AMESBURY, Mass., Jan. 23,
2025 /PRNewswire/ -- Provident Bancorp, Inc. (the
"Company") (NasdaqCM: PVBC), the holding company for BankProv (the
"Bank"), reported net income for the quarter ended December 31, 2024 of $4.9
million, or $0.29 per diluted
share, compared to net income of $716,000, or $0.04
per diluted share, for the quarter ended September 30, 2024, and net income of
$2.9 million, or $0.18 per diluted share, for the quarter ended
December 31, 2023. For the year ended
December 31, 2024, net income was
$7.3 million, or $0.43 per diluted share, compared to $11.0 million, or $0.66 per diluted share, for the year ended
December 31, 2023. The Company's
return on average assets was 1.22% for the quarter ended
December 31, 2024, compared to 0.18%
for the quarter ended September 30,
2024, and 0.70% for the quarter ended December 31, 2023. For the year ended
December 31, 2024, the Company's
return on average assets was 0.46%, compared to 0.66% for the year
ended December 31, 2023. The
Company's return on average equity was 8.54% for the quarter ended
December 31, 2024, compared to 1.27%
for the quarter ended September 30,
2024, and 5.33% for the quarter ended December 31, 2023. For the year ended
December 31, 2024, the Company's
return on average equity was 3.21%, compared to 5.10% for the year
ended December 31, 2023.

In announcing these results, Joseph
Reilly, Chief Executive Officer, said, "We are pleased to
report net income of $4.9 million for
the fourth quarter of 2024. These earnings reflect the success we
have seen in the execution of our strategic plan, which is focused
on repositioning our balance sheet to reduce risk as well as
strengthening our ties with, and providing financing to, the
communities we serve. We believe these efforts have resulted in a
more efficient operation with improved asset quality and liquidity,
and we are confident our proactive management of funding costs and
operating expenses will set the foundation for a strong 2025."
For the quarter ended December 31,
2024, net interest and dividend income was $13.6 million, an increase of $1.2 million, or 9.9%, from the quarter ended
September 30, 2024, and an increase
of $78,000, or 0.6%, compared to the
quarter ended December 31, 2023. The
interest rate spread and net interest margin were 2.53% and 3.62%,
respectively, for the quarter ended December
31, 2024, compared to 2.19% and 3.38%, respectively, for the
quarter ended September 30, 2024, and
2.36% and 3.45%, respectively, for the quarter ended December 31, 2023. The increases in net interest
income and margin during the fourth quarter of 2024 are primarily
reflective of the Company's improved liquidity position, as well
as decreases in interest expenses the Bank realized by
proactively seeking opportunities to reduce its cost of funds
during the period the Federal Reserve Bank was easing rates. For
the year ended December 31,
2024, net interest and dividend income was $50.5 million, a decrease
of $7.7 million, or 13.2%, compared to $58.2 million for the year ended
December 31, 2023. The interest rate
spread and net interest margin were 2.27% and 3.42%,
respectively, for the year ended December 31, 2024, compared to 2.63%,
and 3.71%, respectively, for the year ended December 31, 2023.
Total interest and dividend income was $23.1 million for the quarter ended December 31, 2024, an increase of $692,000, or 3.1%, from the quarter ended
September 30, 2024, and a
decrease of $445,000, or 1.9%,
from the quarter ended December 31,
2023. The Company's yield on interest-earning assets was
6.14% for the quarter ended December 31,
2024, an increase of three basis points from the
quarter ended September 30, 2024, and
an increase of 15 basis points from the quarter ended December 31, 2023. For the year ended
December 31, 2024, total interest and
dividend income was $89.5
million, a decrease of $840,000, or 0.9%, from the year ended
December 31, 2023. The Company's
yield on interest-earning assets was 6.05% for the year ended
December 31, 2024, an increase
of 29 basis points from the year ended December 31, 2023.
Total interest expense was $9.5
million for the quarter ended December 31, 2024, a decrease of $542,000, or 5.4%, from the quarter ended
September 30, 2024, and a decrease of
$523,000, or 5.2%, from the quarter
ended December 31, 2023. Interest
expense on deposits was $8.7 million
for the quarter ended December 31,
2024, a decrease of $405,000,
or 4.5%, from the quarter ended September
30, 2024, and a decrease of $1.2
million, or 12.5%, from the quarter ended December 31, 2023. The decrease in interest
expense on deposits from the prior quarter was primarily driven
by a 30-basis point decrease in the cost of
interest-bearing deposits to 3.53%. The decrease in interest
expense on deposits from the prior year quarter was primarily
driven by a decrease in the average balance of interest-bearing
deposits of $103.5 million, or 9.5%,
and a 12-basis point decrease in the average cost of
interest-bearing deposits. The Bank has been successful in
replacing its high-cost deposits from wholesale markets with
lower-cost core deposits generated from its retail base, as
reflected by the decrease in interest expense on deposits
during the fourth quarter of 2024 despite an increase in the
average balance of interest-bearing deposits over the same period.
Interest expense on borrowings totaled $815,000 for the quarter ended December 31, 2024, a decrease of $137,000, or 14.4%, from the prior quarter, and
an increase of $719,000, or
749.0%, over the prior year quarter. The decrease in interest
expense on borrowings from the prior quarter was driven by a
$7.1 million, or 9.3%, decrease in
the average balance of borrowings and a 28-basis point reduction in
the cost of borrowings. The increase in interest expense on
borrowings from the prior year quarter was primarily due to a
$53.5 million, or 340.3%,
increase in the average balance of borrowings used to fund
increases in the mortgage warehouse portfolio, and a 227-basis
point increase in the cost of borrowings. The Company's total
cost of interest-bearing liabilities was 3.61% for the quarter
ended December 31, 2024, which is a
decrease of 31 basis points, from 3.92%, for the quarter ended
September 30, 2024, and a decrease of
two basis points from 3.63% for the quarter ended December 31, 2023.
Total interest expense increased $6.8
million, or 21.3%, to $39.0
million for the year ended December 31, 2024, compared to $32.1 million for the year ended
December 31, 2023. Interest
expense on deposits was $36.7 million
for the year ended December 31,
2024, an increase of $6.1
million, or 19.9%, from the year ended December 31, 2023. This increase was driven
by an increase in the average cost of interest-bearing
deposits of 62 basis points, to 3.73%. For the year ended
December 31, 2024, interest expense
on borrowings increased $751,000, or
48.9%, due to an increase in the average balance of borrowings
of $8.3 million, or 20.5% and an
increase in the cost of borrowings of 89 basis points, to 4.69%.
