- Quarterly revenue of $5.4
million in Q3 2024, compared to $5.6
million in Q3 2023
- Gross Profit of $1.9 million
or 35% in Q3 2024, compared to $2.0
million or 37% in Q3 2023
- Net loss of ($2.4) million in
Q3 2024, including $1.8M of one-time
adjustments, compared to a net loss of ($0.9) million in Q3 2023
- Adjusted EBITDA1 of $0.2 million in Q3 2024, compared to Adjusted
EBITDA of $0.2 million in Q3
2023
LAKE
MARY, Fla., Nov. 12,
2024 /PRNewswire/ -- VerifyMe, Inc. (NASDAQ:
VRME) together with its subsidiaries, Trust Codes Global Limited
("Trust Codes Global") and PeriShip Global LLC ("PeriShip Global"),
(together "VerifyMe," "we," "our," or the "Company") provides brand
owners time and temperature sensitive logistics, supply chain
traceability, authentication, anti-counterfeiting, and data-rich
brand enhancement services, announced today the Company's financial
results for its third quarter ended September 30, 2024 ("Q3 2024").
Adam Stedham, VerifyMe's CEO and
President stated, "The Company reported third quarter positive
adjusted EBITDA and continues to project a positive adjusted EBITDA
for the full year of 2024.2 This quarter
represents our fifth quarter of positive adjusted EBITDA, and we
are committed to continuing this path. As previously stated, we
believe the Proactive services within Precision Logistics represent
a significant opportunity for organic growth and cashflow
creation. We dedicated additional sales investment within
this segment, and I am pleased with the organic growth and profit
improvement of our Proactive services. However, the lack of success
across initiatives within the code portion of our Authentication
Segment has continued into Q3. We believe the best path for
creating shareholder value is to discontinue the codes portion of
the Authentication Segment, including no longer pursuing the
opportunity with Amazon Transparency, due to the significant
investment required. We will redirect that investment into
Precision Logistics, ink or other strategic growth options. We
believe that maximizing our investment in this area creates the
best opportunity to enable meaningful value for our
shareholders."
|
|
(1)
|
Adjusted EBITDA is a
non-GAAP financial measure. See "Use of Non-GAAP Financial
Measures" below for information about this non-GAAP measure. A
reconciliation to the most directly comparable GAAP measure, net
loss, is included as a schedule to this release.
|
(2)
|
Projections are based
on Company estimates as of November 12, 2024, and are provided
solely for illustrative purposes. Actual results may vary. The
Company undertakes no obligation to update this information. For
forward-looking Adjusted EBITDA, a reconciliation to its nearest
GAAP measure, net income (loss) is unavailable on a forward
-looking basis without unreasonable effort due to the components of
the GAAP-measure that are indeterminable as of the date of this
press release.
|
Key Financial Highlights for Q3 2024:
- Quarterly consolidated revenue of $5.4
million in Q3 2024, compared to $5.6
million for the three months ended September 30, 2023 ("Q3 2023")
- Gross profit of $1.9 million or
35% in Q3 2024, compared to $2.0
million or 37% in Q3 2023
- Net loss of ($2.4) million or
($0.23) per diluted share in Q3 2024
including $1.8M of one-time
adjustments, compared to a net loss of ($0.9) million or ($0.09) per diluted share in Q3 2023
- Adjusted EBITDA(1) of $0.2 million in Q3 2024, compared to Adjusted
EBITDA of $0.2 million in Q3
2023
- Cash of $2.6 million as of
September 30, 2024
Financial Results for the Three Months Ended September 30, 2024:
Revenue in Q3 2024 was $5.4
million, compared to $5.6
million in Q3 2023. Revenue for the quarter decreased by
$0.2 thousand. The growth in the
Authentication segment has not materialized, and while the growth
in the Precision Logistics segment Proactive services increased,
this was more than offset by the previously disclosed discontinued
contract with one customer in our Premium services . The Proactive
services revenue grew 9% in Q3 2024 compared to Q3 2023. The
Precision Logistics segment accounted for 98% of the revenue for
the quarter.
Gross profit in Q3 2024 was $1.9
million, compared to $2.0
million in Q3 2023. The resulting gross margin percentage
was 35% for the three months ended September
30, 2024, compared to 37% for the three months ended
September 30, 2023. The
decrease in gross margin was principally due to the discontinued
contract in Premium services in the Precision Logistics segment
which has higher margins. The Proactive services revenue
gross margin percentage improved in Q3 2024 compared to Q3
2023.
