Kaiser Aluminum Corporation (NASDAQ:KALU), a leading producer of
semi-fabricated specialty aluminum products serving customers
worldwide with highly-engineered solutions for aerospace and
high-strength, packaging, general engineering, automotive
extrusions, and other industrial applications, today announced
third quarter 2023 results.
Management Commentary
“We were pleased to report third quarter results
largely within our expectations in a challenging market with
adjusted EBITDA of $48 million increasing $19 million over the
prior year period, slightly above our outlook,” said Keith A.
Harvey, President and Chief Executive Officer. “Demand for our
aerospace products remained robust as our operations have been
recovering to meet or exceed pre-pandemic peak levels, which we
believe will be attainable by the end of this year. We have
continued to flex our available capacity to capitalize on
strengthening aerospace demand as general engineering demand has
remained soft. Demand for packaging persisted during the quarter
but appeared to be slowing down. While beverage can destocking
appears to be abating, we are now seeing coated food products,
which make up a considerable amount of our shipments, enter into a
destocking phase. We remain focused on improving profitability in
our packaging products through strong contract management and a
shift towards higher margin, coated products further enabled by our
roll coat capacity expansion project. Despite market headwinds
including rising inflationary costs and challenging, short-term
demand issues impacting our operational efficiencies, we remain
uniquely positioned to execute our long-term strategy given our
strong market and liquidity positions and flexible cost structure
to navigate complex operating environments.”
Third Quarter 2023 Consolidated
Results(Unaudited)*(In millions of dollars, except
shipments, realized price and per share amounts) |
|
|
|
Quarterly |
|
|
|
3Q23 |
|
|
2Q23 |
|
|
1Q23 |
|
|
4Q22 |
|
|
3Q22 |
|
Shipments (millions of lbs.) |
|
|
299 |
|
|
|
314 |
|
|
|
299 |
|
|
|
302 |
|
|
|
282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
744 |
|
|
$ |
814 |
|
|
$ |
808 |
|
|
$ |
776 |
|
|
$ |
749 |
|
Less hedged cost of alloyed metal1 |
|
|
(387 |
) |
|
|
(436 |
) |
|
|
(438 |
) |
|
|
(420 |
) |
|
|
(427 |
) |
Conversion revenue |
|
$ |
357 |
|
|
$ |
379 |
|
|
$ |
369 |
|
|
$ |
356 |
|
|
$ |
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized price per pound ($/lb.) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
2.48 |
|
|
$ |
2.59 |
|
|
$ |
2.70 |
|
|
$ |
2.57 |
|
|
$ |
2.66 |
|
Less hedged cost of alloyed metal |
|
|
(1.29 |
) |
|
|
(1.38 |
) |
|
|
(1.47 |
) |
|
|
(1.39 |
) |
|
|
(1.52 |
) |
Conversion revenue |
|
$ |
1.19 |
|
|
$ |
1.21 |
|
|
$ |
1.23 |
|
|
$ |
1.18 |
|
|
$ |
1.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
$ |
19 |
|
|
$ |
36 |
|
|
$ |
19 |
|
|
$ |
(22 |
) |
|
$ |
3 |
|
Net income (loss) |
|
$ |
5 |
|
|
$ |
18 |
|
|
$ |
16 |
|
|
$ |
(26 |
) |
|
$ |
3 |
|
Net income (loss) per share, diluted2 |
|
$ |
0.34 |
|
|
$ |
1.14 |
|
|
$ |
0.99 |
|
|
$ |
(1.66 |
) |
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
20 |
|
|
$ |
37 |
|
|
$ |
20 |
|
|
$ |
3 |
|
|
$ |
3 |
|
EBITDA4 |
|
$ |
48 |
|
|
$ |
64 |
|
|
$ |
47 |
|
|
$ |
30 |
|
|
$ |
29 |
|
EBITDA margin5 |
|
|
13.3 |
% |
|
|
16.8 |
% |
|
|
12.7 |
% |
|
|
8.4 |
% |
|
|
8.9 |
% |
Net income (loss) |
|
$ |
7 |
|
|
$ |
20 |
|
|
$ |
7 |
|
|
$ |
(6 |
) |
|
$ |
(3 |
) |
EPS, diluted2 |
|
$ |
0.46 |
|
|
$ |
1.26 |
|
|
$ |
0.42 |
|
|
$ |
(0.35 |
) |
|
$ |
(0.21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Hedged Cost of Alloyed Metal for 3Q23,
2Q23, 1Q23, 4Q22, and 3Q22 included $380.0 million, $428.8 million,
$436.7 million, $414.3 million, and $408.7 million, respectively,
reflecting the cost of aluminum at the average Midwest Transaction
Price and the cost of alloys used in the production process, as
well as metal price exposure on shipments that the Company hedged
with realized losses upon settlement of $6.5 million, $6.8 million,
$1.6 million, $6.1 million, and $18.4 million, in 3Q23, 2Q23, 1Q23,
4Q22, and 3Q22, respectively, all of which were included within
both Net sales and Cost of products sold, excluding depreciation
and amortization in the Company’s Statements of Consolidated Income
(Loss). 2. Diluted shares for EPS are calculated using the
treasury stock method. 3. Adjusted numbers exclude
non-run-rate items. For all Adjusted numbers and EBITDA refer to
Reconciliation of Non-GAAP Measures. 4. Adjusted EBITDA =
Consolidated operating income, excluding operating non-run-rate
items, plus Depreciation and amortization. 5. Adjusted EBITDA
margin = Adjusted EBITDA as a percent of Conversion Revenue.
