings,
acquisitions or other strategic initiatives, and the impact of the
costs associated with such activities; the effects of public health
events on the Company's business and the economy in general;
adverse litigation judgments or settlements; inability to protect
the Company's intellectual property or the infringement on
intellectual property rights of others; the loss of licenses and
permits required to exhibit animals or the violation of laws and
regulations; unionization activities and/or labor disputes;
inability to maintain certain commercial licenses; restrictions in
the Company's debt agreements limiting flexibility in operating the
Company's business; inability to retain the Company's current
credit ratings; the Company's leverage and interest rate risk;
inadequate insurance coverage; inability to purchase or contract
with third party manufacturers for rides and attractions,
construction delays or impacts of supply chain disruptions on
existing or new rides and attractions; environmental regulations,
expenditures and liabilities; suspension or termination of any of
the Company's business licenses, including by legislation at
federal, state or local levels; delays, restrictions or inability
to obtain or maintain permits; inability to remediate an identified
material weakness; financial distress of strategic partners or
other counterparties; tariffs or other trade restrictions; actions
of activist stockholders; the policies of the U.S. President and
his administration or any changes to tax laws; changes or declines
in the Company's stock price, as well as the risk that securities
analysts could downgrade the Company's stock or the Company's
sector; risks associated with the Company's capital allocation
plans and share repurchases, including the risk that the Company's
share repurchase program could increase volatility and fail to
enhance stockholder value, uncertainties and factors set forth in
the section entitled "Risk Factors" in the Company's most recently
available Annual Report on Form 10-K, as such risks, uncertainties
and factors may be updated in the Company's periodic filings with
the Securities and Exchange Commission ("SEC"). Although the
Company believes that these statements are based upon reasonable
assumptions, it cannot guarantee future results and readers are
cautioned not to place undue reliance on these forward-looking
statements, which reflect management's opinions only as of the date
of this press release. There can be no assurance that (i) the
Company has correctly measured or identified all of the factors
affecting its business or the extent of these factors' likely
impact, (ii) the available information with respect to these
factors on which such analysis is based is complete or accurate,
(iii) such analysis is correct or (iv) the Company's strategy,
which is based in part on this analysis, will be successful. Except
as required by law, the Company undertakes no obligation to update
or revise forward-looking statements to reflect new information or
events or circumstances that occur after the date of this press
release or to reflect the occurrence of unanticipated events or
