NEW
YORK, Feb. 4, 2025 /PRNewswire/ -- Madison
Square Garden Sports Corp. (NYSE: MSGS) today reported financial
results for the fiscal second quarter ended December 31,
2024.
During the fiscal 2025 second quarter, the New York Knicks
("Knicks") and New York Rangers ("Rangers") began their 2024-25
regular seasons, playing a combined three more games at the Madison
Square Garden Arena ("The Garden") as compared to the prior year
quarter. In addition to the positive impact of those additional
home games, the Company's results also reflect ongoing strong
demand for its teams. Fiscal 2025 second quarter average per-game
revenues for every key revenue category – tickets, suites,
sponsorship and food, beverage and merchandise – exceeded results
for the prior year period. Operating income and adjusted operating
income results also reflect the impact of the Knicks' and Rangers'
rosters for the 2024-25 seasons.
For the fiscal 2025 second quarter, the Company generated
revenues of $357.8 million, an
increase of $30.9 million, or 9%, as
compared to the prior year period. In addition, the Company
reported operating income of $13.3
million, a decrease of $15.5
million, or 54%, and adjusted operating income of
$20.2 million, a decrease of
$16.8 million, or 45%, both as
compared to the prior year period.(1)
Madison Square Garden Sports Corp. Executive Chairman and CEO
James L. Dolan said, "In the fiscal
second quarter, fan enthusiasm and robust corporate demand helped
drive growth in per-game revenues across all key areas of our
business. We remain confident in the fundamentals of our business
and our ability to drive long-term shareholder value."
Financial Results for the Three and Six Months Ended
December 31, 2024 and 2023:
|
|
Three Months
Ended
|
|
|
|
|
|
Six Months
Ended
|
|
|
|
|
|
|
December
31,
|
|
Change
|
|
December
31,
|
|
Change
|
$ millions
|
|
2024
|
|
2023
|
|
$
|
|
%
|
|
2024
|
|
2023
|
|
$
|
|
%
|
Revenues
|
|
$ 357.8
|
|
$ 326.9
|
|
$ 30.9
|
|
9 %
|
|
$ 411.1
|
|
$ 369.9
|
|
$ 41.1
|
|
11 %
|
Operating
income
|
|
$
13.3
|
|
$ 28.8
|
|
$
(15.5)
|
|
(54) %
|
|
$
5.0
|
|
$ 14.0
|
|
$ (9.0)
|
|
(64) %
|
Adjusted operating
income(1)
|
|
$
20.2
|
|
$ 37.0
|
|
$
(16.8)
|
|
(45) %
|
|
$
18.0
|
|
$ 27.0
|
|
$ (9.1)
|
|
(33) %
|
Note:
|
Does not foot due to
rounding
|
1.
|
See page 3 of this
earnings release for the definition of adjusted operating income
(loss) included in the discussion of non-GAAP financial
measures.
|
Summary of Financial Results
For the fiscal 2025 second quarter, revenues of $357.8 million increased $30.9 million, or 9%, as compared to the prior
year period. This increase was primarily due to higher
ticket-related revenues, suite revenues, sponsorship and signage
revenues, revenues from league distributions, food, beverage and
merchandise sales and local media rights fees. The Knicks and
Rangers played a combined three more regular season games at The
Garden during the fiscal 2025 second quarter as compared to the
prior year period.
Pre/regular season ticket-related revenues increased
$14.3 million as compared to the
prior year period, primarily due to the Knicks and Rangers playing
additional games at The Garden during the fiscal 2025 second
quarter and higher average Knicks and Rangers per-game revenue.
Suite revenues increased $7.0
million as compared to the prior year period, primarily due
to the Knicks and Rangers playing additional games at The Garden
during the fiscal 2025 second quarter and higher net sales of suite
products.
Sponsorship and signage revenues increased $3.1 million as compared to the prior year
period, due to the Knicks and Rangers playing additional games at
The Garden during the fiscal 2025 second quarter and higher net
sales of existing sponsorship and signage inventory.
Revenues from league distributions increased $2.6 million as compared to the prior year
period, primarily due to higher national media rights fees.
Pre/regular season food, beverage and merchandise sales
increased $2.1 million as compared to
the prior year period, primarily due to higher average per-game
revenue and the Knicks and Rangers playing additional games at The
Garden during the fiscal 2025 second quarter, partially offset by
lower online sales of merchandise.
Local media rights fees increased $1.7
million as compared to the prior year period, primarily due
to contractual rate increases, partially offset by a reduction in
rights fees due to a decrease in the number of games exclusively
available to MSG Networks during the current year as compared to
the prior year.
Direct operating expenses of $275.8
million increased $43.5
million, or 19%, as compared to the prior year period. This
increase was primarily driven by higher team personnel compensation
of $15.2 million and higher net
provisions for league revenue sharing expense (net of escrow and
excluding playoffs) and NBA luxury tax of $14.9 million, both as compared to the prior year
period. In addition, net provisions for certain team personnel
transactions were $7.6 million in the
current year period as compared to none in the prior year
period.