The Company's total cost of interest-bearing liabilities was 3.78%
for the year ended December 31,
2024, which is an increase of 65 basis points, from
3.13% for the year ended December
31, 2023.
Mr. Reilly noted, "The improvement in our net interest
margin in the fourth quarter of 2024 was realized
by generating significant core deposit growth from our retail
banking operation, while simultaneously reducing funding
costs as the Federal Reserve Bank began to ease rates in late
2024."
The Company recognized a $1.6 million credit loss
benefit for the quarter ended December
31, 2024, compared to a $1.7
million provision for credit losses for the quarter ended
September 30, 2024, and a
$1.2 million credit loss benefit
recognized for the quarter ended December
31, 2023. The credit loss benefit for the quarter ended
December 31, 2024 was primarily
driven by an $880,000 recovery
related to a previously charged-off enterprise value
loan, reductions in the general allowance due to updated
loss rates resulting from the annual refresh of our current
expected credit loss model, and changes in the loan portfolio mix.
The benefit for the quarter was partially offset by an
additional $1.3 million reserve on a $17.6 million enterprise value relationship,
which, as of December 31, 2024, carried a total reserve of
$10.1 million. For the year
ended December 31, 2024, the Company
recognized a $1.0
million provision for credit losses, compared to a
$678,000 benefit
for the year ended December 31,
2023.
Net recoveries totaled $867,000
for the quarter ended December 31,
2024, compared to net charge-offs of $84,000 for the quarter ended September 30, 2024, and net charge-offs of
$1.2 million for the quarter ended
December 31, 2023. For the year
ended December 31, 2024, net
charge-offs totaled $1.4 million, compared to $4.8 million for the year ended December 31, 2023. Charge-offs for the year
ended December 31, 2024 were
primarily related to the settlement and partial charge-off of
the last remaining loan in the digital asset portfolio,
partially offset by an $880,000
recovery on a previously charged-off enterprise value
loan.
Non-accrual loans were $20.9
million, or 1.31% of total assets, as of December 31, 2024, compared to $37.2 million, or 2.25% of total assets, as
of September 30, 2024 and $16.5
million, or 0.99% of total assets, as of December 31, 2023. The decrease in non-accrual
loans as of December 31,
2024 was primarily due to the successful workout of a
$16.2 million construction loan,
which included a partial payoff of the loan and the financing of
the remaining $12.7 million with a short-term commercial real
estate loan to a new borrower. The increase in non-accrual loans
from December 31, 2023, was primarily related to the addition
of two enterprise value loans, partially offset by the settlement
and partial charge-off of the Bank's last remaining digital
asset loan relationship during 2024.
Mr. Reilly noted, "I am pleased to announce the successful
workout of the $16.2 million
construction loan relationship placed on non-accrual status in the
third quarter of 2024. This required a noteworthy effort by our
credit and workout teams to complete this with a timely, favorable
outcome for the Bank. We remain focused on maintaining strong
credit management practices, with a continued commitment to
improving asset quality."
Noninterest income was $1.3 million for the quarter ended
December 31, 2024, compared to
$1.7 million for the quarter
ended September 30, 2024, and
$1.6 million for the quarter
ended December 31, 2023. For
the year ended December 31,
2024, noninterest income decreased $1.2 million, or 16.3%, to $5.9
million, from $7.1 million for
the year ended December 31,
2023. The decrease in noninterest income over the prior year
was primarily due to decreases in fees generated by business lines
that have been deemphasized by the Bank.
Noninterest expense was $10.1
million for the quarter ended December 31, 2024, compared to $11.6 million for the quarter
ended September 30, 2024, and $12.5 million for
the quarter ended December 31, 2023.
The decrease in noninterest expense from the prior quarter of
$1.5 million, or 12.6%, was primarily
due to decreases in salaries and employee benefits of $304,000, or 4.2%, professional fees of
$215,000, or 26.9%, and a
$750,000 management fee accrual that
was reversed in conjunction with the execution of a loan
modification in the fourth quarter of 2024. The decrease in
noninterest expense from the prior year quarter of $2.3 million, or 18.8%, was primarily due
to a decrease in professional fees of $902,000, or 60.7%, and the $750,000 fee
accrual reversal included in other expense. The decreases
noted in all periods presented largely reflect the impact of the
Bank successfully lowering its risk appetite and realizing the
associated reduction in the level of resources required to run
traditional banking operations.
Noninterest expense was $46.0
million for the year ended December 31, 2024, a decrease of $5.1 million, or 10.0%, from $51.1 million for the year ended December 31, 2023 primarily due to decreases
in salaries and employee benefits of $1.6 million, or 5.1%; professional
fees of $1.2 million, or
24.0%; insurance expenses of $594,000, or 32.9%; and other expenses of
$1.6 million, or 47.6%.
Mr. Reilly noted, "The reduction in our noninterest expenses is
illustrative of the efforts we have made to align our operations
with our current strategy and risk appetite. We have experienced
meaningful reductions in professional services, including legal,
audit and consulting costs, as well as a reduction in salaries and
employee benefits. Our focus remains on driving efficiencies to
reduce operating costs, and we are eager to maintain the positive
momentum in 2025."
The Company recorded an income tax provision of
$1.5 million for the quarter
ended December 31,
2024, compared to $132,000 for the quarter ended
September 30, 2024, and $1.1
million for the quarter ended December 31,
2023. For the year ended December 31, 2024, the Company recorded a
provision for income tax of $2.1 million, reflecting an effective tax
rate of 22.5%, compared to $3.8
million, or an effective tax rate of 25.9%, for
the year ended December 31,
2023.