Operating loss in Q3 2024 was ($2.9)
million, compared to ($0.9)
million in Q3 2023. The increased loss primarily
relates to $2.3 million of goodwill
and intangible asset impairments in the Authentication segment in
Q3 2024.
Our net loss in Q3 2024 was ($2.4)
million, compared to net loss of ($0.9) million in Q3 2023. The resulting loss per
diluted share in Q3 2024 was ($0.23),
compared to loss per diluted share of ($0.09) in Q3 2023. The increased loss
primarily relates to the $2.3 million
goodwill and intangible asset impairment in the Authentication
segment partially offset by a $0.5
million gain on change in fair value of contingent
consideration.
Adjusted EBITDA in Q3 2024 and Q3 2023 was $0.2 million. Adjusted EBITDA is a non-GAAP
financial measure. Please see "Use of Non-GAAP Financial Measures"
for a discussion of this non-GAAP measure. A reconciliation to the
most directly comparable GAAP measure, net loss is included as a
schedule to this release.
Adam Stedham, VerifyMe's CEO and
President stated, "The Company reported a year-to-date Adjusted
EBITDA at the end of the third quarter 2024 that exceeds our whole
year 2023 Adjusted EBITDA. We are pleased with the meaningful
growth in Adjusted EBITDA and believe we have a path for Adjusted
EBITDA growth in 2025 compared to 2024. Our decision to discontinue
pursuing the codes element of our Authentication Segment is a
surprising change of strategy, but after careful consideration, I
believe it will contribute to further growth in Adjusted EBITDA and
importantly shareholder value. We have engaged with bankers and
advisors regarding strategic growth opportunities, and we are
encouraged by the opportunities we see so far."
At September 30, 2024, VerifyMe
had a $2.6 million cash balance and
$2.1 million in working capital.
At September 30, 2024, VerifyMe
had 10,715,065 shares issued and 10,444,698 shares outstanding.
Earnings Call
The Company has scheduled an earnings conference call and
webcast for 11:00 a.m. ET on Tuesday
November 12, 2024. Prepared remarks regarding the
company's financial and operational results will be followed by a
question and answer period with VerifyMe's executive team. The
conference call may be accessed via webcast at:
https://event.choruscall.com/mediaframe/webcast.html?webcastid=Bf7qeSnH or
by calling +1 (844) 282-4569 within the US, or +1 (412) 317-5614
internationally, and requesting the "VerifyMe Call." The
presentation slides broadcast via the webcast will also be
available on the Investors section of the VerifyMe website the
morning of the call. Participants must be logged in via telephone
to submit a question to management during the call. Participants
may optionally pre-register for the conference call and webcast
at: https://dpregister.com/sreg/10193901/fdcff0b732.
The webcast and presentation will be archived on the Investors
section of VerifyMe's website and will remain available for 90
days.
About VerifyMe, Inc.
VerifyMe, Inc. (NASDAQ: VRME),
together with its subsidiaries, PeriShip Global and Trust Codes
Global, is a traceability and customer support services provider
using specialized software and process technology. The company
operates a Precision Logistics Segment and an Authentication
Segment to provide specialized logistics for
time-and-temperature sensitive products, as well as item level
traceability, anti-diversion and anti-counterfeit protection, brand
protection and enhancement technology solutions. VerifyMe serves
customers worldwide. To learn more, visit
https://www.verifyme.com.
