Volume recovery on-track; Revenue growth of
+1.1% with Adjusted EPS of €0.44
Reiterates full year 2024 financial
guidance
WOKING, England, Aug. 7, 2024
/PRNewswire/ -- Nomad Foods Limited (NYSE: NOMD), today reported
financial results for the three and six month period ended
June 30, 2024. Key operating highlights and financial
performance for the second quarter 2024, when compared to the
second quarter 2023, include:
- Reported revenue increased 1.1% to €753 million
- Organic revenue growth of 0.5%
- Adjusted EBITDA increased 5.3% to €139 million
- Adjusted EPS of €0.44
Management Comments
Stéfan Descheemaeker, Nomad
Foods' Chief Executive Officer, stated, "I am pleased to report
strong 2Q results that demonstrate the growing momentum behind our
business. Volume inflected to growth behind accelerating gains in
our must-win-battles and the successful build-out of our growth
platforms. Growth from these high margin products combined with our
productivity initiatives to drive healthy gross margin expansion
which provided the funding to meaningfully increase our A&P
spend. Our investments are bearing fruit for both us and our retail
partners – we see accelerating momentum ahead as our investment
posture remains robust, our innovation efforts build and the
distribution expansion behind our growth platforms scales."
He continued, "As a result, we are increasingly confident in our
ability to achieve the profitable volume growth acceleration that
underpins our second half outlook. We are maintaining our full year
guidance to deliver revenue growth of 3%-4%, Adjusted EBITDA growth
of 4%-6%, and Adjusted EPS of €1.75-€1.80."
Noam Gottesman, Nomad Foods'
Co-Chairman and Founder, commented, "This year is proving to be
pivotal for our business as we have shifted from protecting
profitability during a once-in-a generation inflation shock to
driving our volume and mix-driven growth. We are benefiting from an
improving European consumer backdrop and strong category
fundamentals which, combined with prudent investments and execution
from the team, sets us up for continuing success. I am delighted to
see these efforts already bearing fruit in the form of resumed
volume growth this quarter and look forward to accelerating
momentum through year-end and into 2025."
Second Quarter of 2024 results compared to the Second
Quarter of 2023
- Revenue increased 1.1% to €753 million. Organic
revenue growth of 0.5% was driven by favorable volume 1.6%, a
marked improvement from a decline of 2.2% in 1Q24. This was offset
by price/mix decline of 1.1%.
- Gross profit increased 10.8% to €233 million. Gross
margin increased 270 basis points to 30.9% due to a positive
product mix performance as we invested in our core most profitable
must win battles, leveraged revenue growth management capabilities
and Supply Chain productivity.
- Adjusted operating expenses increased 15.4% to €117
million due to the planned increase in A&P investments, ongoing
investments in capabilities development, and some inflationary
headwinds.
- Adjusted EBITDA increased 5.3% to €139 million due to
the aforementioned factors.
- Adjusted Profit for the period increased 5% to €72
million, and as a result, Adjusted EPS increased by €0.04 to
€0.44. Reported EPS increased €0.15 to €0.43.
First Six Months of 2024 results compared to the First Six
Months of 2023
- Revenue increased 1.1% to €1,537 million. Organic
revenue growth of 0.4% was driven by favorable price/mix of
0.9%. Volume decline moderated to 0.5%.
- Gross profit increased 2.2% to €444 million. Gross
margin increased 30 basis points to 28.9%, due to a positive
product mix performance as we invested behind our core most
profitable must win battles.
- Adjusted operating expenses increased 13.5% to €228
million due to the planned increase in A&P investments, ongoing
investments in capabilities development, and some inflationary
headwinds.
- Adjusted EBITDA decreased 6.1% to €262 million due to
the aforementioned factors.
- Adjusted Profit for the period decreased 11% to €132
million, and as a result, Adjusted EPS decreased by €0.05 to
€0.81. Reported EPS increased €0.13 to €0.65.
2024 Guidance
For the full year 2024, the
Company continues to expect organic revenue growth of 3%-4%, driven
by positive volume/mix, Adjusted EBITDA growth of 4%-6%, and
Adjusted EPS of €1.75-€1.80, implying growth of 9-12%. Based on
USD/EUR exchange rate as of August 1st, this translates into
2024 Adjusted EPS of $1.89-$1.94. The Company expects full year cash
flow conversion in the range of 90% to 95%.
Conference Call and Webcast
The Company will
host a conference call with members of the executive management
team to discuss these results today, Wednesday, August 7, 2024 at 1:30 p.m. BST (8:30 a.m.
Eastern Daylight Time). To participate on the live call,
listeners in North America may dial +1-877-451-6152 and
international listeners may dial +1-201-389-0879. Additionally,
there will be a presentation to accompany the conference call
and the call is being webcast. Both can be accessed at the Nomad
Foods website at www.nomadfoods.com under Investor Relations.