Total assets were $1.59 billion at
December 31, 2024, a decrease of
$55.0 million, or 3.3%, from
$1.65 billion at September 30, 2024, and a decrease
of $77.1 million, or 4.6%, from $1.67 billion at December 31, 2023. Cash and
cash equivalents totaled $169.1 million at December 31, 2024, an
increase of $30.5 million, or 22.0%, from September
30, 2024, primarily due to a decrease in net loans
and an increase in total deposits, partially offset by a
decrease in borrowings. Cash and cash equivalents
decreased $51.2 million, or 23.2%, from December 31,
2023, primarily due to decreases in deposits and borrowings,
partially offset by a decrease in net loans. Net loans were
$1.31 billion at December 31, 2024, a decrease of $81.2 million, or 5.9%, from September 30, 2024 and $15.7 million, or 1.2%, from December 31,
2023. The decrease in net loans over the prior quarter was
primarily due to decreases in enterprise value loans of
$38.4 million, or 11.0%,
mortgage warehouse loans of $33.7 million, or
11.5%, and construction and land development
loans of $13.3 million, or
32.1%, partially offset by an increase in commercial real
estate loans of $10.3 million, or
1.9%. These changes reflect the continued effort to reduce our
exposure in the enterprise value portfolio and the $16.2
million construction loan workout that resulted in the financing of
a new $12.7 million commercial real
estate loan during the quarter ended December 31, 2024. The decrease in net loans
from December 31, 2023 was primarily due to decreases in
enterprise value loans of $123.8
million, or 28.6%, construction and land development loans
of $49.8 million, or 63.9%, and
the $12.3 million decrease resulting from the closure of
the digital asset loan portfolio, partially offset by increases in
mortgage warehouse loans of $92.6
million, or 55.6%, and commercial real estate loans
of $90.4 million, or 19.3%. These changes reflect $47.4 million in construction and land
development loans that converted to permanent commercial real
estate loans during 2024, the reclassification of
approximately $33.8 million in loans
from the enterprise value to the commercial portfolio, and the
strategic shift in our loan portfolio mix illustrating our
strategy to reduce credit risk. The allowance for credit
losses on loans was $21.1 million, or 1.59% of total loans, as
of December 31, 2024, compared to
$21.9 million, or 1.56% of total
loans, as of September 30, 2024, and
$21.6 million, or 1.61% of total
loans, as of December 31, 2023. The
decrease in the allowance for credit losses from September 30,
2024 of $836,000, or 3.8%,
was primarily driven by reductions in the general
allowance due to updated loss rates resulting from the annual
refresh of our current expected credit loss model, and
changes in the loan portfolio mix. These reductions
were partially offset by an additional $1.3 million
reserve on a $17.6 million enterprise
value relationship which, as of December 31, 2024, carried a total reserve of
$10.1 million. The decrease in the
allowance for credit losses from December
31, 2023 was $484,000, or
2.2%.
Total deposits were $1.31 billion
at December 31, 2024, an increase of
$20.5 million, or 1.6%, from
$1.29 billion at September 30, 2024, and a decrease of
$22.3 million, or 1.7%, from
$1.33 billion at December
31, 2023. The increase in deposits from September 30, 2024 was primarily driven by
an increase in retail deposits of $22.2 million, or 2.8%, and
a $17.2 million, or 16.1%, increase
in specialty deposits, partially offset by a decrease in
brokered deposits of $14.8 million or, 9.0%, and a
decrease in deposits obtained through listing services of
$12.6 million, or 21.0%. The
decrease in deposits from December 31, 2023 was primarily
driven by a decrease in deposits obtained through listing services
of $89.2 million, or 65.2%, and a
decrease in brokered deposits of $45.3
million, or 23.2%, partially offset by an increase in retail
deposits of $74.7 million, or
10.1%. Total borrowings were $44.6
million at December 31, 2024,
a decrease of $80.0 million, or 64.2%, from
September 30, 2024, and a decrease of
$60.1 million, or 57.4%,
from December 31, 2023, reflecting our improved liquidity
position and decreased need for short-term funding.
As of December 31, 2024,
shareholders' equity totaled $231.1
million, an increase of $4.9 million, or 2.2%, from September
30, 2024, and an increase of $9.2 million, or 4.1%, from December 31, 2023. The increases include the
Company's net income, which totaled $4.9 million and $7.3 million for the three and twelve
months ended December 31, 2024,
respectively. Shareholders' equity to total assets was 14.5% at
December 31, 2024, compared to 13.7%
at September 30, 2024, and 13.3% at December 31, 2023.
Book value per share was $12.99 at December
31, 2024, an increase from $12.76 at September
30, 2024, and $12.55
at December 31, 2023. Market value per share increased to
$11.40 at December 31, 2024, an increase of 5.7% from
$10.79 at September 30, 2024, and an increase of 13.2% from
$10.07 at December 31, 2023. As
of December 31, 2024, the Bank was
categorized as well capitalized under the Federal Deposit Insurance
Corporation regulatory framework for prompt corrective action.
Mr. Reilly concluded, "The fourth quarter marked a
significant milestone in the progress of our strategic objectives
and I am excited to see our efforts gaining momentum and delivering
positive results. As always, I am incredibly proud of the
dedication and hard work of our employees, who remain committed to
both our institution and the communities we serve."
About Provident Bancorp, Inc.
Provident Bancorp, Inc. (NASDAQ:PVBC) is the holding company for
BankProv, a full-service commercial bank headquartered in
Massachusetts. With retail
branches in the Seacoast Region of Northeastern Massachusetts and New Hampshire, as well as commercial banking
offices in the Manchester/Concord market in Central New Hampshire, BankProv delivers a
unique combination of traditional banking services and innovative
financial solutions to its markets. Founded in Amesbury, Massachusetts in 1828, BankProv
holds the honor of being the 10th oldest bank in the nation. The
Bank insures 100% of deposits through a combination of insurance
provided by the Federal Deposit Insurance Corporation (FDIC) and
the Depositors Insurance Fund (DIF). For more information, visit
bankprov.com.
Forward-Looking Statements
This news release may contain certain forward-looking
statements, such as statements of the Company's or the Bank's
plans, objectives, expectations, estimates and intentions.
Forward-looking statements may be identified by the use of words
such as, "expects," "subject," "believe," "will," "intends," "may,"
"will be" or "would." These statements are subject to change based
on various important factors (some of which are beyond the
Company's or the Bank's control), and actual results may differ
materially. Accordingly, readers should not place undue reliance on
any forward-looking statements (which reflect management's analysis
of factors only as of the date on which they are given). These
factors include: general economic conditions; interest rates;
inflation; levels of unemployment; legislative, regulatory and
accounting changes; monetary and fiscal policies of the U.S.
Government, including policies of the U.S. Treasury and the Board
of Governors of the Federal Reserve Bank; deposit flows; our
ability to access cost-effective funding; changes in liquidity,
including the size and composition of our deposit portfolio and the
percentage of uninsured deposits in the portfolio; changes in
consumer spending, borrowing and savings habits; competition; the
imposition of tariffs or other domestic or international
governmental policies impacting the value of the products of our
borrowers; a potential government shutdown; our ability
to successfully shift the balance sheet to that of a traditional
community bank; real estate values in the market area; loan demand;
the adequacy of our level and methodology for calculating our
allowance for credit losses; changes in the quality of our loan and
securities portfolios; the ability of our borrowers to repay their
loans; an unexpected adverse financial, regulatory or bankruptcy
event experienced by our cryptocurrency, digital asset
or financial technology ("fintech") customers; our ability to
retain key employees; failures or breaches of our IT systems,
including cyberattacks; the failure to maintain current
technologies; the ability of the Company or the Bank to effectively
manage its growth; global and national war and terrorism; the
impact of the COVID-19 pandemic or any other pandemic on our
operations and financial results and those of our customers; and
results of regulatory examinations, among other factors. The
foregoing list of important factors is not exclusive. Readers
should carefully review the risk factors described in other
documents that the Company files from time to time with the
Securities and Exchange Commission, including Annual and Quarterly
Reports on Forms 10-K and 10-Q, and Current Reports on Form
8-K.
