- Fourth Quarter 2024 Net Sales increased 3%
to $1.2 Billion
- Strong
Fourth Quarter Operating Income Growth
- Fourth Quarter
2024 EPS of $0.40 and Adjusted
EPS(1) of $0.60, increased
13%
- Increased Quarterly Cash Dividend 15% to
$0.15 per share
- Issues
2025 Guidance and Perspective on Consolidated Long-Term
Growth
LEXINGTON, Ky., Feb. 20,
2025 /PRNewswire/ -- As previously announced, Tempur
Sealy International, Inc. changed its name to Somnigroup
International Inc. (NYSE: SGI, "Company") effective February 18, 2025. The Company today announced
financial results for the fourth quarter and year
ended December 31, 2024. The Company also issued
financial guidance for the full year 2025, which reflects the
previously announced acquisition of Mattress Firm.
FOURTH QUARTER 2024 FINANCIAL
SUMMARY
- Total net sales increased 3.2% to $1,207.9 million as compared to $1,170.5 million in the fourth quarter of 2023,
with a decrease of 0.1% in the North
America business segment and an increase of 14.1% in the
International business segment. On a constant currency
basis(1), total net sales increased 3.4%, with an
increase of 0.5% in the North
America business segment and an increase of 13.0% in the
International business segment.
- Gross margin was 43.3% as compared to 43.8% in the fourth
quarter of 2023. Adjusted gross margin(1) was 45.3% as
compared to 44.2% in the fourth quarter of 2023.
- Operating income increased 4.7% to $127.6 million as compared to $121.9 million in the fourth quarter of 2023.
Adjusted operating income(1) increased 8.0% to
$167.6 as compared to $155.2 million in the fourth quarter of
2023.
- Net income decreased 6.7% to $71.9
million as compared to $77.1
million in the fourth quarter of 2023. Adjusted net
income(1) increased 14.2% to $107.2 million as compared to $93.9 million in the fourth quarter of 2023.
- Earnings per diluted share ("EPS") decreased 7.0% to
$0.40 as compared to $0.43 in the fourth quarter of 2023. Adjusted
EPS(1) increased 13.2% to $0.60 as compared to $0.53 in the fourth quarter of 2023.
- Leverage based on the ratio of consolidated indebtedness less
netted cash(1) to adjusted EBITDA(1) was 2.31
times for the twelve months ended December
31, 2024 compared to 2.87 times for the twelve months ended
December 31, 2023.
KEY HIGHLIGHTS
(in millions, except
percentages and per common share amounts)
|
Three Months
Ended
|
|
%
Reported
Change
|
|
Year
Ended
|
|
%
Reported
Change
|
December 31,
2024
|
|
December 31,
2023
|
December 31,
2024
|
|
December 31,
2023
|
|
Net sales
|
$
1,207.9
|
|
$
1,170.5
|
|
3.2 %
|
|
$
4,930.9
|
|
$
4,925.4
|
|
0.1 %
|
Net income
|
$
71.9
|
|
$
77.1
|
|
(6.7) %
|
|
$
384.3
|
|
$
368.1
|
|
4.4 %
|
Adjusted net income
(1)
|
$
107.2
|
|
$
93.9
|
|
14.2 %
|
|
$
455.1
|
|
$
425.6
|
|
6.9 %
|
EPS
|
$
0.40
|
|
$
0.43
|
|
(7.0) %
|
|
$
2.16
|
|
$
2.08
|
|
3.8 %
|
Adjusted EPS
(1)
|
$
0.60
|
|
$
0.53
|
|
13.2 %
|
|
$
2.55
|
|
$
2.40
|
|
6.3 %
|
Company Chairman and CEO Scott
Thompson commented, "We are pleased to report another strong
quarter with market leading sales growth and double digit adjusted
EPS growth. Our 2024 results are reflective of the strong
fundamentals of our business model as we delivered record sales and
gross margins while the industry is experiencing trough
volumes."
Thompson continued, "On February 5,
2025, we completed the acquisition of Mattress Firm, the
nation's largest mattress specialty retailer. This is a significant
milestone – with the acquisition of Mattress Firm we are now
clearly the world's largest bedding company, with superior
capabilities in design, manufacturing, distribution and retail, and
a portfolio of the most highly recognized brands in the
industry."
Business Segment Highlights: Fourth Quarter
2024
The Company's business segments include North America and International. Corporate
operating expenses are not included in either of the business
segments and are presented separately as a reconciling item to
consolidated results.
North America net
sales were consistent at $894.1 million as compared
to $895.4 million in the fourth quarter of
2023, primarily driven by continued macroeconomic pressure
impacting U.S. consumer behavior. Net sales through the wholesale
channel increased $2.3 million, or
0.3%, to $765.1 million as compared
to the fourth quarter of 2023. Net sales through the direct channel
decreased $3.6 million, or 2.7%, to
$129.0 million, as compared to
the fourth quarter of 2023.
North America gross margin was
38.2% as compared to 40.2% in the fourth quarter of 2023. Adjusted
gross margin(1) improved 10 basis points to 40.8% as
compared to 40.7% in the fourth quarter of 2023. The
improvement was primarily driven by operational efficiencies.
North America operating margin
was 11.6% as compared to 15.4% in the fourth quarter of 2023.
Adjusted operating margin(1) declined 110 basis points
to 14.8% as compared to 15.9% in the fourth quarter of 2023. The
decline was primarily driven by operating expense deleverage from
investments in advertising and incremental bad debt expense.
International net sales increased a robust
14.1% to $313.8 million as
compared to $275.1 million in
the fourth quarter of 2023, primarily driven by the
success of new product launches. On a constant currency
basis(1), International net sales increased 13.0% as
compared to the fourth quarter of 2023. International net sales
through the wholesale channel increased $11.5 million, or 10.8%, to $118.4 million as compared to the fourth quarter
of 2023. International net sales through the direct channel
increased $27.2 million, or 16.2%, to
$195.4 million as compared to the
fourth quarter of 2023.
International gross margin improved 230 basis points to 58.0% as
compared to 55.7% in the fourth quarter of 2023. The improvement
was primarily driven by operational efficiencies and favorable
mix.