otherwise. Readers are advised to review the Company's filings with
the SEC (which are available from the SEC's EDGAR database at
www.sec.gov and via the Company's website at
www.unitedparksinvestors.com).
CONTACT:
Investor Relations:
Investor Relations Inquiries:
Matthew Stroud
Investor Relations
888-410-1812
Investors@unitedparks.com
Media:
Nicole Bott
United Parks & Resorts Inc.
Nicole.Bott@unitedparks.com
UNITED PARKS &
RESORTS INC. AND SUBSIDIARIES
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands,
except per share amounts)
|
|
|
|
For the Three Months
Ended June 30,
|
|
|
Change
|
|
|
For the Six Months
Ended June 30,
|
|
|
Change
|
|
|
|
2024
|
|
|
2023
|
|
|
$
|
|
|
%
|
|
|
2024
|
|
|
2023
|
|
|
$
|
|
|
%
|
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
$
|
264,003
|
|
|
$
|
269,894
|
|
|
$
|
(5,891)
|
|
|
|
(2.2)
|
%
|
|
$
|
429,812
|
|
|
$
|
433,757
|
|
|
$
|
(3,945)
|
|
|
|
(0.9)
|
%
|
Food, merchandise and
other
|
|
|
233,590
|
|
|
|
226,135
|
|
|
|
7,455
|
|
|
|
3.3
|
%
|
|
|
365,204
|
|
|
|
355,618
|
|
|
|
9,586
|
|
|
|
2.7
|
%
|
Total
revenues
|
|
|
497,593
|
|
|
|
496,029
|
|
|
|
1,564
|
|
|
|
0.3
|
%
|
|
|
795,016
|
|
|
|
789,375
|
|
|
|
5,641
|
|
|
|
0.7
|
%
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of food,
merchandise and
other revenues
|
|
|
38,645
|
|
|
|
38,210
|
|
|
|
435
|
|
|
|
1.1
|
%
|
|
|
61,692
|
|
|
|
61,431
|
|
|
|
261
|
|
|
|
0.4
|
%
|
Operating expenses
(exclusive of
depreciation and amortization shown
separately below)
|
|
|
190,199
|
|
|
|
195,728
|
|
|
|
(5,529)
|
|
|
|
(2.8)
|
%
|
|
|
355,082
|
|
|
|
368,402
|
|
|
|
(13,320)
|
|
|
|
(3.6)
|
%
|
Selling, general and
administrative
expenses
|
|
|
63,788
|
|
|
|
68,166
|
|
|
|
(4,378)
|
|
|
|
(6.4)
|
%
|
|
|
111,665
|
|
|
|
116,447
|
|
|
|
(4,782)
|
|
|
|
(4.1)
|
%
|
Severance and other
separation
costs (a)
|
|
|
296
|
|
|
|
656
|
|
|
|
(360)
|
|
|
|
(54.9)
|
%
|
|
|
589
|
|
|
|
660
|
|
|
|
(71)
|
|
|
|
(10.8)
|
%
|
Depreciation and
amortization
|
|
|
40,281
|
|
|
|
37,831
|
|
|
|
2,450
|
|
|
|
6.5
|
%
|
|
|
79,463
|
|
|
|
75,225
|
|
|
|
4,238
|
|
|
|
5.6
|
%
|
Total costs and
expenses
|
|
|
333,209
|
|
|
|
340,591
|
|
|
|
(7,382)
|
|
|
|
(2.2)
|
%
|
|
|
608,491
|
|
|
|
622,165
|
|
|
|
(13,674)
|
|
|
|
(2.2)
|
%
|
Operating
income
|
|
|
164,384
|
|
|
|
155,438
|
|
|
|
8,946
|
|
|
|
5.8
|
%
|
|
|
186,525
|
|
|
|
167,210
|
|
|
|
19,315
|
|
|
|
11.6
|
%
|
Other (income) expense,
net
|
|
|
(147)
|
|
|
|
(5)
|
|
|
|
(142)
|
|
|
NM
|
|
|
|
33
|
|
|
|
41
|
|
|
|
(8)
|
|
|
|
(19.5)
|
%
|
Interest
expense
|
|
|
39,386
|
|
|
|
36,954
|
|
|
|
2,432
|
|
|
|
6.6
|
%
|
|
|
78,163
|
|
|
|
73,355
|
|
|
|
4,808
|
|
|
|
6.6
|
%
|
Loss on early
extinguishment of
debt and write-off of debt issuance
costs and discounts (b)
|
|
|
2,452
|
|
|
|
—
|
|
|
|
2,452
|
|
|
NM
|
|
|
|
2,452
|
|
|
|
—
|
|
|
|
2,452
|
|
|
NM
|
|
Income before income
taxes
|
|
|
122,693
|
|
|
|
118,489
|
|
|
|
4,204
|
|
|
|
3.5
|
%
|
|
|
105,877
|
|
|
|
93,814
|
|
|
|
12,063
|
|
|
|
12.9
|
%
|
Provision for income
taxes
|
|
|
31,569
|
|
|
|
31,434
|
|
|
|
135
|
|
|
|
0.4
|
%
|
|
|
25,954
|
|
|
|
23,226
|
|
|
|
2,728
|
|
|
|
11.7
|
%
|
Net
income
|
|
$
|
91,124
|
|
|
$
|
87,055
|
|
|
$
|
4,069
|
|
|