* Please refer to GAAP financial statements.
Totals may not sum due to rounding.
Third Quarter 2023 Financial
Highlights
Net sales for the third quarter 2023 modestly
decreased to $744 million compared to $749 million in the prior
year period, reflecting a 6% increase in shipments offset by a 7%
decrease in average selling price per pound. The decrease in
average selling price reflected a 15% decrease in underlying
contained metal costs, partially offset by a 4% increase in
conversion revenue per pound.
Conversion revenue for the third quarter 2023 was
$357 million, reflecting an 11% increase compared to the prior year
period.
- Conversion revenue for the Company’s aerospace/high strength
applications was $134 million, reflecting a 72% increase resulting
from a 69% increase in shipments over the prior year quarter. The
improvement reflects continued strengthening demand for commercial
aerospace applications.
- Conversion revenue for packaging applications was $118 million,
reflecting a 9% decrease due to ongoing destocking in the market,
primarily for coated food products. Shipments increased 5% over the
prior year quarter, reflecting the impact of the magnesium related
declaration of force majeure during the third quarter 2022.
- Conversion revenue for general engineering applications was $75
million, reflecting a 16% decrease resulting from a 24% decrease in
shipments over the prior year quarter due to destocking at service
centers, primarily for the Company's plate products.
- Conversion revenue for automotive extrusions was $28 million,
reflecting a 16% increase resulting from a 6% increase in shipments
as well as improved pricing over the prior year quarter.
Reported net income for the third quarter 2023 was
$5 million, or $0.34 income per diluted share, compared to net
income and income per diluted share of $3 million and $0.16,
respectively, in the prior year period. Excluding the impact of
pre-tax, non-run-rate items of $3 million, adjusted net income was
$7 million for the third quarter 2023, compared to adjusted net
loss of $3 million in the prior year period. Adjusted income per
diluted share was $0.46 for the third quarter 2023, compared to
adjusted loss per diluted share of $0.21 for the third quarter
2022.
Adjusted EBITDA of $48 million in the third
quarter 2023 increased $19 million compared to the prior year
period and decreased $16 million compared to the second quarter
2023. Adjusted EBITDA as a percentage of conversion revenue was
13.3% in the third quarter 2023 compared to 8.9% in the prior year
period and 16.8% in the second quarter 2023.
Cash Flow and Liquidity
Adjusted EBITDA of $158 million reported in the
first nine months of 2023, cash on hand, and a $4 million change in
working capital funded $120 million of capital investments, $33
million of interest payments and $38 million of cash returned to
stockholders through quarterly dividends.
As of September 30, 2023, the Company had cash and
cash equivalents of $45 million and borrowing availability under
the Company's revolving credit facility of $529 million providing
total liquidity of $574 million. There were no outstanding
borrowings under the revolving credit facility as of September 30,
2023.
On October 12, 2023, the Company announced the
declaration of a quarterly cash dividend of $0.77 per share which
is payable on November 15, 2023 to stockholders of record as of the
close of business on October 25, 2023.
