BATSBritish American Tobacco (BATS) Company name: | British American Tobacco Plc |
Company Description: | A group engaged in the manufacture; distribution or sale of tobacco products
|
COD: | BATS | Trading Currency: | GBX |
Market Sector: | FE10 | ISIN: | GB0002875804 |
Market Segment: | SET1 | Share Type: | DE |
WWW Address: | http://www.bat.com/ | Description: | ORD 25P |
Industry Sector: | TOBACCO |
Price | Variação [%] | Bid | Offer | Abertura | MAX | MIN | Volume |
3,036.50 | 6.5 [0.21] | 3,035.50 | 3,036.50 | 3,040.50 | 3,043.50 | 3,029.50 | 2,681,648 |
Market Cap. [m] | Shares In Issue [m] | Beta | EPS | DPS | PE Ratio | Yield | 52 Semanas |
69,664.76 | 2,294.25 | 0.62 | 296.90 | 215.60 | 10.23 | 7.10 | 3,645.00 - 2,915.00 |
British American Tobacco Key Figures Key Figures | (at previous day's close) |
Market Cap. | 69,664.76 | m |
Shares In Issue | 2,294.25 | m |
Prev. Close | 3,030.00 | |
PE Ratio | 10.23 | |
Dividend Yield | 7.10 | % |
EPS - basic | 296.90 | p |
Dividend PS | 215.60 | p |
Dividend Cover | 1.38 | |
Cash Flow PS | 423.54 | p |
Return On Equity (ROE) | 10.40 | % |
Operating Margin | 35.68 | % |
PEG Factor | 1.69 | |
EPS Growth Rate | 6.04 | % |
Dividends PS Growth Rate | 2.47 | % |
Dívida Líquida | 67,155.00 | m |
Gross Gearing | 50.93 | % |
Quick Assets | 7,711.00 | m |
Net Working Capital | -2,154.00 | m |
Intangibles / Fixed Assets | 92.96 | % |
Turnover PS | 1,119.50 | p |
Pre-Tax Profit PS | 399.39 | p |
Retained Profit PS | 82.69 | p |
Cash PS | 122.44 | p |
Net Cash PS | -537.65 | p |
Net Tangible Asset Value PS * | -2,188.48 | p |
Net Asset Value PS | 2,937.83 | p |
Spread | 1.00 (0.03%) | |
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies. |
|
British American Tobacco Balance Sheet
 Share Price PerformanceShare Price Performance | Sample Period † | MAX | MIN | 1 Semana | 3,142.50 | 3,018.50 |
4 Semanas | 3,375.50 | 3,018.50 |
12 Semanas | 3,453.00 | 3,018.50 |
1 Ano | 3,645.00 | 2,915.00 |
 Share Price Chart (5 years)Share Price Chart (5 years) |  |
|
British American Tobacco Historic Returns%1$s Historic Returns | Período † | Abertura | VAB | % | Abertura Média | Vol Diário Médio [m] | Volume [m] | VWAP | 1 Semana | 3,106.50 | -70.00 | -2.25 | 3,018.50 | 6.25 | | 3,079.35 |
4 Semanas | 3,298.00 | -261.50 | -7.93 | 3,018.50 | 4.33 | | 3,146.52 |
12 Semanas | 3,353.00 | -316.50 | -9.44 | 3,018.50 | 3.22 | | 3,243.40 |
26 Semanas | 3,455.00 | -418.50 | -12.11 | 3,018.50 | 2.93 | | 3,306.27 |
1 Ano | 3,151.50 | -115.00 | -3.65 | 2,915.00 | 3.63 | | 3,319.90 |
3 Anos | 3,387.50 | -351.00 | -10.36 | 2,362.50 | 3.88 | | 2,948.49 |
