XTA

Xstrata (XTA)

Company name:Xstrata
Company Description:A group engaged in the mining of commodities such as coal; copper; nickel and zinc
COD:XTA (delisted)Trading Currency:GBX
Market Sector:OL5ISIN:GB0031411001
Market Segment:SET3Share Type:DE
WWW Address:http://www.xstrata.com/Description:ORD USD0.50
Industry Sector:MINING
 Price Variação [%] Bid Offer Abertura MAX MIN Volume
 963.50 images.advfn.com/imagesnew/2/br/dot 0.0 [0.00] - - - - - -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52 Semanas
 29,207.27 3,031.37 - 29.52 2,861.36 32.64 - -

Xstrata Key Figures

Key Figures
(at previous day's close)
Market Cap.29,207.27m
Shares In Issue3,031.37m
Prev. Close963.50
PE Ratio32.64 
Dividend Yield-%
EPS - basic29.52p
Dividend PS2,861.36p
Dividend Cover- 
Cash Flow PS101.39p
Return On Equity (ROE)2.65%
Operating Margin6.35%
PEG Factor-0.41 
EPS Growth Rate-79.49%
Dividends PS Growth Rate16.25%
Dívida Líquida21,130.39m
Gross Gearing43.70%
Quick Assets4,199.74m
Net Working Capital3,487.17m
Intangibles / Fixed Assets10.55%
Turnover PS641.82p
Pre-Tax Profit PS40.74p
Retained Profit PS-0.61p
Cash PS40.25p
Net Cash PS-105.72p
Net Tangible Asset Value PS *751.84p
Net Asset Value PS949.82p
Spread- (-%) 

Xstrata Balance Sheet

%1$s Balance Sheet
L^XTA:Liabilities+EQL^XTA:Assets

Share Price Performance

Sorry No Data Available

Share Price Chart (5 years)

Share Price Chart (5 years)

Xstrata Historic Returns

Sorry No Data Available

Xstrata Key Management Ratios

DEEPER ANALYSIS

Xstrata Investment Ratios

%1$s Investment Ratios
(Market value analysis) at previous day's close
PQ Ratio5.07 
PE Ratio32.64 
Tobin's Q Ratio 0.37 
Tobin's Q Ratio (excl. intangibles)0.41 
Dividend Yield-%
Market-to-Book Ratio1.07 
Price-to-Pre-Tax Profit PS23.65 
Price-to-Retained Profit PS-1,582.16 
Price-to-Cash Flow PS9.50 
Price-to-Sales PS1.50 
Price-to-Net Tangible Asset Value PS1.21 
Price-to-Cash PS23.94 
Net Working Capital PS115.04 
Price Pct to Working Capital PS8.38%
Earnings Yield3.06%
Average PE17.31 
Years in average5 
PE to PE average188.60%

Xstrata Financial Ratios

%1$s Financial Ratios
(Leverage Ratios)
Debt Ratio38.37%
Debt-to-Equity Ratio0.62 
Debt-to-Equity Ratio (excl. Intgbl)0.74 
Debt-to-Equity Market Value0.61 
Net Gearing41.32%
Net Gearing (excl. Intangibles)45.36%
Gross Gearing43.70%
Gross Gearing (excl. Intangibles)47.98%
Gearing Under 1 Year8.65%
Gearing Under 1 Year (excl. Intgbl)9.50%
Assets/Equity1.78 
Cash/Equity4.24 
(Liquidity Ratios)
Net Working Capital to Total Assets6.82%
Current Ratio1.79 
Quick Ratio (Acid Test)0.95 
Liquidity Ratio0.28 
Cash & Equiv/Current Assets15.42%
(Solvency Ratios)
Enterprise Value47,351.99m
CFO/Sales0.16 
CFO/Attributable Profit4.23 
CFO/Assets0.06 
CFO/Debt0.14 
Total Debt/Equity Market Value0.77 
Total Debt/Sales1.15 
Total Debt/Pre-Tax Profit18.10 
Total Debt22,350.62m
Total Debt/Net Current Assets6.41%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs4 
Beta coefficients
Beta (60-Mnth)Beta (36-Mnth)
Sorry No Data AvailableSorry No Data Available

Xstrata Operating Ratios

%1$s Operating Ratios
(Profitability Ratios)
Return On Capital Employed (ROCE)2.64%
Return On Assets (ROA)0.92%
Net Profit Margin3.73%
Assets Turnover0.25 
Return On Equity (ROE)2.65%
Return On Investment (ROI)1.02%
Dividend Payout Ratio11,625.00%
Plowback Ratio-11,525.00%
Growth from Plowback Ratio-189.94%
Net Income Of Revenues-0.09%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.44 
Fixed Assets Turnover0.29 
Current Assets Turnover1.59 
Net Working Capital Turnover 
Inventory Turnover3.45 
(Other Operating Ratios)
Total Assets-to-Sales4.06 
Debtors-to-Sales23.62%
Debt Collection Period86.20Dias