Fourth Quarter 2023 Outlook
Kaiser remains well positioned in the current
mixed demand environment as a key supplier in diverse end markets
with multi-year contracts with strategic partners. Commercial
aerospace demand is expected to continue to strengthen and meet or
exceed record pre-pandemic 2019 levels by the end of 2023, with
business jet, defense and space markets all remaining strong. In
packaging, shipments are expected to decline as destocking has
shifted to coated food products, along with anticipated fourth
quarter seasonality, which will be partly offset by contractual
minimums in place with its customers. General engineering demand is
expected to decline due to continued plate destocking and the
anticipated fourth quarter seasonal decline. In automotive, the
Company expects the market to remain relatively consistent with the
third quarter 2023 due to the anticipated fourth quarter seasonal
decline and uncertainties from the UAW strike.
As a result, consolidated adjusted EBITDA in the
fourth quarter 2023 is expected to be in line to slightly higher as
compared to its adjusted fourth quarter 2022 results. The Company
continues to believe its full year 2022 adjusted EBITDA represented
the trough and remains cautiously optimistic its full year 2023
consolidated adjusted EBITDA and adjusted EBITDA margin will
improve as it pursues cost reductions in its operations, improves
manufacturing efficiencies and continues commercial actions to
improve pricing.
The Company’s capital investment plans remain
focused on supporting demand growth through capacity expansion,
sustaining its operations, enhancing product quality and increasing
operating efficiencies. Total capital investments in 2023 are
expected to be in the range of $170 million to $180 million, the
majority of which will be focused on growth initiatives, primarily
reflecting investments in the new roll coat line at the Warrick
facility.
Conference Call
Kaiser Aluminum Corporation will host a conference
call on Thursday, October 26, 2023, at 10:00 am (Eastern Time);
9:00 am (Central Time); 7:00 am (Pacific Time), to discuss its
third quarter results. To participate, the conference call can be
directly accessed from the U.S. and Canada at (877) 423-9813, and
accessed internationally at (201) 689-8573. The conference call ID
number is 13741354. A link to the simultaneous webcast can be
accessed on the Company’s website at
https://investors.kaiseraluminum.com. A copy of a presentation will
be available for download prior to the call and an audio archive
will be available on the Company’s website following the call.
Company Description
Kaiser Aluminum Corporation, headquartered in
Franklin, Tenn., is a leading producer of semi-fabricated specialty
aluminum products, serving customers worldwide with
highly-engineered solutions for aerospace and high-strength,
packaging, general engineering, automotive extrusions, and other
industrial applications. The Company’s North American facilities
produce value-added plate, sheet, coil, extrusions, rod, bar, tube,
and wire products, adhering to traditions of quality, innovation,
and service that have been key components of the culture since the
Company was founded in 1946. The Company’s stock is included in the
Russell 2000® index and the S&P Small Cap 600® index.
Available Information
For more information, please visit the Company’s
website at www.kaiseraluminum.com. The website includes a section
for investor relations under which the Company provides
notifications of news or announcements regarding its financial
performance, including Securities and Exchange Commission (SEC)
filings, investor events, and earnings and other press releases. In
addition, all Company filings submitted to the SEC are available
through a link to the section of the SEC’s website at www.sec.gov,
which includes: Annual Reports on Form 10-K, Quarterly Reports on
Form 10-Q, Current Reports on Form 8-K and Proxy Statements for the
Company’s annual stockholders’ meetings, and other information
statements as filed with the SEC. In addition, the Company provides
a webcast of its quarterly earnings calls and certain events in
which management participates or hosts with members of the
investment community.
Non-GAAP Financial Measures
This earnings release contains certain non-GAAP
financial measures. A “non-GAAP financial measure” is defined as a
numerical measure of a company’s financial performance that
excludes or includes amounts so as to be different than the most
directly comparable measure calculated and presented in accordance
with GAAP in the statements of income, balance sheets, or
statements of cash flow of the Company. Pursuant to the
requirements of Regulation G, the Company has provided a
reconciliation of non-GAAP financial measures to the most directly
comparable financial measure in the accompanying tables.
The non-GAAP financial measures used within this
earnings release are conversion revenue, adjusted operating income,
adjusted EBITDA, adjusted net income, and adjusted earnings per
diluted share which exclude non-run-rate items and ratios related
thereto. As more fully described in these reports, “non-run-rate”
items are items that, while they may occur from period to period,
are particularly material to results, impact costs primarily as a
result of external market factors and may not occur in future
periods if the same level of underlying performance were to occur.