5 Anos | 4,923.50 | -1,887.00 | -38.33 | 2,336.50 | 4.06 | | 3,089.10 |
† periods calculated are whole weeks rather than calendar months | |
|
British American Tobacco Key Management Ratios
|
British American Tobacco Investment Ratios%1$s Investment Ratios | (Market value analysis) at previous day's close |
PQ Ratio | 58.46 | |
PE Ratio | 10.23 | |
Tobin's Q Ratio | 0.51 | |
Tobin's Q Ratio (excl. intangibles) | 3.16 | |
Dividend Yield | 7.10 | % |
Market-to-Book Ratio | 1.06 | |
Price-to-Pre-Tax Profit PS | 7.60 | |
Price-to-Retained Profit PS | 36.72 | |
Price-to-Cash Flow PS | 7.17 | |
Price-to-Sales PS | 2.71 | |
Price-to-Net Tangible Asset Value PS | -1.44 | |
Price-to-Cash PS | 24.80 | |
Net Working Capital PS | -93.89 | |
Price Pct to Working Capital PS | -32.34 | % |
Earnings Yield | 9.78 | % |
Average PE | 10.32 | |
Years in average | 4 | |
PE to PE average | 99.08 | % |
|
British American Tobacco Financial Ratios%1$s Financial Ratios | (Leverage Ratios) |
Debt Ratio | 44.85 | % |
Debt-to-Equity Ratio | 0.81 | |
Debt-to-Equity Ratio (excl. Intgbl) | -1.14 | |
Debt-to-Equity Market Value | 0.79 | |
Net Gearing | 48.89 | % |
Net Gearing (excl. Intangibles) | 308.90 | % |
Gross Gearing | 50.93 | % |
Gross Gearing (excl. Intangibles) | 321.82 | % |
Gearing Under 1 Year | 11.02 | % |
Gearing Under 1 Year (excl. Intgbl) | 69.66 | % |
Assets/Equity | 2.04 | |
Cash/Equity | 4.17 | |
(Liquidity Ratios) |
Net Working Capital to Total Assets | -1.57 | % |
Current Ratio | 0.86 | |
Quick Ratio (Acid Test) | 0.51 | |
Liquidity Ratio | 0.19 | |
Cash & Equiv/Current Assets | 21.62 | % |
(Solvency Ratios) |
Enterprise Value | 123,660.76 | m |
CFO/Sales | 0.38 | |
CFO/Attributable Profit | 1.43 | |
CFO/Assets | 0.07 | |
CFO/Debt | 0.14 | |
Total Debt/Equity Market Value | 1.00 | |
Total Debt/Sales | 2.72 | |
Total Debt/Pre-Tax Profit | 7.64 | |
Total Debt | 69,964.00 | m |
Total Debt/Net Current Assets | -32.48 | % |
(Dodds - Graham Ratios) | | |
3 yr Compound Earnings Growth | 5.94 | % |
5 yr Compound Earnings Growth | - | % |
10 yr Compound Earnings Growth | 4.13 | % |
Earn drops > 5% in 10yrs | 4 | |
Beta coefficients | Beta (60-Mnth) | Beta (36-Mnth) | 0.6195 | 0.3256 |
|
British American Tobacco Operating Ratios%1$s Operating Ratios | (Profitability Ratios) |
Return On Capital Employed (ROCE) | 7.50 | % |
Return On Assets (ROA) | 4.95 | % |
Net Profit Margin | 26.48 | % |
Assets Turnover | 0.19 | |
Return On Equity (ROE) | 10.40 | % |
Return On Investment (ROI) | 5.56 | % |
Dividend Payout Ratio | 72.62 | % |
Plowback Ratio | 27.38 | % |
Growth from Plowback Ratio | 2.91 | % |
