| Company name: | Royal Bank Of Scotland Group Plc |
| Company Description: | A group engaged principally in the provision of banking; insurance and other financial services
|
| COD: | RBS (delisted) | Trading Currency: | GBX |
| Market Sector: | FE10 | ISIN: | GB00B7T77214 |
| Market Segment: | SET1 | Share Type: | DE |
| WWW Address: | http://www.rbs.com/ | Description: | ORD 100P |
| Industry Sector: | BANKS |
| Price | Variação [%] | Bid | Offer | Abertura | MAX | MIN | Volume |
| 120.90 |  0.0 [0.00] | 121.35 | 121.40 | - | - | - | - |
| Market Cap. [m] | Shares In Issue [m] | Beta | EPS | DPS | PE Ratio | Yield | 52 Semanas |
| 14,659.17 | 12,125.04 | 0.06 | 26.00 | 14.00 | 4.65 | - | - |
Royal Bank Of Scotland Key Figures| Key Figures | | (at previous day's close) |
| Market Cap. | 14,659.17 | m |
| Shares In Issue | 12,125.04 | m |
| Prev. Close | 120.90 | |
| PE Ratio | 4.65 | |
| Dividend Yield | - | % |
| EPS - basic | 26.00 | p |
| Dividend PS | 14.00 | p |
| Dividend Cover | 1.86 | |
| Cash Flow PS | -30.46 | p |
| Return On Equity (ROE) | 7.19 | % |
| Operating Margin | 2.97 | % |
| PEG Factor | 0.05 | |
| EPS Growth Rate | 92.59 | % |
| Dividends PS Growth Rate | 7.69 | % |
| Dívida Líquida | 601,624.98 | m |
| Gross Gearing | 93.98 | % |
| Quick Assets | 419,881.01 | m |
| Net Working Capital | - | m |
| Intangibles / Fixed Assets | 2.18 | % |
| Turnover PS | 117.55 | p |
| Pre-Tax Profit PS | 3.49 | p |
| Retained Profit PS | 0.95 | p |
| Cash PS | 642.13 | p |
| Net Cash PS | 642.13 | p |
| Net Tangible Asset Value PS * | 304.54 | p |
| Net Asset Value PS | 359.22 | p |
| Spread | 0.05 (0.04%) | |
| * Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies. |
|
Royal Bank Of Scotland Balance Sheet
Share Price Performance
Share Price Chart (5 years)| Share Price Chart (5 years) |  |
|
Royal Bank Of Scotland Historic Returns
|
Royal Bank Of Scotland Key Management Ratios
|
Royal Bank Of Scotland Investment Ratios| %1$s Investment Ratios | | (Market value analysis) at previous day's close |
| PQ Ratio | - | |
| PE Ratio | 4.65 | |
| Tobin's Q Ratio | 0.02 | |
| Tobin's Q Ratio (excl. intangibles) | 0.02 | |
| Dividend Yield | - | % |
| Market-to-Book Ratio | 0.34 | |
| Price-to-Pre-Tax Profit PS | 34.64 | |
| Price-to-Retained Profit PS | 127.47 | |
| Price-to-Cash Flow PS | -3.97 | |
| Price-to-Sales PS | 1.03 | |
| Price-to-Net Tangible Asset Value PS | 0.40 | |
| Price-to-Cash PS | 0.19 | |
| Net Working Capital PS | - | |
| Price Pct to Working Capital PS | - | % |
| Earnings Yield | 21.51 | % |
| Average PE | 23.14 | |
| Years in average | 3 | |
| PE to PE average | 20.09 | % |
|
Royal Bank Of Scotland Financial Ratios| %1$s Financial Ratios | | (Leverage Ratios) |
| Debt Ratio | 93.98 | % |
| Debt-to-Equity Ratio | 15.60 | |
