PARROT: 2023 FIRST-HALF EARNINGS
PRESS
RELEASE July
28, 2023, 8:00am CET
2023 FIRST-HALF
EARNINGS
Parrot
redefines its industrial organization
and structures its operations to reduce
its cash consumption
The geopolitical and technological trends
supporting increased drone use are continuing to be seen. This is
illustrated by the tenders benefiting Parrot and the recurring
orders received from government institutions and armed forces. This
client segment is part of a slow-moving administrative structure,
faced with an economic slowdown, and the timeframe for recording
major orders is currently uncertain. These orders could be placed
during the second half of 2023 or, if applicable, deferred to 2024.
To adapt to these long sales cycles and reduce its cash
requirements, Parrot is capitalizing on three complementary
strategic pillars:
-
Focusing the technological roadmap for microdrones on the
dedicated offering for Defense & Security, the most
buoyant segment. Parrot has taken into account the availability and
lifecycle of its offering for industrial clients (Anafi Ai),
estimated at several years, to focus its capacity for innovation on
the microdrones for Defense & Security.
-
Organizational improvements rolled out for
the photogrammetry business which, following a period of
major investment, is in a transition phase supporting the latest
generations of solutions and complementary equipment. This is
gradually offsetting the contraction in sales of legacy products
and is being accompanied by a reduction in the resources that were
allocated to them.
-
Stopping production and component sourcing in
China in order to ensure a comprehensive response to the
growing stakes involved in terms of sovereignty and cybersecurity.
To produce these microdrones, Parrot has selected a new
manufacturer in South Korea, a country that has put in place an
advanced technological and industrial infrastructure over many
years. This new industrial organization effectively complements the
organization already in place in the United States.
These strategic choices are driving a reduction
in the Group’s workforce by around 20%, with effect during the
second half of 2023. Parrot is targeting full-year savings of
around €13m.
2023 first-half earnings
The consolidated financial statements have been
subject to a limited review by the statutory auditors and were
approved by the Board of Directors on July 27, 2023. The half-year
report will be published in the following days on
https://www.parrot.com/uk/corporate/reports.
The error adjustment applied to the 2021
consolidated accounts, already presented with the full-year
earnings for 2022, is detailed in Note 43 to the consolidated
financial statements for 2022 (see 2022 Universal Registration
Document). All references to the data for 2021 in this press
release are based on the adjusted figures.
CONSOLIDATED INCOME STATEMENT (IFRS, €m) |
Jun 30, 2023(6 months) |
Jun 30, 2022adjusted (6 months) |
Change |
Revenues |
31.6 |
30.5 |
+3.3% |
Microdrones |
15.5 |
15.4 |
+0.5% |
Photogrammetry |
16.1 |
15.1 |
+6.5% |
Cost of sales |
-7.4 |
-6.2 |
+19.0% |
Gross margin |
24.1 |
24.3 |
-0.7% |
% of revenues |
76.5% |
79.6% |
|
Research and development costs |
-26.1 |
-20.8 |
+25.6% |
% of revenues |
-82.8% |
-68.1% |
|
Sales and marketing costs |
-7.0 |
-5.6 |
+25.2% |
% of revenues |
-22.1% |
-18.2% |
|
Administrative costs and overheads |
-7.1 |
-7.8 |
-8.7% |
% of revenues |
-22.5% |
-25.5% |
|
Production and quality costs |
-2.5 |
-2.4 |
5.9% |
% of revenues |
-8.0% |
-7.8% |
|
Income from ordinary operations |
-18.5 |
-12.2 |
51.7% |
% of revenues |
-58.8% |
-40.0% |
|
Other operating income and expenses |
-3.2 |
-4.2 |
-22.7% |
EBIT |
-21.8 |
-16.4 |
32.8% |
% of revenues |
-68.9% |
-53.6% |
|
Income from cash and cash equivalents |
0.0 |
0.0 |
- |
Gross finance costs |
-0.1 |
-0.1 |
- |
Net finance costs |
-0.1 |
-0.1 |
- |
Other financial income and expenses |
-0.8 |
3.2 |
- |
Financial income and expenses |
-0.9 |
3.2 |
- |
Share in income from associates |
-0.3 |
-0.9 |
- |
Tax |
0.0 |
-0.3 |
- |
Net income |
-22.9 |
-14.2 |
-59.2% |
Net income (Group share) |
-22.5 |
-14.1 |
-59.8% |
% of revenues |
-71.4% |
-46.1% |
|
Non-controlling interests |
-0.4 |
-0.1 |
|
Parrot is reporting total revenue growth of 3.3%
to €31.6m (+1.6% at constant exchange rates). Sales of professional
microdrones, with the ANAFI for security (ANAFI USA) and inspection
(ANAFI Ai), are up 0.5% to represent 49% of the Group’s revenues.
