TIDMMUBL
RNS Number : 2370A
MBL Group PLC
22 December 2017
22 December 2017
RNS Announcement: The information communicated in this
announcement contains inside information for the purposes of
Article 7 of Regulation 596/2014.
MBL GROUP PLC (AIM: MUBL)
("MBL" or the "Group")
Unaudited Interim Results for the Six Months Ended 30 September
2017,
sales process update and result of investigation
The Board of MBL Group plc announces its interim results for the
six months ended 30 September 2017.
Key points:
-- Group revenue down 15% to GBP6.38 million (2016: GBP7.54 million)
-- Group profit before taxation and exceptional items GBP0.1
million (2016: GBP0.2 million)
-- Group loss before taxation GBP0.7 million (2016: loss GBP0.2 million)
-- Net cash of GBP1.4 million (2016: GBP1.5 million) and the Group remains debt free
-- No dividend is proposed
Anton Lane, Chairman of MBL, commented:
Since concluding the business review in December 2016, the Board
has spent much of the first six months of this financial year
focusing on driving forward the sales process and a lot of the
exceptional costs incurred in the period relate to this exercise.
Unfortunately, for the reasons set out in the letter to
shareholders of 21 September 2017, the Board was unable to conclude
a sale of either trading business despite having received a number
of offers that would have generated significant value for
shareholders. I joined the Board in late October and having now
spent time examining the businesses in more detail and discussing
matters with my fellow directors, it is my view that a continuation
of the sales process of each trading business, as mandated by
shareholders following the review, remains the best way to deliver
value for all shareholders, and accordingly the Board intends to
continue to look for buyers.
The Board has also had to deal with a number of issues raised by
certain shareholders and has had to convene shareholder meetings in
order to consider resolutions concerning the remuneration of the
Board. These issues and meetings have proved to be a distraction
and have led to costs being incurred by the Group that could
otherwise have been avoided. However, the Board does accept that
its relationship with shareholders needs to be improved and it is
committed to seeking a transparent and positive relationship.
The Group's interim results show a disappointing performance and
this is attributable to an unexpected material under performance in
the Home Entertainment division and the significant exceptional
items incurred in relation to the sales process and other matters.
The poor performance of the Home Entertainment division is
attributable to a change to where sales originate, the competitive
landscape and a loss of market share and this, combined with the
exceptional costs incurred in the period, have led to a loss at
Group level. The Board is of the opinion that exceptional costs
will be significantly reduced in the future and we are actively
looking at ways of reducing expenses without affecting the trading
performance of the subsidiary businesses. To this end, certain
consultancy agreements have recently been terminated which will
generate annual savings of well in excess of GBP100,000. The Board
will continue to monitor and review overheads and make changes as
appropriate.
Recent expenses have been a concern for some shareholders and
the Board has received a request from a shareholder to review the
dilution of company assets over the past twenty-four months. The
Board is currently working with the shareholder to ascertain the
scope of such a review and the best way of dealing with the request
without incurring further additional and unnecessary costs.
The trading performance of the subsidiaries is indicative of
their commercial strength, although the Board is conscious that the
trading and economic environment has changed dramatically for both
divisions in the past year. There are new entrants to the market
who are exceptionally competitive. In addition, suppliers and
customers are being affected by economic conditions resulting in an
overall increase in market competitiveness and pressure on pricing.
The Board maintains its view that a third party may be better
placed to develop the potential in the trading subsidiaries.
On 24 October 2017 the Board announced, following a consultation
with certain substantial shareholders, the intention to look into
concerns regarding the dilution of Company assets in recent times,
and in particular an allegation regarding a breach of the Group's
IT security. The Board had previously investigated this latter
concern and had found no evidence of wrongdoing although it was
prepared to work with the shareholders to further look into this
matter. As a result of the request the Board requested the
substantial shareholder provide support for the allegations to the
Board and instructed a firm specialising in IT forensics. The work
undertaken has been extensive and covered a period spanning several
years. No evidence supporting the allegation of a breach of IT
security has been identified and the Board regard this
investigation as concluded with no further action being
required.
To date, the second half of the financial year has improved for
the Home Entertainment division and it has returned to a profitable
position, at the operating level for the year to date. Operating
profit at the Garden & Home division continues to track ahead
of last year and the recent spell of cold weather has seen a marked
increase in sales. Both businesses are cash generative for the year
to date.
The Board would like to thank all of the Group's staff for their
commitment and hard work during what has been a very testing and
uncertain time. That the underlying businesses remain profitable at
the operating level and cash generative is a testament to their
efforts.
