TIDMROK 
 
RNS Number : 2702I 
Rok PLC 
09 March 2010 
 

 
Press Release 
09 March 2010 
                                    Rok plc 
            Preliminary results for the year ended 31 December 2009 
 
Rok plc announces its results for the year ended 31 December 2009. 
 
Financial summary 
 
+--------------------------+-----------+-------------+---------+ 
| Continuing operations    |      2009 |        2008 |  Change | 
+--------------------------+-----------+-------------+---------+ 
| ·   Revenue              | GBP714.8m | GBP1,011.2m |   (29)% | 
+--------------------------+-----------+-------------+---------+ 
| ·   Operating profit*    |  GBP22.6m |    GBP21.5m |      5% | 
+--------------------------+-----------+-------------+---------+ 
| ·   Operating margin*    |      3.2% |        2.1% |     52% | 
+--------------------------+-----------+-------------+---------+ 
| ·   Profit before tax*   |  GBP20.4m |    GBP20.4m |      0% | 
+--------------------------+-----------+-------------+---------+ 
| ·   Profit before tax    |  GBP17.0m |     GBP5.9m |    188% | 
+--------------------------+-----------+-------------+---------+ 
| ·   Earnings per share*  |      8.3p |        8.1p |      2% | 
+--------------------------+-----------+-------------+---------+ 
| ·   Earnings per share   |      7.4p |        2.1p |    252% | 
+--------------------------+-----------+-------------+---------+ 
| ·   Dividend per share   |      2.4p |        2.4p |      0% | 
+--------------------------+-----------+-------------+---------+ 
 
* before intangible asset charges and exceptional items 
 
 
Operational summary 
 
+------------------------------------+----------+----------------------+------+-----+ 
| ·   Successful repositioning of business with increased focus on repairs    |     | 
| and maintenance                                                             |     | 
| ·   Operating margins increased on reduced activity levels                  |     | 
| ·   Secured market leading position in property insurance repairs           |     | 
| ·   Business restructured to enhance focus on our key services              |     | 
| ·   Continued success in securing new long term framework agreements        |     | 
| ·   High forward revenue visibility with framework agreements at GBP2.0bn   |     | 
|                                                                             |     | 
+-----------------------------------------------------------------------------+-----+ 
|                                    |          |                      |            | 
+------------------------------------+----------+----------------------+------------+ 
|                                    |          |                      |      |     | 
+------------------------------------+----------+----------------------+------+-----+ 
Commenting on the results and outlook, Stephen Pettit, Chairman, said: 
 
"We have maintained our profit levels despite reducing our revenues.  This 
reflects the impact of our cost reduction programme as we shift our emphasis to 
the repair, maintenance and improvement markets. 
 
"The Board continues to be cautious on the overall outlook for our sector.  The 
changes we have made in repositioning our business I believe illustrate the 
strength and flexibility of our company which bodes well for the resumption of 
Rok's growth when the wider economy begins a sustainable recovery". 
 
 
 
 
Enquiries to: 
 
+--------------------------------------+----------------------------+ 
| Rok plc                              | www.rokgroup.com           | 
+--------------------------------------+----------------------------+ 
| Garvis Snook, Group Chief Executive  | Tel:    020 7977           | 
|                                      | 7982                       | 
|                                      | garvis.snook@rokgroup.com  | 
+--------------------------------------+----------------------------+ 
| Ashley Martin, Group Finance         | Tel:    020 7977           | 
| Director                             | 7984                       | 
|                                      | ashley.martin@rokgroup.com | 
+--------------------------------------+----------------------------+ 
| Redleaf Communications Ltd           |                            | 
| Emma Kane/ Kathryn Hurford/ Rebecca  | Tel:    020 7566           | 
| Sanders-Hewett                       | 6700                       | 
|                                      | rok@redleafpr.com          | 
|                                      |                            | 
+--------------------------------------+----------------------------+ 
|                                                                   | 
| Notes to Editors:                                                 | 
|                                                                   | 
|                                                                   | 
| ¡ Rok plc's shares are listed on the Official List of the         | 
| London Stock Exchange under the symbol ROK.                       | 
|                                                                   | 
| ¡ The Group specialises in low risk, relationship based           | 
| provision of building services on a national basis and            | 
| undertakes Maintenance and building improvements                  | 
| including plumbing, heating and electrical services;              | 
| Social housing (new build and planned repairs); and               | 
| Construction.  The majority of these services are                 | 
| delivered directly using Rok's own trades people.                 | 
|                                                                   | 
| ¡ Further information on the Group can be accessed at             | 
| www.rokgroup.com                                                  | 
|                                                                   | 
|                                                                   | 
|                                                                   | 
|                                                                   | 
+-------------------------------------------------------------------+ 
|                                      |                            | 
+--------------------------------------+----------------------------+ 
 
 
Financial Summary 
 
+------------------------------------+-----------+-------------+---------+ 
|                                    |      Year |        Year |  Change | 
| Continuing operations              |  ended 31 |       ended |         | 
|                                    |  December |          31 |         | 
|                                    |      2009 |    December |         | 
|                                    |           |        2008 |         | 
|                                    |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| Revenue                            | GBP714.8m | GBP1,011.2m |   (29)% | 
+------------------------------------+-----------+-------------+---------+ 
|                                    |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| Operating profit*                  |  GBP22.6m |    GBP21.5m |      5% | 
+------------------------------------+-----------+-------------+---------+ 
|                                    |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| Operating margin - Response        |      6.4% |        6.2% |      3% | 
| maintenance                        |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| -                                  |      4.9% |        4.9% |      0% | 
| Planned repairs & refurbishment    |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| - New                              |      1.5% |        0.4% |    275% | 
| build                              |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| Group operating margin             |      3.2% |        2.1% |     52% | 
+------------------------------------+-----------+-------------+---------+ 
|                                    |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| Profit before tax*                 |  GBP20.4m |    GBP20.4m |      0% | 
+------------------------------------+-----------+-------------+---------+ 
|                                    |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| Exceptional items                  |   GBP2.1m |    GBP12.2m |   (83)% | 
+------------------------------------+-----------+-------------+---------+ 
|                                    |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| Profit before tax                  |  GBP17.0m |     GBP5.9m |    188% | 
+------------------------------------+-----------+-------------+---------+ 
|                                    |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| Earnings per share*                |      8.3p |        8.1p |      2% | 
+------------------------------------+-----------+-------------+---------+ 
|                                    |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| Earnings per share                 |      7.4p |        2.1p |    252% | 
+------------------------------------+-----------+-------------+---------+ 
|                                    |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| Dividend per share (p)             |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| -     Interim                      |     0.75p |       1.15p |         | 
| -     Final                        |     1.65p |       1.25p |         | 
+------------------------------------+-----------+-------------+---------+ 
|                                    |     2.40p |       2.40p |      0% | 
+------------------------------------+-----------+-------------+---------+ 
|                                    |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| Operating cash flow**              |   GBP9.0m |     GBP4.3m |    109% | 
+------------------------------------+-----------+-------------+---------+ 
|                                    |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| Net assets                         | GBP105.7m |   GBP105.0m |      1% | 
+------------------------------------+-----------+-------------+---------+ 
|                                    |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| Net debt                           |  GBP46.7m |    GBP43.7m |      7% | 
+------------------------------------+-----------+-------------+---------+ 
|                                    |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| Discontinued operation             |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
|                                    |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
| Loss from Development operations   |   GBP4.6m |    GBP18.6m |         | 
| net of tax relief                  |           |             |         | 
+------------------------------------+-----------+-------------+---------+ 
 
* before intangible asset charges and exceptional items 
** before pension scheme contributions and exceptional items 
 
 
Statement by the Chief Executive, Garvis Snook 
 
It is my pleasure to report on Rok's progress towards its vision of being The 
Nation's Local Builder and on our performance in 2009. 
 
There is no doubt the poor economic climate of the last 18 months created some 
of the most challenging trading conditions any of us can remember, particularly 
for our industry.  In the last year we have shifted the focus of the Group's 
operations on to the more profitable and more resilient repair, maintenance and 
improvement markets as we believe they provide attractive growth potential for 
Rok. As a result our maintenance and improvement businesses now account for some 
58% of revenues and 83% of profits from our businesses. Conversely gross margins 
generally in the market for new build regional construction projects have 
declined markedly due to a 17% fall in demand from peak in the UK and the 
resultant increased competition.  In sizing the construction business for this 
current economic environment we have scaled back our capacity by more than half 
and as a result have avoided the temptation to target these higher risk volumes 
at the expense of profitability.  Maintaining margin discipline in this 
environment has therefore been a key priority. 
 
Rok will therefore remain focused for its growth for the foreseeable future on 
providing repair, maintenance and improvement services to its customers through 
its directly employed staff of more than 2,500 skilled trades people nationwide. 
 These markets are not only more profitable but are also we believe more 
resilient in the current economic environment, positioning Rok, as they do, with 
increased exposure to non-discretionary spending markets. 
 
At the same time, we are investing more of our efforts in new build activities 
in the social and rented housing sectors as we expect demand to remain robust 
for the foreseeable future. Our capability for providing repair and maintenance 
services in social housing also increased and we are part way through expanding 
our plumbing, heating and electrical teams across the UK. This enables us to 
capitalise on the growing demand for integrated service provision since we can 
offer long term maintenance and improvement support to complement our new build 
services. 
 