A replay of the conference call will be available on the Company
website for two weeks following the event and can be accessed
by listeners in North America by
dialing +1-844-512-2921 and by international listeners by
dialing +1-412-317-6671; the replay pin number is 13747206.
Enquiries
Investor Relations
Contact
Jason English
investorrelations@nomadfoods.com
About Nomad Foods
Nomad Foods (NYSE: NOMD) is
Europe's leading frozen food
company. The Company's portfolio of iconic brands, which includes
Birds Eye, Findus, iglo, Ledo and
Frikom, have been a part of consumers' meals for
generations, standing for great tasting food that is convenient,
high quality and nutritious. Nomad Foods is headquartered in the
United Kingdom. Additional
information may be found at www.nomadfoods.com.
Non-IFRS Financial Information
Nomad Foods is
presenting Adjusted and Organic financial information, which is
considered non-IFRS financial information, for the three and six
months ended June 30, 2024 and for comparative purposes, the
three and six months ended June 30, 2023.
Adjusted financial information for the three and six months
ended June 30, 2024 and 2023 presented in this press release
reflects the historical reported financial statements of Nomad
Foods, adjusted primarily for share based payment expenses and
related employer payroll taxes, non-operating M&A related
costs, exceptional items and foreign currency translation
charges/gains.
Adjusted EBITDA is profit or loss for the period before
taxation, net financing costs, depreciation and amortization,
adjusted to exclude, when they occur, the impacts of exited
markets, acquisition purchase price adjustments and exceptional
items such as restructuring charges, goodwill and intangible asset
impairment charges and other unusual or non-recurring items. In
addition, we exclude other adjustments such as the impact of share
based payment expenses and related employer payroll taxes, and
non-operating M&A related costs, because we do not believe they
are indicative of our normal operating costs, can vary
significantly in amount and frequency, and are unrelated to our
underlying operating performance. The Company believes Adjusted
EBITDA provides important comparability of underlying operating
results, allowing investors and management to assess operating
performance on a consistent basis.
Adjusted EBITDA should not be considered as an alternative to
profit/(loss) for the period, determined in accordance with IFRS,
as an indicator of the Company's operating performance.
Adjusted Profit for the period is defined as profit for the
period excluding, when they occur, the impacts of exited markets,
acquisition purchase price adjustments and exceptional items such
as restructuring charges, goodwill and intangible asset impairment
charges, unissued preferred share dividends, as well as certain
other items considered unusual or non-recurring in nature. In
addition, we exclude other adjustments such as the impact of share
based payment expenses and related employer payroll taxes, and
non-operating M&A related costs, because we do not believe they
are indicative of our normal operating costs, can vary
significantly in amount and frequency, and are unrelated to our
underlying operating performance. The Company believes Adjusted
Profit after tax provides important comparability of underlying
operating results, allowing investors and management to assess
operating performance on a consistent basis.
Adjusted EPS is defined as basic earnings per share excluding,
when they occur, the impacts of exited markets, acquisition
purchase price adjustments and exceptional items such as
restructuring charges, goodwill and intangible asset impairment
charges, as well as certain other items considered unusual or
non-recurring in nature. In addition, we exclude other adjustments
such as the impact of share based payment expenses and related
employer payroll taxes, and non-operating M&A related costs,
because we do not believe they are indicative of our normal
operating costs, can vary significantly in amount and frequency,
and are unrelated to our underlying operating performance. The
Company believes Adjusted EPS provides important comparability of
underlying operating results, allowing investors and management to
assess operating performance on a consistent basis.
Organic revenue growth/(decline) is an adjusted measurement of
our operating results. The comparison for the three and six months
ended June 30, 2024 and 2023 presented in this press release
takes into consideration only those activities that were in effect
during both time periods. Organic revenue growth/(decline) reflects
reported revenue adjusted for currency translation and
non-comparable trading items such as expansion, acquisitions,
disposals, closures, trading day impacts or any other event that
artificially impacts the comparability of our results period over
period.
Adjustments for currency translation are calculated by
translating data of the current and comparative periods using a
budget foreign exchange rate that is set once a year as part of the
Company's internal annual forecast process.
Adjusted Free Cash Flow – Adjusted free cash flow is the amount
of cash generated from operating activities before cash flows
related to exceptional items (as described above), non-operating
M&A related costs and working capital movements on employer
taxes associated with share based payment awards, but after capital
expenditure (on property, plant and equipment and intangible
assets), net interest paid, proceeds/(payments) on settlement of
derivatives where hedge accounting is not applied and payments of
lease liabilities. Adjusted free cash flow reflects cash flows that
could be used for payment of dividends, repayment of debt or to
fund acquisitions or other strategic objectives.
