The net asset value of Dunedin Income Growth Investment Trust plc as at the
close of business on 21 January 2004 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)


Undiluted nav (p): 205.22
Potential Gearing: 121.3
Actual Gearing: 116.2