These measures are presented because management uses this
information to monitor and evaluate financial results and trends
and believes this information to also be useful for investors.
Reconciliations of certain forward looking non-GAAP financial
measures to comparable GAAP measures are not provided because
certain items required for such reconciliations are outside of the
Company's control and/or cannot be reasonably predicted or provided
without unreasonable effort.
Forward-Looking Statements
This press release contains statements based on
management’s current expectations, estimates and projections that
constitute “forward-looking statements” within the meaning of the
Private Securities Litigation Reform Act of 1995 involving known
and unknown risks and uncertainties that may cause actual results,
performance or achievements of the Company to be materially
different from those expressed or implied. These factors include:
(a) the effectiveness of management's strategies and decisions,
including strategic investments, capital spending strategies, cost
reduction initiatives, processes and countermeasures implemented to
address operational and supply chain challenges, and the execution
of those strategies; (b) general economic and business conditions,
reshoring, cyclicality, supply chain disruptions, and conditions
that impact demand drivers in the aerospace/high strength, aluminum
beverage and food packaging, general engineering, automotive and
other end markets the Company serves; (c) the Company’s ability to
participate in mature and anticipated new automotive programs
expected to launch in the future and successfully launch new
automotive programs; (d) changes or shifts in defense spending due
to competing national priorities; (e) pricing, market conditions
and the Company’s ability to effectively execute its commercial and
labor strategies, pass through cost increases, including the
institution of surcharges, and flex costs in response to inflation,
volatile commodity costs and changing economic conditions; (f)
developments in technology; (g) the impact of the Company's future
earnings, cash flows, financial condition, capital requirements and
other factors on its financial strength and flexibility; (h) new or
modified statutory or regulatory requirements; (i) the successful
integration of the acquired operations and technologies; and (j)
other risk factors summarized in the Company's reports filed with
the Securities and Exchange Commission including the Company's Form
10-K for the year ended December 31, 2022. All information in this
release is as of the date of the release. The Company undertakes no
duty to update any forward-looking statement to conform the
statement to actual results or changes in the Company’s
expectations.
Investor Relations and Public Relations
Contact: |
|
Addo
Investor Relations |
|
Investors@KaiserAluminum.com |
|
(949)
614-1769 |
|
|
Kaiser Aluminum Corporation and Subsidiary
CompaniesStatements of Consolidated Income (Loss)
(Unaudited)1(In millions of dollars,
except share and per share amounts) |
|
|
|
Quarter Ended September 30, |
|
|
Nine Months Ended September
30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Net sales |
|
$ |
743.6 |
|
|
$ |
748.9 |
|
|
$ |
2,365.3 |
|
|
$ |
2,651.9 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold, excluding depreciation and amortization |
|
|
665.2 |
|
|
|
694.9 |
|
|
|
2,114.7 |
|
|
|
2,459.2 |
|
Depreciation and amortization |
|
|
27.2 |
|
|
|
25.8 |
|
|
|
79.9 |
|
|
|
80.4 |
|
Selling, general, administrative, research and development |
|
|
30.5 |
|
|
|
25.2 |
|
|
|
92.4 |
|
|
|
82.9 |
|
Restructuring costs |
|
|
1.6 |
|
|
|
— |
|
|
|
4.2 |
|
|
|
— |
|
Other operating charges, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.2 |
|
Total costs and expenses |
|
|
724.5 |
|
|
|
745.9 |
|
|
|
2,291.2 |
|
|
|
2,625.7 |
|
Operating income |
|
|
19.1 |
|
|
|
3.0 |
|
|
|
74.1 |
|
|
|
26.2 |
|
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(11.4 |
) |
|
|
(12.1 |
) |
|
|
(35.4 |
) |
|
|
(36.5 |
) |
Other (expense) income, net |
|
|
(2.2 |
) |
|
|
12.7 |
|
|
|
8.9 |
|
|
|
7.4 |
|
Income (loss) before income taxes |
|
|
5.5 |
|
|
|
3.6 |
|
|
|
47.6 |
|
|
|
(2.9 |
) |
Income tax provision |
|
|
(0.1 |
) |
|
|
(1.1 |
) |
|
|
(8.0 |
) |
|
|
(0.3 |
) |
Net income (loss) |
|
$ |
5.4 |
|
|
$ |
2.5 |
|
|
$ |
39.6 |
|
|
$ |
(3.2 |
) |
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.34 |
|
|
$ |
0.16 |
|
|
$ |
2.48 |
|
|
$ |
(0.20 |
) |
Diluted2 |
|
$ |
0.34 |
|
|
$ |
0.16 |
|
|
$ |
2.46 |
|
|
$ |
(0.20 |
) |
Weighted-average number of common shares outstanding (in
thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
15,995 |
|
|
|
15,926 |
|
|
|
15,970 |
|
|
|
15,897 |
|
Diluted2 |
|
|
16,154 |
|
|
|
16,029 |
|
|
|
16,110 |
|
|
|
15,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Please refer to the Company's Form 10-Q for the quarter ended
September 30, 2023 for detail regarding the items in the
table.