Results 
 
In recognition of the downturn in the industry we reduced our capacity to 
undertake large volumes of general construction work. This was the main factor 
behind a 29% drop in revenues to GBP714.8m (2008: GBP1,011.2m). At the same 
time, we significantly reduced our cost base to align it with predictable future 
revenues and this, together with the change in business mix, has led to 
underlying operating margins increasing to 3.2% from 2.1% last year. These 
measures have enabled us to maintain pre tax profits (before intangible asset 
charges and one-off items) from continuing operations at GBP20.4m, the same 
level as last year. 
 
After amortisation of intangible assets and exceptional items, headline pre-tax 
profits increased to GBP17.0m from GBP5.9m in 2008. Earnings per share (before 
intangible asset charges and exceptional items) grew 2% to 8.3p (2008: 8.1p). 
Headline earnings per share from continuing operations increased to 7.4p (2008: 
2.1p). 
 
The exceptional items include GBP5.1m incurred in restructuring costs to 
downsize our construction activities and reduce overhead which has resulted in 
savings of GBP18m per annum.  Partly offsetting this is a one-off credit of 
GBP3.0m arising from the release of provisions made in respect of potential 
fines in connection with the Office of Fair Trading's (OFT) investigation into 
tendering in the industry. These provisions were made in respect of the 
tendering activities of certain subsidiaries prior to their acquisition by Rok. 
Rok Building Ltd was not involved in the investigation and tendering activities 
by those subsidiaries since their acquisition have been strictly in accordance 
with Rok's policies.  The release arises from both the recovery of these fines 
from the vendors of the acquired businesses and the actual penalty being lower 
than the original estimate we made on acquisition. 
 
Losses in respect of the discontinued activity, commercial property development, 
were GBP4.6m net of tax relief (2008: GBP18.6m). This included a GBP4.0m write 
down of land assets, based on agent valuations, as a result of a continued 
weakening in the market for commercial land together with financing charges 
totalling GBP2.8m. 
 
The total finance charges on continuing operations of GBP2.2m (2008:  GBP1.1m) 
comprise bank loan interest of GBP1.0m (2008: GBP0.9m) and net finance charges 
in respect of the deficit on the Group's pension schemes of GBP1.2m (2008: 
GBP0.2m). The pension scheme finance charges increased principally due to 
interest charges attaching to the larger pension scheme deficits.  Total 
interest cover, including interest on discontinued operations, is 5.9 times. 
The tax charge on continuing operations of GBP4.0m represents an effective rate 
of 23.5%.  This is lower than the standard rate mainly due to the non taxable 
OFT provision release. The effective rate in 2008 was 37% due to non tax 
deductible expenses and unrelieved tax losses. 
 
We were aware that scaling back our construction operations, which have a cash 
positive profile, would have an impact of some GBP25m on our working capital by 
reducing the amount of surplus cash available to the business. As a result cash 
absorbed by operations before tax amounted to GBP2.9m (2008: GBP5.2m). In 2009 
we reduced net capital expenditure to GBP2.2m (2008: GBP5.0m), and curtailed 
acquisition activity and share purchases. Cash realised from the discontinued 
Development operations totalled GBP6.5m (2008: GBP2.2m) which helped to fund the 
increased working capital needs of the business. 
 
Net debt at the period end was GBP46.7m, up GBP3.0m on the previous year. Our 
year end net debt is not representative of our underlying net debt which 
averaged GBP69.6m (2008: GBP61.1m), the increase being due to the change in 
business mix, redundancy payments and the full year impact of 2008 acquisitions. 
Overall debt reduction remains a key focus for the Group. 
 
In March 2009 we successfully renegotiated and extended our banking facilities 
under a club arrangement with three major banks and entered into new long term 
facilities totalling GBP90m expiring in March 2012.  These facilities reduce by 
the proceeds of any development asset sales and will amortise by a minimum of 
GBP16m over the three year period.   All banking covenants were met during the 
year. 
 
Dividend 
 
The Board's dividend policy is to broadly mirror dividend growth with that of 
the growth in underlying earnings per share and to maintain dividend cover 
between three and three and a half times. In line with this policy we shall be 
recommending the payment of a final dividend of 1.65p making a total of 2.40p, 
the same as last year. The total dividend is 3.0 times covered by earnings from 
continuing operations. If approved by shareholders at the Annual General 
Meeting, the dividend will be paid on 14 May 2010 to shareholders on the 
register at 6 April 2010. 
 
Operations review 
 
Response maintenance 
This is a national service provided by a network of skilled locally based 
technicians who respond to calls from Rok customers when maintenance or repair 
work is needed within their properties or the properties of their customers. 
 
Revenues fell by 12% to GBP104.6m (2008: GBP119.0m) as a result of a reduction 
in insurance claims as a consequence of the milder weather. The decision by one 
of our insurance customers to use alternative networks for repairs rather than 
our integrated service also affected revenues. Operating profits for the year 
were 9% lower at GBP6.7m (2008: GBP7.4m) with operating margins rising to 6.4% 
from 6.2% reflecting improvements in technician productivity and lower levels of 
debt provisioning. 
 
Our ambition to provide the best insurance claims management and property 
repairs service in the industry (defined by cost effectiveness, efficiency and 
reliable high standards of customer service) was rewarded in the autumn when 
major insurer LV= appointed Rok. Opening a dedicated centre in Mansfield in late 
2008 for co-ordinating these insurance services also helped improve our 
efficiency during 2009 and lift customer satisfaction scores to 98% from 89% a 
year ago. In May, the contact centre became operational around the clock every 
day of the year, and the response centre for all emergency calls to Rok. Calls 
are relayed to local teams of technicians and this 'one point of contact' for 
the whole of the country is proving attractive to a wide range of national 
organisations ranging from private landlords to car sales franchises. For 
example, during the year, we contracted with a wide range of new customers 
including the Wincanton Group, The Crown Prosecution Service and the National 
Ambulance Service for whom we provide maintenance cover for frontline stations 
and offices run by the UK's 11 ambulance trusts. 
 
Our ability to respond quickly to customers needs by sending locally based 
technicians who are competent and adept at working in occupied premises has 
helped us win new work from various housing associations and local authorities. 
Among those customers taken on during the year were, Bromsgrove District 
Council, Hampshire County Council, Home Group, North Wales Housing Association, 
St Albans City and District Council and Wellingborough Homes. 
 
The same multi-skilled technicians also deliver our property maintenance and 
improvement services which range from routine procedures such as cleaning 
gutters and drains to domestic improvement works such as installing new 
bathrooms or kitchens. This range of activities we undertake has increased as we 
work with major retailers and other direct-to-consumer sales organisations to 
provide their customers with a reliable, cost effective fitting service for the 
products they sell. 
 
Planned repairs and refurbishment 
Planned repairs and refurbishment work comprises contracts for housing 
associations and local authorities as well as general building improvements for 
public and private sector organisations. The work undertaken by our plumbing, 
heating and electrical teams (PHE) is also included here. 
 
Overall revenues for the year were 8% lower at GBP314.2m (2008: GBP341.3m) 
reflecting a slow first quarter when many housing association budgets were 
constrained in the wake of the banking crisis of the previous autumn. Since then 
we have seen a rise in activity levels as funding sources returned. Operating 
profits fell 8% to GBP15.5m (2008: GBP16.8m) as gross margins tightened on new 
projects and new frameworks were secured in a more competitive environment, 
offset by cost savings. Operating margins were level at 4.9% as a result. 
 
Whilst the tender market for planned social housing improvement work is more 
competitive, it is largely the major national organisations such as Rok, capable 
of being able to deliver an integrated service, that have been the main 
beneficiaries. We have delivered more of these services with our directly 
employed workforce and this is proving more efficient than sub-contracted labour 
which has helped to support margins. 
 
Social housing remains an attractive sector with constant demand for urgent and 
void repairs supplemented with longer term repair and improvement programmes 
funded from rental income replacing the government led Decent Homes programme in 
England. In Wales the programme has a number of years to run and is only just 
getting up to speed in Scotland. The market dipped to GBP7.9bn in 2009 and is 
forecast to steadily rise to GBP8.4bn in 2012.  We have 60 framework agreements 
in place in this market giving forward visibility of future revenues. New long 
term agreements entered into by Rok in 2009 include those with Cardiff City 
Council, Newport City Homes, North East Procurement, One Vision Housing, Salford 
City West, Sanctuary Housing, Teign Housing, Wigan & Leigh Housing and Yorkshire 
Housing Group.  In addition, the knowledge and experience we have developed in 
this area is allowing us to offer similar services to private landlords and 
residential care providers, both of which are growing markets. During 2009, we 
signed agreements with Paragon and Smartlandlord; Barchester Healthcare, 
Craegmoor Healthcare, Mimosa Healthcare and Prime Healthcare. 
 
During 2006 and 2007 we acquired a number of businesses which were involved in 
providing plumbing, heating and electrical (PHE) services. We have brought these 
companies together under one brand, Rok PHE, and continued rolling these 
services out across the UK as the year progressed. The purpose was to reduce 
further the amount of sub-contracting we do in these trades, thus improving 
customer service, retaining margin in-house and creating a pipeline of servicing 
and maintenance contracts. The intention ultimately is to match the geographic 
footprint of the Group's core building and maintenance services with our PHE 
activities. To date some 40% of the country is covered from the 16 branches 
offering these trades. 
 
We also provide planned repair and maintenance services to business premises 
where the needs of users of those premises during the work are of particular 
importance. One of our most vibrant markets, for example, is airports where many 
years of experience of working in these specialist and highly security conscious 
environments has led us to develop dedicated teams to work in six of the UK's 
leading airports including Heathrow and Gatwick. During 2009 GBP37m of revenues 
were generated from this sector. 
 