In accordance with the AIM Rules for Companies, a copy of the
Unaudited Interim Results will be available on the Company's
website - www.mblgroup.co.uk
For further information please contact:
MBL Group plc Tel: 01772 440440
Anton Lane, Chairman
SPARK Advisory Partners Limited (Nomad) Tel: 0203 368 3551
Mark Brady
SI Capital Limited (Broker) Tel: 01483 413500
Nick Emerson
CHAIRMAN'S STATEMENT
Whilst the performance of each trading division was below
target, the Garden & Home division was profitable and cash
generative. The Home Entertainment division performed below budget
in terms of both turnover and profit in the six months to 30
September 2017, although there has been a slight improvement in the
period since then and this business has returned to profitability
at the operating level for the year to date.
Operational Review
Home Entertainment
30 September 30 September
2017 2016
GBP'000 GBP'000
-------------------------- ------------ ------------
Revenue 3,300 4,226
========================== ============ ============
Operating (loss)/profit
before exceptional
items (9) 151
-------------------------- ------------ ------------
The Group's Home Entertainment division is one of the UK's
leading suppliers of music and entertainment products to online and
physical retailers around the world.
The division performed below expectations for the period due to
lower sales to large existing customers, and saw reduced revenues
of GBP3.3million (2016: GBP4.2 million). Gross profit margins were
lower than the same period last year at 12.2% (2016: 13.4%) due to
the decrease in turnover and overall sales mix. Reduced performance
therefore led to an operating loss for the period of GBP44,000
(2016: profit GBP151,000). Increased overheads relating to premises
and an exceptional item of GBP35,000 (being a loyalty bonus to a
consultant) contributed to the operating loss.
Garden & Home
30 September 30 September
2017 2016
GBP'000 GBP'000
---------------------- ------------ ------------
Revenue 3,064 3,299
====================== ============ ============
Operating profit
before exceptional
items 203 180
---------------------- ------------ ------------
Our Garden & Home division specialises in the online and
mail order sale of garden bird food, aquatics supplies and
associated wildlife products.
Sales during the period decreased by 7% to GBP3.1 million (2016:
GBP3.3 million), however costs were tightly controlled leading to
an increase in operating profit before exceptional items for the
period of 13% to GBP203,000 (2016: GBP180,000). This, combined with
expertise in buying and online marketing strategies, has helped to
consolidate the business' position in this market. The business
incurred exceptional costs in the period relating to the conclusion
of pending and threatened litigation and this led to a loss after
exceptional costs of GBP112,000 (2016: GBP180,000). These costs
were one-off and no further costs in relation to these matters will
be incurred in the second half of this financial year.
Financial Review
The Financial Statements have been prepared to separately
present the financial performance of the Group's operations
including the prior year comparatives. The Segmental Analysis in
the Notes to the Financial Statements presents the Group's
consolidated revenue streams.
Overall, Group revenue for the year decreased by 15% to GBP6.4
million (2016: GBP7.5 million). Group gross margins increased
slightly to 25.3% (2016: 25.2%).
The Group loss for the period before taxation was GBP0.7million
(2016: GBP0.2 million) and this has been caused by fewer sales for
Home Entertainment and a series of exceptional, one-off, costs in
the period that have been incurred by the Company as part of the
sales process that was being carried out during the period under
review and the conclusion of pending and threatened litigation.
The Group is a relatively small business and as such it is
possible for investment in future performance or operating
challenges to have a disproportionate effect on our short term
financial performance. We are also sensitive to the costs of
maintaining an AIM listing and these costs have a sizeable impact
on the costs of administering the Group.
Cash flow, working capital and borrowing facilities
The Group ended the period with cash balances of GBP1.4 million
(2016: GBP1.5 million). The net cash outflow from operating
activities was GBP0.2million (2016: GBP0.3 million). The Group
remains debt free. Cash balances to date stand at GBP0.7m.
Dividends
The Board is not recommending the payment of a dividend.
Our people
Since my appointment on 24 October 2017, I have spent
considerable time discussing the underlying trading subsidiaries
with key employees. Time has not afforded as much interaction with
employees these past two months due to prioritisation of tasks
including the review of the alleged breach of IT security. I have
had the fortune of speaking with employees from both trading
subsidiaries and have been impressed at their loyalty and keenness
to add value to the businesses. The staff are crucial to the
ongoing performance and the future of the businesses. As such, the
Board will be ensuring that the way it communicates with employees
is improved and they are duly recognised for their work and
dedication.