Cautionary Note Regarding Forward-Looking
Statements
This release contains forward-looking statements
within the meaning of the Private Securities Litigation Reform Act
of 1995. The words "believe," "continues," "project," "will,"
and similar expressions, as they relate to us, are intended to
identify forward-looking statements. We have based these
forward-looking statements largely on our current expectations and
projections about future events and financial trends that we
believe may affect our financial condition, results of operations,
business strategy and financial needs. Important factors that could
cause actual results to differ from those in the forward-looking
statements include our engagement in future acquisitions or
strategic partnerships that increase our capital requirements or
cause us to incur debt or assume contingent liabilities, our
reliance on one key strategic partner for shipping services in our
Precision Logistics segment, competition including by our key
strategic partner, seasonal trends in our business, severe climate
conditions, the highly competitive nature of the industry in which
we operate, our brand image and corporate reputation, impairments
related to our goodwill and other intangible assets, economic and
other factors such as recessions, downturns in the economy,
inflation, global uncertainty and instability, the effects of
pandemics, changes in United
States social, political, and regulatory conditions and/or a
disruption of financial markets, reduced freight volumes due to
economic conditions, reduced discretionary spending in a
recessionary environment, global supply-chain delays or shortages,
fluctuations in labor costs, raw materials, and changes in the
availability of key suppliers, our history of losses, our ability
to use our net operating losses to offset future taxable income,
the confusion of our name brand with other brands, the ability of
our technology to work as anticipated and to successfully provide
analytics logistics management, the ability of our strategic
partners to integrate our solutions into their product offerings,
our ability to manage our growth effectively, our ability to
successfully develop and expand our sales and marketing
capabilities, risks related to doing business outside of the U.S.,
intellectual property litigation, our ability to successfully
develop, implement, maintain, upgrade, enhance, and protect our
information technology systems, our reliance on third-party
information technology service providers, our ability to respond to
evolving laws related to information technology such as privacy
laws, our ability to retain key management personnel, our ability
to work with partners in selling our technologies to businesses,
production difficulties, our inability to enter into contracts and
arrangements with future partners, our ability to acquire new
customers, issues which may affect the reluctance of large
companies to change their purchasing of products, acceptance of our
technologies and the efficiency of our authenticators in the field,
our ability to comply with the continued listing standards of the
Nasdaq Capital Market, and our ability to timely pay amounts due
and comply with the covenants under our debt facilities. These risk
factors and uncertainties include those more fully described in
VerifyMe's Annual Report and Quarterly Reports filed with the
Securities and Exchange Commission, including under the heading
entitled "Risk Factors." Should one or more of these risks or
uncertainties materialize, or should any of our underlying
assumptions prove incorrect, actual results may vary materially
from those currently anticipated. Any forward-looking statement
made by us herein speaks only as of the date on which it is made.
Factors or events that could cause our actual results to differ may
emerge from time to time, and it is not possible for us to predict
all of them. We undertake no obligation to publicly update any
forward-looking statement, whether as a result of new information,
future developments or otherwise, except as may be required by
law.
Use of Non-GAAP Financial Measures
This press release
includes both financial measures in accordance with U.S. generally
accepted accounting principles ("GAAP"), as well as non-GAAP
financial measures. Generally, a non-GAAP financial measure is a
numerical measure of a company's performance, financial position or
cash flows that either excludes or includes amounts that are not
normally included or excluded in the most directly comparable
measure calculated and presented in accordance with GAAP. Non-GAAP
financial measures should be viewed as supplemental to and should
not be considered as alternatives to any other GAAP financial
measures. They may not be indicative of the historical operating
results of VerifyMe nor are they intended to be predictive of
potential future results. Investors should not consider non-GAAP
financial measures in isolation or as substitutes for performance
measures calculated in accordance with GAAP.
VerifyMe's management uses and relies on EBITDA and Adjusted
EBITDA, which are non-GAAP financial measures. The Company believes
that both management and shareholders benefit from referring to
EBITDA and Adjusted EBITDA in planning, forecasting and analyzing
future periods. Additionally, the Company believes Adjusted EBITDA
is useful to investors to evaluate its results because it excludes
certain items that are not directly related to the Company's core
operating performance. In particular, with regard to our comparison
of Adjusted EBITDA for the three and nine months ended September
30, 2024, to the three and nine months ended September 30, 2023, we believe is useful to
investors in understanding the results of operations. The Company's
management uses these non-GAAP financial measures in evaluating its
financial and operational decision making and as a means to
evaluate period-to-period comparison. The Company's management
recognizes that EBITDA and Adjusted EBITDA, as non-GAAP financial
measures, have inherent limitations because of the described
excluded items.
The Company defines EBITDA as net income (loss) before interest
expense, income tax expense (benefit), and depreciation and
amortization. Adjusted EBITDA represents EBITDA plus non-cash stock
compensation expense, severance expense, unrealized (gain) loss on
equity investment, impairments, change in fair value of contingent
consideration and one-time professional expenses for acquisitions.
VerifyMe believes EBITDA and Adjusted EBITDA are important measures
of VerifyMe's operating performance because they allow management,
investors and analysts to evaluate and assess VerifyMe's core
operating results from period-to-period after removing the impact
of items of a non-operational nature that affect comparability.
A reconciliation of EBITDA and Adjusted EBITDA to the most
comparable financial measure, net loss, calculated in accordance
with GAAP is included in a schedule to this press release. The
Company believes that providing the non-GAAP financial measure,
together with the reconciliation to GAAP, helps investors make
comparisons between VerifyMe and other companies. In making any
comparisons to other companies, investors need to be aware that
companies use different non-GAAP measures to evaluate their
financial performance. Investors should pay close attention to the
specific definition being used and to the reconciliation between
such measure and the corresponding GAAP measure provided by each
company under applicable SEC rules as the presentation here may not
be comparable to other similarly titled measures of other
companies.