Investor contact:
Joseph Reilly
President and Chief Executive Officer
Provident Bancorp, Inc.
jreilly@bankprov.com
Provident Bancorp,
Inc.
Consolidated Balance
Sheet
(Unaudited)
|
|
(Dollars in
thousands)
|
|
At December 31,
2024
|
|
|
At September 30,
2024
|
|
|
At December 31,
2023
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
|
$
|
27,536
|
|
|
$
|
29,555
|
|
|
$
|
22,200
|
|
Short-term
investments
|
|
|
141,606
|
|
|
|
109,110
|
|
|
|
198,132
|
|
Cash and cash
equivalents
|
|
|
169,142
|
|
|
|
138,665
|
|
|
|
220,332
|
|
Debt securities
available-for-sale (at fair value)
|
|
|
25,693
|
|
|
|
27,426
|
|
|
|
28,571
|
|
Federal Home Loan Bank
stock, at cost
|
|
|
2,697
|
|
|
|
3,619
|
|
|
|
4,056
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real
estate
|
|
|
559,325
|
|
|
|
549,029
|
|
|
|
468,928
|
|
Construction and land
development
|
|
|
28,097
|
|
|
|
41,401
|
|
|
|
77,851
|
|
Residential real
estate
|
|
|
6,008
|
|
|
|
6,517
|
|
|
|
7,169
|
|
Mortgage
warehouse
|
|
|
259,181
|
|
|
|
292,866
|
|
|
|
166,567
|
|
Commercial
|
|
|
163,927
|
|
|
|
170,514
|
|
|
|
176,124
|
|
Enterprise
value
|
|
|
309,786
|
|
|
|
348,171
|
|
|
|
433,633
|
|
Digital
asset
|
|
|
—
|
|
|
|
—
|
|
|
|
12,289
|
|
Consumer
|
|
|
271
|
|
|
|
94
|
|
|
|
168
|
|
Total loans
|
|
|
1,326,595
|
|
|
|
1,408,592
|
|
|
|
1,342,729
|
|
Allowance for credit
losses on loans
|
|
|
(21,087)
|
|
|
|
(21,923)
|
|
|
|
(21,571)
|
|
Net loans
|
|
|
1,305,508
|
|
|
|
1,386,669
|
|
|
|
1,321,158
|
|
Bank owned life
insurance
|
|
|
46,017
|
|
|
|
45,683
|
|
|
|
44,735
|
|
Premises and equipment,
net
|
|
|
10,188
|
|
|
|
10,343
|
|
|
|
12,986
|
|
Accrued interest
receivable
|
|
|
5,296
|
|
|
|
5,247
|
|
|
|
6,090
|
|
Right-of-use
assets
|
|
|
3,429
|
|
|
|
3,467
|
|
|
|
3,780
|
|
Deferred tax asset,
net
|
|
|
13,808
|
|
|
|
14,805
|
|
|
|
14,461
|
|
Other assets
|
|
|
11,392
|
|
|
|
12,280
|
|
|
|
14,140
|
|
Total
assets
|
|
$
|
1,593,170
|
|
|
$
|
1,648,204
|
|
|
$
|
1,670,309
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
demand deposits
|
|
$
|
351,528
|
|
|
$
|
318,475
|
|
|
$
|
308,769
|
|
NOW
|
|
|
83,270
|
|
|
|
92,349
|
|
|
|
93,812
|
|
Regular
savings
|
|
|
132,198
|
|
|
|
140,979
|
|
|
|
231,593
|
|
Money market
deposits
|
|
|
463,687
|
|
|
|
468,099
|
|
|
|
456,408
|
|
Certificates of
deposit
|
|
|
278,277
|
|
|
|
268,593
|
|
|
|
240,640
|
|
Total
deposits
|
|
|
1,308,960
|
|
|
|
1,288,495
|
|
|
|
1,331,222
|
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
borrowings
|
|
|
35,000
|
|
|
|
115,000
|
|
|
|
95,000
|
|
Long-term
borrowings
|
|
|
9,563
|
|
|
|
9,597
|
|
|
|
9,697
|
|
Total
borrowings
|
|
|
44,563
|
|
|
|
124,597
|
|
|
|
104,697
|
|
Operating lease
liabilities
|
|
|
3,862
|
|
|
|
3,891
|
|
|
|
4,171
|
|
Other
liabilities
|
|
|
4,698
|
|
|
|
5,063
|
|
|
|
8,317
|
|
Total
liabilities
|
|
|
1,362,083
|
|
|
|
1,422,046
|
|
|
|
1,448,407
|
|
Shareholders'
equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01
par value, 50,000 shares authorized; no shares
issued and outstanding
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Common stock, $0.01 par
value, 100,000,000 shares authorized;
17,788,543, 17,730,843, and 17,677,479 shares issued and
outstanding at
December 31, 2024, September 30, 2024, and December 31, 2023,
respectively
|
|
|
178
|
|
|
|
177
|
|
|
|
177
|
|
Additional paid-in
capital
|
|
|
125,446
|
|
|
|
125,056
|
|
|
|
124,129
|
|
Retained
earnings
|
|
|
113,561
|
|
|
|
108,679
|
|
|
|
106,285
|
|
Accumulated other
comprehensive loss
|
|
|
(1,625)
|
|
|
|
(1,101)
|
|
|
|
(1,496)
|
|
Unearned compensation -
ESOP
|
|
|
(6,473)
|
|
|
|
(6,653)
|
|
|
|
(7,193)
|
|
Total shareholders'
equity
|
|
|
231,087
|
|
|
|
226,158
|
|
|
|
221,902
|
|
Total liabilities
and shareholders' equity
|
|
$
|
1,593,170
|
|
|
$
|
1,648,204
|
|
|
$
|
1,670,309
|
|
Provident Bancorp,
Inc.