Board update
The Board has seen a number of changes this past year with both
Tim Jackson-Smith and Peter Palframan indicating they would step
down, shareholders not re-electing Peter at the AGM, my appointment
and now the appointment of James Reynolds. More changes are ahead
of us. The Board will also be seeking the appointment of a further
independent non-executive director to ensure high levels of
corporate governance are met, at which point Tim Jackson-Smith will
step down from the Board.
Current Outlook
The second half of the financial year has improved for the Home
Entertainment division as it returns to a profitable position for
the year to date. Garden and Home operating profit before
exceptional items continues to track ahead of the same period last
year and the recent spell of cold weather has seen a marked
increase in sales.
Anton Lane
Chairman
22 December 2017
Consolidated Statement of Comprehensive Income
For the period ended 30 September 2017
Unaudited Unaudited Audited
6 months 6 months Year ended
to to 31 March
30 September 30 September
2017 2016 2017
Note GBP'000 GBP'000 GBP'000
Revenue 6,378 7,539 15,954
Cost of sales (4,765) (5,635) (12,159)
----------------- ------------------ --------------------
Gross profit 1,613 1,904 3,795
Distribution expenses (426) (538) (993)
Administrative expenses
- normal (1,125) (1,147) (2,317)
- exceptional 4 (768) (453) (693)
Operating (loss)/profit (706) (234) (208)
Finance income - 2 5
Finance Expense - - 5
----------------- ------------------ --------------------
(Loss)/profit before
tax (706) (232) (198)
Taxation expense 5 (35) (19) 40
----------------- ------------------ --------------------
(Loss)/profit for the
period (741) (251) (158)
================= ================== ====================
Total comprehensive (expense)/income
for the period (741) (251) (158)
----------------- ------------------ --------------------
There are no items other than those stated above
that would comprise comprehensive income. All the
items above are attributable to equity holders of
the Company.
Earnings per share:
Unaudited Unaudited Audited
6 months 6 months Year ended
to to 31 March
30 September 30 September
2017 2016 2017
Basic and diluted (loss)/profit
per share 6 (4.3)p (1.4)p (0.9)p
Consolidated Statement of Financial Position
As at 30 September 2017
30 September 30 September 31 March
2017 2016 2017
Note GBP000 GBP000 GBP000
Non-current assets
Property, plant
and equipment 7 179 232 208
Intangible assets 140 140 140
Deferred tax assets 53 29 88
Total non-current
assets 372 401 436
------------------ ----------------- -------------
Current assets
Inventories 747 671 702
Trade and other
receivables 1,468 1,817 1,682
Cash and cash
equivalents 1,354 1,539 1,626
------------------ ----------------- -------------
Total current
assets 3,569 4,027 4,010
------------------ ----------------- -------------
Total assets 3,941 4,428 4,446
================== ================= =============
Current liabilities
Trade and other
payables (1,181) (1,336) (1,261)
Tax payable - - -
Provisions 8 (788) (472) (472)
------------------ ----------------- -------------
Total current
liabilities (1,969) (1,808) (1,733)
------------------ ----------------- -------------
Net assets 1,972 2,620 2,713
------------------ ----------------- -------------
Equity attributable
to equity holders
of the parent
Share capital 1,297 1,297 1,297
Share premium - - -
Retained earnings 3,475 4,123 4,216
Merger reserve (2,800) (2,800) (2,800)
------------------ ----------------- -------------
Total equity 1,972 2,620 2,713
------------------ ----------------- -------------
Total equity and
liabilities 3,941 4,428 4,446
================== ================= =============
Consolidated Statement of Changes in Equity
For the period ended 30 September 2017
Share Share Merger Retained Total
capital premium reserve earnings
GBP000 GBP000 GBP000 GBP000 GBP000
At 1 April 2016 1,297 - (2,800) 4,374 2,871
Total comprehensive
expense
for the period - - - (251) (251)
-------------- ---------- ------------ ------------- -------
At 30 September
2016 1,297 - (2,800) 4,123 2,620
============== ========== ============ ============= =======
Total comprehensive
income
for the period - - - 93 93
-------------- ---------- ------------ ------------- -------
At 31 March 2017 1,297 - (2,800) 4,216 2,713
============== ========== ============ ============= =======
Total comprehensive
expense
for the period - - - (741) (741)
-------------- ---------- ------------ ------------- -------
At 30 September
2017 1,297 - (2,800) 3,475 1,972
============== ========== ============ ============= =======
Consolidated Statement of Cash Flows
For the period ended 30 September 2017
Unaudited Unaudited Audited
6 months 6 months Year ended
to to 31 March
30 September 30 September
2017 2016 2017
GBP000 GBP000 GBP000
Cash flows from operating
activities