International operating margin improved 200 basis points to
21.2% as compared to 19.2% in the fourth quarter of 2023. The
improvement was primarily driven by the improvement in gross margin
and operating expense leverage, partially offset by a decline in
the Asia joint venture
performance.
Corporate operating expense decreased to
$43.0 million as compared to
$68.4 million in the fourth quarter
of 2023. Corporate adjusted operating
expense(1) was $31.0
million as compared to $39.6
million in the fourth quarter of 2023, primarily driven by
decreased variable compensation expense.
Consolidated net
income decreased 6.7% to $71.9 million as
compared to $77.1 million in the fourth quarter
of 2023. Adjusted net
income(1) increased 14.2% to $107.2
million as compared to $93.9 million in
the fourth quarter of 2023. EPS
decreased 7.0% to $0.40 as compared
to $0.43 in the fourth quarter of 2023.
Adjusted EPS(1) increased 13.2% to $0.60 as compared to $0.53 in the fourth quarter of 2023.
The Company ended the fourth quarter of 2024 with total
debt of $3.8 billion and consolidated
indebtedness less netted cash(1) of $2.1
billion. Leverage based on the ratio of consolidated indebtedness
less netted cash(1) to adjusted
EBITDA(1) was 2.31 times for the year
ended December 31, 2024.
Dividend Increase
Today, the Company announced that its Board of Directors
increased the quarterly cash dividend by 15% to $0.15 per share. This is the fifth increase
to the dividend in the last few years. The dividend is payable on
March 20, 2025 to shareholders of record at the close of
business on March 6, 2025.
Company Chairman and CEO Scott
Thompson commented, "We are pleased to announce this
increase to our quarterly dividend. Our Board of Directors
increased the quarterly dividend to $0.15 per share based on the strength of the
Company's market position and demonstrated ability to generate
significant free cash flow. This marks the fifth increase to our
dividend over the last four years, more than doubling the cash
dividend since its initiation in 2021."
Financial Guidance
For the full year 2025, the Company currently expects
adjusted EPS(1) between $2.60 to $3.00
which, at the midpoint, represents a 10 percent increase from the
prior year. This contemplates the Company's current sales outlook,
which includes approximately 11 months of expected Mattress Firm
operations, net of intercompany sales, and the previously announced
divestiture.
The Company noted that its expectations are based on information
available at the time of this release, and are subject to changing
conditions and risks, many of which are outside the Company's
control. The Company is unable to provide forward–looking
EPS guidance for 2025 and for long-term guidance described
below and the applicable reconciliation to adjusted EPS, without
unreasonable efforts, because the Company is currently unable to
predict with a reasonable degree of certainty the type and extent
of certain items that would be expected to impact EPS in the
future.
Long-Term Perspective
Company Chairman and CEO Scott
Thompson commented, "Let me conclude by taking a step back
to share longer-term perspectives. We have seen our markets
performing below their historical trend line of growth and, despite
this, our execution has led to adjusted earnings per share growth.
We believe 2025 will benefit from continued execution and the
Mattress Firm transaction. Looking beyond this year, we are
planning for markets to return to growth, while simultaneously
realizing incremental benefits from the Mattress Firm transaction
and continued industry leading execution. We are internally
targeting sales to grow at a compound annual rate of mid single
digits starting in 2026. This indicates Somnigroup adjusted
EPS(1) would increase from the $2.80 mid-point for 2025 to approximately
$4.85 by 2028, a compounded annual
growth rate of 20%."
(1) This is a non-GAAP
financial measure. Please refer to "Non-GAAP Financial Measures and
Constant Currency Information" below.
|
Conference Call Information
Somnigroup International Inc. will host a live conference call
to discuss financial results today, February 20, 2025, at
8:00 a.m. Eastern Time. The call will
be webcast and can be accessed on the Company's investor relations
website at investor.somnigroup.com. After the conference call,
a webcast replay will remain available on the investor relations
section of the Company's website for 30 days.
Non-GAAP Financial Measures and Constant Currency
Information
For additional information regarding EBITDA, adjusted EBITDA,
adjusted EPS, adjusted net income, adjusted gross profit, adjusted
gross margin, adjusted operating income (expense), adjusted
operating margin, consolidated indebtedness and consolidated
indebtedness less netted cash (all of which are non-GAAP financial
measures), please refer to the reconciliations and other
information included in the attached schedules. For information on
the methodology used to present information on a constant currency
basis, please refer to "Constant Currency Information" included in
the attached schedules.
Forward-Looking Statements
This press release contains statements that may be characterized
as "forward-looking," within the meaning of the federal securities
laws. Such statements might include information concerning one or
more of the Company's plans, guidance, objectives, goals,
strategies, and other information that is not historical
information. When used in this release, the words "assumes,"
"estimates," "expects," "guidance," "anticipates," "might,"
"projects," "plans," "proposed," "targets," "intends," "believes,"
"will," "contemplates" and variations of such words or similar
expressions are intended to identify forward-looking statements.
These forward-looking statements include, without limitation,
statements relating to the Company's expectations regarding the
Mattress Firm acquisition, expectations regarding post-closing
supply agreements, future performance, integration of acquired
companies with our business, the Company's expected quarterly
results, full year guidance and outperformance relative to the
broader industry, the Company's quarterly cash dividend, the
Company's expectations regarding geopolitical events (including the
war in Ukraine and the conflict in
the Middle East), the
macroeconomic environment including its impact on consumer
behavior, foreign exchange rates and fluctuations in such rates,
the bedding industry, financial infrastructure, adjusted EPS for
2025 and subsequent periods and the Company's expectations for
sales and adjusted EPS growth, product launches, expected hiring
and advertising, capital project timelines, channel growth,
acquisitions and commodities outlook. Any forward-looking
statements contained herein are based upon current expectations and
beliefs and various assumptions. There can be no assurance that the
Company will realize these expectations, meet its guidance, or that
these beliefs will prove correct.