Consolidated Income
Statements
(Unaudited)
|
|
|
|
Three Months
Ended
|
|
|
Year Ended
|
|
(Dollars in
thousands, except per share data)
|
|
December 31,
2024
|
|
|
September 30,
2024
|
|
|
December 31,
2023
|
|
|
December 31,
2024
|
|
|
December 31,
2023
|
|
Interest and
dividend income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on
loans
|
|
$
|
21,541
|
|
|
$
|
21,257
|
|
|
$
|
20,000
|
|
|
$
|
83,178
|
|
|
$
|
79,469
|
|
Interest and dividends
on debt securities available-for-sale
|
|
|
267
|
|
|
|
240
|
|
|
|
232
|
|
|
|
987
|
|
|
|
949
|
|
Interest on short-term
investments
|
|
|
1,313
|
|
|
|
932
|
|
|
|
3,334
|
|
|
|
5,292
|
|
|
|
9,879
|
|
Total interest and
dividend income
|
|
|
23,121
|
|
|
|
22,429
|
|
|
|
23,566
|
|
|
|
89,457
|
|
|
|
90,297
|
|
Interest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on
deposits
|
|
|
8,663
|
|
|
|
9,068
|
|
|
|
9,905
|
|
|
|
36,678
|
|
|
|
30,589
|
|
Interest on short-term
borrowings
|
|
|
789
|
|
|
|
916
|
|
|
|
64
|
|
|
|
2,164
|
|
|
|
1,314
|
|
Interest on long-term
borrowings
|
|
|
26
|
|
|
|
36
|
|
|
|
32
|
|
|
|
124
|
|
|
|
223
|
|
Total interest
expense
|
|
|
9,478
|
|
|
|
10,020
|
|
|
|
10,001
|
|
|
|
38,966
|
|
|
|
32,126
|
|
Net interest and
dividend income
|
|
|
13,643
|
|
|
|
12,409
|
|
|
|
13,565
|
|
|
|
50,491
|
|
|
|
58,171
|
|
Credit loss (benefit)
expense - loans
|
|
|
(1,703)
|
|
|
|
1,666
|
|
|
|
(1,227)
|
|
|
|
887
|
|
|
|
863
|
|
Credit loss expense
(benefit) - off-balance sheet
credit exposures
|
|
|
136
|
|
|
|
27
|
|
|
|
(7)
|
|
|
|
116
|
|
|
|
(1,541)
|
|
Total credit loss
(benefit) expense
|
|
|
(1,567)
|
|
|
|
1,693
|
|
|
|
(1,234)
|
|
|
|
1,003
|
|
|
|
(678)
|
|
Net interest and
dividend income after credit loss
(benefit) expense
|
|
|
15,210
|
|
|
|
10,716
|
|
|
|
14,799
|
|
|
|
49,488
|
|
|
|
58,849
|
|
Noninterest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer service fees
on deposit accounts
|
|
|
661
|
|
|
|
813
|
|
|
|
1,007
|
|
|
|
2,813
|
|
|
|
3,658
|
|
Service charges and
fees - other
|
|
|
325
|
|
|
|
486
|
|
|
|
336
|
|
|
|
1,469
|
|
|
|
1,825
|
|
Bank owned life
insurance income
|
|
|
334
|
|
|
|
327
|
|
|
|
298
|
|
|
|
1,282
|
|
|
|
1,120
|
|
Other
income
|
|
|
5
|
|
|
|
82
|
|
|
|
6
|
|
|
|
348
|
|
|
|
458
|
|
Total noninterest
income
|
|
|
1,325
|
|
|
|
1,708
|
|
|
|
1,647
|
|
|
|
5,912
|
|
|
|
7,061
|
|
Noninterest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
|
6,963
|
|
|
|
7,267
|
|
|
|
6,837
|
|
|
|
29,668
|
|
|
|
31,266
|
|
Occupancy
expense
|
|
|
364
|
|
|
|
452
|
|
|
|
421
|
|
|
|
1,666
|
|
|
|
1,692
|
|
Equipment
expense
|
|
|
139
|
|
|
|
159
|
|
|
|
156
|
|
|
|
610
|
|
|
|
599
|
|
Deposit
insurance
|
|
|
319
|
|
|
|
334
|
|
|
|
368
|
|
|
|
1,307
|
|
|
|
1,514
|
|
Data
processing
|
|
|
404
|
|
|
|
416
|
|
|
|
432
|
|
|
|
1,635
|
|
|
|
1,545
|
|
Marketing
expense
|
|
|
43
|
|
|
|
57
|
|
|
|
193
|
|
|
|
194
|
|
|
|
640
|
|
Professional
fees
|
|
|
585
|
|
|
|
800
|
|
|
|
1,487
|
|
|
|
3,683
|
|
|
|
4,843
|
|
Directors'
compensation
|
|
|
198
|
|
|
|
233
|
|
|
|
135
|
|
|
|
782
|
|
|
|
677
|
|
Software depreciation
and implementation
|
|
|
614
|
|
|
|
614
|
|
|
|
596
|
|
|
|
2,355
|
|
|
|
2,005
|
|
Insurance
expense
|
|
|
303
|
|
|
|
303
|
|
|
|
451
|
|
|
|
1,210
|
|
|
|
1,804
|
|
Service
fees
|
|
|
248
|
|
|
|
405
|
|
|
|
365
|
|
|
|
1,129
|
|
|
|
1,154
|
|
Other
|
|
|
(66)
|
|
|
|
536
|
|
|
|
1,015
|
|
|
|
1,780
|
|
|
|
3,394
|
|
Total noninterest
expense
|
|
|
10,114
|
|
|
|
11,576
|
|
|
|
12,456
|
|
|
|
46,019
|
|
|
|
51,133
|
|
Income before income
tax expense
|
|
|
6,421
|
|
|
|
848
|
|
|
|
3,990
|
|
|
|
9,381
|
|
|
|
14,777
|
|
Income tax
expense
|
|
|
1,539
|
|
|
|
132
|
|
|
|
1,066
|
|
|
|
2,110
|
|
|
|
3,823
|
|
Net
income
|
|
$
|
4,882
|
|
|
$
|
716
|
|
|
$
|
2,924
|
|
|
$
|
7,271
|
|
|
$
|
10,954
|
|
Earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.29
|
|
|
$
|
0.04
|
|
|
$
|
0.18
|
|
|
$
|
0.43
|
|
|
$
|
0.66
|
|
Diluted
|
|
$
|
0.29
|
|
|
$
|
0.04
|
|
|
$
|
0.18
|
|
|
$
|
0.43
|
|
|
$
|
0.66
|
|
Weighted average
shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
16,783,976
|
|
|
|
16,748,404
|
|
|
|
16,639,142
|
|
|
|
16,727,370
|
|
|
|
16,586,180
|
|
Diluted
|
|
|
16,864,240
|
|
|
|
16,811,614
|
|
|
|
16,690,937
|
|
|
|
16,782,893
|
|
|
|
16,594,685
|
|
Provident Bancorp,
Inc.