|
4.7
|
%
|
|
$
|
79,923
|
|
|
$
|
70,588
|
|
|
$
|
9,335
|
|
|
|
13.2
|
%
|
Earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share,
basic
|
|
$
|
1.47
|
|
|
$
|
1.36
|
|
|
|
|
|
|
|
|
$
|
1.27
|
|
|
$
|
1.10
|
|
|
|
|
|
|
|
Earnings per share,
diluted
|
|
$
|
1.46
|
|
|
$
|
1.35
|
|
|
|
|
|
|
|
|
$
|
1.26
|
|
|
$
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common
shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
61,890
|
|
|
|
63,932
|
|
|
|
|
|
|
|
|
|
62,953
|
|
|
|
63,955
|
|
|
|
|
|
|
|
Diluted
(c)
|
|
|
62,268
|
|
|
|
64,352
|
|
|
|
|
|
|
|
|
|
63,488
|
|
|
|
64,479
|
|
|
|
|
|
|
|
UNITED PARKS &
RESORTS INC. AND SUBSIDIARIES
UNAUDITED
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(In
thousands)
|
|
|
|
|
|
For the Three
Months
Ended June 30,
|
|
|
Change
|
|
|
For the Six
Months
Ended June 30,
|
|
|
Change
|
|
|
Last Twelve
Months Ended
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
|
2024
|
|
Net
income
|
|
$
|
91,124
|
|
|
$
|
87,055
|
|
|
$
|
4,069
|
|
|
$
|
79,923
|
|
|
$
|
70,588
|
|
|
$
|
9,335
|
|
|
$
|
243,531
|
|
Provision for income
taxes
|
|
|
31,569
|
|
|
|
31,434
|
|
|
|
135
|
|
|
|
25,954
|
|
|
|
23,226
|
|
|
|
2,728
|
|
|
|
81,639
|
|
Interest
expense
|
|
|
39,386
|
|
|
|
36,954
|
|
|
|
2,432
|
|
|
|
78,163
|
|
|
|
73,355
|
|
|
|
4,808
|
|
|
|
151,474
|
|
Loss on early
extinguishment of debt and write-off of debt issuance
costs and discounts
|
|
|
2,452
|
|
|
|
—
|
|
|
|
2,452
|
|
|
|
2,452
|
|
|
|
—
|
|
|
|
2,452
|
|
|
|
2,452
|
|
Depreciation and
amortization
|
|
|
40,281
|
|
|
|
37,831
|
|
|
|
2,450
|
|
|
|
79,463
|
|
|
|
75,225
|
|
|
|
4,238
|
|
|
|
158,446
|
|
Equity-based
compensation expense (d)
|
|
|
2,979
|
|
|
|
3,866
|
|
|
|
(887)
|
|
|
|
7,270
|
|
|
|
9,071
|
|
|
|
(1,801)
|
|
|
|
16,160
|
|
Loss on impairment or
disposal of assets and certain non-cash
expenses (e)
|
|
|
2,279
|
|
|
|
10,595
|
|
|
|
(8,316)
|
|
|
|
7,883
|
|
|
|
14,262
|
|
|
|
(6,379)
|
|
|
|
25,257
|
|
Business optimization,
development and strategic initiative costs
(f)
|
|
|
4,120
|
|
|
|
12,104
|
|
|
|
(7,984)
|
|
|
|
7,654
|
|
|
|
21,529
|
|
|
|
(13,875)
|
|
|
|
20,028
|
|
Certain investment
costs and other taxes (g)
|
|
|
1,019
|
|
|
|
114
|
|
|
|
905
|
|
|
|
4,139
|
|
|
|
162
|
|
|
|
3,977
|
|
|
|
5,688
|
|
COVID-19 related
incremental costs (h)
|
|
|
1,355
|
|
|
|
4,085
|
|
|
|
(2,730)
|
|
|
|
1,861
|
|
|
|
7,668
|
|
|
|
(5,807)
|
|
|
|
3,269
|
|
Other adjusting items
(i)
|
|
|
1,589
|
|
|
|
209
|
|
|
|
1,380
|
|
|
|
2,545
|
|
|
|
1,573
|
|
|
|
972
|
|
|
|
6,195
|
|
Adjusted EBITDA
(j)
|
|
$
|
218,153
|
|
|
$
|
224,247
|
|
|
$
|
(6,094)
|
|
|
$
|
297,307
|
|
|
$
|
296,659
|
|
|
$
|
648
|
|
|
$
|
714,139
|
|
Items added back to
Covenant Adjusted EBITDA as defined in the
Debt Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated cost savings
(k)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,000
|
|
Other adjustments as
defined in the Debt Agreements (l)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,567
|
|
Covenant Adjusted
EBITDA (m)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
739,706
|
|
|
|
|
|
|
|
|
For the Three
Months
Ended June 30,
|
|
|
Change
|
|
|
For the Six