Numerous factors, many of which are beyond the Company's
control, could cause actual results to differ materially from any
that may be expressed herein as forward-looking statements. These
potential risks include Mattress Firm's ongoing operations; the
ability to successfully integrate Mattress Firm into the Company's
operations and realize synergies from the transaction; the
possibility that the expected benefits of the acquisition are not
realized when expected or at all; general economic, financial and
industry conditions, particularly conditions relating to the
financial performance and related credit issues present in the
retail sector, as well as consumer confidence and the availability
of consumer financing; the impact of the macroeconomic environment
in both the U.S. and internationally on Mattress Firm and the
Company; uncertainties arising from national and global events;
industry competition; the effects of consolidation of retailers on
revenues and costs; and consumer acceptance and changes in demand
for Mattress Firm's and the Company's products and the factors
discussed in the Company's Annual Report on Form 10-K for the year
ended December 31, 2023 and in the Company's Quarterly Report
on Form 10-Q for the quarter ended June 30,
2024. There may be other factors that may cause the
Company's actual results to differ materially from the
forward-looking statements. The Company undertakes no obligation to
update any forward-looking statement to reflect events or
circumstances after the date on which such statement is made.
About Somnigroup International Inc.
Somnigroup (NYSE: SGI) is the world's largest bedding company,
dedicated to improving people's lives through better sleep. With
superior capabilities in design, manufacturing, distribution and
retail, we deliver breakthrough sleep solutions and serve the
evolving needs of consumers in more than 100 countries worldwide
through our fully-owned businesses, Tempur Sealy, Mattress Firm and
Dreams. Our portfolio includes the most highly recognized brands in
the industry, including Tempur-Pedic®, Sealy® and Stearns &
Foster®, and our global omni-channel platform enables us to meet
consumers wherever they shop, offering a personal connection and
innovation to provide a unique retail experience and tailored
solutions.
We seek to deliver long-term value for our shareholders through
prudent capital allocation, including managing investments in our
businesses. We are guided by our core value of Doing the Right
Thing and committed to our global responsibility to protect the
environment and the communities in which we operate. For more
information, please visit www.somnigroup.com.
Investor Relations Contact:
Aubrey Moore
Investor Relations
Somnigroup International Inc.
Investor.relations@somnigroup.com
SOMNIGROUP
INTERNATIONAL INC. AND SUBSIDIARIES
Consolidated
Statements of Income
(in millions, except
percentages and per common share amounts)
(unaudited)
|
|
Three Months
Ended
|
|
|
|
Year
Ended
|
|
|
|
December
31,
|
|
Chg %
|
|
December
31,
|
|
Chg %
|
|
2024
|
|
2023
|
|
|
|
2024
|
|
2023
|
|
|
Net sales
|
$ 1,207.9
|
|
$ 1,170.5
|
|
3.2 %
|
|
$ 4,930.9
|
|
$ 4,925.4
|
|
0.1 %
|
Cost of
sales
|
684.5
|
|
657.7
|
|
|
|
2,750.8
|
|
2,796.7
|
|
|
Gross profit
|
523.4
|
|
512.8
|
|
2.1 %
|
|
2,180.1
|
|
2,128.7
|
|
2.4 %
|
Selling and marketing
expenses
|
278.4
|
|
263.6
|
|
|
|
1,091.6
|
|
1,063.4
|
|
|
General, administrative
and other expenses
|
125.8
|
|
136.9
|
|
|
|
473.2
|
|
481.1
|
|
|
Equity income in
earnings of unconsolidated affiliates
|
(8.4)
|
|
(9.6)
|
|
|
|
(18.9)
|
|
(23.0)
|
|
|
Operating
income
|
127.6
|
|
121.9
|
|
4.7 %
|
|
634.2
|
|
607.2
|
|
4.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense,
net:
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
36.3
|
|
30.9
|
|
|
|
134.8
|
|
129.9
|
|
|
Loss on extinguishment
of debt
|
—
|
|
3.2
|
|
|
|
—
|
|
3.2
|
|
|
Other (income) expense,
net
|
(4.4)
|
|
0.2
|
|
|
|
(4.9)
|
|
—
|
|
|
Total other expense,
net
|
31.9
|
|
34.3
|
|
|
|
129.9
|
|
133.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
95.7
|
|
87.6
|
|
9.2 %
|
|
504.3
|
|
474.1
|
|
6.4 %
|
Income tax
provision
|
(23.1)
|
|
(9.9)
|
|
|
|
(118.6)
|
|
(103.4)
|
|
|
Net income before
non-controlling interest
|
72.6
|
|
77.7
|
|
(6.6) %
|
|
385.7
|
|
370.7
|
|
4.0 %
|
Less: Net income
attributable to non-controlling interest
|
0.7
|
|
0.6
|
|
|
|
1.4
|
|
2.6
|
|
|
Net income attributable
to Somnigroup International Inc.