Cash flow conversion is Adjusted Free Cash Flow as percentage of
Adjusted Profit for the period.
Adjusted and Organic non-IFRS financial information should be
read in conjunction with the unaudited financial statements of
Nomad Foods included in this press release as well as the
historical financial statements of the Company previously filed
with the SEC.
Nomad Foods believe its non-IFRS financial measures provide an
important additional measure with which to monitor and
evaluate the Company's ongoing financial results, as well as
to reflect its acquisitions. Nomad Foods' calculation of these
financial measures may be different from the calculations used
by other companies and comparability may therefore be limited. The
Adjusted and Organic financial information presented herein is
based upon certain assumptions that Nomad Foods believes to be
reasonable and is presented for informational purposes only
and is not necessarily indicative of any anticipated financial
position or future results of operations that the Company will
experience. You should not consider the Company's non-IFRS
financial measures an alternative or substitute for the
Company's reported results and are cautioned not to place undue
reliance on these results and information as they may not be
representative of our actual or future results as a Company.
Please see on pages 8 to 13, the non-IFRS reconciliation tables
attached hereto and the schedules accompanying this release for an
explanation and reconciliation of the Adjusted and Organic
financial information to the most directly comparable IFRS measure.
The Company is unable to reconcile, without unreasonable
efforts, Organic Growth, Adjusted EBITDA and Adjusted EPS guidance
to the most directly comparable IFRS measure.
Nomad Foods Limited
As Reported
Condensed
Consolidated Interim Statements of Profit or Loss
(unaudited)
Three months ended
June 30, 2024 and June 30, 2023
|
|
|
Three months
ended
June 30, 2024
|
|
Three months
ended
June 30, 2023
|
|
€m
|
|
€m
|
Revenue
|
753.1
|
|
745.1
|
Cost of
sales
|
(520.3)
|
|
(535.0)
|
Gross
profit
|
232.8
|
|
210.1
|
Other operating
expenses
|
(119.3)
|
|
(103.9)
|
Exceptional
items
|
(12.4)
|
|
(10.5)
|
Operating
profit
|
101.1
|
|
95.7
|
Finance
income
|
18.0
|
|
1.9
|
Finance
costs
|
(31.4)
|
|
(37.2)
|
Net financing
costs
|
(13.4)
|
|
(35.3)
|
Profit before
tax
|
87.7
|
|
60.4
|
Taxation
|
(16.8)
|
|
(11.2)
|
Profit for the
period
|
70.9
|
|
49.2
|
|
|
|
|
Basic and diluted
earnings per share in €
|
0.43
|
|
0.28
|
Statements of Profit
or Loss (unaudited)
Six months ended
June 30, 2024 and June 30, 2023
|
|
|
Six months ended
June 30, 2024
|
|
Six months ended
June 30, 2023
|
|
€m
|
|
€m
|
Revenue
|
1,536.8
|
|
1,520.2
|
Cost of
sales
|
(1,093.1)
|
|
(1,085.9)
|
Gross
profit
|
443.7
|
|
434.3
|
Other operating
expenses
|
(234.7)
|
|
(218.4)
|
Exceptional
items
|
(35.9)
|
|
(40.6)
|
Operating
profit
|
173.1
|
|
175.3
|
Finance
income
|
23.9
|
|
3.0
|
Finance
costs
|
(67.4)
|
|
(67.3)
|
Net financing
costs
|
(43.5)
|
|
(64.3)
|
Profit before
tax
|
129.6
|
|
111.0
|
Taxation
|
(24.2)
|
|
(20.6)
|
Profit for the
period
|
105.4
|
|
90.4
|
|
|
|
|
Basic and diluted
earnings per share in €
|
0.65
|
|
0.52
|
Nomad Foods Limited
As Reported
Condensed
Consolidated Interim Statements of Financial
Position
As at June 30,
2024 (unaudited) and December 31, 2023
(audited)
|
|
|
As at June 30,
2024
|
|
As at December 31,
2023
|
|
€m
|
|
€m
|
Non-current
assets
|
|
|
|
Goodwill
|
2,104.2
|
|
2,105.0
|
Intangibles
|
2,469.6
|
|
2,468.2
|
Property, plant and
equipment
|
562.5
|
|
563.7
|
Other non-current
assets
|
7.3
|
|
7.1
|
Derivative financial
instruments
|
1.7
|
|
0.7
|
Deferred tax
assets
|
111.6
|
|
106.9
|
Total non-current
assets
|
5,256.9
|
|
5,251.6
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
327.7
|
|