Selling, general and administrative expenses of $67.9 million increased $2.8 million, or 4%, as compared to the prior
year period. This increase was primarily driven by higher operating
lease costs of $3.6 million and
higher professional fees of $2.7
million, partially offset by lower employee compensation and
related benefits of $2.6 million and
lower other general and administrative expenses, all as compared to
the prior year period.
Operating income of $13.3 million
decreased $15.5 million, or 54%, and
adjusted operating income of $20.2
million decreased $16.8
million, or 45%, both as compared to the prior year period,
primarily due to the increase in direct operating expenses and, to
a lesser extent, higher selling, general and administrative
expenses, partially offset by the increase in revenues.
About Madison Square Garden Sports Corp.
Madison Square Garden Sports Corp. (MSG Sports) is a
leading professional sports company, with a collection of assets
that includes the New York Knicks (NBA) and the New
York Rangers (NHL), as well as two development league teams –
the Westchester Knicks (NBAGL) and the Hartford Wolf Pack
(AHL). MSG Sports also operates a professional sports
team performance center – the MSG Training Center in
Greenburgh, NY. More information is available
at www.msgsports.com.
Non-GAAP Financial Measures
We define adjusted operating income (loss), which is a
non-GAAP financial measure, as operating income (loss) excluding
(i) depreciation, amortization and impairments of property and
equipment, goodwill and other intangible assets, (ii) share-based
compensation expense or benefit, (iii) restructuring charges or
credits, (iv) gains or losses on sales or dispositions of
businesses, (v) the impact of purchase accounting adjustments
related to business acquisitions, and (vi) gains and losses related
to the remeasurement of liabilities under the Company's Executive
Deferred Compensation Plan. Because it is based upon operating
income (loss), adjusted operating income (loss) also excludes
interest expense (including cash interest expense) and other
non-operating income and expense items. We believe that the
exclusion of share-based compensation expense or benefit allows
investors to better track the performance of our business without
regard to the settlement of an obligation that is not expected to
be made in cash. In addition, we believe that the exclusion of
gains and losses related to the remeasurement of liabilities under
the Company's Executive Deferred Compensation Plan provides
investors with a clearer picture of the Company's operating
performance given that, in accordance with U.S. generally accepted
accounting principles ("GAAP"), gains and losses related to the
remeasurement of liabilities under the Company's Executive Deferred
Compensation Plan are recognized in Operating (income) loss whereas
gains and losses related to the remeasurement of the assets under
the Company's Executive Deferred Compensation Plan, which are equal
to and therefore fully offset the gains and losses related to the
remeasurement of liabilities, are recognized in Miscellaneous
income (expense), net, which is not reflected in Operating income
(loss).
We believe adjusted operating income (loss) is an appropriate
measure for evaluating the operating performance of our Company.
Adjusted operating income (loss) and similar measures with similar
titles are common performance measures used by investors and
analysts to analyze our performance. Internally, we use revenues
and adjusted operating income (loss) as the most important
indicators of our business performance, and evaluate management's
effectiveness with specific reference to these indicators. Adjusted
operating income (loss) should be viewed as a supplement to and not
a substitute for operating income (loss), net income (loss), cash
flows from operating activities, and other measures of performance
and/or liquidity presented in accordance with GAAP. Since adjusted
operating income (loss) is not a measure of performance calculated
in accordance with GAAP, this measure may not be comparable to
similar measures with similar titles used by other companies. For a
reconciliation of operating income (loss) to adjusted operating
income (loss), please see page 5 of this earnings release.
Forward-Looking Statements
This press release may contain statements that constitute
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Investors are cautioned
that any such forward-looking statements are not guarantees of
future performance or results and involve risks and uncertainties,
and that actual results, developments and events may differ
materially from those in the forward-looking statements as a result
of various factors, including financial community and rating agency
perceptions of the Company and its business, operations, financial
condition and the industry in which it operates, and the factors
described in the Company's filings with the Securities and Exchange
Commission, including the sections titled "Risk Factors" and
"Management's Discussion and Analysis of Financial Condition and
Results of Operations" contained therein. The Company disclaims any
obligation to update any forward-looking statements contained
herein.