Net Interest Income
Analysis
(Unaudited)
|
|
|
|
For the Three Months
Ended
|
|
|
|
December 31,
2024
|
|
|
September 30,
2024
|
|
|
December 31,
2023
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
Average
|
|
|
Earned/
|
|
|
Yield/
|
|
|
Average
|
|
|
Earned/
|
|
|
Yield/
|
|
|
Average
|
|
|
Earned/
|
|
|
Yield/
|
|
(Dollars in
thousands)
|
|
Balance
|
|
|
Paid
|
|
|
Rate (5)
|
|
|
Balance
|
|
|
Paid
|
|
|
Rate (5)
|
|
|
Balance
|
|
|
Paid
|
|
|
Rate (5)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1)
|
|
$
|
1,372,245
|
|
|
$
|
21,541
|
|
|
|
6.28
|
%
|
|
$
|
1,359,712
|
|
|
$
|
21,257
|
|
|
|
6.25
|
%
|
|
$
|
1,328,658
|
|
|
$
|
20,000
|
|
|
|
6.02
|
%
|
Short-term
investments
|
|
|
104,385
|
|
|
|
1,313
|
|
|
|
5.03
|
%
|
|
|
78,925
|
|
|
|
932
|
|
|
|
4.72
|
%
|
|
|
216,722
|
|
|
|
3,334
|
|
|
|
6.15
|
%
|
Debt securities
available-for-sale
|
|
|
26,871
|
|
|
|
194
|
|
|
|
2.89
|
%
|
|
|
27,367
|
|
|
|
201
|
|
|
|
2.94
|
%
|
|
|
25,968
|
|
|
|
192
|
|
|
|
2.96
|
%
|
Federal Home Loan Bank
stock
|
|
|
3,609
|
|
|
|
73
|
|
|
|
8.09
|
%
|
|
|
3,476
|
|
|
|
39
|
|
|
|
4.49
|
%
|
|
|
1,507
|
|
|
|
40
|
|
|
|
10.62
|
%
|
Total interest-earning
assets
|
|
|
1,507,110
|
|
|
|
23,121
|
|
|
|
6.14
|
%
|
|
|
1,469,480
|
|
|
|
22,429
|
|
|
|
6.11
|
%
|
|
|
1,572,855
|
|
|
|
23,566
|
|
|
|
5.99
|
%
|
Non-interest earning
assets
|
|
|
94,795
|
|
|
|
|
|
|
|
|
|
|
|
94,258
|
|
|
|
|
|
|
|
|
|
|
|
100,634
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
1,601,905
|
|
|
|
|
|
|
|
|
|
|
$
|
1,563,738
|
|
|
|
|
|
|
|
|
|
|
$
|
1,673,489
|
|
|
|
|
|
|
|
|
|
Liabilities and
shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings
accounts
|
|
$
|
158,626
|
|
|
$
|
777
|
|
|
|
1.96
|
%
|
|
$
|
155,726
|
|
|
$
|
898
|
|
|
|
2.31
|
%
|
|
$
|
219,162
|
|
|
$
|
1,588
|
|
|
|
2.90
|
%
|
Money market
accounts
|
|
|
469,922
|
|
|
|
4,363
|
|
|
|
3.71
|
%
|
|
|
479,276
|
|
|
|
4,823
|
|
|
|
4.03
|
%
|
|
|
518,511
|
|
|
|
4,935
|
|
|
|
3.81
|
%
|
NOW
accounts
|
|
|
80,645
|
|
|
|
340
|
|
|
|
1.69
|
%
|
|
|
79,527
|
|
|
|
311
|
|
|
|
1.56
|
%
|
|
|
100,653
|
|
|
|
239
|
|
|
|
0.95
|
%
|
Certificates of
deposit
|
|
|
272,803
|
|
|
|
3,183
|
|
|
|
4.67
|
%
|
|
|
231,373
|
|
|
|
3,036
|
|
|
|
5.25
|
%
|
|
|
247,206
|
|
|
|
3,143
|
|
|
|
5.09
|
%
|
Total interest-bearing
deposits
|
|
|
981,996
|
|
|
|
8,663
|
|
|
|
3.53
|
%
|
|
|
945,902
|
|
|
|
9,068
|
|
|
|
3.83
|
%
|
|
|
1,085,532
|
|
|
|
9,905
|
|
|
|
3.65
|
%
|
Borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
borrowings
|
|
|
59,641
|
|
|
|
789
|
|
|
|
5.29
|
%
|
|
|
66,727
|
|
|
|
916
|
|
|
|
5.49
|
%
|
|
|
6,011
|
|
|
|
64
|
|
|
|
4.26
|
%
|
Long-term
borrowings
|
|
|
9,574
|
|
|
|
26
|
|
|
|
1.09
|
%
|
|
|
9,607
|
|
|
|
36
|
|
|
|
1.50
|
%
|
|
|
9,708
|
|
|
|
32
|
|
|
|
1.32
|
%
|
Total
borrowings
|
|
|
69,215
|
|
|
|
815
|
|
|
|
4.71
|
%
|
|
|
76,334
|
|
|
|
952
|
|
|
|
4.99
|
%
|
|
|
15,719
|
|
|
|
96
|
|
|
|
2.44
|
%
|
Total interest-bearing
liabilities
|
|
|
1,051,211
|
|
|
|
9,478
|
|
|
|
3.61
|
%
|
|
|
1,022,236
|
|
|
|
10,020
|
|
|
|
3.92
|
%
|
|
|
1,101,251
|
|
|
|
10,001
|
|
|
|
3.63
|
%
|
Noninterest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
|
|
312,382
|
|
|
|
|
|
|
|
|
|
|
|
305,124
|
|
|
|
|
|
|
|
|
|
|
|
338,712
|
|
|
|
|
|
|
|
|
|
Other
noninterest-bearing liabilities
|
|
|
9,779
|
|
|
|
|
|
|
|
|
|
|
|
10,377
|
|
|
|
|
|
|
|
|
|
|
|
14,212
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
1,373,372
|
|
|
|
|
|
|
|
|
|
|
|
1,337,737
|
|
|
|
|
|
|
|
|
|
|
|
1,454,175
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
228,533
|
|
|
|
|
|
|
|
|
|
|
|
226,001
|
|
|
|
|
|
|
|
|
|
|
|
219,314
|
|
|
|
|
|
|
|
|
|
Total liabilities and
equity
|
|
$
|
1,601,905
|
|
|
|
|
|
|
|
|
|
|
$
|
1,563,738
|
|
|
|
|
|
|
|
|
|
|
$
|
1,673,489
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
|
|
|
|
$
|
13,643
|
|
|
|
|
|
|
|
|
|
|
$
|
12,409
|
|
|
|
|
|
|
|
|
|
|
$
|
13,565
|
|
|
|
|
|
Interest rate spread
(2)
|
|
|
|
|
|
|
|
|
|
|
2.53
|
%
|
|
|
|
|
|
|
|
|
|
|
2.19
|
%
|
|
|
|
|
|
|
|
|
|
|
2.36
|
%
|
Net interest-earning
assets (3)
|
|
$
|
455,899
|
|
|
|
|
|
|
|
|
|
|
$
|
447,244
|
|
|
|
|
|
|
|
|
|
|
$
|
471,604
|
|
|
|
|
|
|
|
|
|
Net interest margin
(4)
|
|
|
|
|
|
|
|
|
|
|
3.62
|
%
|
|
|
|
|
|
|
|
|
|
|
3.38
|
%
|
|
|
|
|
|
|
|
|
|
|
3.45
|
%
|
Average
interest-earning assets
to interest-bearing liabilities
|
|
|
143.37
|
%
|
|
|
|
|
|
|
|
|
|
|
143.75
|
%
|
|
|
|
|
|
|
|
|
|
|
142.82
|
%
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Interest earned/paid on
loans includes $833,000, $796,000, and $649,000 in loan fee income
for the three months ended December 31, 2024, September 30, 2024,
and December 31, 2023, respectively.