Xstrata Dividends

%1$s Dividends
DataTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
05 Mar 2013FinalUSD31.5031/12/201131/12/201222/05/201324/05/201307/06/201346.50
07 Ago 2012InterimUSD14.0031/12/201131/12/201229/08/201231/08/201213/09/2012-
07 Fev 2012FinalUSD27.0031/12/201031/12/201102/05/201204/05/201223/05/201240.00
02 Ago 2011InterimUSD13.0031/12/201031/12/201114/09/201116/09/201107/10/2011-
08 Fev 2011FinalUSD20.0031/12/200931/12/201020/04/201126/04/201113/05/201125.00
03 Ago 2010InterimUSD5.0031/12/200931/12/201015/09/201017/09/201008/10/2010-
08 Fev 2010FinalUSD8.0031/12/200831/12/200921/04/201023/04/201014/05/20108.00
29 Jan 2009FinalUSD-31/12/200731/12/200829/01/200929/01/200929/01/200918.00
06 Ago 2008InterimUSD18.0030/12/200730/06/200817/09/200819/09/200810/10/2008-
04 Mar 2008FinalUSD34.0031/12/200631/12/200721/04/200823/04/200816/05/200850.00
07 Ago 2007InterimUSD16.0030/12/200630/06/200719/09/200721/09/200712/10/2007-
02 Mar 2007FinalUSD30.0031/12/200531/12/200625/04/200727/04/200718/05/200741.60
02 Ago 2006InterimUSD11.6030/12/200530/06/200620/09/200622/09/200613/10/2006-
01 Mar 2006FinalUSD25.0031/12/200431/12/200526/04/200628/04/200619/05/200634.00
10 Ago 2005InterimUSD9.0030/12/200430/06/200521/09/200523/09/200514/10/2005-
02 Mar 2005FinalUSD16.0031/12/200331/12/200427/04/200529/04/200520/05/200524.00
12 Ago 2004InterimUSD8.0030/12/200330/06/200422/09/200424/09/200415/10/2004-
24 Fev 2004FinalUSD13.3031/12/200231/12/200328/04/200430/04/200421/05/200420.00
17 Set 2003InterimUSD6.7030/12/200230/06/200324/09/200326/09/200317/10/2003-
10 Fev 2003FinalUSD20.0031/12/200131/12/200230/04/200302/05/200323/05/200320.00
29 Jul 2002FinalUSD-31/12/200031/12/2001----

Xstrata Fundamentals

Profit and Loss Account
 31 Dez 2009 (USD)31 Dez 2010 (USD)31 Dez 2011 (USD)31 Dez 2012 (USD)
turnover22,732.00100.00%30,499.00100.00%33,877.00100.00%31,618.00100.00%m
pre tax profit1,530.006.73%6,608.0021.67%8,148.0024.05%2,007.006.35%m
attributable profit661.002.91%4,688.0015.37%5,713.0016.86%1,180.003.73%m
retained profit661.002.91%4,309.0014.13%4,746.0014.01%-30.00-0.09%m
eps - basic25.00 161.00 195.00 40.00 
eps - diluted25.00 158.00 195.00 40.00 
dividends per share8.00 25.00 40.00 46.50 

Xstrata Balance Sheet

Balance Sheet
 31 Dez 2009 (USD)31 Dez 2010 (USD)31 Dez 2011 (USD)31 Dez 2012 (USD)
L^XTA:Liabilities+EQL^XTA:AssetsL^XTA:Liabilities+EQL^XTA:AssetsL^XTA:Liabilities+EQL^XTA:AssetsL^XTA:Liabilities+EQL^XTA:Assets
 31 Dez 2009 (USD)31 Dez 2010 (USD)31 Dez 2011 (USD)31 Dez 2012 (USD)
ASSETS
fixed assets fixed assets39,417.0061.97%45,884.0065.82%51,454.0068.76%59,937.0072.12%m
intangibles intangibles8,422.0013.24%8,403.0012.05%8,228.0011.00%7,414.008.92%m
fixed investments fixed investments3,355.005.27%2,970.004.26%3,569.004.77%2,904.003.49%m
current assets - other current assets - other--%183.000.26%--%36.000.04%m
stocks stocks4,570.007.18%4,808.006.90%5,249.007.01%6,033.007.26%m
debtors debtors6,438.0010.12%5,739.008.23%4,384.005.86%4,806.005.78%m
cash & securities cash & securities1,409.002.22%1,722.002.47%1,948.002.60%1,983.002.39%m
TOTAL63,611.00100%69,709.00100%74,832.00100%83,113.00100%m
LIABILITIES
creditors - short creditors - short5,203.008.18%9,054.0012.99%8,462.0011.31%7,191.008.65%m
creditors - long creditors - long23,489.0036.93%18,634.0026.73%20,669.0027.62%29,131.0035.05%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL28,692.0045.11%27,688.0039.72%29,131.0038.93%36,322.0043.70%m
EQUITY
ord cap, reserves ord cap, reserves33,282.0052.32%40,276.0057.78%43,664.0058.35%44,452.0053.48%m
prefs, minorities prefs, minorities1,637.002.57%1,745.002.50%2,037.002.72%2,339.002.81%m
TOTAL34,919.0054.89%42,021.0060.28%45,701.0061.07%46,791.0056.30%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Xstrata Cash Flow Statement

%1$s Cash Flow Statement
31 Dez 2009 (USD)31 Dez 2010 (USD)31 Dez 2011 (USD)31 Dez 2012 (USD)
Operating CF4,131.008,213.009,358.004,995.00m
Pre-Financing CF-1,621.005,017.00738.00-5,326.00m
Retained CF-21.00496.00248.0043.00m

Xstrata Brokers

%1$s Brokers
NameActivityTypeMnemonicCode
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Seu Histórico Recente
LSE
XTA
Xstrata
Registre-se agora para acompanhar essas ações ao vivo no Monitor ADVFN.

O Monitor permite ver até 110 de suas ações favoritas de uma vez só e é completamente grátis para você usar.

Cotações da NYSE e AMEX têm defasagem de no mínimo 20 minutos.
Quaisquer outras cotações têm defasagem de no mínimo 15 minutos quando não especificado.
Em caso de dúvidas por favor entre em contato com o suporte: suporte@advfn.com.br ou (11) 4950 5808.

Ao acessar os serviços da ADVFN você estará de acordo com os Termos e Condições

P: V:br D:20220123 19:33:36