|
$
71.9
|
|
$
77.1
|
|
(6.7) %
|
|
$
384.3
|
|
$
368.1
|
|
4.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
0.41
|
|
$
0.45
|
|
(8.9) %
|
|
$
2.21
|
|
$
2.14
|
|
3.3 %
|
Diluted
|
$
0.40
|
|
$
0.43
|
|
(7.0) %
|
|
$
2.16
|
|
$
2.08
|
|
3.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
173.7
|
|
172.3
|
|
|
|
173.6
|
|
172.2
|
|
|
Diluted
|
178.7
|
|
178.2
|
|
|
|
178.2
|
|
177.3
|
|
|
SOMNIGROUP
INTERNATIONAL INC. AND SUBSIDIARIES
Consolidated Balance
Sheets
(in
millions)
|
|
December 31,
2024
|
|
December 31,
2023
|
ASSETS
|
(unaudited)
|
|
|
|
|
|
|
Current
Assets:
|
|
|
|
Cash and cash
equivalents
|
$
117.4
|
|
$
74.9
|
Accounts receivable,
net
|
404.5
|
|
431.4
|
Inventories
|
447.0
|
|
483.1
|
Prepaid expenses and
other current assets
|
96.5
|
|
113.8
|
Total Current
Assets
|
1,065.4
|
|
1,103.2
|
Restricted
cash
|
1,592.3
|
|
—
|
Property, plant and
equipment, net
|
811.1
|
|
878.3
|
Goodwill
|
1,066.7
|
|
1,083.3
|
Other intangible
assets, net
|
700.5
|
|
714.8
|
Operating lease
right-of-use assets
|
598.8
|
|
636.5
|
Deferred income
taxes
|
15.3
|
|
15.6
|
Other non-current
assets
|
130.3
|
|
122.2
|
Total Assets
|
$
5,980.4
|
|
$
4,553.9
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts
payable
|
$
360.5
|
|
$
311.3
|
Accrued expenses and
other current liabilities
|
393.9
|
|
427.1
|
Short-term operating
lease obligations
|
126.8
|
|
119.6
|
Income taxes
payable
|
9.6
|
|
5.3
|
Current portion of
long-term debt
|
69.5
|
|
44.9
|
Total Current
Liabilities
|
960.3
|
|
908.2
|
Long-term debt,
net
|
3,740.4
|
|
2,527.0
|
Long-term operating
lease obligations
|
532.1
|
|
574.8
|
Deferred income
taxes
|
108.3
|
|
127.9
|
Other non-current
liabilities
|
71.0
|
|
82.6
|
Total
Liabilities
|
5,412.1
|
|
4,220.5
|
|
|
|
|
Redeemable
non-controlling interest
|
9.3
|
|
10.0
|
|
|
|
|
Stockholders'
Equity:
|
|
|
|
Common stock, $0.01
par value, 500.0 million shares authorized; 283.8 million
shares issued as of December 31, 2024 and 2023
|
2.8
|
|
2.8
|
Additional paid in
capital
|
501.2
|
|
558.7
|
Retained
earnings
|
3,571.8
|
|
3,279.2
|
Accumulated other
comprehensive loss
|
(186.8)
|
|
(136.7)
|
Treasury stock at
cost; 110.2 million and 111.5 million shares as of December
31, 2024 and 2023, respectively
|
(3,330.0)
|
|
(3,380.6)
|
Total Stockholders'
Equity
|
559.0
|
|
323.4
|
Total Liabilities,
Redeemable Non-Controlling Interest and Stockholders'
Equity
|
$
5,980.4
|
|
$
4,553.9
|
SOMNIGROUP
INTERNATIONAL INC. AND SUBSIDIARIES
Consolidated
Statements of Cash Flows
(in
millions)
(unaudited)
|
|
Year Ended December
31,
|
|
2024
|
|
2023
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
Net income before
non-controlling interest
|
$
385.7
|
|
$
370.7
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Depreciation and
amortization
|
165.1
|
|
135.3
|
Amortization of
stock-based compensation
|
36.4
|
|
47.7
|
Amortization of
deferred financing costs and discounts
|
4.3
|
|
3.9
|
Bad debt
expense
|
22.5
|
|
8.2
|
Deferred income
taxes
|
(19.2)
|
|
8.3
|
Dividends received
from unconsolidated affiliates
|
24.3
|
|
20.4
|
Equity income in
earnings of unconsolidated affiliates
|
(18.9)
|
|
(23.0)
|
Loss on extinguishment
of debt
|
—
|
|
1.4
|
Foreign currency
transaction adjustments and other
|
1.7
|
|
(0.9)
|
Changes in operating
assets and liabilities:
|
|
|
|
Accounts
receivable
|
(7.3)
|
|
(11.5)
|
Inventories
|
26.8
|
|
75.8
|
Prepaid expenses and
other assets
|
(23.6)
|
|
50.1
|
Operating leases,
net
|
2.3
|
|
5.3
|
Accounts
payable
|
58.3
|
|
(46.9)
|
Accrued expenses and
other liabilities
|
(21.1)
|
|
(14.7)
|
Income taxes
receivable and payable
|
29.2
|
|
(59.8)
|
Net cash provided by
operating activities
|
666.5
|
|
570.3
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
Purchases of property,
plant and equipment
|
(97.3)
|
|
(185.4)
|
Other
|
0.6
|
|
(2.4)
|
Net cash used in
investing activities
|
(96.7)
|
|
(187.8)
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
Proceeds from
borrowings under long-term debt obligations
|
3,007.0
|
|
2,667.6
|
Repayments of
borrowings under long-term debt obligations
|
(1,760.6)
|
|
(2,918.4)
|
Proceeds from exercise
of stock options
|
0.5
|
|
2.9
|
Treasury stock
repurchased
|
(43.8)
|
|
(36.0)
|
Dividends
paid
|
(92.7)
|
|
(77.7)
|
Payment of deferred
financing costs
|
(13.7)
|
|
(6.5)
|
Repayments of finance
lease obligations and other
|
(19.3)
|
|
(16.2)
|
Net cash provided by
(used in) financing activities
|
1,077.4
|
|
(384.3)
|
|
|
|
|
NET EFFECT OF EXCHANGE
RATE CHANGES ON CASH, CASH EQUIVALENTS AND RESTRICTED
CASH
|
(12.4)
|
|
7.3
|
Increase in cash, cash
equivalents and restricted cash
|
1,634.8
|
|
5.5
|
CASH, CASH EQUIVALENTS
AND RESTRICTED CASH, beginning of period
|
74.9
|
|
69.4
|
CASH, CASH EQUIVALENTS
AND RESTRICTED CASH, end of period
|
$
1,709.7
|
|
$
74.9
|
Summary of Channel Sales
The following table highlights net sales information, by channel
and by business segment, for the three months
ended December 31, 2024 and 2023:
|
Three Months Ended
December 31,
|
(in
millions)
|
Consolidated
|
|
North
America
|
|
International
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Wholesale(a)
|
$
883.5
|
|
$
869.7
|
|
$
765.1
|
|
$
762.8
|
|
$
118.4
|
|
$
106.9
|
Direct(b)
|
324.4
|
|
300.8
|
|
129.0
|
|
132.6
|
|
195.4
|
|
168.2
|
|
$
1,207.9
|
|
$
1,170.5
|
|
$
894.1
|
|
$
895.4
|
|
$
313.8
|
|
$
275.1
|
|
|
(a)
|
The Wholesale channel
includes all third party retailers, including third party
distribution, hospitality and healthcare.