(Loss)/profit for the
period (741) (251) (158)
Adjustments for:
Depreciation 31 40 75
Financial income - (2) (5)
Financial Expense - - (5)
Taxation 35 19 (40)
--------------- --------------- -------------
(675) (194) (133)
Decrease/(increase)
in trade and other receivables 214 (113) 23
Decrease/(increase)
in inventories (44) 18 (13)
(Decrease)/increase
in trade and other payables 235 (20) (95)
--------------- --------------- -------------
(270) (309) (218)
Tax paid - - -
--------------- --------------- -------------
Net cash flow from operating
activities (270) (309) (218)
--------------- --------------- -------------
Cash flow from investing
activities
Interest received 1 2 5
Acquisition of property,
plant and equipment (3) (9) (21)
Net cash flow from investing
activities (2) (7) (16)
--------------- --------------- -------------
Cash flows from financing
activities
Interest paid - - 5
Net cash flow from financing
activities - - 5
--------------- --------------- -------------
Net (decrease)/increase
in cash and cash
Equivalents (272) (316) (229)
Cash and cash equivalents
at 1 April 1,626 1,855 1,855
Cash and cash equivalents
at end of period 1,354 1,539 1,626
Notes
1. Basis of preparation
MBL Group Plc (the 'Company') is a company incorporated and
domiciled in the United Kingdom. The half- year financial report
for the 6 month period to 30 September 2017 represents that of the
Company and its subsidiaries (together referred to as the
'Group').
This half-year financial report is an interim management report
as required by Rule 18 of the AIM Rules for Companies and was
authorised for issue by the Board of Directors on 22 December
2017.
The half-year financial report is prepared in accordance with
the EU endorsed standard IAS 34 'Interim Financial Reporting'. The
comparative figures for the year ended 31 March 2017 are not the
Group's statutory accounts for that financial year. Those accounts
have been reported on by the Group's Auditor and delivered to the
Registrar of Companies. The Report of the Auditor was (i)
unqualified, (ii) did not include a reference to any matters to
which the Auditor drew attention by way of emphasis without
qualifying their report, and
(iii) did not contain a statement under section 498 of the
Companies Act 2006.
The information contained in the half-year financial report for
the 6 month period to 30 September 2017 and 30 September 2016 is
unaudited and should be read in conjunction with the annual
financial statements for the year ended 31 March 2017, which have
been prepared in accordance with the IFRS adopted by the European
Union.
As required by AIM Rule 18, the half-year financial report has
been prepared and presented in a form consistent with that which
will be adopted in the preparation of the Company's annual report
and accounts for the year ended 31 March 2018.
The Group's policy is to maintain the ability to continue as a
going concern, in order to provide returns to the shareholder and
benefits to other stakeholders. Accordingly the going concern basis
has been adopted in preparing these interim results.
The consolidated financial statements of the Group for the year
ended 31 March 2017 are available upon request from the Company's
registered office at MBL Group plc, Unit 1 Millennium City Park,
Millennium Road, Preston, Lancashire PR2 5BL.
2. Going concern
The financial report has been prepared on a going concern basis,
which the Directors believe to be appropriate for the following
reasons.
The Directors have prepared cash flow forecasts to 31 March 2019
taking account of reasonable possible changes in trading
performance. These forecasts show the Group to be cash positive
throughout the next 15 months and make a number of assumptions
around revenue and profitability of the remaining business
activity.
These forecasts demonstrate the Group has appropriate funds
which the directors believe are sufficient for the Group to
continue to trade for at least the next 12 month period. In
addition the Group continues to reflect an overall net assets
position and is debt free.
The Group had a cash balance of GBP1.4m as at 30 September 2017
and currently does not have a bank overdraft or loan
facilities.
The directors have a reasonable expectation that the Company has
adequate resources to continue in operational existence for the
foreseeable future. Thus they continue to adopt the going concern
basis in preparing the financial report.
3. Unaudited segmental analysis
The Group comprises the following main business segments:
Home Entertainment The sale of home entertainment products
predominantly to the export market.
Garden & Home The sale of garden bird, aquatics, wildlife
and pet related products direct to consumer via mail order and
online channels.
Other A combination of revenue streams including the license of
film and music rights for manufacture, sale and download.