Net Income Of Revenues | 7.39 | % |
(Asset Utilisation Multiples) |
Shareholders Equity Turnover | 0.40 | |
Fixed Assets Turnover | 0.21 | |
Current Assets Turnover | 1.92 | |
Net Working Capital Turnover | | |
Inventory Turnover | 4.56 | |
(Other Operating Ratios) |
Total Assets-to-Sales | 5.35 | |
Debtors-to-Sales | 18.43 | % |
Debt Collection Period | 67.25 | Dias |
|
British American Tobacco Dividends%1$s Dividends | Data | Type | Curr. | Dividend Amount | Period Start | Period End | Ex Date | Record Date | Payment Date | Total Dividend Amount | 27 Jul 2022 | Interim | GBX | 54.45 | 30/12/2021 | 30/06/2022 | 07/07/2022 | 08/07/2022 | 17/08/2022 | - |
14 Mar 2022 | Interim | GBX | 54.45 | 01/12/2021 | 31/03/2022 | 24/03/2022 | 25/03/2022 | 04/05/2022 | - |
13 Dez 2021 | Interim | GBX | 53.90 | 31/12/2020 | 31/12/2021 | 23/12/2021 | 24/12/2021 | 09/02/2022 | 215.60 |
20 Set 2021 | Interim | GBX | 53.90 | 30/05/2021 | 30/09/2021 | 30/09/2021 | 01/10/2021 | 11/11/2021 | - |
28 Jul 2021 | Interim | GBX | 53.90 | 30/12/2020 | 30/06/2021 | 08/07/2021 | 09/07/2021 | 19/08/2021 | - |
15 Mar 2021 | Interim | GBX | 53.90 | 01/12/2020 | 31/03/2021 | 25/03/2021 | 26/03/2021 | 12/05/2021 | - |
07 Dez 2020 | Interim | GBX | 52.60 | 31/12/2019 | 31/12/2020 | 17/12/2020 | 18/12/2020 | 03/02/2021 | 210.40 |
21 Set 2020 | Interim | GBX | 52.60 | 30/05/2020 | 30/09/2020 | 01/10/2020 | 02/10/2020 | 12/11/2020 | - |
31 Jul 2020 | Interim | GBX | 52.60 | 30/12/2019 | 30/06/2020 | 09/07/2020 | 10/07/2020 | 19/08/2020 | - |
17 Mar 2020 | Interim | GBX | 52.60 | 01/12/2019 | 31/03/2020 | 26/03/2020 | 27/03/2020 | 13/05/2020 | - |
12 Dez 2019 | Interim | GBX | 50.75 | 31/12/2018 | 31/12/2019 | 24/12/2019 | 27/12/2019 | 06/02/2020 | 203.00 |
23 Set 2019 | Interim | GBX | 50.75 | 30/05/2019 | 30/09/2019 | 03/10/2019 | 04/10/2019 | 14/11/2019 | - |
01 Ago 2019 | Interim | GBX | 50.75 | 30/12/2018 | 30/06/2019 | 27/06/2019 | 28/06/2019 | 08/08/2019 | - |
11 Mar 2019 | Interim | GBX | 50.75 | 01/12/2018 | 31/03/2019 | 21/03/2019 | 22/03/2019 | 08/05/2019 | - |
13 Dez 2018 | Interim | GBX | 48.80 | 31/12/2017 | 31/12/2018 | 27/12/2018 | 28/12/2018 | 07/02/2019 | 195.20 |
25 Set 2018 | Interim | GBX | 48.80 | 30/05/2018 | 30/09/2018 | 04/10/2018 | 05/10/2018 | 15/11/2018 | - |
26 Jul 2018 | Interim | GBX | 48.80 | 30/12/2017 | 30/06/2018 | 28/06/2018 | 29/06/2018 | 08/08/2018 | - |
22 Fev 2018 | Interim | GBX | 48.80 | 01/12/2017 | 31/03/2018 | 22/03/2018 | 23/03/2018 | 09/05/2018 | - |
05 Dez 2017 | Interim | GBX | 43.60 | 31/12/2016 | 31/12/2017 | 28/12/2017 | 29/12/2017 | 08/02/2018 | 100.10 |