Months
Ended June 30,
|
|
|
Change
|
|
|
|
|
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
Net cash provided by
operating activities
|
|
|
|
|
|
$
|
173,227
|
|
|
$
|
184,605
|
|
|
$
|
(11,378)
|
|
|
$
|
244,673
|
|
|
$
|
234,901
|
|
|
$
|
9,772
|
|
Capital
expenditures
|
|
|
|
|
|
|
79,528
|
|
|
|
75,829
|
|
|
|
3,699
|
|
|
|
166,814
|
|
|
|
145,587
|
|
|
|
21,227
|
|
Free Cash Flow
(n)
|
|
|
|
|
|
$
|
93,699
|
|
|
$
|
108,776
|
|
|
$
|
(15,077)
|
|
|
$
|
77,859
|
|
|
$
|
89,314
|
|
|
$
|
(11,455)
|
|
UNITED PARKS &
RESORTS INC. AND SUBSIDIARIES
UNAUDITED BALANCE
SHEET DATA
(In
thousands)
|
|
|
|
As of June 30,
2024
|
|
|
As of December 31,
2023
|
|
Cash and cash
equivalents
|
|
$
|
232,052
|
|
|
$
|
246,922
|
|
Total assets
|
|
$
|
2,756,945
|
|
|
$
|
2,625,046
|
|
Deferred
revenue
|
|
$
|
230,496
|
|
|
$
|
155,614
|
|
Long-term debt,
including current maturities:
|
|
|
|
|
|
|
Term B-2
Loans
|
|
$
|
1,546,183
|
|
|
$
|
—
|
|
Term B Loans
|
|
|
—
|
|
|
|
1,173,000
|
|
Senior Notes
|
|
|
725,000
|
|
|
|
725,000
|
|
First-Priority Senior
Secured Notes
|
|
|
—
|
|
|
|
227,500
|
|
Total long-term debt,
including current maturities
|
|
$
|
2,271,183
|
|
|
$
|
2,125,500
|
|
Total stockholders'
deficit
|
|
$
|
(364,940)
|
|
|
$
|
(208,216)
|
|
UNITED PARKS &
RESORTS INC. AND SUBSIDIARIES
UNAUDITED CAPITAL
EXPENDITURES DATA
(In
thousands)
|
|
|
|
For the Six Months
Ended June 30,
|
|
|
Change
|
|
|
|
|
2024
|
|
|
2023
|
|
|
$
|
|
|
%
|
|
|
Capital
Expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core
(o)
|
|
$
|
120,275
|
|
|
$
|
118,686
|
|
|
$
|
1,589
|
|
|
|
1.3
|
%
|
|
Expansion/ROI projects
(p)
|
|
|
46,539
|
|
|
|
26,901
|
|
|
|
19,638
|
|
|
|
73.0
|
%
|
|
Capital expenditures,
total
|
|
$
|
166,814
|
|
|
$
|
145,587
|
|
|
$
|
21,227
|
|
|
|
14.6
|
%
|
|
UNITED PARKS &
RESORTS INC. AND SUBSIDIARIES
UNAUDITED OTHER
DATA
(In thousands,
except per capita amounts)
|
|
|
|
For the Three
Months
Ended June 30,
|
|
|
Change
|
|
|
For the Six
Months
Ended June 30,
|
|
|
Change
|
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
|
%
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
|
%
|
|
Attendance
|
|
|
6,186
|
|
|
|
6,139
|
|
|
|
47
|
|
|
|
0.8
|
%
|
|
|
9,636
|
|
|
|
9,517
|
|
|
|
119
|
|
|
|
1.3
|
%
|
Total revenue per
capita (q)
|
|
$
|
80.44
|
|
|
$
|
80.80
|
|
|
$
|
(0.36)
|
|
|
|
(0.4)
|
%
|
|
$
|
82.50
|
|
|
$
|
82.94
|
|
|
$
|
(0.44)
|
|
|
|
(0.5)
|
%
|
Admission per capita
(r)
|
|
$
|
42.68
|
|
|
$
|
43.96
|
|
|
$
|
(1.28)
|
|
|
|
(2.9)
|
%
|
|
$
|
44.60
|
|
|
$
|
45.57
|
|
|
$
|
(0.97)
|
|
|
|
(2.1)
|
%
|
In-Park per capita
spending (s)
|
|
$
|
37.76
|
|
|
$
|
36.84
|
|
|
$
|
0.92
|
|
|
|
2.5
|
%
|
|
$
|
37.90
|
|
|
$
|
37.37
|
|
|
$
|
0.53
|
|
|
|
1.4
|
%
|
|
NM-Not
meaningful.
|
|
(a) Reflects
restructuring and other separation costs and/or
adjustments.
|
|
(b) Reflects
a loss on early extinguishment of debt and write-off of debt
issuance costs and discounts associated with the refinancing
transactions.
|
|
(c)
During the three and six months ended June 30, 2024, there were
approximately 524,000 and 513,000 anti-dilutive shares excluded
from the computation of diluted earnings per share, respectively.