For many years, Rok's close ties with the communities in which we work have made 
us a natural choice for the education sector where we not only build but also 
refurbish and maintain universities and colleges as well as schools in both the 
private and public sectors. Many of the contracts to work in such establishments 
are now managed through large framework agreements and Rok is pleased to be 
included on a number of them. These frameworks typically extend over a 
pre-defined number of years with terms decided at the outset. In the autumn Rok 
was appointed by the Schools Advisory Service, which provides outsourcing 
services to schools and is endorsed by the National Association of Head 
Teachers, for a maintenance service to members. The service includes reactive 
and planned maintenance as well as compliance toolkits to help schools manage 
their property assets more effectively. 
 
New build 
Our new build activities in 2009 comprised regional construction for public and 
private sector organisations, as well as constructing new houses for social 
housing customers. 
 
New build revenues overall were down by 45% to GBP307.4m (2008: GBP563.6m) 
reflecting the scaling back of regional construction activities for reasons 
discussed earlier. Within this, new build social housing revenues of GBP122.3m 
were down 6% on the prior year. Operating profits increased from GBP2.2m to 
GBP4.6m and a more normalised margin of 1.5% (2008: 0.4%) was achieved as the 
cost base was re-aligned to revenues following the cut backs undertaken in the 
autumn of 2008. 
 
With regional construction capacity now around half the level it was in 2008, we 
have concentrated expertise in just six regional centres where previously there 
were twenty branches that provided these services. Trading conditions remained 
challenging throughout the year as tender margins came under increasing pressure 
reaching a low point in the final quarter with supply chain prices stabilising. 
We do not anticipate any change in trading conditions in the short term as early 
signs of recovery in the private sector are being overshadowed by anticipated 
cuts in public sector expenditure. 
 
Some of our previous regional construction capacity was diverted to increase our 
capacity in the new build social and rented housing sector, a market which we 
believe will continue to be supported by the main political parties in a climate 
of increasing need. Predictions made by the Local Government Association in 2008 
appear to be correct when they suggested that waiting lists for social housing 
would rise 25% in two years. In January 2009 the demand had already risen 12.5% 
and is on course to reach two million households and affect five million people 
by the end of 2010. 
 
Even so the sector faltered in the early part of the year as Registered Social 
Landlords found that their traditional sources of funding were no longer 
available or were severely restricted. Projects were put on hold due to the 
uncertainty but as the year progressed the then newly established Homes and 
Communities Agency was instrumental in reviving many stalled schemes as funding 
constraints were relaxed. This resulted in a slow first quarter with revenues 
down 15% at the half way stage. Volumes gradually increased over the year and we 
completed 1,300 social housing units. 
 
In November we learned we had been successful, as part of the Inspiral 
consortium, in achieving preferred bidder status for the GBP130m Gateway to 
Oldham, Private Finance Initiative (PFI) housing and regeneration project. It is 
expected that work will commence in summer 2010 with Rok providing new build, 
planned repairs and ongoing maintenance for this scheme. The construction phase 
will last approximately four years and maintenance services will be provided for 
a further 21 years. At the end of the year, we had also reached the final stages 
of bidding for two other PFI funded housing projects in the north of England. 
 
Recognising that demand for social and rented housing is going to increase over 
the medium term but that funding will continue to come under pressure, we have 
been investing in new techniques that improve the efficiency of construction and 
reduce the cost whilst maintaining acceptable returns for the Group. As in 
planned and response maintenance, using direct employees is proving effective in 
helping us achieve this by reducing build periods through a combination of lean 
construction methods and avoiding the delays associated with an array of 
sub-contractors. 
 
Rok was awarded GBP350m (2008: GBP340m ) of new build housing framework 
contracts in 2009 bringing the total value of housing frameworks at the start of 
2010 to GBP765m giving forward visibility of around 6,000 new housing units to 
be built by Rok. Recent appointments in this sector include those by Circle 
Anglia, City West Homes, Firebird JVC, Guinness Trust, Home Scotland, Midland 
Heart, Moat Housing and Your Homes Newcastle. 
 
Reshaping our business 
 
During 2009 we reduced costs in line with the decision to further constrain 
construction activities and organised the Group so as to achieve greater 
consistency and efficiency in our housing and maintenance services.   The 
managing directors of the three new divisions through which we will manage the 
business going forward; Construction, Social Housing and Maintenance and 
improvements were appointed to the Group Executive team in October. This 
restructure, which has become effective from the beginning of 2010, has enabled 
us to remove GBP18m of run rate costs during the year at a cost of GBP5.1m 
mainly from construction and support activities. The new structure will be 
reflected in our segmental reporting for 2010. 
 
Discontinued Development activity 
 
We took the decision to close our commercial property development business in 
June 2008 and are seeking to sell the business as a going concern. In the 
meanwhile we have received offers on and sold individual sites in the absence to 
date of a buyer for the business as a whole. The market for these assets 
continued to weaken further during 2009 and lack of funding for developers and 
low tenant demand has meant that the realisation process has been slower than 
anticipated. We received a further GBP8.6m in net proceeds last year from the 
sale of individual sites and crystallised modest losses totalling GBP0.3m. We 
have also written down the remaining assets by a further GBP4.0m based on 
agents' indication of value in the current market as commercial land values have 
continued to fall. Together with interest funding costs of GBP2.8m the net loss 
after tax from discontinued operations was GBP4.6m (2008: GBP18.6m). The 
remaining assets, valued at GBP15.0m, consist of 12 development sites all with 
outline planning permission. Five of the sites have completed buildings on them, 
some of which are tenanted. 
 
People 
 
Rok's business model puts our people at the heart of everything we do. With so 
much of the Group's strategy reliant on the behaviour of our people, it is 
important that we select individuals who will thrive in a values based culture 
that promotes team work, self motivation and service. We rely on them and their 
skills to win and retain customers through providing exceptional levels of 
service. 
 
I would like to thank all employees for their commitment shown during the last 
year and for implementing the rapid changes we have made to reconfigure our 
business mix and align the cost base with a different demand profile. 
 
I am particularly proud of the success we have had in improving our health and 
safety performance and that this work has been recognised externally, with the 
Group attaining five star status in an audit by The British Safety Council. A 
determination to keep our people and the public safe while we work has brought 
considerable improvement in our record in the last few years. In 2009 we 
achieved a further reduction in our accident frequency rate (AFR) to 0.25. We 
are determined that Rok should be the safest place to work in the industry and 
this is an important step along the way. 
 
Performance and risk management 
 
The Board monitors performance at board meetings and through regular monthly 
management reports which include reviews of each area of the business against 
the current forecast together with reviews of key performance indicators. A more 
detailed review process is undertaken each quarter when the financial forecasts 
are updated for the following 15 months. 
 
Risk management is monitored by the Executive Team which reports on key risks to 
the Board on a quarterly basis or as required between times.  This process 
covers both strategic and day to day operational risks. The Group's internal 
audit function, Rok Assurance, also reviews key risk areas as part of its annual 
plan as well as reviewing the effectiveness of internal controls. In view of the 
current economic backdrop the board has completed a comprehensive review of the 
Group's risk management processes and the internal controls in place. 
 
The Board considers that the key risks which may have a material impact on 
performance in 2010 are: 
·      Economic risk - with a fragile economic backdrop we will need to 
continually monitor the impact of both public and private sector spend potential 
in each of our chosen markets. 
·      Project risk - project selection and the need to continually monitor and 
manage progress, performance and customer satisfaction remain key risk areas for 
the business. 
·      Revenue and profit forecasting - we operate a rolling forecast model 
which is reviewed by the Board every three months. Aligning our cost base and 
controlling discretionary spend to expected levels of revenue is key to the 
delivery of the Group's profit forecasts. 
·     Cash and working capital management - This is a key focus area for the 
business having scaled back our higher risk but cash generative regional 
construction activities. 
 
Other risks that the Board manages include Health, Safety and Environment, Human 
Resources, Finance and counterparty risk, Regulatory and Reputational risk. 
 
Current trading and prospects 
 
We expect the market for regional construction to remain challenging in the UK 
for the next few years as the drive to reduce public sector debt intensifies, 
cancelling out the benefit from an improving private sector. Our focus during 
this period will remain on the repair, maintenance and improvement of property, 
particularly domestic property, where our directly employed technicians have 
consistently demonstrated that they provide customers and the Group with a 
differentiated level of service and profitability. 
 
History demonstrates that during periods of economic slowdown demand for these 
types of services grows ahead of work that is capital intensive but that it also 
demands ever higher levels of efficiency and cost effectiveness. We are 
confident this can be achieved following the investments we have made, and are 
making, in our national response centre and the latest communication technology 
for our technicians. 
 
Plumbing, heating and electrical systems all require regular maintenance and for 
many of our customers who own or manage multi occupancy or commercial property, 
this is a matter of compliance with statutory regulation. Most of this spend is 
of a non-discretionary nature and therefore unaffected by economic conditions. 
Having integrated all our teams responsible for such services under the banner 
of Rok PHE we intend to extend its footprint across the UK through our existing 
branch network, initially by capturing the work that we currently sub-contract. 
 
An area where we expect to do more of this type of work is social housing, a 
sector that is needing to find ways to improve its efficiency whilst meeting 
increasing legislative and tenant demands. We expect to see further 
consolidation of social landlords to gain economies of scale during the medium 
term as new build volume demands remain at similar levels to 2009 driven by 
increasing waiting lists.  Grouping contracts for a range of improvements, 
repair and new build services with one integrated supplier is an effective way 
of addressing the problem of reduced budgets which tends to benefit larger 
organisations such as Rok. 
 