|
(b)
|
The Direct channel
includes company-owned stores, online and call centers.
|
SOMNIGROUP INTERNATIONAL INC. AND
SUBSIDIARIES
Reconciliation of Non-GAAP Financial
Measures
(in millions, except percentages, ratios and per
common share amounts)
The Company provides information regarding adjusted net income,
EBITDA, adjusted EBITDA, adjusted EPS, adjusted gross profit,
adjusted gross margin, adjusted operating income (expense),
adjusted operating margin, consolidated indebtedness and
consolidated indebtedness less netted cash, which are not
recognized terms under GAAP and do not purport to be alternatives
to net income, earnings per share, gross profit, gross margin,
operating income (expense) and operating margin as a measure of
operating performance or an alternative to total debt as a measure
of liquidity. The Company believes these non-GAAP financial
measures provide investors with performance measures that better
reflect the Company's underlying operations and trends, providing a
perspective not immediately apparent from net income, gross profit,
gross margin, operating income (expense) and operating margin. The
adjustments management makes to derive the non-GAAP financial
measures include adjustments to exclude items that may cause
short-term fluctuations in the nearest GAAP financial measure, but
which management does not consider to be the fundamental attributes
or primary drivers of the Company's business.
The Company believes that exclusion of these items assists in
providing a more complete understanding of the Company's underlying
results from operations and trends, and management uses these
measures along with the corresponding GAAP financial measures to
manage the Company's business, to evaluate its consolidated and
business segment performance compared to prior periods and the
marketplace, to establish operational goals and to provide
continuity to investors for comparability purposes. Limitations
associated with the use of these non-GAAP financial measures
include that these measures do not present all of the amounts
associated with the Company's results as determined in accordance
with GAAP. These non-GAAP financial measures should be considered
supplemental in nature and should not be construed as more
significant than comparable financial measures defined by GAAP.
Because not all companies use identical calculations, these
presentations may not be comparable to other similarly titled
measures of other companies. For more information about these
non-GAAP financial measures and a reconciliation to the nearest
GAAP financial measure, please refer to the reconciliations on the
following pages.
Constant Currency Information
In this press release the Company refers to, and in other press
releases and other communications with investors the Company may
refer to, net sales, earnings or other historical financial
information on a "constant currency basis", which is a non-GAAP
financial measure. These references to constant currency basis do
not include operational impacts that could result from fluctuations
in foreign currency rates. To provide information on a constant
currency basis, the applicable financial results are adjusted based
on a simple mathematical model that translates current period
results in local currency using the comparable prior corresponding
period's currency conversion rate. This approach is used for
countries where the functional currency is the local country
currency. This information is provided so that certain financial
results can be viewed without the impact of fluctuations in foreign
currency rates, thereby facilitating period-to-period comparisons
of business performance.
Adjusted Net Income and Adjusted EPS
A reconciliation of reported net income to adjusted net income
and the calculation of adjusted EPS are provided below. Management
believes that the use of these non-GAAP financial measures provides
investors with additional useful information with respect to the
impact of various adjustments as described in the footnotes at the
end of this release.
The following table sets forth the reconciliation of the
Company's reported net income to adjusted net income and the
calculation of adjusted EPS for the three months
ended December 31, 2024 and 2023:
|
Three Months
Ended
|
(in millions, except
per share amounts)
|
December 31,
2024
|
|
December 31,
2023
|
Net income
|
$
71.9
|
|
$
77.1
|
Customer-related
transition charges (1)
|
26.7
|
|
—
|
Transaction costs
(2)
|
12.0
|
|
17.5
|
Transaction related
interest expense, net (3)
|
9.8
|
|
—
|
Supply chain
transition costs (4)
|
1.3
|
|
—
|
Cybersecurity event
(5)
|
(4.9)
|
|
0.8
|
Fair value
remeasurement (6)
|
—
|
|
11.0
|
Operational start-up
costs (7)
|
—
|
|
4.0
|
Loss on extinguishment
of debt (8)
|
—
|
|
3.2
|
Danish tax matter
(9)
|
—
|
|
(10.2)
|
Adjusted income tax
provision (10)
|
(9.6)
|
|
(9.5)
|
Adjusted net
income
|
$
107.2
|
|
$
93.9
|
|
|
|
|
Adjusted earnings per
share, diluted
|
$
0.60
|
|
$
0.53
|
|
|
|
|
Diluted shares
outstanding
|
178.7
|
|
178.2
|
|
Please refer to
Footnotes at the end of this release
|
The following table sets forth the reconciliation of the
Company's reported net income to adjusted net income and the
calculation of adjusted EPS for the years ended December 31, 2024 and 2023:
|
Year
Ended
|
(in millions, except
per common share amounts)
|
December 31,
2024
|
|
December 31,
2023
|
Net income
|
$
384.3
|
|
$
368.1
|
Transaction costs
(2)
|
47.8
|
|
49.0
|
Customer-related
transition charges (1)
|
26.7
|
|
—
|
Transaction related
interest expense, net (3)
|
9.8
|
|
—
|
Supply chain
transition costs (4)
|
9.5
|
|
—
|
Operational start-up
costs (7)
|
3.1
|
|
10.4
|
Cybersecurity event
(5)
|
(4.9)
|
|
14.3
|
Fair value
remeasurement (6)
|
—
|
|
11.0
|
Loss on extinguishment
of debt (8)
|
—
|
|
3.2
|
ERP system transition
(11)
|
—
|
|
3.2
|
Danish tax matter
(9)
|
—
|
|
(10.2)
|
Adjusted income tax
provision (10)
|
(21.2)
|
|
(23.4)
|
Adjusted net
income
|
$
455.1
|
|
$
425.6
|
|
|
|
|
Adjusted earnings per
share, diluted
|
$
2.55
|
|
$
2.40
|
|
|
|
|
Diluted shares
outstanding
|
178.2
|
|
177.3
|
|
Please refer to
Footnotes at the end of this release
|
Adjusted Gross Profit, Adjusted Gross Margin, Adjusted
Operating Income (Expense) and Adjusted Operating Margin
A reconciliation of gross profit and gross margin to adjusted
gross profit and adjusted gross margin, respectively, and operating
income (expense) and operating margin to adjusted operating income
(expense) and adjusted operating margin, respectively, are provided
below. Management believes that the use of these non-GAAP financial
measures provides investors with additional useful information with
respect to the impact of various adjustments as described in the
footnotes at the end of this release.