During the three and six months ended June 30, 2023, there were
approximately 452,000 and 390,000 anti-dilutive shares excluded
from the computation of diluted earnings per share,
respectively.
|
|
(d) Reflects non-cash equity
compensation expenses and related payroll taxes associated with the
grants of equity-based compensation.
|
|
(e) Reflects primarily non-cash
expenses related to miscellaneous fixed asset disposals including
asset write-offs and costs related to certain rides and equipment
which were removed from service. Includes non-cash self-insurance
reserve adjustments of: (i) approximately $4.6 million for the six
months ended June 30, 2024; (ii) approximately $9.4 million for the
twelve months ended June 30, 2024; and (iii) approximately $4.7
million and $7.0 million for the three and six months ended June
30, 2023, respectively.
|
|
(f) For
the three, six, and twelve months ended June 30, 2024, reflects
business optimization, development and other strategic initiative
costs primarily related to: (i) $2.2 million, $4.0 million, and
$13.0 million, respectively of other business optimization costs
and strategic initiative costs and (ii) $1.5 million, $3.0 million,
and $5.9 million, respectively of third-party consulting costs.
Reflects business optimization, development and other strategic
initiative costs primarily related to: (i) $11.2 million and $14.0
million of third-party consulting costs for the three and six
months ended June 30, 2023, respectively, and (ii) $6.2 million of
other business optimization costs and strategic initiative costs
for the six months ended June 30, 2023.
|
|
(g) For
the three, six and twelve months ended June 30, 2024, primarily
relates to expenses associated with a stockholders' agreement
amendment proposal and a share repurchase proposal.
|
|
(h) Primarily reflects costs
associated with certain legal matters and nonrecurring contractual
liabilities related to the previously disclosed temporary COVID-19
park closures.
|
|
(i) Reflects
the impact of expenses, net of insurance recoveries and
adjustments, incurred primarily related to certain matters, which
the Company is permitted to exclude under the credit agreement
governing the Company's Senior Secured Credit Facilities due to the
unusual nature of the items.
|
|
(j)Adjusted
EBITDA is defined as net income (loss) before income tax expense,
interest expense, depreciation and amortization, as further
adjusted to exclude certain non-cash, and other items as described
above.
|
|
(k) The
Company's Debt Agreements permit the calculation of certain
covenants to be based on Covenant Adjusted EBITDA, as defined
above, for the last twelve month period further adjusted for net
annualized estimated savings the Company expects to realize over
the following 24 month period related to certain specified actions,
including restructurings and cost savings initiatives. These
estimated savings are calculated net of the amount of actual
benefits realized during such period. These estimated savings are a
non-GAAP Adjusted EBITDA add-back item only as defined in the Debt
Agreements and does not impact the Company's reported GAAP net
income (loss).
|
|
(l)
The Debt Agreements permit the Company's calculation of
certain covenants to be based on Covenant Adjusted EBITDA as
defined above, for the last twelve-month period further adjusted
for certain costs as permitted by the Debt Agreements including
recruiting and retention expenses, public company compliance costs
and litigation and arbitration costs, if any.
|
|
(m) Covenant
Adjusted EBITDA is defined in the Debt Agreements as Adjusted
EBITDA for the last twelve-month period further adjusted for net
annualized estimated savings among other adjustments as described
in footnote (k) and (l) above.
|
|
(n) Free Cash Flow is defined as net
cash provided by operating activities less capital
expenditures.
|
|
(o) Reflects capital expenditures
during the respective period for park rides, attractions and
maintenance activities.
|
|
(p) Reflects capital expenditures
during the respective period for park expansion, new properties,
revenue and/or expense return on investment ("ROI")
projects.
|
|
(q) Calculated as total revenues
divided by attendance.
|
|
(r)
Calculated as admissions revenue divided by attendance.
|
|
(s) Calculated as food, merchandise
and other revenue divided by attendance.
|

View original content to download
multimedia:https://www.prnewswire.com/news-releases/united-parks--resorts-inc-reports-second-quarter-and-first-six-months-2024-results-302216582.html
SOURCE United Parks and Resorts Inc.