- Diluted shares for EPS are calculated using the treasury stock
method.
Kaiser Aluminum Corporation and Subsidiary
CompaniesConsolidated Balance Sheets
(Unaudited)1(In millions of dollars,
except share and per share amounts) |
|
|
|
As of September 30, 2023 |
|
|
As of December 31, 2022 |
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
44.6 |
|
|
$ |
57.4 |
|
Receivables: |
|
|
|
|
|
|
Trade receivables, net |
|
|
351.5 |
|
|
|
297.2 |
|
Other |
|
|
7.6 |
|
|
|
73.5 |
|
Contract assets |
|
|
52.6 |
|
|
|
58.6 |
|
Inventories |
|
|
488.6 |
|
|
|
525.4 |
|
Prepaid expenses and other current assets |
|
|
39.5 |
|
|
|
30.5 |
|
Total current assets |
|
|
984.4 |
|
|
|
1,042.6 |
|
Property, plant and equipment, net |
|
|
1,057.5 |
|
|
|
1,013.2 |
|
Operating lease assets |
|
|
34.6 |
|
|
|
39.1 |
|
Deferred tax assets, net |
|
|
5.0 |
|
|
|
7.5 |
|
Intangible assets, net |
|
|
51.1 |
|
|
|
55.3 |
|
Goodwill |
|
|
18.8 |
|
|
|
18.8 |
|
Other assets |
|
|
116.7 |
|
|
|
112.3 |
|
Total |
|
$ |
2,268.1 |
|
|
$ |
2,288.8 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
243.2 |
|
|
$ |
305.1 |
|
Accrued salaries, wages and related expenses |
|
|
50.7 |
|
|
|
45.2 |
|
Other accrued liabilities |
|
|
73.1 |
|
|
|
68.4 |
|
Total current liabilities |
|
|
367.0 |
|
|
|
418.7 |
|
Long-term portion of operating lease liabilities |
|
|
31.1 |
|
|
|
35.4 |
|
Pension and other postretirement benefits |
|
|
79.4 |
|
|
|
69.3 |
|
Net liabilities of Salaried VEBA |
|
|
17.0 |
|
|
|
16.5 |
|
Deferred tax liabilities |
|
|
8.0 |
|
|
|
4.9 |
|
Long-term liabilities |
|
|
85.5 |
|
|
|
74.7 |
|
Long-term debt, net |
|
|
1,039.4 |
|
|
|
1,038.1 |
|
Total liabilities |
|
|
1,627.4 |
|
|
|
1,657.6 |
|
Commitments and contingencies |
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
Preferred stock, 5,000,000 shares authorized at both September 30,
2023 and December 31, 2022; no shares were issued
and outstanding at September 30, 2023 and December 31, 2022 |
|
|
— |
|
|
|
— |
|
Common stock, par value $0.01, 90,000,000 shares authorized at
both September 30, 2023 and December 31, 2022; 22,849,104
shares issued and 16,013,818 shares outstanding at September
30, 2023; 22,776,042 shares issued and 15,940,756 shares
outstanding at December 31, 2022 |
|
|
0.2 |
|
|
|
0.2 |
|
Additional paid in capital |
|
|
1,100.4 |
|
|
|
1,090.4 |
|
Retained earnings |
|
|
15.2 |
|
|
|
13.3 |
|
Treasury stock, at cost, 6,835,286 shares at both September 30,
2023 and December 31, 2022 |
|
|
(475.9 |
) |
|
|
(475.9 |
) |
Accumulated other comprehensive income |
|
|
0.8 |
|
|
|
3.2 |
|
Total stockholders' equity |
|
|
640.7 |
|
|
|
631.2 |
|
Total |
|
$ |
2,268.1 |
|
|
$ |
2,288.8 |
|
|
1. Please refer to the Company's Form 10-Q
for the quarter ended September 30, 2023 for detail regarding the
items in the table.