The following table sets forth the reconciliation of the
Company's reported gross profit and operating income (expense) to
the calculation of adjusted gross profit and adjusted operating
income (expense) for the three months ended December 31,
2024.
|
4Q
2024
|
(in millions, except
percentages)
|
Consolidated
|
|
Margin
|
|
North
America
|
|
Margin
|
|
International
|
|
Margin
|
|
Corporate
|
Net sales
|
$
1,207.9
|
|
|
|
$
894.1
|
|
|
|
$
313.8
|
|
|
|
$
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
$
523.4
|
|
43.3 %
|
|
$
341.5
|
|
38.2 %
|
|
$
181.9
|
|
58.0 %
|
|
$
—
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer-related
transition charges (1)
|
21.9
|
|
|
|
21.9
|
|
|
|
—
|
|
|
|
—
|
Supply chain
transition costs (4)
|
1.3
|
|
|
|
1.3
|
|
|
|
—
|
|
|
|
—
|
Total
adjustments
|
23.2
|
|
|
|
23.2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted gross
profit
|
$
546.6
|
|
45.3 %
|
|
$
364.7
|
|
40.8 %
|
|
$
181.9
|
|
58.0 %
|
|
$
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(expense)
|
$
127.6
|
|
10.6 %
|
|
$
104.0
|
|
11.6 %
|
|
$
66.6
|
|
21.2 %
|
|
$
(43.0)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer-related
transition charges (1)
|
26.7
|
|
|
|
26.7
|
|
|
|
—
|
|
|
|
—
|
Transaction costs
(2)
|
12.0
|
|
|
|
—
|
|
|
|
—
|
|
|
|
12.0
|
Supply chain
transition costs (4)
|
1.3
|
|
|
|
1.3
|
|
|
|
—
|
|
|
|
—
|
Total
adjustments
|
40.0
|
|
|
|
28.0
|
|
|
|
—
|
|
|
|
12.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating
income (expense)
|
$
167.6
|
|
13.9 %
|
|
$
132.0
|
|
14.8 %
|
|
$
66.6
|
|
21.2 %
|
|
$
(31.0)
|
|
Please refer to
Footnotes at the end of this release
|
The following table sets forth the reconciliation of the
Company's reported gross profit and operating income (expense) to
the calculation of adjusted gross profit and adjusted operating
income (expense) for the three months ended December 31, 2023.
|
4Q
2023
|
(in millions, except
percentages)
|
Consolidated
|
|
Margin
|
|
North
America
|
|
Margin
|
|
International
|
|
Margin
|
|
Corporate
|
Net sales
|
$
1,170.5
|
|
|
|
$
895.4
|
|
|
|
$
275.1
|
|
|
|
$
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
$
512.8
|
|
43.8 %
|
|
$
359.7
|
|
40.2 %
|
|
$
153.1
|
|
55.7 %
|
|
$
—
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operational start-up
costs (7)
|
3.8
|
|
|
|
3.8
|
|
|
|
—
|
|
|
|
—
|
Cybersecurity event
(5)
|
0.5
|
|
|
|
0.5
|
|
|
|
—
|
|
|
|
—
|
Total
adjustments
|
4.3
|
|
|
|
4.3
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted gross
profit
|
$
517.1
|
|
44.2 %
|
|
$
364.0
|
|
40.7 %
|
|
$
153.1
|
|
55.7 %
|
|
$
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(expense)
|
$
121.9
|
|
10.4 %
|
|
$
137.5
|
|
15.4 %
|
|
$
52.8
|
|
19.2 %
|
|
$
(68.4)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction costs
(2)
|
17.5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
17.5
|
Fair value
remeasurement (6)
|
11.0
|
|
|
|
—
|
|
|
|
—
|
|
|
|
11.0
|
Operational start-up
costs (7)
|
4.0
|
|
|
|
4.0
|
|
|
|
—
|
|
|
|
—
|
Cybersecurity event
(5)
|
0.8
|
|
|
|
0.5
|
|
|
|
—
|
|
|
|
0.3
|
Total
adjustments
|
33.3
|
|
|
|
4.5
|
|
|
|
—
|
|
|
|
28.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating
income (expense)
|
$
155.2
|
|
13.3 %
|
|
$
142.0
|
|
15.9 %
|
|
$
52.8
|
|
19.2 %
|
|
$
(39.6)
|
|
Please refer to
Footnotes at the end of this release
|
The following table sets forth the reconciliation of the
Company's reported gross profit and operating income (expense) to
the calculation of adjusted gross profit and adjusted operating
income (expense) for the year ended December
31, 2024.