Expertise honed in the social housing arena has lent itself to similar markets 
where working around people in their own living space in a sensitive manner is a 
pre-requisite so we have seen the potential to make further inroads into the 
domestic, private rented and care sectors. In 2009 in total we worked in more 
than 100,000 homes. Spending so much of our time working in existing properties, 
we are also aware that many of them require considerable improvements in terms 
of insulation and energy efficiency to meet the country's energy consumption and 
carbon emissions targets. Indeed it is estimated that 70% of the domestic 
properties that will exist in 2050 are already built and will require extensive 
retro fitted improvements to meet these energy reduction targets. Rok is well 
placed to benefit from the increasing demand for such services. 
 
Having secured our position on further framework contracts during last year 
totalling GBP840m, our current forward revenue visibility under secured orders 
and framework agreements continues to be healthy at GBP2.0bn.  In total some 85% 
of our 2010 forecast revenues are now either secured or probable.  The secured 
order book currently stands at GBP330m. 
 
Overall, during 2009 and the latter part of 2008, we have reshaped and refocused 
our business while remaining true to our vision of being The Nation's Local 
Builder. Whilst we expect the economic backdrop to remain challenging during 
2010, we now generate a large proportion of our revenues and profits from 
working in markets that are stable, are characterised by long term revenue 
visibility and have the potential to grow over the next few years. With the 
distinctive Rok approach to service and delivery, we believe we are well placed 
to ride out the current uncertainty and take advantage of opportunities that 
will inevitably arise in our chosen markets. 
 
 
 
Garvis Snook 
Chief Executive 
 
09 March 2010 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated income statement 
 
For the year ended 31 December 2009 
+-----------------------------------------+-------+----------+----------+ 
|                                         |       |          |          | 
|                                         |Notes  |     2009 |     2008 | 
|                                         |       |     GBPm |    GBPm  | 
| Continuing operations                   |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
|                                         |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Group revenue                           |  2    |    714.8 |  1,011.2 | 
+-----------------------------------------+-------+----------+----------+ 
|                                         |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Gross profit                            |       |     81.1 |     95.4 | 
+-----------------------------------------+-------+----------+----------+ 
|                                         |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Administrative expenses                 |       |   (61.9) |   (88.4) | 
+-----------------------------------------+-------+----------+----------+ 
|                                         |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Profit from operations                  |       |     19.2 |      7.0 | 
+-----------------------------------------+-------+----------+----------+ 
|                                         |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Analysed as:                            |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Adjusted operating profit               |       |     22.6 |     21.5 | 
+-----------------------------------------+-------+----------+----------+ 
| Intangible asset charges                |       |    (1.3) |    (2.3) | 
+-----------------------------------------+-------+----------+----------+ 
| Exceptional items                       |  3    |    (2.1) |   (12.2) | 
+-----------------------------------------+-------+----------+----------+ 
| Profit from operations                  |       |     19.2 |      7.0 | 
+-----------------------------------------+-------+----------+----------+ 
|                                         |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
|                                         |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Finance costs                           |  4    |    (2.2) |    (1.1) | 
+-----------------------------------------+-------+----------+----------+ 
|                                         |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Profit before tax                       |       |     17.0 |      5.9 | 
+-----------------------------------------+-------+----------+----------+ 
|                                         |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Income tax expense                      |  5    |    (4.0) |    (2.2) | 
+-----------------------------------------+-------+----------+----------+ 
|                                         |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Profit for the year from continuing     |       |     13.0 |      3.7 | 
| operations                              |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
|                                         |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Discontinued operation                  |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Loss for the year after tax from        |  6    |    (4.6) |   (18.6) | 
| discontinued operations                 |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
|                                         |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Profit (loss) for the year              |       |      8.4 |   (14.9) | 
+-----------------------------------------+-------+----------+----------+ 
|                                         |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Earnings per share                      |       |          |          | 
| Continuing operations                   |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Basic earnings per share                |  7    |     7.4p |     2.1p | 
+-----------------------------------------+-------+----------+----------+ 
| Diluted earnings per share              |  7    |     7.3p |     2.1p | 
+-----------------------------------------+-------+----------+----------+ 
|                                         |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Continuing and discontinued operations  |       |          |          | 
+-----------------------------------------+-------+----------+----------+ 
| Basic earnings (loss) per share         |  7    |     4.8p |   (8.5p) | 
+-----------------------------------------+-------+----------+----------+ 
| Diluted earnings (loss) per share       |  7    |     4.7p |   (8.4p) | 
+-----------------------------------------+-------+----------+----------+ 
 
 
Consolidated statement of comprehensive income 
 
For the year ended 31 December 2009 
 
+-----------------------------------------------+----------+-----------+ 
|                                               |     2009 |      2008 | 
|                                               |     GBPm |      GBPm | 
+-----------------------------------------------+----------+-----------+ 
|                                               |          |           | 
+-----------------------------------------------+----------+-----------+ 
| Actuarial losses on defined benefit pension   |    (9.7) |     (2.5) | 
| schemes                                       |          |           | 
+-----------------------------------------------+----------+-----------+ 
| Additional defined benefit minimum funding    |      2.8 |       1.1 | 
| requirement                                   |          |           | 
+-----------------------------------------------+----------+-----------+ 
| Cash flow hedges                              |    (0.2) |         - | 
+-----------------------------------------------+----------+-----------+ 
| Deferred tax on pension schemes and cash flow |      2.0 |       0.3 | 
| hedges                                        |          |           | 
+-----------------------------------------------+----------+-----------+ 
|                                               |          |           | 
+-----------------------------------------------+----------+-----------+ 
| Net loss recognised directly in equity        |    (5.1) |     (1.1) | 
+-----------------------------------------------+----------+-----------+ 
| Profit (loss) for the year                    |      8.4 |    (14.9) | 
+-----------------------------------------------+----------+-----------+ 
|                                               |          |           | 
+-----------------------------------------------+----------+-----------+ 
| Total comprehensive income                    |      3.3 |    (16.0) | 
+-----------------------------------------------+----------+-----------+ 
 
 
Consolidated statement of financial position 
 
 
As at 31 December 2009 
+--------------------------------+-------+---------+--------------+--------------+ 
|                                |Notes  |    2009 |        2008  |         2007 | 
|                                |       |    GBPm |         GBPm |         GBPm | 
|                                |       |         | Represented* | Represented* | 
+--------------------------------+-------+---------+--------------+--------------+ 
|                                |       |         |              |              | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Assets                         |       |         |              |              | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Intangible assets              |       |   146.4 |        147.7 |        125.3 | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Property, plant and equipment  |       |    17.1 |         19.6 |         21.3 | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Investments                    |       |     0.1 |          0.1 |          4.6 | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Deferred tax assets            |       |     8.1 |          8.8 |          7.1 | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Total non-current assets       |       |   171.7 |        176.2 |        158.3 | 
+--------------------------------+-------+---------+--------------+--------------+ 
|                                |       |         |              |              | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Inventories                    |       |     8.2 |         13.4 |         42.1 | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Trade and other receivables    |       |   182.9 |        201.1 |        224.4 | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Cash and cash equivalents      |       |     5.5 |         39.1 |         43.0 | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Assets classified as held for  |  6    |    15.0 |         22.6 |            - | 
| sale                           |       |         |              |              | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Total current assets           |       |   211.6 |        276.2 |        309.5 | 
+--------------------------------+-------+---------+--------------+--------------+ 
|                                |       |         |              |              | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Total assets                   |       |   383.3 |        452.4 |        467.8 | 
+--------------------------------+-------+---------+--------------+--------------+ 
|                                |       |         |              |              | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Liabilities                    |       |         |              |              | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Interest-bearing loans and     |       |    51.3 |         75.0 |         45.7 | 
| borrowings                     |       |         |              |              | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Retirement benefit obligations |       |    17.6 |         12.9 |         14.9 | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Deferred tax liabilities       |       |     1.3 |          1.8 |          2.9 | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Provisions                     |       |     2.3 |          1.5 |            - | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Total non-current liabilities  |       |    72.5 |         91.2 |         63.5 | 
+--------------------------------+-------+---------+--------------+--------------+ 
|                                |       |         |              |              | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Interest-bearing loans and     |       |     0.9 |          7.8 |          2.6 | 
| borrowings                     |       |         |              |              | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Trade and other payables       |       |   201.6 |        244.7 |        270.9 | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Income tax payable             |       |     0.8 |          1.8 |          6.2 | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Provisions                     |       |     1.8 |          1.4 |            - | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Liabilities associated with    |  6    |       - |          0.5 |            - | 
| the assets held for sale       |       |         |              |              | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Total current liabilities      |       |   205.1 |        256.2 |        279.7 | 
+--------------------------------+-------+---------+--------------+--------------+ 
|                                |       |         |              |              | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Total liabilities              |       |   277.6 |        347.4 |        343.2 | 
+--------------------------------+-------+---------+--------------+--------------+ 
|                                |       |         |              |              | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Net assets                     |       |   105.7 |        105.0 |        124.6 | 
+--------------------------------+-------+---------+--------------+--------------+ 
|                                |       |         |              |              | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Equity                         |       |         |              |              | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Issued share capital           |       |     3.6 |          3.6 |          3.5 | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Share premium                  |       |    18.2 |         18.2 |         18.2 | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Other reserves                 |       |    55.8 |         55.3 |         54.2 | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Retained earnings              |       |    28.1 |         27.9 |         48.7 | 
+--------------------------------+-------+---------+--------------+--------------+ 
| Total equity                   |       |   105.7 |        105.0 |        124.6 | 
+--------------------------------+-------+---------+--------------+--------------+ 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of changes in equity 
 