412.9
|
Inventories
|
433.7
|
|
446.4
|
Trade and other
receivables
|
345.1
|
|
263.4
|
Current tax
receivable
|
42.7
|
|
40.7
|
Indemnification
assets
|
0.5
|
|
0.5
|
Short-term
investments
|
5.7
|
|
—
|
Derivative financial
instruments
|
6.7
|
|
1.2
|
Total current
assets
|
1,162.1
|
|
1,165.1
|
Total
assets
|
6,419.0
|
|
6,416.7
|
Current
liabilities
|
|
|
|
Trade and other
payables
|
729.9
|
|
769.8
|
Current tax
payable
|
202.2
|
|
189.5
|
Provisions
|
26.1
|
|
35.1
|
Loans and
borrowings
|
24.7
|
|
21.4
|
Derivative financial
instruments
|
11.5
|
|
12.2
|
Total current
liabilities
|
994.4
|
|
1,028.0
|
Non-current
liabilities
|
|
|
|
Loans and
borrowings
|
2,120.8
|
|
2,113.7
|
Employee
benefits
|
145.2
|
|
158.3
|
Other non-current
liabilities
|
0.5
|
|
0.5
|
Provisions
|
2.8
|
|
1.4
|
Derivative financial
instruments
|
59.7
|
|
97.8
|
Deferred tax
liabilities
|
430.3
|
|
425.1
|
Total non-current
liabilities
|
2,759.3
|
|
2,796.8
|
Total
liabilities
|
3,753.7
|
|
3,824.8
|
Net
assets
|
2,665.3
|
|
2,591.9
|
Equity attributable
to equity holders
|
|
|
|
Share capital and
capital reserve
|
1,415.1
|
|
1,426.1
|
Share-based
compensation reserve
|
23.1
|
|
31.4
|
Translation
reserve
|
113.6
|
|
101.0
|
Other
reserves
|
(12.1)
|
|
(24.6)
|
Retained
earnings
|
1,125.6
|
|
1,058.0
|
Total
equity
|
2,665.3
|
|
2,591.9
|
Nomad Foods Limited
As Reported
Condensed
Consolidated Interim Statements of Cash Flows
(unaudited)
For the six months
ended June 30, 2024 and the six months ended June 30,
2023
|
|
|
For the six months
ended
June 30, 2024
|
|
For the six months
ended
June 30, 2023
|
|
€m
|
|
€m
|
Cash flows from
operating activities
|
|
|
|
Profit for the
period
|
105.4
|
|
90.4
|
Adjustments
for:
|
|
|
|
Exceptional
items
|
35.9
|
|
40.6
|
Share based payment
expense
|
5.0
|
|
15.5
|
Depreciation and
amortization
|
46.3
|
|
45.6
|
Loss on disposal of
property, plant and equipment
|
0.4
|
|
0.6
|
Net finance
costs
|
43.5
|
|
64.3
|
Taxation
|
24.2
|
|
20.6
|
Operating cash flow
before changes in working capital, provisions and
exceptional items
|
260.7
|
|
277.6
|
Decrease/(increase) in
inventories
|
14.5
|
|
(25.5)
|
Increase in trade and
other receivables
|
(81.1)
|
|
(43.4)
|
(Decrease)/increase in
trade and other payables
|
(22.4)
|
|
1.9
|
Decrease in employee
benefits and other provisions
|
(0.6)
|
|
(1.3)
|
Cash generated from
operations before tax and exceptional items
|
171.1
|
|
209.3
|
Cash flows relating to
exceptional items
|
(40.8)
|
|
(30.2)
|
Tax paid
|
(19.0)
|
|
(30.3)
|
Net cash generated
from operating activities
|
111.3
|
|
148.8
|
Cash flows from
investing activities
|
|
|
|
Purchase of property,
plant and equipment and intangibles
|
(39.9)
|
|
(40.0)
|
Interest
received
|
3.7
|
|
2.7
|
Redemption of
investments
|
—
|
|
0.3
|
Cash used in
investing activities
|
(36.2)
|
|
(37.0)
|
Cash flows from
financing activities
|
|
|
|
Repurchase of ordinary
shares
|
(19.2)
|
|
(52.6)
|
Issuance of new loan
principal
|
—
|
|
6.0
|
Payments related to
shares withheld for taxes
|
(4.6)
|
|
(6.3)
|
Payment of lease
liabilities
|
(14.6)
|
|
(14.0)
|
Dividends
paid
|
(45.1)
|
|
—
|
Payment of financing
fees
|
(1.7)
|
|
(0.6)
|
Interest
paid
|
(60.8)
|
|
(51.4)
|
Net cash used in
financing activities
|
(146.0)
|
|
(118.9)
|
Net decrease in cash
and cash equivalents
|
(70.9)
|
|
(7.1)
|
Cash and cash
equivalents at beginning of period
|
399.7
|
|
366.8
|
Effect of exchange
rate fluctuations
|
(1.1)
|
|
(5.0)
|
Cash and cash
equivalents at end of period
|
327.7
|
|
354.7
|
Nomad Foods
Limited
|
Adjusted Financial
Information
|
(In € millions, except
per share data)
|
|
Reconciliation of
Non-IFRS Financial Measures
|
|
The following table
reconciles adjusted financial information for the three months
ended June 30, 2024 to the reported results of Nomad Foods for such
period.