Contacts:
Ari Danes,
CFA
Investor Relations and
Financial Communications
(212)
465-6072
|
Justin
Blaber
Financial
Communications
(212)
465-6109
|
|
|
Grace
Kaminer
Investor
Relations
(212)
631-5076
|
|
Conference Call Information:
The conference call will be Webcast live today at
10:00 a.m. ET
at investor.msgsports.com
Conference call dial-in
number is 888-660-6386 / Conference ID Number
6996895
Conference call replay number is 800-770-2030 /
Conference ID Number 6996895 until February
11, 2025
MADISON SQUARE
GARDEN SPORTS CORP.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(In thousands,
except per share data)
(Unaudited)
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
December
31,
|
|
December
31,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues
|
|
$ 357,759
|
|
$ 326,898
|
|
$ 411,066
|
|
$ 369,944
|
Direct operating
expenses
|
|
275,753
|
|
232,225
|
|
283,964
|
|
235,745
|
Selling, general and
administrative expenses
|
|
67,900
|
|
65,066
|
|
120,487
|
|
118,622
|
Depreciation and
amortization
|
|
791
|
|
790
|
|
1,573
|
|
1,584
|
Operating
income
|
|
13,315
|
|
28,817
|
|
5,042
|
|
13,993
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
Interest
income
|
|
690
|
|
619
|
|
1,554
|
|
1,072
|
Interest
expense
|
|
(5,587)
|
|
(7,419)
|
|
(11,642)
|
|
(14,348)
|
Miscellaneous
(expense) income, net
|
|
(6,609)
|
|
2,991
|
|
(7,735)
|
|
(9,674)
|
Income (loss) before
income taxes
|
|
1,809
|
|
25,008
|
|
(12,781)
|
|
(8,957)
|
Income tax (expense)
benefit
|
|
(698)
|
|
(10,784)
|
|
6,350
|
|
4,360
|
Net income
(loss)
|
|
$
1,111
|
|
$
14,224
|
|
$
(6,431)
|
|
$
(4,597)
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss)
per common share attributable to Madison
Square Garden Sports Corp.'s stockholders
|
|
$
0.05
|
|
$
0.59
|
|
$
(0.27)
|
|
$
(0.19)
|
Diluted earnings (loss)
per common share attributable to Madison
Square Garden Sports Corp.'s stockholders
|
|
$
0.05
|
|
$
0.59
|
|
$
(0.27)
|
|
$
(0.19)
|
|
|
|
|
|
|
|
|
|
Basic weighted-average
number of common shares outstanding
|
|
24,100
|
|
24,017
|
|
24,074
|
|
23,994
|
Diluted
weighted-average number of common shares outstanding
|
|
24,167
|
|
24,065
|
|
24,074
|
|
23,994
|
MADISON SQUARE GARDEN SPORTS
CORP.
ADJUSTMENTS TO RECONCILE OPERATING INCOME
TO
ADJUSTED OPERATING INCOME
(In
thousands)
(Unaudited)
The following is a description of the adjustments to operating
income in arriving at adjusted operating income as described in
this earnings release:
- Depreciation and amortization. This adjustment eliminates
depreciation, amortization and impairments of property and
equipment, goodwill and other intangible assets in all
periods.
- Share-based compensation. This adjustment eliminates the
compensation expense related to restricted stock units and stock
options granted under the Company's employee stock plan and
non-employee director plan in all periods.
- Remeasurement of deferred compensation plan liabilities. This
adjustment eliminates the impact of gains and losses related to the
remeasurement of liabilities under the Company's executive deferred
compensation plan.
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
December
31,
|
|
December
31,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Operating
income
|
|
$
13,315
|
|
$
28,817
|
|
$
5,042
|
|
$
13,993
|
Depreciation and
amortization
|
|
791
|
|
790
|
|
1,573
|
|
1,584
|
Share-based
compensation
|
|
5,991
|
|
6,570
|
|
10,259
|
|
10,719
|
Remeasurement of
deferred compensation plan liabilities
|
|
142
|
|
839
|
|
1,107
|
|
735
|
Adjusted operating
income(1)
|
|
$
20,239
|
|
$
37,016
|
|
$
17,981
|
|
$
27,031
|
____________________
|
(1)
|
Adjusted operating
income includes operating lease costs which is comprised of a
contractual cash component plus or minus a non-cash component for
each period presented. Pursuant to GAAP, recognition of operating
lease costs is recorded on a straight-line basis over the term of
the agreement based upon the value of total future payments under
the arrangement. Adjusted operating income includes operating lease
costs of (i) $17,447 and $18,301 of expense paid in cash for the
three and six months ended December 31, 2024, respectively,
and $15,409 and $16,238 of expense paid in cash for the three and
six months ended December 31, 2023, respectively, and (ii) a
non-cash expense of $9,334 and $9,791 for the three and six months
ended December 31, 2024, respectively, and $8,953 and $9,435
for the three and six months ended December 31, 2023,
respectively.
|
MADISON SQUARE
GARDEN SPORTS CORP.