 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
|                |   Share |   Share |  Merger |    Capital | Hedging |     Own | Retained |  Total | 
|                | capital | premium | reserve | redemption | reserve |  shares | earnings | equity | 
|                |    GBPm |    GBPm |    GBPm |    reserve |    GBPm | reserve |     GBPm |   GBPm | 
|                |         |         |         |       GBPm |         |    GBPm |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
|                |     3.5 |    18.2 |    49.5 |        5.6 |         |  (0.9)  |          |  124.6 | 
| Balance at 31  |         |         |         |            |       - |         |     48.7 |        | 
| December 2007  |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Loss for the   |       - |       - |       - |          - |       - |       - |   (14.9) | (14.9) | 
| year           |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Actuarial loss |       - |       - |       - |          - |       - |       - |    (2.5) |  (2.5) | 
| on defined     |         |         |         |            |         |         |          |        | 
| benefit        |         |         |         |            |         |         |          |        | 
| pension        |         |         |         |            |         |         |          |        | 
| schemes        |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Gain on        |       - |       - |       - |          - |       - |       - |      1.1 |    1.1 | 
| defined        |         |         |         |            |         |         |          |        | 
| benefit        |         |         |         |            |         |         |          |        | 
| minimum        |         |         |         |            |         |         |          |        | 
| funding        |         |         |         |            |         |         |          |        | 
| requirement    |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Dividends      |       - |       - |       - |          - |       - |       - |    (6.3) |  (6.3) | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Purchase of    |       - |       - |       - |          - |       - |   (2.5) |        - |  (2.5) | 
| own shares     |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Exercise of    |       - |       - |       - |          - |       - |     0.5 |    (0.5) |      - | 
| own shares     |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Share based    |       - |       - |       - |          - |       - |       - |      2.3 |    2.3 | 
| payments       |         |         |         |            |         |         |          |        | 
| charge         |         |         |         |            |         |         |          |        | 
| reversal       |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Shares issued  |     0.1 |       - |     3.1 |          - |       - |       - |        - |    3.2 | 
| for            |         |         |         |            |         |         |          |        | 
| acquisitions   |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
|                |     3.6 |    18.2 |    52.6 |        5.6 |         |   (2.9) |          |  105.0 | 
| Balance at 31  |         |         |         |            |       - |         |     27.9 |        | 
| December 2008  |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Profit for the |       - |       - |       - |          - |       - |       - |      8.4 |    8.4 | 
| year           |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Actuarial loss |       - |       - |       - |          - |       - |       - |    (9.7) |  (9.7) | 
| on defined     |         |         |         |            |         |         |          |        | 
| benefit        |         |         |         |            |         |         |          |        | 
| pension        |         |         |         |            |         |         |          |        | 
| schemes        |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Gain on        |       - |       - |       - |          - |       - |       - |      2.8 |    2.8 | 
| defined        |         |         |         |            |         |         |          |        | 
| benefit        |         |         |         |            |         |         |          |        | 
| minimum        |         |         |         |            |         |         |          |        | 
| funding        |         |         |         |            |         |         |          |        | 
| requirement    |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Dividends      |       - |       - |       - |          - |       - |       - |    (3.5) |  (3.5) | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Exercise of    |       - |       - |       - |          - |       - |     0.7 |    (0.7) |      - | 
| own shares     |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Share based    |       - |       - |       - |          - |       - |       - |      0.9 |    0.9 | 
| payments       |         |         |         |            |         |         |          |        | 
| charge         |         |         |         |            |         |         |          |        | 
| reversal       |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Fair value     |       - |       - |       - |          - |   (0.2) |       - |        - |  (0.2) | 
| movement on    |         |         |         |            |         |         |          |        | 
| cash flow      |         |         |         |            |         |         |          |        | 
| hedges         |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Deferred tax   |       - |       - |       - |          - |       - |       - |      2.0 |    2.0 | 
| on items       |         |         |         |            |         |         |          |        | 
| recognised     |         |         |         |            |         |         |          |        | 
| directly in    |         |         |         |            |         |         |          |        | 
| equity         |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
|                |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
| Balance at 31  |     3.6 |    18.2 |    52.6 |        5.6 |   (0.2) |   (2.2) |     28.1 |  105.7 | 
| December 2009  |         |         |         |            |         |         |          |        | 
+----------------+---------+---------+---------+------------+---------+---------+----------+--------+ 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of cash flows 
 
 
For the year ended 31 December 2009 
+----------------------------------------+-------+----------+---------+ 
|                                        | Notes |     2009 |    2008 | 
|                                        |       |     GBPm |   GBPm  | 
| Continuing operations                  |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
|                                        |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Profit before tax                      |       |     17.0 |     5.9 | 
+----------------------------------------+-------+----------+---------+ 
| Adjustments for:                       |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Depreciation                           |       |      5.5 |     6.7 | 
+----------------------------------------+-------+----------+---------+ 
| Intangible asset charges               |       |      1.3 |     2.3 | 
+----------------------------------------+-------+----------+---------+ 
| Gain on disposal of plant and          |       |    (0.1) |   (0.2) | 
| equipment                              |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Expense in respect of share options    |       |      0.9 |     2.3 | 
+----------------------------------------+-------+----------+---------+ 
| Finance cost                           |       |      2.2 |     1.1 | 
+----------------------------------------+-------+----------+---------+ 
| Restructuring costs                    |       |      2.1 |    12.2 | 
+----------------------------------------+-------+----------+---------+ 
|                                        |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Cash generated from operations before  |       |          |         | 
| changes in working capital             |       |     28.9 |    30.3 | 
+----------------------------------------+-------+----------+---------+ 
| Decrease in trade and other            |       |      7.8 |     9.0 | 
| receivables                            |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Decrease (increase) in other work in   |       |      5.2 |   (3.8) | 
| progress                               |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Decrease in trade and other payables   |       |   (32.9) |  (31.2) | 
+----------------------------------------+-------+----------+---------+ 
| Cash generated from operations before  |       |      9.0 |     4.3 | 
| defined benefit pension scheme         |       |          |         | 
| contributions and exceptional costs    |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Defined benefit pension scheme         |       |    (3.4) |   (3.6) | 
| contributions                          |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Restructuring costs paid               |       |    (8.5) |   (5.9) | 
+----------------------------------------+-------+----------+---------+ 
|                                        |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Cash flows from operations             |       |    (2.9) |   (5.2) | 
+----------------------------------------+-------+----------+---------+ 
| Income tax paid                        |       |    (0.3) |   (3.4) | 
+----------------------------------------+-------+----------+---------+ 
|                                        |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Cash flows from operating activities   |       |    (3.2) |   (8.6) | 
+----------------------------------------+-------+----------+---------+ 
|                                        |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Investing activities                   |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Acquisition of subsidiaries, net of    |       |        - |  (17.3) | 
| cash acquired                          |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Acquisition of property, plant and     |       |    (2.8) |   (7.3) | 
| equipment                              |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Proceeds from disposal of plant and    |       |      0.6 |     2.3 | 
| equipment                              |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Interest paid                          |       |    (0.6) |   (0.9) | 
+----------------------------------------+-------+----------+---------+ 
|                                        |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Cash flows from investing activities   |       |    (2.8) |  (23.2) | 
+----------------------------------------+-------+----------+---------+ 
|                                        |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Financing activities                   |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Purchases of own shares                |       |        - |   (2.5) | 
+----------------------------------------+-------+----------+---------+ 
| (Repayment) proceeds from borrowings   |       |   (23.4) |    36.0 | 
+----------------------------------------+-------+----------+---------+ 
| Repayment of obligations under finance |       |    (0.7) |   (1.5) | 
| leases                                 |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Dividends paid                         |       |    (3.5) |   (6.3) | 
+----------------------------------------+-------+----------+---------+ 
|                                        |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Cash flows from financing activities   |       |   (27.6) |    25.7 | 
+----------------------------------------+-------+----------+---------+ 
|                                        |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Net decrease in cash and cash          |       |          |         | 
| equivalents from continuing operations |       |   (33.6) |   (6.1) | 
+----------------------------------------+-------+----------+---------+ 
|                                        |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Discontinued operation                 |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Cash flows from (used in) discontinued |       |          |         | 
| operation                              |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Cash flows from operating activities   |       |      8.6 |     6.2 | 
| (discontinued operation)               |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Cash flows from investing activities   |       |    (2.1) |   (4.0) | 
| (discontinued operation)               |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Cash flows from financing activities   |       |    (6.5) |       - | 
| (discontinued operation)               |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
|                                        |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Net increase in cash and cash          |       |          |         | 
| equivalents from discontinued          |       |        - |     2.2 | 
| operations                             |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
|                                        |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Net decrease in cash and cash          |       |   (33.6) |   (3.9) | 
| equivalents                            |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Net cash and cash equivalents at       |       |     39.1 |    43.0 | 
| beginning of year                      |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
|                                        |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
| Net cash and cash equivalents at end   |       |      5.5 |    39.1 | 
| of year                                |       |          |         | 
+----------------------------------------+-------+----------+---------+ 
 
 
Notes to the preliminary announcement 
 
1.   Basis of accounting and accounting policies 
 
The financial information set out in this preliminary announcement does not 
constitute statutory financial statements for the years ended 31 December 2009 
or 2008, for the purpose of the Companies Act 2006, but is derived from those 
financial statements. Statutory financial statements for 2008 have been filed 
with the Registrar of Companies and those for 2009 will be filed following the 
Annual General Meeting. The Group's auditors have reported on those accounts; 
their reports were unqualified and did not contain statements under s. 498(2) or 
(3) Companies Act 2006. 
 