|
FULL YEAR
2024
|
(in millions, except
percentages)
|
Consolidated
|
|
Margin
|
|
North
America
|
|
Margin
|
|
International
|
|
Margin
|
|
Corporate
|
Net sales
|
$
4,930.9
|
|
|
|
$
3,788.9
|
|
|
|
$
1,142.0
|
|
|
|
$
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
$
2,180.1
|
|
44.2 %
|
|
$
1,530.8
|
|
40.4 %
|
|
$
649.3
|
|
56.9 %
|
|
$
—
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer-related
transition charges (1)
|
21.9
|
|
|
|
21.9
|
|
|
|
—
|
|
|
|
—
|
Supply chain
transition costs (4)
|
9.3
|
|
|
|
9.3
|
|
|
|
—
|
|
|
|
—
|
Operational start-up
costs (7)
|
3.1
|
|
|
|
3.1
|
|
|
|
—
|
|
|
|
—
|
Transaction costs
(2)
|
2.4
|
|
|
|
2.4
|
|
|
|
—
|
|
|
|
—
|
Total
adjustments
|
36.7
|
|
|
|
36.7
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted gross
profit
|
$
2,216.8
|
|
45.0 %
|
|
$
1,567.5
|
|
41.4 %
|
|
$
649.3
|
|
56.9 %
|
|
$
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(expense)
|
$
634.2
|
|
12.9 %
|
|
$
612.1
|
|
16.2 %
|
|
$
194.9
|
|
17.1 %
|
|
$
(172.8)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction costs
(2)
|
47.8
|
|
|
|
2.5
|
|
|
|
—
|
|
|
|
45.3
|
Customer-related
transition charges (1)
|
26.7
|
|
|
|
26.7
|
|
|
|
—
|
|
|
|
—
|
Supply chain
transition costs (4)
|
9.5
|
|
|
|
9.5
|
|
|
|
—
|
|
|
|
—
|
Operational start-up
costs (7)
|
3.1
|
|
|
|
3.1
|
|
|
|
—
|
|
|
|
—
|
Total
adjustments
|
87.1
|
|
|
|
41.8
|
|
|
|
—
|
|
|
|
45.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating
income (expense)
|
$
721.3
|
|
14.6 %
|
|
$
653.9
|
|
17.3 %
|
|
$
194.9
|
|
17.1 %
|
|
$
(127.5)
|
|
Please refer to
Footnotes at the end of this release
|
The following table sets forth the reconciliation of the
Company's reported gross profit and operating income (expense) to
the calculation of adjusted gross profit and adjusted operating
income (expense) for the year ended December
31, 2023.
|
FULL YEAR
2023
|
(in millions, except
percentages)
|
Consolidated
|
|
Margin
|
|
North
America
|
|
Margin
|
|
International
|
|
Margin
|
|
Corporate
|
Net sales
|
$
4,925.4
|
|
|
|
$
3,855.5
|
|
|
|
$
1,069.9
|
|
|
|
$
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
$
2,128.7
|
|
43.2 %
|
|
$
1,537.5
|
|
39.9 %
|
|
$
591.2
|
|
55.3 %
|
|
$
—
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operational start-up
costs (7)
|
10.2
|
|
|
|
10.2
|
|
|
|
—
|
|
|
|
—
|
Cybersecurity event
(5)
|
10.1
|
|
|
|
10.1
|
|
|
|
—
|
|
|
|
—
|
ERP system transition
(11)
|
3.2
|
|
|
|
3.2
|
|
|
|
—
|
|
|
|
—
|
Total
adjustments
|
23.5
|
|
|
|
23.5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted gross
profit
|
$
2,152.2
|
|
43.7 %
|
|
$
1,561.0
|
|
40.5 %
|
|
$
591.2
|
|
55.3 %
|
|
$
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(expense)
|
$
607.2
|
|
12.3 %
|
|
$
643.1
|
|
16.7 %
|
|
$
170.9
|
|
16.0 %
|
|
$
(206.8)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction costs
(2)
|
49.0
|
|
|
|
—
|
|
|
|
—
|
|
|
|
49.0
|
Cybersecurity event
(5)
|
14.3
|
|
|
|
10.5
|
|
|
|
1.1
|
|
|
|
2.7
|
Fair value
remeasurement (6)
|
11.0
|
|
|
|
—
|
|
|
|
—
|
|
|
|
11.0
|
Operational start-up
costs (7)
|
10.4
|
|
|
|
10.4
|
|
|
|
—
|
|
|
|
—
|
ERP system transition
(11)
|
3.2
|
|
|
|
3.2
|
|
|
|
—
|
|
|
|
—
|
Total
adjustments
|
87.9
|
|
|
|
24.1
|
|
|
|
1.1
|
|
|
|
62.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating
income (expense)
|
$
695.1
|
|
14.1 %
|
|
$
667.2
|
|
17.3 %
|
|
$
172.0
|
|
16.1 %
|
|
$
(144.1)
|
|
Please refer to
Footnotes at the end of this release
|
EBITDA, Adjusted EBITDA and Consolidated Indebtedness Less
Netted Cash
The following reconciliations are provided below:
- Net income to EBITDA and adjusted EBITDA
- Ratio of consolidated indebtedness less netted cash to adjusted
EBITDA
- Total debt, net to consolidated indebtedness less netted
cash
Management believes that presenting these non-GAAP measures
provides investors with useful information with respect to the
Company's operating performance, cash flow generation and
comparisons from period to period, as well as general information
about the Company's leverage.
The Company's credit agreement (the "2023 Credit Agreement")
provides the definition of adjusted EBITDA. Accordingly, the
Company presents adjusted EBITDA to provide information regarding
the Company's compliance with requirements under the 2023 Credit
Agreement.
The following table sets forth the reconciliation of the
Company's reported net income to the calculations of EBITDA and
adjusted EBITDA for the three months ended December 31,
2024 and 2023:
|
Three Months
Ended
|
(in
millions)
|
December 31,
2024
|
|
December 31,
2023
|
Net income
|
$
71.9
|
|
$
77.1
|
Interest expense,
net
|
26.5
|
|
30.9
|
Transaction related
interest expense, net (3)
|
9.8
|
|
—
|
Loss on extinguishment
of debt (8)
|
—
|
|
3.2
|
Income tax
provision
|
23.1
|
|
9.9
|
Depreciation and
amortization
|
53.0
|
|
48.0
|
EBITDA
|
$
184.3
|
|
$
169.1
|
Adjustments:
|
|
|
|
Customer-related
transition charges (1)
|
26.7
|
|
—
|
Transaction costs
(2)
|
12.0
|
|
17.5
|
Supply chain
transition costs (4)
|
1.3
|
|
—
|
Cybersecurity event
(5)
|
(4.9)
|
|
0.8
|
Fair value
remeasurement (6)
|
—
|
|
11.0
|
Operational start-up
costs (7)
|
—
|
|
4.0
|
Adjusted
EBITDA
|
$
219.4
|
|
$
202.4
|
|
Please refer to
Footnotes at the end of this release
|
The following table sets forth the reconciliation of the
Company's reported net income to the calculations of EBITDA and
adjusted EBITDA for the year ended December
31, 2024:
|
Year
Ended
|
(in
millions)
|
December 31,
2024
|
Net income
|
$
384.3
|
Interest expense,
net
|
125.0
|
Transaction related
interest expense, net (3)
|
9.8
|
Income tax
provision
|
118.6
|
Depreciation and
amortization
|
203.9
|
EBITDA
|
$
841.6
|
Adjustments:
|
|
Transaction costs
(2)
|
47.8
|
Customer-related
transition charges (1)
|
26.7
|
Supply chain
transition costs (4)
|
9.5
|
Operational start-up
costs (7)
|
3.1
|
Cybersecurity event
(5)
|
(4.9)
|
Adjusted
EBITDA
|
$
923.8
|
|
|
Consolidated
indebtedness less netted cash
|
$
2,134.8
|
|
|
Ratio of consolidated
indebtedness less netted cash to adjusted EBITDA
|
2.31 times
|
Under the 2023 Credit Agreement, the definition of adjusted
EBITDA contains certain restrictions that limit adjustments to net
income when calculating adjusted EBITDA. For the twelve months
ended December 31, 2024, the Company's adjustments to net
income when calculating adjusted EBITDA did not exceed the
allowable amount under the 2023 Credit Agreement.