The second quarter followed a high basis for comparison (125%
year-on-year growth for microdrone revenues in the second quarter
of 2022) linked to the first months of the war in Ukraine, as well
as deliveries for the British armed forces and €0.4m of sales of
discontinued legacy products. The 11 photogrammetry solutions
focused on image analysis for mapping, inspection, security and
precision farming represent 51% of revenues and are up 6.5%.
Over the period, the Group recorded a gross
margin of €24.1m, representing 76.5%. This change includes the
impact of a €1.2m provision linked to the new industrial strategy
rolled out in South Korea and the growth in sales of third-party
equipment (with lower margins than software, they aim to expand the
addressable market for photogrammetry).
As a result of a dynamic allocation of
resources, following the acceleration of growth during the second
half of 2022 (revenues up +35.5% between H1 and H2 2022), the
Group’s operating expenditure totaled €42.7m, compared with €36.5m
for the first half of 2022 (€38.4m for the second half of 2022). At
end-June 2023, the Group had 533 employees (permanent and
fixed-term contracts, versus 542 at December 31, 2022). Departures
took place in the 2nd quarter, and the workforce is set to be
reduced by a further 20% by the end of the second half of this
year. In line with the progress made with its projects, the Group
also limited its use of external contractors, down from 44 at
December 31, 2022 (66 at June 30, 2022) to 25 at end-June 2023.
R&D spending totaled €26.1m, compared with
€20.8m at June 30, 2022. As in 2022, 53% was allocated to
microdrones, with 47% for photogrammetry. The work underway to
complete various development projects, combined with the
microdrones technological roadmap’s focus on the dedicated Defense
& Security solutions and the improvement in the photogrammetry
business’ organization, will make it possible to reduce spendings
in this area.
Sales and marketing costs came to €7.0m,
compared with €5.6m at June 30, 2022. The improvement of the
photogrammetry activity’s organization will contribute to reducing
these expenses.
Administrative costs and overheads represent
€7.1m, compared with €7.8m at June 30, 2022. They mostly reflect
the efforts made by the head office teams to limit spending. This
approach is being rolled out across all the business units.
Production and quality spending totaled €2.5m,
compared with €2.4m at June 30, 2022. The transition to the new
industrial organization in South Korea, complementing the
organization already in place in the United States, will help
reduce production and quality costs.
Other operating income and expenses came to
€(3.2)m, with €(21.8)m of EBIT for the first half of 2023, versus
€(16.4)m for the first half of 2022. The implementation of the new
industrial organization and operational structure, for a total
estimated cost of €6.5m, aims to reduce its operating expenditure
over the second half of the year, with the full impact to be seen
in 2024. This expense was partially offset by €3.4m of income from
the sale of a minority interest.
Change in the cash position
The Group had €44.8m of net cash at end-June
2023, compared with €68.5m at end-December 2022. The Group does not
have any financial debt.
Cash flow from operating activities totaled
€(25.7)m, reflecting the resources allocated to operations, as well
as the increase in working capital requirements to €9.6m, compared
with €4.8m at June 30, 2022. This reflects an annual increase in
inventory for €14.2m, mostly linked to sourcing in the context of
the changes to the industrial organization as well as the
integration of the photogrammetry equipment offer.
Cash flow from investment activities came to
€5.1m, linked primarily to the sale of Sky Hero (minority interest
consolidated on an equity basis) on June 29, 2023, as well as the
€1.5m of financing for Fluktor and Outflier, which have been
consolidated since 2022.
Cash flow from financing activities came to
€(3.1)m, including €1.9m for leases with the application of IFRS
16.
Outlook
Parrot is continuing to take action to generate
growth in 2023. Nevertheless, the rate at which orders will be
placed, which is difficult to forecast, is currently limiting the
Group’s visibility over its level of revenues at end-2023. Sales
would then be deferred to 2024.
The Group has rolled out various measures to
reduce its cash consumption without impacting its ability to take
on board the expected increase in orders. Parrot aims to fully
capitalize on its new industrial organization.