Whilst the financial information included in this preliminary announcement has 
been prepared in accordance with International Financial Reporting Standards as 
adopted for use in the European Union ("IFRS"), this announcement does not 
itself contain sufficient information to comply with IFRS. The accounting 
policies applied in preparing this financial information are consistent with the 
Group's financial statements for the year ended 31 December 2008 updated as 
noted below. 
 
The key risks affecting the Group are set out in the preliminary statement and 
in the Company's Annual Report for the year ended 31 December 2009.  Having 
reviewed the current and projected financial position of the Group the directors 
have a reasonable expectation that the Group has adequate resources to continue 
in operational existence for the foreseeable future.  Accordingly, the Directors 
continue to adopt the going concern basis in preparing the annual financial 
statements. 
 
During the year ended 31 December 2009, the Company adopted IFRIC 14 - The Limit 
on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction. 
This interpretation sets out how a minimum funding requirement might give rise 
to a liability. The Group has adopted IFRIC 14 with effect from 1 January 2009 
and comparative information for 2008 has been represented accordingly. This has 
resulted in the recognition of an additional liability in 2008 for the amount of 
the present value of the minimum funding requirements in excess of the existing 
defined benefit deficit. The movement in the liability between periods has been 
recognised in the statement of comprehensive income. The Group's retained 
earning of GBP51.4 million at 1 January 2008 has been restated by an increase in 
the pension liability of GBP2.7 million, net of tax to GBP48.7 million. The 
Group pension liability of GBP10.1 million at 31 December 2008 has been restated 
by an increase in the liability of GBP2.8 million to GBP12.9 million. The Group 
deferred tax asset of GBP8.0 million at 31 December 2008 has been restated by an 
increase in the asset of GBP0.8 million to GBP8.8 million. The Group movement in 
the liability between 1 January 2008 and 31 December 2008 has been recognised as 
income of GBP0.7 million net of tax in the statement of comprehensive income. 
 
GBP2.9 million previously disclosed in accruals and deferred income has been 
re-presented in provisions in respect of the financial position as at 31 
December 2008. 
 
 
2.  Segment reporting 
 
The Group has adopted IFRS 8 Operating Segments with effect from 1 January 2009. 
In the current and prior years the segment disclosure and information reported 
to the Group's chief operating decision maker for the purposes of assessment of 
segment performance is focused on the service each division provides to its 
customers. Accordingly following the adoption of IFRS 8 the identification of 
the Group's reportable segments has not changed. In the opinion of the 
directors, the Group's core activities comprise of three material segments 
being: response maintenance; planned repairs and refurbishment and new build. 
The Group was also previously involved in Property Development which has been 
reported as a discontinued operation in the current and prior period financial 
statements (see note 7). All activities were conducted within the United 
Kingdom. 
 
In 2009, we took a decision to restructure the Group into three new operating 
divisions from the 1 January 2010.  The new divisions are Maintenance and 
improvements, Social housing and Construction. Our maintenance and improvements 
activity which previously reported as a separate response maintenance business 
and as part of our planned repairs and refurbishment business has been 
identified as a separate segment. Our social housing activity previously 
reported as part of our new build and planned repairs and refurbishment business 
and has been identified as a separate segment. Our construction activity 
previously reported as part of our new build business and has been identified as 
a separate segment. The financial data below reflects the performance of our 
three divisions in the organisational structures that applied during the period 
to 31 December 2009. A pro-forma analysis of the financial results of the new 
segments for the year ended 31 December 2009 is also set out below. 
 
2.  Segment reporting (continued) 
 
The following table provides details of revenue and profit by segment: 
 
+----------------------------------------------+----------+----------+ 
| Revenue                                      |     2009 |     2008 | 
|                                              |     GBPm |    GBPm  | 
+----------------------------------------------+----------+----------+ 
| Response maintenance                         |    104.6 |    119.0 | 
+----------------------------------------------+----------+----------+ 
| Planned repairs and refurbishment            |    314.2 |    341.3 | 
+----------------------------------------------+----------+----------+ 
| New build                                    |    307.4 |    563.6 | 
+----------------------------------------------+----------+----------+ 
|                                              |          |          | 
+----------------------------------------------+----------+----------+ 
|                                              |    726.2 |   1023.9 | 
+----------------------------------------------+----------+----------+ 
| Less: inter segment revenue                  |   (11.4) |   (12.7) | 
+----------------------------------------------+----------+----------+ 
|                                              |          |          | 
+----------------------------------------------+----------+----------+ 
|                                              |    714.8 |   1011.2 | 
+----------------------------------------------+----------+----------+ 
|                                              |          |          | 
+----------------------------------------------+----------+----------+ 
| Operating profit                             |          |          | 
+----------------------------------------------+----------+----------+ 
| Response maintenance                         |      6.7 |      7.4 | 
+----------------------------------------------+----------+----------+ 
| Planned repairs and refurbishment            |     15.5 |     16.8 | 
+----------------------------------------------+----------+----------+ 
| New build                                    |      4.6 |      2.2 | 
+----------------------------------------------+----------+----------+ 
| Group activities                             |    (4.2) |    (4.9) | 
+----------------------------------------------+----------+----------+ 
|                                              |          |          | 
+----------------------------------------------+----------+----------+ 
| Segment adjusted operating profit            |     22.6 |     21.5 | 
+----------------------------------------------+----------+----------+ 
| Exceptional items                            |    (2.1) |   (12.2) | 
+----------------------------------------------+----------+----------+ 
| Intangible asset charges                     |    (1.3) |    (2.3) | 
+----------------------------------------------+----------+----------+ 
|                                              |          |          | 
+----------------------------------------------+----------+----------+ 
| Profit from operations                       |     19.2 |      7.0 | 
+----------------------------------------------+----------+----------+ 
| Finance cost                                 |    (2.2) |    (1.1) | 
+----------------------------------------------+----------+----------+ 
| Income tax expense                           |    (4.0) |    (2.2) | 
+----------------------------------------------+----------+----------+ 
|                                              |          |          | 
+----------------------------------------------+----------+----------+ 
| Profit for the year from continuing          |     13.0 |      3.7 | 
| operations                                   |          |          | 
+----------------------------------------------+----------+----------+ 
| Loss for the year from discontinued          |    (4.6) |   (18.6) | 
| operations                                   |          |          | 
+----------------------------------------------+----------+----------+ 
|                                              |          |          | 
+----------------------------------------------+----------+----------+ 
| Profit / (loss) for the year from continuing |      8.4 |   (14.9) | 
| and discontinued operations                  |          |          | 
+----------------------------------------------+----------+----------+ 
 
Proforma segmental analysis - structure from 1 January 2010 - unaudited 
+----------------------------------------------------------+----------+ 
| Revenue                                                  |     2009 | 
|                                                          |    GBPm  | 
+----------------------------------------------------------+----------+ 
| Maintenance and improvements                             |    283.5 | 
+----------------------------------------------------------+----------+ 
| Social housing                                           |    204.3 | 
+----------------------------------------------------------+----------+ 
| Construction                                             |    246.8 | 
+----------------------------------------------------------+----------+ 
|                                                          |          | 
+----------------------------------------------------------+----------+ 
|                                                          |    734.6 | 
+----------------------------------------------------------+----------+ 
| Less: inter segment revenue                              |   (19.8) | 
+----------------------------------------------------------+----------+ 
|                                                          |          | 
+----------------------------------------------------------+----------+ 
|                                                          |    714.8 | 
+----------------------------------------------------------+----------+ 
|                                                          |          | 
+----------------------------------------------------------+----------+ 
| Operating profit                                         |          | 
+----------------------------------------------------------+----------+ 
| Maintenance and improvements                             |     14.2 | 
+----------------------------------------------------------+----------+ 
| Social housing                                           |      9.1 | 
+----------------------------------------------------------+----------+ 
| Construction                                             |      3.5 | 
+----------------------------------------------------------+----------+ 
| Group activities                                         |    (4.2) | 
+----------------------------------------------------------+----------+ 
|                                                          |          | 
+----------------------------------------------------------+----------+ 
| Segment adjusted operating profit                        |     22.6 | 
+----------------------------------------------------------+----------+ 
| Exceptional items                                        |    (2.1) | 
+----------------------------------------------------------+----------+ 
| Intangible asset charges                                 |    (1.3) | 
+----------------------------------------------------------+----------+ 
|                                                          |          | 
+----------------------------------------------------------+----------+ 
| Profit from operations                                   |     19.2 | 
+----------------------------------------------------------+----------+ 
| Finance cost                                             |    (2.2) | 
+----------------------------------------------------------+----------+ 
| Income tax expense                                       |    (4.0) | 
+----------------------------------------------------------+----------+ 
|                                                          |          | 
+----------------------------------------------------------+----------+ 
| Profit for the year from continuing operations           |     13.0 | 
+----------------------------------------------------------+----------+ 
| Loss for the year from discontinued operations           |    (4.6) | 
+----------------------------------------------------------+----------+ 
|                                                          |          | 
+----------------------------------------------------------+----------+ 
| Profit for the year from continuing and discontinued     |      8.4 | 
| operations                                               |          | 
+----------------------------------------------------------+----------+ 
 