| Debt-to-Equity Ratio (excl. Intgbl) | 18.40 | |
| Debt-to-Equity Market Value | 46.35 | |
| Net Gearing | 83.21 | % |
| Net Gearing (excl. Intangibles) | 83.98 | % |
| Gross Gearing | 93.98 | % |
| Gross Gearing (excl. Intangibles) | 94.84 | % |
| Gearing Under 1 Year | - | % |
| Gearing Under 1 Year (excl. Intgbl) | - | % |
| Assets/Equity | 16.60 | |
| Cash/Equity | 178.75 | |
| (Liquidity Ratios) |
| Net Working Capital to Total Assets | 58.07 | % |
| Current Ratio | - | |
| Quick Ratio (Acid Test) | - | |
| Liquidity Ratio | - | |
| Cash & Equiv/Current Assets | 18.54 | % |
| (Solvency Ratios) |
| Enterprise Value | 616,293.15 | m |
| CFO/Sales | -0.26 | |
| CFO/Attributable Profit | - | |
| CFO/Assets | -0.01 | |
| CFO/Debt | -0.01 | |
| Total Debt/Equity Market Value | 46.35 | |
| Total Debt/Sales | 47.67 | |
| Total Debt/Pre-Tax Profit | 1,605.58 | |
| Total Debt | 679,482.98 | m |
| Total Debt/Net Current Assets | 1.62 | % |
| (Dodds - Graham Ratios) | | |
| 3 yr Compound Earnings Growth | 60.40 | % |
| 5 yr Compound Earnings Growth | - | % |
| 10 yr Compound Earnings Growth | - | % |
| Earn drops > 5% in 10yrs | 7 | |
| Beta coefficients | | Beta (60-Mnth) | Beta (36-Mnth) | | 0.0570 | 0.0037 |
|
Royal Bank Of Scotland Operating Ratios| %1$s Operating Ratios | | (Profitability Ratios) |
| Return On Capital Employed (ROCE) | 0.06 | % |
| Return On Assets (ROA) | 0.44 | % |
| Net Profit Margin | 21.98 | % |
| Assets Turnover | 0.02 | |
| Return On Equity (ROE) | 7.19 | % |
| Return On Investment (ROI) | 0.44 | % |
| Dividend Payout Ratio | 53.85 | % |
| Plowback Ratio | 46.15 | % |
| Growth from Plowback Ratio | 3.24 | % |
| Net Income Of Revenues | 0.81 | % |
| (Asset Utilisation Multiples) |
| Shareholders Equity Turnover | 0.32 | |
| Fixed Assets Turnover | 0.05 | |
| Current Assets Turnover | 0.03 | |
| Net Working Capital Turnover | | |
| Inventory Turnover | - | |
| (Other Operating Ratios) |
| Total Assets-to-Sales | 49.72 | |
| Debtors-to-Sales | 2,325.78 | % |
| Debt Collection Period | 8,489.10 | Dias |
|
Royal Bank Of Scotland Dividends| %1$s Dividends | | Data | Type | Curr. | Dividend Amount | Period Start | Period End | Ex Date | Record Date | Payment Date | Total Dividend Amount | | 02 Ago 2019 | Interim | GBX | 2.00 | 31/12/2018 | 31/12/2019 | 15/08/2019 | 16/08/2019 | 20/09/2019 | 14.00 |
| 02 Ago 2019 | Special | GBX | 12.00 | 31/12/2018 | 31/12/2019 | 15/08/2019 | 16/08/2019 | 20/09/2019 | - |
| 15 Fev 2019 | Final | GBX | 3.50 | 31/12/2017 | 31/12/2018 | 21/03/2019 | 22/03/2019 | 30/04/2019 | 13.00 |
| 15 Fev 2019 | Special | GBX | 7.50 | 31/12/2017 | 31/12/2018 | 21/03/2019 | 22/03/2019 | 30/04/2019 | - |
| 15 Ago 2018 | Interim | GBX | 2.00 | 30/12/2017 | 30/06/2018 | 23/08/2018 | 24/08/2018 | 12/10/2018 | - |