CONSOLIDATED BALANCE
SHEETS
(In thousands,
except per share data)
(Unaudited)
|
|
|
|
December 31,
2024
|
|
June 30,
2024
|
ASSETS
|
|
|
|
|
Current
Assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
107,823
|
|
$
89,136
|
Restricted
cash
|
|
8,030
|
|
5,771
|
Accounts receivable,
net of allowance for doubtful accounts of $0 as of
December 31,
2024 and June 30, 2024
|
|
79,395
|
|
33,781
|
Net related party
receivables
|
|
19,994
|
|
32,255
|
Prepaid
expenses
|
|
61,462
|
|
30,956
|
Other current
assets
|
|
20,423
|
|
25,043
|
Total current
assets
|
|
297,127
|
|
216,942
|
Property and equipment,
net of accumulated depreciation and amortization of
$51,990
and
$52,281 as of December 31, 2024 and June 30, 2024,
respectively
|
|
27,890
|
|
28,541
|
Right-of-use lease
assets
|
|
685,692
|
|
694,566
|
Indefinite-lived
intangible assets
|
|
103,644
|
|
103,644
|
Goodwill
|
|
226,523
|
|
226,523
|
Investments
|
|
58,734
|
|
62,543
|
Other assets
|
|
12,838
|
|
13,533
|
Total
assets
|
|
$
1,412,448
|
|
$
1,346,292
|
MADISON SQUARE
GARDEN SPORTS CORP.
CONSOLIDATED BALANCE
SHEETS (continued)
(In thousands,
except per share data)
(Unaudited)
|
|
|
|
December 31,
2024
|
|
June 30,
2024
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
6,396
|
|
$
9,900
|
Net related party
payables
|
|
7,468
|
|
6,718
|
Debt
|
|
30,000
|
|
30,000
|
Accrued
liabilities:
|
|
|
|
|
Employee related
costs
|
|
87,371
|
|
133,930
|
League-related
accruals
|
|
143,484
|
|
120,876
|
Other accrued
liabilities
|
|
10,630
|
|
21,613
|
Operating lease
liabilities, current
|
|
49,854
|
|
50,267
|
Deferred
revenue
|
|
267,783
|
|
148,678
|
Total current
liabilities
|
|
602,986
|
|
521,982
|
Long-term
debt
|
|
275,000
|
|
275,000
|
Operating lease
liabilities, noncurrent
|
|
747,553
|
|
749,952
|
Defined benefit
obligations
|
|
4,104
|
|
4,103
|
Other employee related
costs
|
|
48,209
|
|
43,493
|
Deferred tax
liabilities, net
|
|
6,813
|
|
16,925
|
Deferred revenue,
noncurrent
|
|
919
|
|
1,147
|
Total
liabilities
|
|
1,685,584
|
|
1,612,602
|
Commitments and
contingencies
|
|
|
|
|
Madison Square Garden
Sports Corp. Stockholders' Equity:
|
|
|
|
|
Class A Common
Stock, par value $0.01, 120,000 shares authorized; 19,476 and
19,423
shares outstanding as of December 31, 2024 and June 30, 2024,
respectively
|
|
204
|
|
204
|
Class B Common
Stock, par value $0.01, 30,000 shares authorized; 4,530
shares
outstanding as of December 31, 2024 and June 30,
2024
|
|
45
|
|
45
|
Preferred stock, par
value $0.01, 15,000 shares authorized; none outstanding as of
December
31, 2024 and June 30, 2024
|
|
—
|
|
—
|
Additional paid-in
capital
|
|
9,776
|
|
19,079
|
Treasury stock, at
cost, 972 and 1,025 shares as of December 31, 2024 and
June 30, 2024,
respectively
|
|
(160,647)
|
|
(169,547)
|
Accumulated
deficit
|
|
(121,589)
|
|
(115,139)
|
Accumulated other
comprehensive loss
|
|
(925)
|
|
(952)
|
Total
equity
|
|
(273,136)
|
|
(266,310)
|
Total liabilities and
equity
|
|
$
1,412,448
|
|
$
1,346,292
|
MADISON SQUARE
GARDEN SPORTS CORP.
SELECTED CASH FLOW
INFORMATION
(In
thousands)
(Unaudited)
|
|
|
|
Six Months
Ended
|
|
|
December
31,
|
|
|
2024
|
|
2023
|
Net cash provided by
(used in) operating activities
|
|
$
35,621
|
|
$
(20,257)
|
Net cash used in
investing activities
|
|
(2,302)
|
|
(5,238)
|
Net cash (used in)
provided by financing activities
|
|
(12,373)
|
|
26,268
|
Net increase in cash,
cash equivalents and restricted cash
|
|
20,946
|
|
773
|
Cash, cash equivalents
and restricted cash at beginning of period
|
|
94,907
|
|
40,459
|
Cash, cash equivalents
and restricted cash at end of period
|
|
$
115,853
|
|
$
41,232
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/madison-square-garden-sports-corp-reports-fiscal-2025-second-quarter-results-302366911.html
SOURCE Madison Square Garden Sports Corp.