|
(2)
|
Interest rate
spread represents the difference between the weighted average yield
on interest-earning assets and the weighted average rate of
interest-bearing liabilities.
|
(3)
|
Net interest-earning assets represent total
interest-earning assets less total interest-bearing
liabilities.
|
(4)
|
Net interest
margin represents net interest income divided by average total
interest-earning assets.
|
(5)
|
Annualized.
|
|
|
For the Year
Ended
|
|
|
|
December 31,
2024
|
|
|
December 31,
2023
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
Average
|
|
|
Earned/
|
|
|
Yield/
|
|
|
Average
|
|
|
Earned/
|
|
|
Yield/
|
|
(Dollars in
thousands)
|
|
Balance
|
|
|
Paid
|
|
|
Rate
|
|
|
Balance
|
|
|
Paid
|
|
|
Rate
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1)
|
|
$
|
1,346,076
|
|
|
$
|
83,178
|
|
|
|
6.18
|
%
|
|
$
|
1,348,425
|
|
|
$
|
79,469
|
|
|
|
5.89
|
%
|
Short-term
investments
|
|
|
102,255
|
|
|
|
5,292
|
|
|
|
5.18
|
%
|
|
|
188,572
|
|
|
|
9,879
|
|
|
|
5.24
|
%
|
Debt securities
available-for-sale
|
|
|
27,487
|
|
|
|
806
|
|
|
|
2.93
|
%
|
|
|
27,576
|
|
|
|
769
|
|
|
|
2.79
|
%
|
Federal Home Loan Bank
stock
|
|
|
2,688
|
|
|
|
181
|
|
|
|
6.73
|
%
|
|
|
2,072
|
|
|
|
180
|
|
|
|
8.69
|
%
|
Total interest-earning
assets
|
|
|
1,478,506
|
|
|
|
89,457
|
|
|
|
6.05
|
%
|
|
|
1,566,645
|
|
|
|
90,297
|
|
|
|
5.76
|
%
|
Non-interest earning
assets
|
|
|
98,063
|
|
|
|
|
|
|
|
|
|
|
|
105,187
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
1,576,569
|
|
|
|
|
|
|
|
|
|
|
$
|
1,671,832
|
|
|
|
|
|
|
|
|
|
Liabilities and
shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings
accounts
|
|
$
|
193,263
|
|
|
|
5,282
|
|
|
|
2.73
|
%
|
|
$
|
174,110
|
|
|
|
3,128
|
|
|
|
1.80
|
%
|
Money market
accounts
|
|
|
465,213
|
|
|
|
17,923
|
|
|
|
3.85
|
%
|
|
|
474,845
|
|
|
|
16,605
|
|
|
|
3.50
|
%
|
NOW
accounts
|
|
|
78,195
|
|
|
|
1,058
|
|
|
|
1.35
|
%
|
|
|
111,809
|
|
|
|
767
|
|
|
|
0.69
|
%
|
Certificates of
deposit
|
|
|
246,569
|
|
|
|
12,415
|
|
|
|
5.04
|
%
|
|
|
223,585
|
|
|
|
10,089
|
|
|
|
4.51
|
%
|
Total interest-bearing
deposits
|
|
|
983,240
|
|
|
|
36,678
|
|
|
|
3.73
|
%
|
|
|
984,349
|
|
|
|
30,589
|
|
|
|
3.11
|
%
|
Borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
borrowings
|
|
|
39,129
|
|
|
|
2,164
|
|
|
|
5.53
|
%
|
|
|
27,018
|
|
|
|
1,314
|
|
|
|
4.86
|
%
|
Long-term
borrowings
|
|
|
9,625
|
|
|
|
124
|
|
|
|
1.29
|
%
|
|
|
13,442
|
|
|
|
223
|
|
|
|
1.66
|
%
|
Total
borrowings
|
|
|
48,754
|
|
|
|
2,288
|
|
|
|
4.69
|
%
|
|
|
40,460
|
|
|
|
1,537
|
|
|
|
3.80
|
%
|
Total interest-bearing
liabilities
|
|
|
1,031,994
|
|
|
|
38,966
|
|
|
|
3.78
|
%
|
|
|
1,024,809
|
|
|
|
32,126
|
|
|
|
3.13
|
%
|
Noninterest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
|
|
307,491
|
|
|
|
|
|
|
|
|
|
|
|
415,222
|
|
|
|
|
|
|
|
|
|
Other
noninterest-bearing liabilities
|
|
|
10,676
|
|
|
|
|
|
|
|
|
|
|
|
16,955
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
1,350,161
|
|
|
|
|
|
|
|
|
|
|
|
1,456,986
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
226,408
|
|
|
|
|
|
|
|
|
|
|
|
214,846
|
|
|
|
|
|
|
|
|
|
Total liabilities and
equity
|
|
$
|
1,576,569
|
|
|
|
|
|
|
|
|
|
|
$
|
1,671,832
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
|
|
|
|
$
|
50,491
|
|
|
|
|
|
|
|
|
|
|
$
|
58,171
|
|
|
|
|
|
Interest rate spread
(2)
|
|
|
|
|
|
|
|
|
|
|
2.27
|
%
|
|
|
|
|
|
|
|
|
|
|
2.63
|
%
|
Net interest-earning
assets (3)
|
|
$
|
446,512
|
|
|
|
|
|
|
|
|
|
|
$
|
541,836
|
|
|
|
|
|
|
|
|
|
Net interest margin
(4)
|
|
|
|
|
|
|
|
|
|
|
3.42
|
%
|
|
|
|
|
|
|
|
|
|
|
3.71
|
%
|
Average
interest-earning assets to interest-bearing liabilities
|
|
|
143.27
|
%
|
|
|
|
|
|
|
|
|
|
|
152.87
|
%
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Interest earned/paid on
loans includes $3.0 million and $3.7 million in loan fee income for
the year ended December 31, 2024 and 2023, respectively.