 
3.     Exceptional items 
 
During the year the Group's continuing operations incurred exceptional charges 
and income as follows: 
 
+-----------------------------------------------+----------+----------+ 
|                                               |     2009 |     2008 | 
+-----------------------------------------------+----------+----------+ 
|                                               |     GBPm |     GBPm | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Redundancy and restructuring costs            |      4.0 |      8.3 | 
+-----------------------------------------------+----------+----------+ 
| Property and integration costs                |      1.1 |      3.9 | 
+-----------------------------------------------+----------+----------+ 
| Release of unutilised provision held in       |    (3.0) |        - | 
| relation to potential OFT fine*               |          |          | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
|                                               |      2.1 |     12.2 | 
+-----------------------------------------------+----------+----------+ 
 
*As part of the Office of Fair Trading's (OFT) review on tender activity in the 
construction sector three subsidiaries within the Group, Sol Construction 
Limited, Lemmeleg Limited and Richardson Projects Limited were fined a total of 
GBP2.4m on 22 September 2009. The fines relate to a small number of tenders 
performed in periods prior to their acquisition by the Group. The credit relates 
to the recovery of a contingent asset for reimbursement of such fines which was 
not previously anticipated as recoverable, and the release of the remaining 
provision. The provisions reflected the calculation methodology published by the 
OFT. In levying the eventual penalty, the OFT used its discretion to reduce the 
amount and hence a credit arose. 
 
4.      Finance costs and income 
+-----------------------------------------------+----------+----------+ 
|                                               |     2009 |     2008 | 
+-----------------------------------------------+----------+----------+ 
|                                               |     GBPm |     GBPm | 
+-----------------------------------------------+----------+----------+ 
| Interest:                                     |          |          | 
+-----------------------------------------------+----------+----------+ 
| Interest payable on bank loans and overdrafts |    (1.0) |    (0.9) | 
+-----------------------------------------------+----------+----------+ 
| Other finance income:                         |          |          | 
+-----------------------------------------------+----------+----------+ 
| Expected return on pension scheme assets      |      3.5 |      4.5 | 
+-----------------------------------------------+----------+----------+ 
| Other finance charges:                        |          |          | 
+-----------------------------------------------+----------+----------+ 
| Interest on pension scheme liabilities        |    (4.7) |    (4.7) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Total finance cost                            |    (2.2) |    (1.1) | 
+-----------------------------------------------+----------+----------+ 
 
 All finance income and charges relate to continuing operations 
 
5.       Income tax expense 
+-----------------------------------------------+----------+----------+ 
|                                               |     2009 |     2008 | 
+-----------------------------------------------+----------+----------+ 
|                                               |     GBPm |     GBPm | 
+-----------------------------------------------+----------+----------+ 
| Current tax expense:                          |          |          | 
+-----------------------------------------------+----------+----------+ 
| Current year                                  |    -     |    (1.0) | 
+-----------------------------------------------+----------+----------+ 
| Over provided in prior years                  |    (0.7) |    (0.4) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
|                                               |    (0.7) |    (1.4) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Deferred tax expense:                         |          |          | 
+-----------------------------------------------+----------+----------+ 
| Origination and reversal of temporary         |      2.6 |      1.1 | 
| differences                                   |          |          | 
+-----------------------------------------------+----------+----------+ 
| Over provided in prior years                  |    (0.4) |    (0.4) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
|                                               |      2.2 |      0.7 | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Total income tax (credit) expense             |      1.5 |    (0.7) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Analysed as:                                  |          |          | 
+-----------------------------------------------+----------+----------+ 
| Continuing operations                         |      4.0 |      2.2 | 
+-----------------------------------------------+----------+----------+ 
| Discontinued operations                       |    (2.5) |    (2.9) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
|                                               |      1.5 |    (0.7) | 
+-----------------------------------------------+----------+----------+ 
 
 
 
5.      Income tax expense (continued) 
 
+-----------------------------------------------+----------+----------+ 
|                                               | 2009     | 2008     | 
+-----------------------------------------------+----------+----------+ 
| Reconciliation of effective tax rate          | GBPm     | GBPm     | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Profit before tax on continuing operations    | 17.0     |      5.9 | 
+-----------------------------------------------+----------+----------+ 
| Loss before tax on discontinued operation     |    (7.1) |   (21.5) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Profit (loss) before tax                      | 9.9      |   (15.6) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Income tax at the UK corporation tax rate of  |      2.8 |    (4.4) | 
| 28% (2008: 28%)                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Share of results of joint ventures            |        - |      0.3 | 
+-----------------------------------------------+----------+----------+ 
| Unrecognised tax losses                       |        - |      1.9 | 
+-----------------------------------------------+----------+----------+ 
| Non taxable income                            |    (0.8) |        - | 
+-----------------------------------------------+----------+----------+ 
| Non-deductible expenses                       |      0.4 |      2.3 | 
+-----------------------------------------------+----------+----------+ 
| Over provided in prior years                  |    (0.9) |    (0.8) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
|                                               | 1.5      |    (0.7) | 
+-----------------------------------------------+----------+----------+ 
 
6.   Discontinued operation 
 
The Group's Development operation was discontinued on 4 June 2008 and it has 
been classified separately in the current and prior year income statements and 
the statements of financial position and cash flows. 
 
+-----------------------------------------------+----------+----------+ 
|                                               |     2009 |     2008 | 
| Results of discontinued operation             |     GBPm |     GBPm | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Revenue (including share of joint ventures)   | 7.9      |     31.6 | 
+-----------------------------------------------+----------+----------+ 
| Less: share of joint ventures' revenue        | -        |    (0.2) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Revenue                                       | 7.9      |     31.4 | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Gross loss                                    | (0.3)    |    (0.2) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Administrative expenses                       | -        |    (2.1) | 
+-----------------------------------------------+----------+----------+ 
| Work in progress impairment and closure costs | (4.0)    |   (16.0) | 
+-----------------------------------------------+----------+----------+ 
| Share of post tax losses from joint ventures  | -        |    (0.4) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Loss from discontinued operation              | (4.3)    |   (18.7) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Analysed as:                                  |          |          | 
+-----------------------------------------------+----------+----------+ 
| Underlying operating loss                     | (0.3)    |    (2.7) | 
+-----------------------------------------------+----------+----------+ 
| Work in progress impairment                   | (4.0)    |    (8.6) | 
+-----------------------------------------------+----------+----------+ 
| Other closure costs                           | -        |    (3.6) | 
+-----------------------------------------------+----------+----------+ 
| Intangible asset charges                      | -        |    (3.8) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Finance costs                                 | (2.8)    |    (2.8) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Loss before tax                               | (7.1)    |   (21.5) | 
+-----------------------------------------------+----------+----------+ 
| Income tax credit                             | 2.5      |      2.9 | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Loss for the year from discontinued operation | (4.6)    |   (18.6) | 
+-----------------------------------------------+----------+----------+ 
 
+-----------------------------------------------+----------+----------+ 
| Assets and associated liabilities held for    |     2009 |     2008 | 
| sale                                          |     GBPm |     GBPm | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| The assets and liabilities classified as held for sale are:         | 
+---------------------------------------------------------------------+ 
| Investments in joint ventures                 | 1.8      |      3.6 | 
+-----------------------------------------------+----------+----------+ 
| Inventories                                   | 13.2     |     19.0 | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
|                                               | 15.0     |     22.6 | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Trade and other payables                      | -        |      0.5 | 
+-----------------------------------------------+----------+----------+ 
 
 
7.   Discontinued operation (continued) 
 
Earnings per share - discontinued operation 
+----------------------------------------+----------+---------+---------+--------+---------+ 
| The calculation of earnings per share, together   |                   |                  | 
| with the adjusted earnings per share is based on  |       2009        |      2008        | 
| the following:                                    |                   |                  | 
+---------------------------------------------------+-------------------+------------------+ 
|                                                   |         | Diluted |  Basic | Diluted | 
|                                                   |   Basic |         |        |         | 
+---------------------------------------------------+---------+---------+--------+---------+ 
|                                                   |    GBPm |    GBPm |   GBPm |    GBPm | 
+---------------------------------------------------+---------+---------+--------+---------+ 
|                                                             |         |                  | 
+-------------------------------------------------------------+---------+------------------+ 
| Loss attributable to ordinary shareholders        |   (4.6) |   (4.6) | (18.6) |  (18.6) | 
+---------------------------------------------------+---------+---------+--------+---------+ 
| Add Goodwill write off, not taxable               |       - |       - |    3.8 |     3.8 | 
+---------------------------------------------------+---------+---------+--------+---------+ 
|                                        |                              |                  | 
+----------------------------------------+------------------------------+------------------+ 
| Adjusted loss                                     |   (4.6) |   (4.6) | (14.8) |  (14.8) | 
+---------------------------------------------------+---------+---------+--------+---------+ 
|                                                   |         |         |        |         | 
+---------------------------------------------------+---------+---------+--------+---------+ 
|                                                   |   pence |   pence |  pence |   Pence | 
+---------------------------------------------------+---------+---------+--------+---------+ 
| Loss per share                                    |   (2.6) |   (2.6) | (10.6) |  (10.5) | 
+---------------------------------------------------+---------+---------+--------+---------+ 
| Adjusted loss per share                           |   (2.6) |   (2.6) |  (8.5) |   (8.4) | 
+---------------------------------------------------+---------+---------+--------+---------+ 
|                                        |          |         |         |        |         | 
+----------------------------------------+----------+---------+---------+--------+---------+ 
 