|
|
Adjusted Statement
of Profit or Loss (unaudited)
Three Months Ended
June 30, 2024
|
€ in
millions, except per share data
|
As reported for
the
three months ended
June 30, 2024
|
|
Adjustments
|
|
|
|
As adjusted for
the
three months ended
June 30, 2024
|
Revenue
|
753.1
|
|
—
|
|
|
|
753.1
|
Cost of
sales
|
(520.3)
|
|
—
|
|
|
|
(520.3)
|
Gross
profit
|
232.8
|
|
—
|
|
|
|
232.8
|
Other operating
expenses
|
(119.3)
|
|
2.7
|
|
(a)
|
|
(116.6)
|
Exceptional
items
|
(12.4)
|
|
12.4
|
|
(b)
|
|
—
|
Operating
profit
|
101.1
|
|
15.1
|
|
|
|
116.2
|
Finance
income
|
18.0
|
|
(16.0)
|
|
|
|
2.0
|
Finance
costs
|
(31.4)
|
|
2.3
|
|
|
|
(29.1)
|
Net financing
costs
|
(13.4)
|
|
(13.7)
|
|
(c)
|
|
(27.1)
|
Profit before
tax
|
87.7
|
|
1.4
|
|
|
|
89.1
|
Taxation
|
(16.8)
|
|
(0.5)
|
|
(d)
|
|
(17.3)
|
Profit for the
period
|
70.9
|
|
0.9
|
|
|
|
71.8
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding in millions - basic
|
163.0
|
|
|
|
|
|
163.0
|
Basic earnings per
share
|
0.43
|
|
|
|
|
|
0.44
|
Weighted average shares
outstanding in millions - diluted
|
163.1
|
|
|
|
|
|
163.1
|
Diluted earnings per
share
|
0.43
|
|
|
|
|
|
0.44
|
|
|
(a)
|
Represents share based
payment charge including employer payroll taxes of €2.4 million and
non-operating M&A transaction costs of €0.3
million.
|
(b)
|
Represents exceptional
items which management believes are non-recurring and do not have a
continuing impact. See Note 6, Exceptional items, within 'Exhibit
99.2 - Condensed Consolidated Interim Financial Statements' for a
detailed list of exceptional items.
|
(c)
|
Elimination of €10.3
million net gains on repricing of debt, a one-time €5.7
million gain from reversal of the impairment of a short-term
investment which was made with surplus cash as part of our cash
management activities, €2.1 million of foreign exchange translation
losses and €0.2 million of losses on derivatives.
|
(d)
|
Represents tax impact
of the above at the applicable tax rate for each adjustment,
determined by the nature of the item and the jurisdiction in which
it arises.
|
Reconciliation
of Non-IFRS Financial Measures (continued)
|
|
The following table
reconciles adjusted financial information for the three months
ended June 30, 2023 to the reported results of Nomad Foods for such
period.
|
|
|
Adjusted Statement
of Profit or Loss (unaudited)
Three Months Ended
June 30, 2023
|
|
€ in
millions, except per share data
|
As reported for
the
three months ended
June 30, 2023
|
|
Adjustments
|
|
|
|
As adjusted for
the
three months ended
June 30, 2023
|
Revenue
|
745.1
|
|
—
|
|
|
|
745.1
|
Cost of
sales
|
(535.0)
|
|
—
|
|
|
|
(535.0)
|
Gross
profit
|
210.1
|
|
—
|
|
|
|
210.1
|
Other operating
expenses
|
(103.9)
|
|
2.9
|
|
(a)
|
|
(101.0)
|
Exceptional
items
|
(10.5)
|
|
10.5
|
|
(b)
|
|
—
|
Operating
profit
|
95.7
|
|
13.4
|
|
|
|
109.1
|
Finance
income
|
1.9
|
|
(0.3)
|
|
|
|
1.6
|
Finance
costs
|
(37.2)
|
|
12.2
|
|
|
|
(25.0)
|
Net financing
costs
|
(35.3)
|
|
11.9
|
|
(c)
|
|
(23.4)
|
Profit before
tax
|
60.4
|
|
25.3
|
|
|
|
85.7
|
Taxation
|
(11.2)
|
|
(5.8)
|
|
(d)
|
|
(17.0)
|
Profit for the
period
|
49.2
|
|
19.5
|
|
|
|
68.7
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding in millions - basic
|
173.7
|
|
|
|
|
|
173.7
|
Basic earnings per
share
|
0.28
|
|
|
|
|
|
0.40
|
Weighted average shares
outstanding in millions - diluted
|
173.7
|
|
|
|
|
|
173.7
|
Diluted earnings per
share
|
0.28
|
|
|
|
|
|
0.40
|
|
|
(a)
|
Represents share based
payment charge including employer payroll taxes of €2.7 million and
non-operating M&A transaction costs of €0.2
million.