|
(2)
|
Interest rate
spread represents the difference between the weighted average yield
on interest-earning assets and the weighted average rate of
interest-bearing liabilities.
|
(3)
|
Net interest-earning assets represent total
interest-earning assets less total interest-bearing
liabilities.
|
(4)
|
Net interest
margin represents net interest income divided by average total
interest-earning assets.
|
Provident Bancorp,
Inc.
Select Financial
Highlights
(Unaudited)
|
|
|
|
Three Months
Ended
|
|
|
Year Ended
|
|
|
|
December 31,
2024
|
|
|
September 30,
2024
|
|
|
December 31,
2023
|
|
|
December 31,
2024
|
|
|
December 31,
2023
|
|
Performance
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets (1)
|
|
|
1.22
|
%
|
|
|
0.18
|
%
|
|
|
0.70
|
%
|
|
|
0.46
|
%
|
|
|
0.66
|
%
|
Return on average
equity (1)
|
|
|
8.54
|
%
|
|
|
1.27
|
%
|
|
|
5.33
|
%
|
|
|
3.21
|
%
|
|
|
5.10
|
%
|
Interest rate spread
(1) (2)
|
|
|
2.53
|
%
|
|
|
2.19
|
%
|
|
|
2.36
|
%
|
|
|
2.27
|
%
|
|
|
2.63
|
%
|
Net interest margin (1)
(3)
|
|
|
3.62
|
%
|
|
|
3.38
|
%
|
|
|
3.45
|
%
|
|
|
3.42
|
%
|
|
|
3.71
|
%
|
Non-interest expense to
average assets (1)
|
|
|
2.53
|
%
|
|
|
2.96
|
%
|
|
|
2.98
|
%
|
|
|
2.92
|
%
|
|
|
3.06
|
%
|
Efficiency ratio
(4)
|
|
|
67.57
|
%
|
|
|
82.00
|
%
|
|
|
81.88
|
%
|
|
|
81.59
|
%
|
|
|
78.39
|
%
|
Average
interest-earning assets to average
interest-bearing liabilities
|
|
|
143.37
|
%
|
|
|
143.75
|
%
|
|
|
142.82
|
%
|
|
|
143.27
|
%
|
|
|
152.87
|
%
|
Average equity to
average assets
|
|
|
14.27
|
%
|
|
|
14.45
|
%
|
|
|
13.11
|
%
|
|
|
14.36
|
%
|
|
|
12.85
|
%
|
(Dollars in
thousands)
|
|
At December 31,
2024
|
|
|
At September 30,
2024
|
|
|
At December 31,
2023
|
|
Asset
Quality
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real
estate
|
|
$
|
57
|
|
|
$
|
58
|
|
|
$
|
—
|
|
Construction and land
development
|
|
|
—
|
|
|
|
16,212
|
|
|
|
—
|
|
Residential real
estate
|
|
|
366
|
|
|
|
347
|
|
|
|
376
|
|
Commercial
|
|
|
1,543
|
|
|
|
1,553
|
|
|
|
1,857
|
|
Enterprise
value
|
|
|
18,920
|
|
|
|
18,990
|
|
|
|
1,991
|
|
Digital
asset
|
|
|
—
|
|
|
|
—
|
|
|
|
12,289
|
|
Consumer
|
|
|
1
|
|
|
|
1
|
|
|
|
4
|
|
Total non-accrual
loans
|
|
|
20,887
|
|
|
|
37,161
|
|
|
|
16,517
|
|
Total non-performing
assets
|
|
$
|
20,887
|
|
|
$
|
37,161
|
|
|
$
|
16,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses on loans as a percent of total loans (5)
|
|
|
1.59
|
%
|
|
|
1.56
|
%
|
|
|
1.61
|
%
|
Allowance for credit
losses on loans as a percent of non-performing loans
|
|
|
100.96
|
%
|
|
|
58.99
|
%
|
|
|
130.60
|
%
|
Non-performing loans as
a percent of total loans (5)
|
|
|
1.57
|
%
|
|
|
2.64
|
%
|
|
|
1.23
|
%
|
Non-performing loans as
a percent of total assets
|
|
|
1.31
|
%
|
|
|
2.25
|
%
|
|
|
0.99
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and Share
Related
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity to
total assets
|
|
|
14.50
|
%
|
|
|
13.72
|
%
|
|
|
13.29
|
%
|
Book value per
share
|
|
$
|
12.99
|
|
|
$
|
12.76
|
|
|
$
|
12.55
|
|
Market value per
share
|
|
$
|
11.40
|
|
|
$
|
10.79
|
|
|
$
|
10.07
|
|
Shares
outstanding
|
|
|
17,788,543
|
|
|
|
17,730,843
|
|
|
|
17,677,479
|
|
|
|
(1)
|
Annualized where
appropriate.
|
(2)
|
Interest rate spread
represents the difference between the weighted average yield on
interest-earning assets and the weighted average rate of
interest-bearing liabilities.
|
(3)
|
Net interest
margin represents net interest income as a percent of average
interest-earning assets.
|
(4)
|
The efficiency
ratio represents noninterest expense divided by the sum of net
interest income and noninterest income, excluding gains on
securities available for sale, net (if applicable).
|
(5)
|
Loans are presented at
amortized cost.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/provident-bancorp-inc-reports-fourth-quarter-net-income-of-4-9-million-302359083.html
SOURCE Provident Bancorp, Inc.