The strategy deployed will enable it to reduce
cash consumption over the second half of 2023 and more
significantly in 2024, within the limits of working capital
requirements, which will be expected to support the acceleration in
growth.
Next financial date
2023 third-quarter revenues: Thursday November
16, 2023
ABOUT THE PARROT GROUP
Parrot is Europe's leading commercial microUAV
group. With a strong international presence, the Group designs,
develops and markets a complementary range of micro-UAV equipment
and image analysis software (photogrammetry) dedicated to
companies, large groups and government organizations. Its offer is
mainly centered on three vertical markets: (i) Defense and
Security, (ii) Inspection, 3D mapping and Geomatics, (iii) and
Precision agriculture.
Its ANAFI range of microUAVs, recognized for
their performance, robustness and ease of use, features an open
source architecture and meets the highest cybersecurity standards.
Its Pix4D photogrammetry software suite for mobile and drone
mapping is based on advanced technical expertise and offers
solutions tailored to the specificities of the verticals it
addresses.
The Parrot Group, founded in 1994 by Henri
Seydoux its Chairman, CEO and main shareholders, designs and
develops its products in Europe, and is headquartered in Paris.
Today, it has over 500 employees worldwide and carries out the vast
majority of its sales internationally. Parrot has been listed on
Euronext Paris since 2006 (FR0004038263 - PARRO). For more
information: www.parrot.com, www.pix4d.com
CONTACTS
Investors,
analysts, financial mediaMarie Calleux - T. : +33 1 48 03 60
60parrot@calyptus.net |
Tech &
corporate mediaJean Miflin - T. : +33 1 48 03 60
60jean.miflin@parrot.com |
APPENDICES
Quarterly revenues
REVENUES (€m and % of revenues) |
Q1 20233 months |
Q2 20233 months |
Q1 20223 months |
Q2 20223 months |
A |
Professional microdrones |
9.4 |
56% |
6.0 |
49% |
7.7 |
54% |
7.7 |
54% |
C |
Photogrammetry |
7.2 |
43% |
8.9 |
51% |
6.7 |
46% |
6.7 |
46% |
D |
Parrot SA |
0.2 |
- |
0.2 |
- |
0.1 |
- |
0.1 |
- |
E |
Intragroup eliminations |
-0.2 |
- |
-0.2 |
- |
-0.1 |
- |
-0.1 |
- |
|
PARROT GROUP TOTAL |
16.7 |
100% |
14.9 |
100% |
14.4 |
100% |
14,4 |
100% |
Segment reporting for the first half of
2023
€m and % of revenues |
Microdrones |
Photogrammetry |
Other(1) |
Total |
Revenues |
15.5 |
16.1 |
0.4 |
31.6 |
Income from ordinary operations |
(11.3) |
(5.6) |
(1.6) |
(18.5) |
(1) Parrot S.A. and ancillary or non-strategic activities.
Consolidated balance sheet
ASSETS (IFRS, €m) |
Jun 30, 2023 |
Dec 31, 2022 |
Jun 30, 2022 |
Non-current assets |
17.8 |
18.2 |
21.1 |
Other intangible assets |
0.1 |
0.2 |
0.3 |
Property, plant and equipment |
1.9 |
2.1 |
2.2 |
Right of use |
8.6 |
9.9 |
8.4 |
Investments in associates |
3.8 |
2.5 |
3.1 |
Financial assets |
3.1 |
3.0 |
6.6 |
Non-current lease receivables |
- |
- |
- |
Deferred tax assets |
0.4 |
0.4 |
0.2 |
Other non-current assets |
0.0 |
0.0 |
0.2 |
Current assets |
85.5 |
102.5 |
105.3 |
Inventories |
22.3 |
14.9 |
8.1 |
Trade receivables |
5.6 |
6.4 |
6.9 |
Tax receivables |
6.4 |
5.9 |
7.8 |
Other receivables |
6.4 |
6.6 |
12.3 |
Current lease receivables |
- |
0.1 |
0.3 |
Cash and cash equivalents |