|
(b)
|
Represents exceptional
items which management believes are non-recurring and do not have a
continuing impact. See Note 6, Exceptional items, within 'Exhibit
99.2 - Condensed Consolidated Interim Financial Statements' for a
detailed list of exceptional items.
|
(c)
|
Elimination of €3.7
million of interest on tax relating to legacy tax audits, €8.0
million of foreign exchange translation losses, €0.5 million of
foreign exchange losses on derivatives as well as a €0.3 million
gain from the reversal of an impairment loss on a short-term
investment which was made with surplus cash as part of our cash
management activities.
|
(d)
|
Represents tax impact
of the above at the applicable tax rate for each adjustment,
determined by the nature of the item and the jurisdiction in which
it arises.
|
Reconciliation
of Non-IFRS Financial Measures (continued)
|
|
The following table
reconciles adjusted financial information for the six months ended
June 30, 2024 to the reported results of Nomad Foods for such
period.
|
|
Adjusted Statement
of Profit or Loss (unaudited)
Six Months Ended
June 30, 2024
|
|
€ in
millions, except per share data
|
As reported for
the
six months ended
June 30, 2024
|
|
Adjustments
|
|
|
|
As adjusted for
the
six months ended
June 30, 2024
|
Revenue
|
1,536.8
|
|
—
|
|
|
|
1,536.8
|
Cost of
sales
|
(1,093.1)
|
|
—
|
|
|
|
(1,093.1)
|
Gross
profit
|
443.7
|
|
—
|
|
|
|
443.7
|
Other operating
expenses
|
(234.7)
|
|
6.4
|
|
(a)
|
|
(228.3)
|
Exceptional
items
|
(35.9)
|
|
35.9
|
|
(b)
|
|
—
|
Operating
profit
|
173.1
|
|
42.3
|
|
|
|
215.4
|
Finance
income
|
23.9
|
|
(20.1)
|
|
|
|
3.8
|
Finance
costs
|
(67.4)
|
|
12.7
|
|
|
|
(54.7)
|
Net financing
costs
|
(43.5)
|
|
(7.4)
|
|
(c)
|
|
(50.9)
|
Profit before
tax
|
129.6
|
|
34.9
|
|
|
|
164.5
|
Taxation
|
(24.2)
|
|
(7.9)
|
|
(d)
|
|
(32.1)
|
Profit for the
period
|
105.4
|
|
27.0
|
|
|
|
132.4
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding in millions - basic
|
163.1
|
|
|
|
|
|
163.1
|
Basic earnings per
share
|
0.65
|
|
|
|
|
|
0.81
|
Weighted average shares
outstanding in millions - diluted
|
163.2
|
|
|
|
|
|
163.2
|
Diluted earnings per
share
|
0.65
|
|
|
|
|
|
0.81
|
|
|
(a)
|
Represents share based
payment charge including employer payroll taxes of €5.8 million and
non-operating M&A transaction costs of €0.6
million.
|
(b)
|
Exceptional items which
management believes are non-recurring and do not have a continuing
impact. See Note 6, Exceptional items, within 'Exhibit 99.2 -
Condensed Consolidated Interim Financial Statements' for a detailed
list of exceptional items.
|
(c)
|
Elimination of €14.4
million of net gains on repricing of debt, a one-time €5.7
million gain from the reversal of an impairment of a short-term
investment which was made with surplus cash as part of our cash
management activities, €12.3 million of foreign exchange
translation losses and €0.4 million of losses on
derivatives.
|
(d)
|
Represents tax impact
of the above at the applicable tax rate for each adjustment,
determined by the nature of the item and the jurisdiction in which
it arises.
|
Reconciliation
of Non-IFRS Financial Measures (continued)
|
|
The following table
reconciles adjusted financial information for the six months ended
June 30, 2023 to the reported results of Nomad Foods for such
period.