27 Jul 2017 | Interim | GBX | 56.50 | 30/12/2016 | 30/06/2017 | 17/08/2017 | 18/08/2017 | 28/09/2017 | - |
23 Fev 2017 | Final | GBX | 118.10 | 31/12/2015 | 31/12/2016 | 16/03/2017 | 17/03/2017 | 04/05/2017 | 169.40 |
28 Jul 2016 | Interim | GBX | 51.30 | 30/12/2015 | 30/06/2016 | 18/08/2016 | 19/08/2016 | 28/09/2016 | - |
25 Fev 2016 | Final | GBX | 104.60 | 31/12/2014 | 31/12/2015 | 17/03/2016 | 18/03/2016 | 05/05/2016 | 154.00 |
29 Jul 2015 | Interim | GBX | 49.40 | 30/12/2014 | 30/06/2015 | 20/08/2015 | 21/08/2015 | 30/09/2015 | - |
26 Fev 2015 | Final | GBX | 100.60 | 31/12/2013 | 31/12/2014 | 19/03/2015 | 20/03/2015 | 07/05/2015 | 148.10 |
30 Jul 2014 | Interim | GBX | 47.50 | 30/12/2013 | 30/06/2014 | 20/08/2014 | 22/08/2014 | 30/09/2014 | - |
27 Fev 2014 | Final | GBX | 97.40 | 31/12/2012 | 31/12/2013 | 12/03/2014 | 14/03/2014 | 08/05/2014 | 142.40 |
31 Jul 2013 | Interim | GBX | 45.00 | 30/12/2012 | 30/06/2013 | 21/08/2013 | 23/08/2013 | 30/09/2013 | - |
28 Fev 2013 | Final | GBX | 92.70 | 31/12/2011 | 31/12/2012 | 13/03/2013 | 15/03/2013 | 08/05/2013 | 134.90 |
25 Jul 2012 | Interim | GBX | 42.20 | 30/12/2011 | 30/06/2012 | 15/08/2012 | 17/08/2012 | 26/09/2012 | - |
23 Fev 2012 | Final | GBX | 88.40 | 31/12/2010 | 31/12/2011 | 07/03/2012 | 09/03/2012 | 03/05/2012 | 126.50 |
27 Jul 2011 | Interim | GBX | 38.10 | 30/12/2010 | 30/06/2011 | 17/08/2011 | 19/08/2011 | 28/09/2011 | - |
24 Fev 2011 | Final | GBX | 81.00 | 31/12/2009 | 31/12/2010 | 09/03/2011 | 11/03/2011 | 05/05/2011 | 114.20 |
28 Jul 2010 | Interim | GBX | 33.20 | 30/12/2009 | 30/06/2010 | 18/08/2010 | 20/08/2010 | 29/09/2010 | - |
25 Fev 2010 | Final | GBX | 71.60 | 31/12/2008 | 31/12/2009 | 10/03/2010 | 12/03/2010 | 06/05/2010 | 99.50 |
30 Jul 2009 | Interim | GBX | 27.90 | 30/12/2008 | 30/06/2009 | 19/08/2009 | 21/08/2009 | 29/09/2009 | - |
26 Fev 2009 | Final | GBX | 61.60 | 31/12/2007 | 31/12/2008 | 11/03/2009 | 13/03/2009 | 05/06/2009 | 83.70 |
31 Jul 2008 | Interim | GBX | 22.10 | 30/12/2007 | 30/06/2008 | 06/08/2008 | 08/08/2008 | 17/09/2008 | - |
28 Fev 2008 | Final | GBX | 47.60 | 31/12/2006 | 31/12/2007 | 05/03/2008 | 07/03/2008 | 07/05/2008 | 66.20 |
26 Jul 2007 | Interim | GBX | 18.60 | 30/06/2006 | 30/06/2007 | 01/08/2007 | 03/08/2007 | 12/09/2007 | - |
25 Fev 2007 | Final | GBX | 40.20 | 31/12/2005 | 31/12/2006 | 07/03/2007 | 09/03/2007 | 03/05/2007 | 55.90 |
27 Jul 2006 | Interim | GBX | 15.70 | 30/12/2005 | 30/06/2006 | 02/08/2006 | 04/08/2006 | 13/09/2006 | - |
28 Fev 2006 | Final | GBX | 33.00 | 31/12/2004 | 31/12/2005 | 08/03/2006 | 10/03/2006 | 04/05/2006 | 47.00 |