44.8 |
68.5 |
70.0 |
Assets held for sale |
- |
2.5 |
1.8 |
Total assets |
103.4 |
123.2 |
128.2 |
SHAREHOLDERS’ EQUITY AND LIABILITIES (IFRS, €m) |
Jun 30, 2023 |
Dec 31, 2022 |
Jun 30, 2022 |
Shareholders' equity |
61.3 |
84.0 |
90.5 |
Share capital |
4.6 |
4.6 |
4.6 |
Additional paid-in capital |
331.7 |
331.7 |
331.7 |
Reserves excluding earnings for the period |
-262.0 |
-242.6 |
-241.2 |
Earnings for the period - Group share |
-22.5 |
-19.5 |
-14.1 |
Exchange gains or losses |
8.9 |
8.9 |
8.4 |
Equity attributable to Parrot SA shareholders |
60.7 |
83.1 |
89.4 |
Non-controlling interests |
0.6 |
1.0 |
1.1 |
Non-current liabilities |
11.4 |
12.5 |
9.9 |
Non-current financial liabilities |
- |
- |
- |
Non-current lease liabilities |
6.6 |
7.6 |
6.4 |
Provisions for pensions and other employee benefits |
1.8 |
1.9 |
1.3 |
Deferred tax liabilities |
0.0 |
0.0 |
0.0 |
Other non-current provisions |
0.0 |
0.1 |
0.4 |
Other non-current liabilities |
3.0 |
3.0 |
1.8 |
Current liabilities |
30.6 |
26.7 |
27.8 |
Current financial liabilities |
- |
- |
- |
Current lease liabilities |
2.2 |
2.6 |
2.5 |
Current provisions |
9.1 |
2.2 |
1.6 |
Trade payables |
7.3 |
9.2 |
10.7 |
Current tax liabilities |
0.1 |
0.1 |
0.0 |
Other current liabilities |
11.9 |
12.6 |
12.9 |
Liabilities held for sale |
- |
- |
- |
Total shareholders’ equity and liabilities |
103.4 |
123.2 |
128.2 |
Consolidated cash-flow
statement
IFRS, €m |
Jun 30, 2023 |
Dec 31, 2022 |
Jun 30, 2022 |
OPERATING CASH FLOW |
|
|
|
Earnings for the period |
-22.9 |
-19.7 |
-14.1 |
Share in income from associates |
-0.3 |
1.0 |
0.9 |
Depreciation and amortization |
8.9 |
4.8 |
2.6 |
Capital gains and losses on disposals |
-3.3 |
0.6 |
0.9 |
Tax expense |
0.0 |
0.4 |
0.1 |
Cost of share-based payments |
1.1 |
1.3 |
0.9 |
Other non-cash items |
- |
3.1 |
-0.5 |
Net finance costs |
0.1 |
0.5 |
0.1 |
Cash flow from operations before net finance costs and tax |
-15.9 |
-8.0 |
-9.3 |
Change in working capital requirements |
-9.6 |
-12.0 |
-4.8 |
Tax paid |
-0.1 |
-0.1 |
-0.1 |
Cash flow from operating activities (A) |
-25.7 |
-20.1 |
-14.1 |
INVESTING CASH FLOW |
|
|
|
Acquisition of property, plant and equipment and intangible
assets |
-0.4 |
-1.9 |
-1.2 |
Acquisition of financial assets |
-0.1 |
-0.1 |
-0.0 |
Disposal of subsidiaries, net of cash divested |
- |
5.8 |
- |
Disposal of investments in associates |
- |
1.8 |
2.6 |
Disposal of financial assets |
5.6 |
3.3 |
2.2 |
Cash flow from investment activities (B) |
5.1 |
8.9 |
3.5 |
FINANCING CASH FLOW |
|
|
|
Equity contributions |
-1.6 |
-1.3 |
-1.7 |
Net finance costs |
-0.1 |
-0.5 |
-0.1 |
Repayment of short-term financial debt (net) |
-1.4 |
-3.3 |
-1.8 |
Repayment of other financing |
- |
0.9 |
- |
Cash flow from financing activities (C) |
-3.1 |
-4.2 |
-3.5 |
NET CHANGE IN CASH (D = A+B+C) |
-23.5 |
-15.4 |
-14.1 |
Impact of change in exchange rates |
-0.2 |
1.1 |
1.3 |
CASH AND CASH EQUIVALENTS AT START OF PERIOD |
68.5 |
82.8 |
82.8 |
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
44.8 |
68.5 |
70.0 |
- PARROT_CP_S1-2023_20230728_EN
Parrot (EU:PARRO)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024
Parrot (EU:PARRO)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024