8.   Earnings per share 
 
The calculation of basic and diluted earnings per share, together with the 
adjusted earnings per share for each is based on the following: 
 
+-------------------------------------+-------+---------+-------+---------+ 
|                                     |                 |                 | 
| From continuing operations          |      2009       |      2008       | 
+-------------------------------------+-----------------+-----------------+ 
|                                     | Basic | Diluted | Basic | Diluted | 
+-------------------------------------+-------+---------+-------+---------+ 
|                                     |  GBPm |    GBPm |  GBPm |    GBPm | 
+-------------------------------------+-------+---------+-------+---------+ 
|                                             |         |                 | 
+---------------------------------------------+---------+-----------------+ 
| Earnings, being profit attributable |  13.0 |    13.0 |   3.7 |     3.7 | 
| to ordinary shareholders            |       |         |       |         | 
+-------------------------------------+-------+---------+-------+---------+ 
| Less: OFT provision release, not    | (3.0) |   (3.0) |     - |       - | 
| taxable                             |       |         |       |         | 
+-------------------------------------+-------+---------+-------+---------+ 
| Add: intangible and exceptional     |   4.6 |     4.6 |  10.4 |    10.4 | 
| charges, net of tax                 |       |         |       |         | 
+-------------------------------------+-------+---------+-------+---------+ 
|                                             |         |                 | 
+---------------------------------------------+---------+-----------------+ 
| Adjusted earnings                   |  14.6 |    14.6 |  14.1 |    14.1 | 
+-------------------------------------+-------+---------+-------+---------+ 
 
+-------------------------------------+-------+---------+--------+---------+ 
|                                     |                 |                  | 
| From continuing and discontinued    |      2009       |      2008        | 
| operations                          |                 |                  | 
+-------------------------------------+-----------------+------------------+ 
|                                     | Basic | Diluted |  Basic | Diluted | 
+-------------------------------------+-------+---------+--------+---------+ 
|                                     |  GBPm |    GBPm |   GBPm |    GBPm | 
+-------------------------------------+-------+---------+--------+---------+ 
|                                             |         |                  | 
+---------------------------------------------+---------+------------------+ 
| Earnings, being profit (loss)       |   8.4 |     8.4 | (14.9) |  (14.9) | 
| attributable to ordinary            |       |         |        |         | 
| shareholders                        |       |         |        |         | 
+-------------------------------------+-------+---------+--------+---------+ 
| Add: Goodwill write off, not        |     - |       - |    3.8 |     3.8 | 
| taxable                             |       |         |        |         | 
+-------------------------------------+-------+---------+--------+---------+ 
| Less: OFT provision release, not    | (3.0) |   (3.0) |      - |       - | 
| taxable                             |       |         |        |         | 
+-------------------------------------+-------+---------+--------+---------+ 
| Add: Intangible and exceptional     |   4.6 |     4.6 |   10.4 |    10.4 | 
| charges, net of tax                 |       |         |        |         | 
+-------------------------------------+-------+---------+--------+---------+ 
|                                             |         |                  | 
+---------------------------------------------+---------+------------------+ 
| Adjusted earnings (loss)            |  10.0 |    10.0 |  (0.7) |   (0.7) | 
+-------------------------------------+-------+---------+--------+---------+ 
 
+-------------------------------------+-------+-------+-------+-------+ 
|                                     |     m |     m |     m |     m | 
+-------------------------------------+-------+-------+-------+-------+ 
|                                             |       |               | 
+---------------------------------------------+-------+---------------+ 
| Issued ordinary shares at 1 January | 179.3 | 179.3 | 176.6 | 176.6 | 
+-------------------------------------+-------+-------+-------+-------+ 
| Effect of shares issued in the year |     - |     - |   2.1 |   2.1 | 
+-------------------------------------+-------+-------+-------+-------+ 
| Effect of own shares held           | (3.4) | (3.4) | (3.3) | (3.3) | 
+-------------------------------------+-------+-------+-------+-------+ 
| Weighted average number of shares   | 175.9 | 175.9 | 175.4 | 175.4 | 
+-------------------------------------+-------+-------+-------+-------+ 
| Effect of share options             |     - |   2.0 |     - |   1.7 | 
+-------------------------------------+-------+-------+-------+-------+ 
| Weighted average number of shares   | 175.9 | 177.9 | 175.4 | 177.1 | 
| used                                |       |       |       |       | 
+-------------------------------------+-------+-------+-------+-------+ 
|                                     |       |       |       |       | 
+-------------------------------------+-------+-------+-------+-------+ 
| From continuing operations          | pence | pence | pence | pence | 
+-------------------------------------+-------+-------+-------+-------+ 
|                                             |       |               | 
+---------------------------------------------+-------+---------------+ 
| Earnings per share                  |   7.4 |   7.3 |   2.1 |   2.1 | 
+-------------------------------------+-------+-------+-------+-------+ 
| Adjusted earnings per share         |   8.3 |   8.2 |   8.1 |   8.0 | 
+-------------------------------------+-------+-------+-------+-------+ 
|                                     |       |       |       |       | 
+-------------------------------------+-------+-------+-------+-------+ 
| From continuing and discontinued    | pence | pence | pence | pence | 
| operations                          |       |       |       |       | 
+-------------------------------------+-------+-------+-------+-------+ 
|                                             |       |               | 
+---------------------------------------------+-------+---------------+ 
| Earnings (loss) per share           |   4.8 |   4.7 | (8.5) | (8.4) | 
+-------------------------------------+-------+-------+-------+-------+ 
| Adjusted earnings (loss) per share  |   5.7 |   5.6 | (0.4) | (0.4) | 
+-------------------------------------+-------+-------+-------+-------+ 
 
 
9.   Dividends 
+-----------------------------------------------+----------+----------+ 
|                                               |  2009    |     2008 | 
|                                               |  GBPm    |     GBPm | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Final paid 2008: 1.25p (2007: 2.35p) per 2p   |   2.2    |      4.2 | 
| ordinary share                                |          |          | 
+-----------------------------------------------+----------+----------+ 
| Interim paid 2009: 0.75p (2008: 1.15p) per 2p |   1.3    |      2.1 | 
| ordinary share                                |          |          | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
|                                               |   3.5    |      6.3 | 
+-----------------------------------------------+----------+----------+ 
 
Subject to approval by shareholders, a final dividend of per share 1.65p (2008: 
1.25p) will be paid on 14 May 2010 to members on the register at 6 April 2010. 
 
A dividend reinvestment plan ('the Plan') is available which enables 
shareholders to reinvest their cash dividend in Rok plc ordinary shares. 
Details of the Plan are contained in a leaflet which can be found on the 
Company's website - www.rokgroup.com - under Investor Relations/Accounts & 
Circulars/Other Circulars/Dividend Reinvestment Plan or which may be obtained 
from the Registrars.  Shareholders who have already lodged a mandate and who 
wish to remain in the Plan need take no action, whereas those who wish to cancel 
an existing mandate and receive a cash dividend should advise the Registrars in 
writing of this by 22 April 2010.  Shareholders who have not yet completed a 
mandate but who wish to reinvest the dividend will need to complete a mandate 
and return this to the Registrars to arrive by 22 April 2010. 
 
The Registrars, Computershare Investor Services PLC, can be contacted at The 
Pavilions, Bridgwater Road, Bristol BS99 6ZZ or on 0870 707 1274. 
 
10.  Share capital 
 
The number of shares in issue at 31 December 2009 was 179,310,087 (2008: 
179,303,672). 
 
11.  Reconciliation of net cash flow to movement in net debt 
 
+-----------------------------------------------+----------+----------+ 
|                                               | 2009     |     2008 | 
|                                               | GBPm     |     GBPm | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Decrease in cash and cash equivalents in the  |   (33.6) |    (3.9) | 
| year                                          |          |          | 
+-----------------------------------------------+----------+----------+ 
| Cash outflow (inflow) from change in debt     |     30.6 |   (34.5) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Change in net debt resulting from cash flows  |    (3.0) |   (38.4) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Movement in net debt                          |    (3.0) |   (38.4) | 
+-----------------------------------------------+----------+----------+ 
| Net debt at 1 January                         |   (43.7) |    (5.3) | 
+-----------------------------------------------+----------+----------+ 
|                                               |          |          | 
+-----------------------------------------------+----------+----------+ 
| Net debt at 31 December                       |   (46.7) |   (43.7) | 
+-----------------------------------------------+----------+----------+ 
 
 
Cautionary statement 
 
This Preliminary Report has been prepared solely to provide additional 
information to shareholders to assess the Group's strategies and the potential 
for those strategies to succeed. The Preliminary Report should not be relied on 
by any other party or for any other purpose. 
 
The Preliminary Report contains certain forward looking statements. These 
statements are made by the directors in good faith based on the information 
available to them up to the time of their approval of this report and such 
statements should be treated with caution due to the inherent uncertainties, 
including both economic and business risk factors, underlying any such forward 
looking information. 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 FR DBGDXSBGBGGI 
 

Rok Plc (LSE:ROK)
Gráfico Histórico do Ativo
De Mai 2024 até Jun 2024 Click aqui para mais gráficos Rok Plc.
Rok Plc (LSE:ROK)
Gráfico Histórico do Ativo
De Jun 2023 até Jun 2024 Click aqui para mais gráficos Rok Plc.