29 Jul 2005 | Interim | GBX | 14.00 | 30/12/2004 | 30/06/2005 | 03/08/2005 | 05/08/2005 | 14/09/2005 | - |
01 Mar 2005 | Final | GBX | 29.20 | 31/12/2003 | 31/12/2004 | 09/03/2005 | 11/03/2005 | 04/05/2005 | 41.90 |
27 Jul 2004 | Interim | GBX | 12.70 | 30/12/2003 | 30/06/2004 | - | - | 15/09/2004 | - |
24 Fev 2004 | Final | GBX | 27.00 | 31/12/2002 | 31/12/2003 | 03/03/2004 | 05/03/2004 | 27/04/2004 | 38.80 |
29 Jul 2003 | Interim | GBX | 11.80 | 30/12/2002 | 30/06/2003 | 06/08/2003 | 08/08/2003 | 15/09/2003 | - |
25 Fev 2003 | Final | GBX | 24.50 | 31/12/2001 | 31/12/2002 | 05/03/2003 | 07/03/2003 | 22/04/2003 | 35.20 |
30 Jul 2002 | Interim | GBX | 10.70 | 30/12/2001 | 30/06/2002 | 07/08/2002 | 09/08/2002 | 16/09/2002 | - |
26 Fev 2002 | Final | GBX | 22.30 | 31/12/2000 | 31/12/2001 | 06/03/2002 | 08/03/2002 | 19/04/2002 | 32.00 |
31 Jul 2001 | Interim | GBX | 9.70 | 30/12/2000 | 30/06/2001 | 08/08/2001 | 10/08/2001 | 17/09/2001 | - |
28 Fev 2001 | Final | GBX | 20.00 | 31/12/1999 | 31/12/2000 | 07/03/2001 | 09/03/2001 | 08/05/2001 | 29.00 |
01 Ago 2000 | Interim | GBX | 9.00 | 30/12/1999 | 30/06/2000 | 07/08/2000 | 11/08/2000 | 18/09/2000 | - |
07 Mar 2000 | Final | GBX | 17.90 | 31/12/1998 | 31/12/1999 | 13/03/2000 | 17/03/2000 | 03/05/2000 | 26.20 |
12 Jan 1999 | Special | GBX | 4.00 | 31/12/1998 | 31/12/1999 | 29/03/1999 | 06/04/1999 | 01/07/1999 | - |
03 Ago 1999 | Interim | GBX | 4.30 | 30/12/1998 | 30/06/1999 | 09/08/1999 | 13/08/1999 | 27/09/1999 | - |
12 Jan 1999 | Final | GBX | 16.00 | 31/12/1997 | 31/12/1998 | 29/03/1999 | 06/04/1999 | 01/07/1999 | 24.00 |
27 Out 1998 | Interim | GBX | 8.00 | 30/12/1997 | 30/06/1998 | 02/11/1998 | 06/11/1998 | 05/01/1999 | - |
|
|
British American Tobacco Fundamentals |
Profit and Loss Account | | 31 Dez 2018 (GBP) | | 31 Dez 2019 (GBP) | | 31 Dez 2020 (GBP) | | 31 Dez 2021 (GBP) | |
turnover | 24,492.00 | 100.00% |  | 25,877.00 | 100.00% |  | 25,776.00 | 100.00% |  | 25,684.00 | 100.00% | m |
pre tax profit | 8,351.00 | 34.10% |  | 7,912.00 | 30.58% |  | 8,672.00 | 33.64% |  | 9,163.00 | 35.68% | m |
attributable profit | 6,032.00 | 24.63% |  | 5,704.00 | 22.04% |  | 6,400.00 | 24.83% |  | 6,801.00 | 26.48% | m |
retained profit | 1,685.00 | 6.88% |  | 1,106.00 | 4.27% |  | 1,655.00 | 6.42% |  | 1,897.00 | 7.39% | m |
eps - basic (p) | 264.00 | |  | 249.70 | |  | 280.00 | |  | 296.90 | |  |
eps - diluted (p) | 263.20 | |  | 249.00 | |  | 278.90 | |  | 296.90 | |  |
dividends per share | 195.20 | |  | 203.00 | |  | 210.40 | |  | 215.60 | |  |
| | | | | | | | | | | | |
|