Consolidated statement of comprehensive income for period ended
30 September 2017:
Home Entertainment Garden
GBP'000 & Home Other Group
GBP'000 GBP'000 Total
GBP'000
Gross revenue 3,300 3,064 14 6,378
Intersegment
revenue - - - -
--------------------- ---------- ---------- ----------
Net revenue 3,300 3,064 14 6,378
--------------------- ---------- ---------- ----------
Operating profit/(loss)
before exceptional and
central costs (9) 203 15 209
Central costs (147)
Exceptional
costs (768)
----------
Operating loss after
exceptional and central
costs (706)
Finance income -
Taxation (35)
----------
Total comprehensive expense
for the period (741)
==========
Total assets and
liabilities
Total assets 1,656 833 1,312 3,801
Goodwill - 140 - 140
Total liabilities (701) (291) (977) (1,969)
--------------------- ---------- ---------- ----------
Total segment net
assets 955 682 335 1,972
===================== ========== ========== ==========
Capital expenditure
Intangible
assets - - - -
--------------------- ---------- ---------- ----------
Tangible
fixed assets 3 - - 3
--------------------- ---------- ---------- ----------
Depreciation 2 6 23 31
--------------------- ---------- ---------- ----------
Consolidated statement of comprehensive income for period ended
30 September 2016:
Home Entertainment Garden
GBP'000 & Home Other Group
GBP'000 GBP'000 Total
GBP'000
Gross revenue 4,227 3,300 12 7,539
Intersegment
revenue - - - -
--------------------- ---------- ---------- ----------
Net revenue 4,227 3,300 12 7,539
--------------------- ---------- ---------- ----------
Operating profit before
exceptional and central
costs 151 183 40 374
Central costs (155)
Exceptional
costs (453)
----------
Operating loss after
exceptional and central
costs (234)
Finance income 2
Taxation (19)
----------
Total comprehensive expense
for the period (251)
==========
Total assets and
liabilities
Total assets 1,777 601 1,909 4,287
Goodwill - 140 - 140
Total liabilities (582) (295) (930) (1,807)
--------------------- ---------- ---------- ----------
Total segment net
assets 1,195 446 979 2,620
===================== ========== ========== ==========
Capital expenditure
Intangible
assets - - - -
--------------------- ---------- ---------- ----------
Tangible
fixed assets - 4 5 9
--------------------- ---------- ---------- ----------
Depreciation 6 9 24 39
--------------------- ---------- ---------- ----------
Consolidated statement of comprehensive income for period ended
31 March 2017:
Home Entertainment Garden
GBP'000 & Home Other Group
GBP'000 GBP'000 Total
GBP'000
Gross revenue 9,500 6,414 40 15,954
Intersegment
revenue - - - -
--------------------- ---------- ---------- ----------
Net revenue 9,500 6,414 40 15,954
--------------------- ---------- ---------- ----------
Operating profit before
exceptional and central
costs 383 247 74 704
Central costs (219)
Exceptional
costs (693)
----------
Operating loss after
exceptional and central
costs (208)
Finance income 10
Taxation 40
----------
Total comprehensive expense
for the period (158)
==========
Total assets and
liabilities
Total assets 1,725 641 1,940 4,306
Goodwill - 140 - 140
Total liabilities (703) (387) (643) (1,733)
--------------------- ---------- ---------- ----------
Total segment net
assets 1,022 394 1,297 2,713
===================== ========== ========== ==========
Capital expenditure
Intangible
assets - - - -
--------------------- ---------- ---------- ----------
Tangible
fixed assets 1 13 7 21
--------------------- ---------- ---------- ----------
Depreciation 10 18 47 75
--------------------- ---------- ---------- ----------
4. Exceptional items
The breakdown of exceptional items for the period is as
follows:
GBP'000
Conclusion of pending and threatened
litigation 385
Sales process 188
Loyalty bonus for consultant
at Windsong 35
Shareholder issues 51
Additional board remuneration
dealing with above matters 109
----
Total 768
----
5. Taxation
The income tax charge has been estimated by the Group based on
adjustments to tax payable in respect of previous years and the
level of losses incurred in the period ending 30 September
2017.
6. Earnings per share
The calculation of the basic earnings per share is based on the
loss after taxation divided by the weighted average number of
shares in issue, being 17,296,068 (2016: 17,296,068; year ended 31
March 2017:
17,296,068).
7. Property, plant and equipment
During the period, the Group acquired assets with a cost of
GBP3,000 (2016: GBP9,000; year ended 31 March 2017: GBP21,000).
8. Provisions
30 September 30 September 31 March
2017 2016 2017
GBP000 GBP000 GBP000
Current liabilities
Lease Commitment 472 472 472
Conclusion of 316 - -
litigation
Total equity and
liabilities 788 472 472
================== ================= =============
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR PGGGPPUPMGGP
(END) Dow Jones Newswires
December 22, 2017 06:37 ET (11:37 GMT)
Mbl (LSE:MUBL)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025
Mbl (LSE:MUBL)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025