|
|
Adjusted Statement
of Profit or Loss (unaudited)
Six Months Ended
June 30, 2023
|
|
€ in
millions, except per share data
|
As reported for
the
six months ended
June 30, 2023
|
|
Adjustments
|
|
|
|
As adjusted for
the
six months ended
June 30, 2023
|
Revenue
|
1,520.2
|
|
—
|
|
|
|
1,520.2
|
Cost of
sales
|
(1,085.9)
|
|
—
|
|
|
|
(1,085.9)
|
Gross
profit
|
434.3
|
|
—
|
|
|
|
434.3
|
Other operating
expenses
|
(218.4)
|
|
17.2
|
|
(a)
|
|
(201.2)
|
Exceptional
items
|
(40.6)
|
|
40.6
|
|
(b)
|
|
—
|
Operating
profit
|
175.3
|
|
57.8
|
|
|
|
233.1
|
Finance
income
|
3.0
|
|
(0.3)
|
|
|
|
2.7
|
Finance
costs
|
(67.3)
|
|
18.1
|
|
|
|
(49.2)
|
Net financing
costs
|
(64.3)
|
|
17.8
|
|
(c)
|
|
(46.5)
|
Profit before
tax
|
111.0
|
|
75.6
|
|
|
|
186.6
|
Taxation
|
(20.6)
|
|
(16.7)
|
|
(d)
|
|
(37.3)
|
Profit for the
period
|
90.4
|
|
58.9
|
|
|
|
149.3
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding in millions - basic
|
174.1
|
|
|
|
|
|
174.1
|
Basic earnings per
share
|
0.52
|
|
|
|
|
|
0.86
|
Weighted average shares
outstanding in millions - diluted
|
174.2
|
|
|
|
|
|
174.2
|
Diluted earnings per
share
|
0.52
|
|
|
|
|
|
0.86
|
|
|
(a)
|
Represents share based
payment expense including employer payroll taxes of €16.6 million
and non-operating M&A transaction costs of €0.6
million.
|
(b)
|
Exceptional items
which management believes are non-recurring and do not have a
continuing impact. See Note 6, Exceptional items, within 'Exhibit
99.2 - Condensed Consolidated Interim Financial Statements' for a
detailed list of exceptional items.
|
(c)
|
Elimination of €3.7
million of interest on tax relating to legacy tax audits, €13.8
million of foreign exchange translation losses, €0.6 million of
losses on derivatives and a €0.3 million gain from the reversal of
an impairment loss on a short-term investment which was made with
surplus cash as part of our cash management activities.
|
(d)
|
Represents tax impact
of the above at the applicable tax rate for each adjustment,
determined by the nature of the item and the jurisdiction in which
it arises.
|
Reconciliation of
Non-IFRS Financial Measures (continued)
Reconciliation of
Profit for the period to Adjusted EBITDA (unaudited)
|
|
|
Three months
ended
|
|
Six months
ended
|
€ in
millions
|
June 30,
2024
|
|
June 30,
2023
|
|
June 30,
2024
|
|
June 30,
2023
|
Profit for the
period
|
70.9
|
|
49.2
|
|
105.4
|
|
90.4
|
Taxation
|
16.8
|
|
11.2
|
|
24.2
|
|
20.6
|
Net financing
costs
|
13.4
|
|
35.3
|
|
43.5
|
|
64.3
|
Depreciation &
amortization
|
23.2
|
|
23.3
|
|
46.3
|
|
45.6
|
Exceptional items
(a)
|
12.4
|
|
10.5
|
|
35.9
|
|
40.6
|
Other add-backs
(b)
|
2.7
|
|
2.9
|
|
6.4
|
|
17.2
|
Adjusted
EBITDA
|
139.4
|
|
132.4
|
|
261.7
|
|
278.7
|
|
|
|
|
|
|
|
|
Revenue
|
753.1
|
|
745.1
|
|
1,536.8
|
|
1,520.2
|
Adjusted EBITDA
margin (c)
|
18.5 %
|
|
17.8 %
|
|
17.0 %
|
|
18.3 %
|
|
|
(a)
|
Adjustment to add back
exceptional items. See Note 6, Exceptional items, within 'Exhibit
99.2 - Condensed Consolidated Interim Financial Statements' for a
detailed list of exceptional items.
|
(b)
|
Represents the
elimination of share-based payment charges including employer
payroll taxes for the three month period to June 30, 2024 of €2.4
million (2023: €2.7 million) and for the six months ended June 30,
2024 of €5.8 million (2023: €16.6 million) as well as the
elimination of non-operating M&A transaction costs for the
three month period to June 30, 2024 of €0.3 million (2023:
€0.2 million) and for the six months ended June 30, 2024 of €0.6
million (2023: €0.6 million). We exclude these costs because we do
not believe they are indicative of our normal operating costs, can
vary significantly in amount and frequency, and are unrelated to
our underlying operating performance.
|
(c)
|
Adjusted EBITDA margin
is calculated by dividing Adjusted EBITDA by Revenue.