British American Tobacco Balance Sheet Balance Sheet | | 31 Dez 2018 (GBP) | | 31 Dez 2019 (GBP) | | 31 Dez 2020 (GBP) | | 31 Dez 2021 (GBP) | |
 |   |  |   |  |   |  |   |  |
|
| 31 Dez 2018 (GBP) | | 31 Dez 2019 (GBP) | | 31 Dez 2020 (GBP) | | 31 Dez 2021 (GBP) | |
ASSETS | | |  | | |  | | |  | | |  |
fixed assets | 5,166.00 | 3.53% |  | 5,518.00 | 3.91% |  | 5,060.00 | 3.67% |  | 4,953.00 | 3.61% | m |
intangibles | 124,013.00 | 84.74% |  | 118,787.00 | 84.24% |  | 115,343.00 | 83.77% |  | 115,625.00 | 84.17% | m |
fixed investments | 3,836.00 | 2.62% |  | 3,190.00 | 2.26% |  | 3,571.00 | 2.59% |  | 3,797.00 | 2.76% | m |
current assets - other | 5.00 | 0.00% |  | 3.00 | 0.00% |  | 3.00 | 0.00% |  | 13.00 | 0.01% | m |
stocks | 6,029.00 | 4.12% |  | 6,094.00 | 4.32% |  | 5,998.00 | 4.36% |  | 5,279.00 | 3.84% | m |
debtors | 4,691.00 | 3.21% |  | 4,887.00 | 3.47% |  | 4,576.00 | 3.32% |  | 4,889.00 | 3.56% | m |
cash & securities | 2,602.00 | 1.78% |  | 2,526.00 | 1.79% |  | 3,139.00 | 2.28% |  | 2,809.00 | 2.04% | m |
 |
TOTAL | 146,342.00 | 100% |  | 141,005.00 | 100% |  | 137,690.00 | 100% |  | 137,365.00 | 100% | m |
|
LIABILITIES | | | | | | | | | | | | |
creditors - short | 16,329.00 | 11.16% |  | 18,823.00 | 13.35% |  | 15,478.00 | 11.24% |  | 15,144.00 | 11.02% | m |
creditors - long | 64,325.00 | 43.96% |  | 58,022.00 | 41.15% |  | 59,257.00 | 43.04% |  | 54,820.00 | 39.91% | m |
creditors - other | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
subordinated loans | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
insurance funds | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
|
TOTAL | 80,654.00 | 55.11% |  | 76,845.00 | 54.50% |  | 74,735.00 | 54.28% |  | 69,964.00 | 50.93% | m |
|
EQUITY | | | | | | | | | | | | |
ord cap, reserves | 65,444.00 | 44.72% |  | 63,902.00 | 45.32% |  | 62,673.00 | 45.52% |  | 65,416.00 | 47.62% | m |
prefs, minorities | 244.00 | 0.17% |  | 258.00 | 0.18% |  | 282.00 | 0.20% |  | 1,985.00 | 1.45% | m |
|
TOTAL | 65,688.00 | 44.89% |  | 64,160.00 | 45.50% |  | 62,955.00 | 45.72% |  | 67,401.00 | 49.07% | m |
|
OTHER | | | | | | | | | | | | |
NAV Basic | - | |  | - | |  | - | |  | - | |  |
NAV Diluted | - | |  | - | |  | - | |  | - | |  |
|
British American Tobacco Cash Flow Statement%1$s Cash Flow Statement | | 31 Dez 2018 (GBP) | | 31 Dez 2019 (GBP) | | 31 Dez 2020 (GBP) | | 31 Dez 2021 (GBP) | |
Operating CF | 10,295.00 | | 8,996.00 | | 9,786.00 | | 9,717.00 | m |
Pre-Financing CF | 9,274.00 | | 8,357.00 | | 9,003.00 | | 8,577.00 | m |
Retained CF | -356.00 | | -236.00 | | 853.00 | | -425.00 | m |
| | | | | | | | |
| British American Tobacco Brokers
| | | | |
|
|
|