VerifyMe, Inc.
Consolidated Balance Sheets
(In thousands, except share data)
|
|
|
|
As of
|
|
|
|
September 30,
2024
|
|
|
December 31,
2023
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents including restricted cash
|
|
$
|
2,610
|
|
|
$
|
3,095
|
|
Accounts receivable,
net of allowance for credit loss reserve, $117 and $165 as
of September 30, 2024 and December 31, 2023,
respectively
|
|
|
1,200
|
|
|
|
3,017
|
|
Unbilled
revenue
|
|
|
786
|
|
|
|
1,282
|
|
Prepaid expenses and
other current assets
|
|
|
205
|
|
|
|
254
|
|
Inventory
|
|
|
19
|
|
|
|
38
|
|
TOTAL CURRENT
ASSETS
|
|
|
4,820
|
|
|
|
7,686
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT,
NET
|
|
$
|
159
|
|
|
$
|
240
|
|
|
|
|
|
|
|
|
|
|
RIGHT OF USE
ASSET
|
|
|
339
|
|
|
|
468
|
|
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS,
NET
|
|
|
5,523
|
|
|
|
6,927
|
|
|
|
|
|
|
|
|
|
|
GOODWILL
|
|
|
3,988
|
|
|
|
5,384
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
14,829
|
|
|
$
|
20,705
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Term note,
current
|
|
$
|
500
|
|
|
$
|
500
|
|
Accounts
payable
|
|
|
1,622
|
|
|
|
3,310
|
|
Other accrued
expense
|
|
|
455
|
|
|
|
988
|
|
Lease liability-
current
|
|
|
166
|
|
|
|
170
|
|
Contingent liability-
current
|
|
|
22
|
|
|
|
173
|
|
TOTAL CURRENT
LIABILITIES
|
|
|
2,765
|
|
|
|
5,141
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM
LIABILITIES
|
|
|
|
|
|
|
|
|
Contingent liability,
non-current
|
|
$
|
-
|
|
|
$
|
751
|
|
Long-term lease
liability
|
|
|
184
|
|
|
|
307
|
|
Term note
|
|
|
500
|
|
|
|
875
|
|
Convertible Note –
related party
|
|
|
450
|
|
|
|
475
|
|
Convertible
Note
|
|
|
650
|
|
|
|
625
|
|
TOTAL
LIABILITIES
|
|
$
|
4,549
|
|
|
$
|
8,174
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
Series A Convertible
Preferred Stock, $.001 par value, 37,564,767 shares
authorized; 0 shares issued and outstanding as of September 30,
2024 and
December 31, 2023, respectively
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Series B Convertible
Preferred Stock, $.001 par value; 85 shares authorized;
0.85 shares issued and outstanding as of September 30, 2024 and
December 31,
2023, respectively
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Common
stock, $0.001 par value; 675,000,000 authorized; 10,715,065
and 10,453,315
issued, 10,444,698 and 10,123,964 shares outstanding as of
September 30, 2024 and
December 31, 2023, respectively
|
|
|
11
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
Additional paid in
capital
|
|
|
95,991
|
|
|
|
95,031
|
|
|
|
|
|
|
|
|
|
|
Treasury stock at cost;
270,367 and 329,351 shares at September 30, 2024 and December
31, 2023, respectively
|
|
|
(464)
|
|
|
|
(659)
|
|
|
|
|
|
|
|
|
|
|
Accumulated
deficit
|
|
|
(85,172)
|
|
|
|
(81,849)
|
|
|
|
|
|
|
|
|
|
|
Accumulated other
comprehensive loss
|
|
|
(86)
|
|
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
10,280
|
|
|
|
12,531
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
$
|
14,829
|
|
|
$
|
20,705
|
|
VerifyMe, Inc.