| 28 Fev 2008 | Final | GBX | 23.10 | 31/12/2006 | 31/12/2007 | 05/03/2008 | 07/03/2008 | 06/06/2008 | 33.20 |
| 03 Ago 2007 | Interim | GBX | 10.10 | 30/12/2006 | 30/06/2007 | 15/08/2007 | 17/08/2007 | 05/10/2007 | - |
| 25 Fev 2007 | Final | GBX | 66.40 | 31/12/2005 | 31/12/2006 | 07/03/2007 | 09/03/2007 | 08/06/2007 | 30.20 |
| 02 Ago 2006 | Interim | GBX | 24.20 | 30/12/2005 | 30/06/2006 | 16/08/2006 | 18/08/2006 | 06/10/2006 | - |
| 24 Fev 2006 | Final | GBX | 53.10 | 31/12/2004 | 31/12/2005 | 08/03/2006 | 10/03/2006 | 09/06/2006 | 24.17 |
| 04 Ago 2005 | Interim | GBX | 19.40 | 30/12/2004 | 30/06/2005 | 10/08/2005 | 12/08/2005 | 07/10/2005 | - |
| 24 Fev 2005 | Final | GBX | 41.20 | 31/12/2003 | 31/12/2004 | 09/03/2005 | 11/03/2005 | 03/06/2005 | 19.33 |
| 03 Ago 2004 | Interim | GBX | 16.80 | 30/12/2003 | 30/06/2004 | 11/08/2004 | 13/08/2004 | 08/09/2004 | - |
| 19 Fev 2004 | Final | GBX | 35.70 | 31/12/2002 | 31/12/2003 | 10/03/2004 | 12/03/2004 | 04/06/2004 | 17.77 |
| 05 Ago 2003 | Interim | GBX | 14.60 | 30/12/2002 | 30/06/2003 | 13/08/2003 | 15/08/2003 | 10/10/2003 | - |
| 27 Fev 2003 | Final | GBX | 31.00 | 31/12/2001 | 31/12/2002 | 12/03/2003 | 14/03/2003 | 06/06/2003 | 14.57 |
| 09 Ago 2002 | Interim | GBX | 12.70 | 30/12/2001 | 30/06/2002 | 14/08/2002 | 16/08/2002 | 11/10/2002 | - |
| 28 Fev 2002 | Final | GBX | 27.00 | 31/12/2000 | 31/12/2001 | 13/03/2002 | 15/03/2002 | 07/06/2002 | 12.67 |
| 07 Ago 2001 | Interim | GBX | 11.00 | 30/12/2000 | 30/06/2001 | 15/08/2001 | 17/08/2001 | 12/10/2001 | - |
| 01 Mar 2001 | Final | GBX | 23.50 | 31/12/1999 | 31/12/2000 | 14/03/2001 | 16/03/2001 | 18/05/2001 | 11.00 |
| 01 Ago 2000 | Interim | GBX | 9.50 | 30/12/1999 | 30/06/2000 | 14/08/2000 | 18/08/2000 | 13/10/2000 | - |
| 29 Nov 1999 | Final | GBX | 20.30 | 30/09/1998 | 30/09/1999 | 13/12/1999 | 17/12/1999 | 18/02/2000 | 9.50 |
| 03 Dez 1998 | Final | GBX | 17.47 | 30/09/1997 | 30/09/1998 | 14/12/1998 | 18/12/1998 | 19/02/1999 | 8.20 |
| 17 Nov 1998 | Interim | GBX | 0.77 | 30/03/1998 | 30/09/1998 | 21/12/1998 | 29/12/1998 | 29/01/1999 | - |
| 17 Jun 1998 | Final | GBX | 1.40 | 31/03/1997 | 31/03/1998 | 29/06/1998 | 03/07/1998 | 30/07/1998 | 0.70 |
|
|
Royal Bank Of Scotland Fundamentals |
| Profit and Loss Account | | | 31 Dez 2016 (GBP) | | 31 Dez 2017 (GBP) | | 31 Dez 2018 (GBP) | | 31 Dez 2019 (GBP) | |
| turnover | 12,590.00 | 100.00% | | 13,133.00 | 100.00% | | 13,402.00 | 100.00% | | 14,253.00 | 100.00% | m |
| pre tax profit | -4,082.00 | -32.42% | | 2,239.00 | 17.05% | | 3,359.00 | 25.06% | | 423.20 | 2.97% | m |
| attributable profit | -6,955.00 | -55.24% | | 752.00 | 5.73% | | 1,622.00 | 12.10% | | 3,133.00 | 21.98% | m |
| retained profit | -6,955.00 | -55.24% | | 752.00 | 5.73% | | 55.00 | 0.41% | | 115.00 | 0.81% | m |