The ratio of consolidated indebtedness less netted cash to
adjusted EBITDA is 2.31 times for the twelve months ended
December 31, 2024. The 2023 Credit Agreement requires the
Company to maintain a ratio of consolidated indebtedness less
netted cash to adjusted EBITDA of less than 5.00 times.
The following table sets forth the reconciliation of the
Company's reported total debt to the calculation of consolidated
indebtedness less netted cash as of December 31, 2024.
"Consolidated Indebtedness" and "Netted Cash" are terms used in the
2023 Credit Agreement for purposes of certain financial
covenants.
(in
millions)
|
December 31,
2024
|
Total debt,
net
|
$
3,809.9
|
Plus: Deferred
financing costs (12)
|
34.6
|
Consolidated
indebtedness
|
3,844.5
|
Less: Netted cash
(13)
|
1,709.7
|
Consolidated
indebtedness less netted cash
|
$
2,134.8
|
|
Please refer to
Footnotes at the end of this release
|
Footnotes:
(1)
|
In the fourth quarter
of 2024, the Company recorded $26.7 million of transition charges
as a result of a customer's acquisition which foreclosed on our OEM
distribution to this customer. Cost of sales consists of $21.9
million of charges and operating expenses consists of $4.8 million
of charges related to this OEM customer's acquisition.
|
(2)
|
The Company recorded
$12.0 million and $47.8 million of transaction costs, primarily
related to legal and professional fees associated with the
acquisition of Mattress Firm in the fourth quarter and year ended
2024, respectively. The Company recorded $17.5 million and $49.0
million of transaction costs, primarily related to legal and
professional fees associated with the acquisition of Mattress Firm,
in the fourth quarter and year ended 2023, respectively.
|
(3)
|
In the fourth quarter
of 2024, the Company incurred $9.8 million of transaction related
interest expense, net of interest income, related to the Term B
Loan drawn and held in escrow. The proceeds of the Term B Loan were
released upon the closing of the acquisition of Mattress Firm on
February 5, 2025.
|
(4)
|
The Company recorded
$1.3 million and $9.5 million of supply chain transition costs
associated with the consolidation of certain manufacturing
facilities in the fourth quarter and year ended 2024, respectively.
These charges are primarily recorded in cost of sales.
|
(5)
|
In the fourth quarter
of 2024, the Company received proceeds of $4.9 million for an
insurance claim related to the previously disclosed cybersecurity
event identified on July 23, 2023. The Company recorded $0.8
million and $14.3 million of costs associated with the
cybersecurity event identified on July 23, 2023 in the fourth
quarter and year ended 2023, respectively. Cost of sales included
$0.5 million and $10.1 million of manufacturing and network
disruption costs incurred to ensure business continuity in the
fourth quarter and year ended 2023, respectively. Operating
expenses included $0.3 million and $4.2 million, primarily related
to professional fees incurred for incident response, containment
measures and stabilization of the Company's information systems in
the fourth quarter and year ended 2023, respectively.
|
(6)
|
In the fourth quarter
of 2023, the Company recorded a fair value remeasurement of $11.0
million related to a strategic investment in a product innovation
initiative.
|
(7)
|
The Company recorded
$3.1 million of operational start-up costs in cost of sales for the
capacity expansion of its manufacturing and distribution facilities
in the U.S., which include personnel and facility related costs, in
the year ended 2024. The Company recorded $4.0 million and $10.4
million of operational start-up costs related to the capacity
expansion of its manufacturing and distribution facilities in the
U.S. in the fourth quarter and year ended 2023, respectively. Cost
of sales included personnel and facility related costs of $3.8
million and $10.2 million in the fourth quarter and year ended
2023, respectively.
|
(8)
|
In the fourth quarter
of 2023, the Company recognized $3.2 million of loss on
extinguishment of debt associated with the refinancing of its
senior secured credit facilities.
|
(9)
|
The Company recorded an
income tax benefit, on a net basis, of $10.2 million related to its
Danish tax matter in the fourth quarter of 2023, when the Danish
Tax Agency and the Internal Revenue Service formally concluded the
matter.
|
(10)
|
Adjusted income tax
provision represents the tax effects associated with the
aforementioned items, excluding the income tax benefit for the
Danish tax matter.
|
(11)
|
The Company recorded
$3.2 million of charges related to the transition of its ERP system
in the year ended 2023.
|
(12)
|
The Company presents
deferred financing costs as a direct reduction from the carrying
amount of the related debt in the Condensed Consolidated Balance
Sheets. For purposes of determining total debt for financial
covenant purposes, the Company has added these costs back to total
debt, net as calculated per the Condensed Consolidated Balance
Sheets.
|
(13)
|
Netted cash includes
cash and cash equivalents and restricted cash for domestic and
foreign subsidiaries designated as "Restricted Subsidiaries" in the
2023 Credit Agreement.
|
View original
content:https://www.prnewswire.com/news-releases/somnigroup-reports-fourth-quarter-and-full-year-2024-results-302380880.html
SOURCE Somnigroup International