|
Nomad Foods
Limited
Adjusted Financial
Information (continued)
Appendix 1:
Reconciliation from reported to organic revenue
growth/(decline)
Year on Year Growth
- June 30, 2024 compared with June 30,
2023:
|
|
|
Three Months
Ended
June 30, 2024
|
|
Six Months Ended
June 30, 2024
|
|
YoY
change
|
|
YoY
change
|
Reported Revenue
Growth
|
1.1 %
|
|
1.1 %
|
|
|
|
|
Of which:
|
|
|
|
Organic Revenue
Growth
|
0.5 %
|
|
0.4 %
|
Translational FX
(a)
|
0.6 %
|
|
0.7 %
|
Total
|
1.1 %
|
|
1.1 %
|
|
|
(a)
|
Translational FX
is calculated by translating data of the current and comparative
periods using a budget foreign exchange rate that is set once a
year as part of the Company's internal annual forecast
process.
|
Forward-Looking Statements
Forward-Looking Statements and Disclaimers
Certain statements in this announcement are forward-looking
statements which are based on the Company's expectations,
intentions and projections regarding its future performance,
anticipated events or trends and other matters that are not
historical facts, including the Company's expectations regarding
(i) its future operating and financial performance, including its
reiterated guidance with respect to organic revenue growth,
Adjusted EBITDA growth, free cash flow conversion, Adjusted EPS,
and Adjusted EPS growth for 2024; (ii) its ability to generate
stronger bottom-line growth and superior shareholder returns; (iii)
our growth and capital allocation strategies; and (iv) our sales
and profit growth and success in 2024 and beyond.
These statements are not guarantees of future performance and
are subject to known and unknown risks, uncertainties and other
factors that could cause actual results to differ materially from
those expressed or implied by such forward-looking statements,
including: (i) the Company's ability to effectively mitigate
factors that negatively impact its supply of raw materials,
including the conflict in Ukraine
and climate-related factors beyond the Company's control; (ii) the
Company's ability to successfully mitigate inflationary changes in
the market; (iii) the Company's ability to successfully identify
suitable acquisition targets and adequately evaluate the potential
performance of such acquisition targets; (iv) the Company's ability
to successfully implement its strategies (including its M&A
strategy) and strategic initiatives and to recognize the
anticipated benefits of such strategic initiatives; (v) the
Company's ability to accurately predict the performance of its
Green Cuisine brand and the Findus Switzerland and Fortenova's
frozen food businesses' and their impact on the Company's growth;
(vi) the Company's ability to effectively compete in its markets,
including the ability of Green Cuisine to effectively compete in
Continental Europe; (vii) changes in consumer preferences, such as
meat substitutes, and the Company's failure to anticipate and
respond to such changes or to successfully develop and renovate
products; (viii) the effects of reputational damage from unsafe or
poor quality food products; (ix) the risk that securities markets
will react negatively to actions by the Company; (x) the adequacy
of the Company's cash resources to achieve its anticipated growth
agenda; (xi) increases in operating costs, including labor costs,
and the Company's ability to manage its cost structure; (xii)
fluctuations in the availability of food ingredients and packaging
materials that the Company uses in its products; (xiii) the
Company's ability to protect its brand names and trademarks; (xiv)
the Company's ability to prevent, or remediate, any future
cybersecurity incidents; (xv) loss of the Company's financial
arrangements with respect to receivables factoring; (xvi) the loss
of any of the Company's major customers or a decrease in demand for
its products; (xvii) economic conditions that may affect the
Company's future performance including exchange rate fluctuations;
(xviii) the Company's ability to successfully interpret and respond
to key industry trends and to realize the expected benefits of its
responsive actions; (xix) the Company's failure to comply with, and
liabilities related to, environmental, health and safety laws and
regulations; (xx) changes in applicable laws or regulations; and
(xxi) the other risks and uncertainties disclosed in the Company's
public filings and any other public disclosures by the Company.
Given these risks and uncertainties, prospective investors are
cautioned not to place undue reliance on forward-looking
statements. Forward-looking statements speak only as of the date of
such statements and, except as required by applicable law, the
Company does not undertake any obligation to update or revise
publicly any forward-looking statements, whether as a result of new
information, future events or otherwise.
No Offer or Solicitation
This release and referenced conference call is provided for
informational purposes only and does not constitute an offer to
sell, or an invitation to subscribe for, purchase or exchange, any
securities or the solicitation of any vote or approval in any
jurisdiction, nor shall there be any sale, issuance, exchange or
transfer of the securities referred to in this press release in any
jurisdiction in contravention of applicable law.
The release, publication or distribution of this announcement in
certain jurisdictions may be restricted by law and therefore
persons in such jurisdictions into which this announcement is
released, published or distributed should inform themselves about
and observe such restrictions.
View original
content:https://www.prnewswire.com/news-releases/nomad-foods-reports-second-quarter-2024-financial-results-302216600.html
SOURCE Nomad Foods Limited