| eps - basic (p) | -59.50 | | | 6.30 | | | 13.50 | | | 26.00 | | |
| eps - diluted (p) | -59.50 | | | 6.30 | | | 13.40 | | | 25.90 | | |
| dividends per share | - | | | - | | | 13.00 | | | 14.00 | | |
| | | | | | | | | | | | |
|
Royal Bank Of Scotland Balance Sheet| Balance Sheet | | | 31 Dez 2016 (GBP) | | 31 Dez 2017 (GBP) | | 31 Dez 2018 (GBP) | | 31 Dez 2019 (GBP) | |
 |   | |   | |   | |   | |
|
| | 31 Dez 2016 (GBP) | | 31 Dez 2017 (GBP) | | 31 Dez 2018 (GBP) | | 31 Dez 2019 (GBP) | |
| ASSETS | | | | | | | | | | | | |
 fixed assets | 4,590.00 | 0.57% | | 4,602.00 | 0.62% | | - | -% | | - | -% | m |
 intangibles | 6,480.00 | 0.81% | | 6,543.00 | 0.89% | | 6,616.00 | 0.95% | | 6,622.00 | 0.92% | m |
| fixed investments | 320,218.99 | 40.09% | | 240,225.99 | 32.55% | | 277,757.98 | 40.01% | | 296,536.01 | 41.01% | m |
 current assets - other | - | -% | | - | -% | | - | -% | | - | -% | m |
| stocks | - | -% | | - | -% | | - | -% | | - | -% | m |
| debtors | 393,117.01 | 49.22% | | 388,347.99 | 52.62% | | 320,964.00 | 46.23% | | 342,023.01 | 47.30% | m |
 cash & securities | 74,250.00 | 9.30% | | 98,337.00 | 13.32% | | 88,897.00 | 12.81% | | 77,858.00 | 10.77% | m |
|
| TOTAL | 798,656.00 | 100% | | 738,055.98 | 100% | | 694,234.99 | 100% | | 723,039.02 | 100% | m |
|
| LIABILITIES | | | | | | | | | | | | |
 creditors - short | - | -% | | - | -% | | - | -% | | - | -% | m |
 creditors - long | - | -% | | - | -% | | - | -% | | - | -% | m |
| creditors - other | 729,833.01 | 91.38% | | 676,241.01 | 91.62% | | 637,210.00 | 91.79% | | 669,503.98 | 92.60% | m |
| subordinated loans | 19,419.00 | 2.43% | | 12,722.00 | 1.72% | | 10,535.00 | 1.52% | | 9,979.00 | 1.38% | m |
| insurance funds | - | -% | | - | -% | | - | -% | | - | -% | m |
|
| TOTAL | 749,252.01 | 93.81% | | 688,963.01 | 93.35% | | 647,745.00 | 93.30% | | 679,482.98 | 93.98% | m |
|
| EQUITY | | | | | | | | | | | | |
 ord cap, reserves | 48,609.00 | 6.09% | | 48,330.00 | 6.55% | | 45,736.00 | 6.59% | | 43,547.00 | 6.02% | m |
| prefs, minorities | 795.00 | 0.10% | | 763.00 | 0.10% | | 754.00 | 0.11% | | 9.00 | 0.00% | m |
|
| TOTAL | 49,404.00 | 6.19% | | 49,093.00 | 6.65% | | 46,490.00 | 6.70% | | 43,556.00 | 6.02% | m |
|
| OTHER | | | | | | | | | | | | |
| NAV Basic | - | | | - | | | - | | | - | | |
| NAV Diluted | - | | | - | | | - | | | - | | |
|
Royal Bank Of Scotland Cash Flow Statement| %1$s Cash Flow Statement | | 31 Dez 2016 (GBP) | | 31 Dez 2017 (GBP) | | 31 Dez 2018 (GBP) | | 31 Dez 2019 (GBP) | |
| Operating CF | -3,650.00 | | 38,741.00 | | -228.00 | | -3,693.00 | m |
| Pre-Financing CF | -8,009.00 | | 32,259.00 | | -8,183.00 | | -4,409.00 | m |
| Retained CF | -5,022.00 | | 24,035.00 | | -13,794.00 | | -8,348.00 | m |
| | | | | | | | |
| Royal Bank Of Scotland Brokers
| | | | | | | | |
|
|
|