Consolidated Statements of Operations
(Unaudited)
(In thousands, except share data)
|
|
|
|
Three Months
Ended
|
|
|
Nine Months
Ended
|
|
|
|
September 30,
2024
|
|
|
September 30,
2023
|
|
|
September 30,
2024
|
|
|
September 30,
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
|
$
|
5,435
|
|
|
$
|
5,604
|
|
|
$
|
16,546
|
|
|
$
|
16,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF
REVENUE(a)
|
|
|
3,540
|
|
|
|
3,558
|
|
|
|
10,301
|
|
|
|
11,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
1,895
|
|
|
|
2,046
|
|
|
|
6,245
|
|
|
|
5,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment management and
Technology(a)
|
|
|
1,329
|
|
|
|
1,341
|
|
|
|
4,189
|
|
|
|
3,697
|
|
General and
administrative (a)
|
|
|
778
|
|
|
|
1,178
|
|
|
|
2,780
|
|
|
|
3,393
|
|
Research and
development
|
|
|
5
|
|
|
|
5
|
|
|
|
65
|
|
|
|
23
|
|
Sales and marketing
(a)
|
|
|
401
|
|
|
|
377
|
|
|
|
999
|
|
|
|
1,403
|
|
Goodwill and Intangible
asset impairment
|
|
|
2,252
|
|
|
|
-
|
|
|
|
2,265
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating
expenses
|
|
|
4,765
|
|
|
|
2,901
|
|
|
|
10,298
|
|
|
|
8,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE OTHER
INCOME (EXPENSE)
|
|
|
(2,870)
|
|
|
|
(855)
|
|
|
|
(4,053)
|
|
|
|
(3,397)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER (EXPENSE)
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses,
net
|
|
|
(29)
|
|
|
|
(39)
|
|
|
|
(109)
|
|
|
|
(127)
|
|
Unrealized loss on
equity investment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2)
|
|
Change in fair value of
contingent consideration
|
|
|
475
|
|
|
|
(36)
|
|
|
|
839
|
|
|
|
136
|
|
Other expense,
net
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2)
|
|
TOTAL OTHER INCOME
(EXPENSE), NET
|
|
|
446
|
|
|
|
(75)
|
|
|
|
730
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(2,424)
|
|
|
$
|
(930)
|
|
|
$
|
(3,323)
|
|
|
$
|
(3,392)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS PER
SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC
|
|
|
(0.23)
|
|
|
|
(0.09)
|
|
|
|
(0.32)
|
|
|
|
(0.35)
|
|
DILUTED
|
|
|
(0.23)
|
|
|
|
(0.09)
|
|
|
|
(0.32)
|
|
|
|
(0.35)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON
SHARE OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC
|
|
|
10,603,747
|
|
|
|
9,879,202
|
|
|
|
10,306,392
|
|
|
|
9,732,619
|
|
DILUTED
|
|
|
10,603,747
|
|
|
|
9,879,202
|
|
|
|
10,306,392
|
|
|
|
9,732,619
|
|
|
|
|
(a)
|
Includes share-based
compensation of $486 thousand and $1,183 thousand for the three and
nine months ended September 30, 2024, respectively, and $498
thousand and $1,099 thousand for the three and nine months ended
September 30, 2023, respectively.
|
VerifyMe, Inc.
Consolidated EBITDA and Adjusted EBITDA Reconciliation Table
(Unaudited)
(In thousands)
|
|
|
|
Three Months
Ended
September 30,
|
|
|
Nine Months
Ended
September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
|
|
2023
|
|
|
|
2024
|
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
(GAAP)
|
|
$
|
(2,424)
|
|
|
$
|
(930)
|
|
|
$
|
(3,323)
|
|
|
$
|
(3,392)
|
Interest expense,
net
|
|
|
29
|
|
|
|
39
|
|
|
|
109
|
|
|
|
127
|
Amortization and
depreciation
|
|
|
306
|
|
|
|
295
|
|
|
|
905
|
|
|
|
835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total EBITDA
(Non-GAAP)
|
|
|
(2,089)
|
|
|
|
(596)
|
|
|
|
(2,309)
|
|
|
|
(2,430)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based
compensation
|
|
|
85
|
|
|
|
5
|
|
|
|
174
|
|
|
|
46
|
Fair value of
restricted stock and restricted stock units issued in exchange for
services
|
|
|
401
|
|
|
|
484
|
|
|
|
1,009
|
|
|
|
932
|
Severance
|
|
|
-
|
|
|
|
247
|
|
|
|
141
|
|
|
|
579
|
Unrealized loss on
equity investment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
Change in fair value of
contingent consideration
|
|
|
(475)
|
|
|
|
36
|
|
|
|
(839)
|
|
|
|
(136)
|
Impairments
|
|
|
2,252
|
|
|
|
-
|
|
|
|
2,265
|
|
|
|
34
|
One-time professional
expenses for acquisitions
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Adjusted
EBITDA (Non-GAAP)
|
|
$
|
174
|
|
|
$
|
176
|
|
|
$
|
441
|
|
|
$
|
(695)
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/verifyme-reports-third-quarter-2024-financial-results-302302367.html
SOURCE VerifyMe, Inc.