Reconciliation of Non-GAAP Measures -
Consolidated(Unaudited)(In millions of
dollars, except per share amounts) |
|
|
Quarterly |
|
|
3Q23 |
|
|
2Q23 |
|
|
1Q23 |
|
|
4Q22 |
|
|
3Q22 |
|
GAAP net income (loss) |
$ |
5.4 |
|
|
$ |
18.3 |
|
|
$ |
15.9 |
|
|
$ |
(26.4 |
) |
|
$ |
2.5 |
|
Interest expense |
|
11.4 |
|
|
|
12.1 |
|
|
|
11.9 |
|
|
|
11.8 |
|
|
|
12.1 |
|
Other expense (income), net |
|
2.2 |
|
|
|
2.5 |
|
|
|
(13.6 |
) |
|
|
1.0 |
|
|
|
(12.7 |
) |
Income tax provision (benefit) |
|
0.1 |
|
|
|
3.0 |
|
|
|
4.9 |
|
|
|
(8.6 |
) |
|
|
1.1 |
|
GAAP operating income (loss) |
|
19.1 |
|
|
|
35.9 |
|
|
|
19.1 |
|
|
|
(22.2 |
) |
|
|
3.0 |
|
Mark-to-market (gain) loss1 |
|
(0.3 |
) |
|
|
0.2 |
|
|
|
(0.1 |
) |
|
|
(0.5 |
) |
|
|
0.0 |
|
Restructuring cost |
|
1.6 |
|
|
|
1.2 |
|
|
|
1.4 |
|
|
|
2.2 |
|
|
|
— |
|
Acquisition charges2 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
Goodwill impairment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20.5 |
|
|
|
— |
|
Other operating NRR loss3,4 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.2 |
|
|
|
— |
|
Operating income, excluding operating NRR items |
|
20.4 |
|
|
|
37.3 |
|
|
|
20.4 |
|
|
|
3.2 |
|
|
|
2.9 |
|
Depreciation and amortization |
|
27.2 |
|
|
|
26.4 |
|
|
|
26.3 |
|
|
|
26.5 |
|
|
|
25.8 |
|
Adjusted EBITDA5 |
$ |
47.6 |
|
|
$ |
63.7 |
|
|
$ |
46.7 |
|
|
$ |
29.7 |
|
|
$ |
28.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
$ |
5.4 |
|
|
$ |
18.3 |
|
|
$ |
15.9 |
|
|
$ |
(26.4 |
) |
|
$ |
2.5 |
|
Operating NRR items |
|
1.3 |
|
|
|
1.4 |
|
|
|
1.3 |
|
|
|
25.4 |
|
|
|
(0.1 |
) |
Non-operating NRR items6 |
|
1.4 |
|
|
|
1.4 |
|
|
|
(13.1 |
) |
|
|
0.9 |
|
|
|
(7.3 |
) |
Tax impact of above NRR items |
|
(0.7 |
) |
|
|
(0.8 |
) |
|
|
2.7 |
|
|
|
(5.5 |
) |
|
|
1.5 |
|
Adjusted net income (loss) |
$ |
7.4 |
|
|
$ |
20.3 |
|
|
$ |
6.8 |
|
|
$ |
(5.6 |
) |
|
$ |
(3.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share, diluted7 |
$ |
0.34 |
|
|
$ |
1.14 |
|
|
$ |
0.99 |
|
|
$ |
(1.66 |
) |
|
$ |
0.16 |
|
Adjusted earnings (loss) per diluted share7 |
$ |
0.46 |
|
|
$ |
1.26 |
|
|
$ |
0.42 |
|
|
$ |
(0.35 |
) |
|
$ |
(0.21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Mark-to-market (gain) loss on derivative instruments includes
the (gain) loss on non-designated commodity hedges. Adjusted EBITDA
reflects the (gain) loss realized of such settlements.
- Acquisition costs are non-run-rate acquisition-related
transaction items, which include professional fees, as well as
non-cash hedging charges recorded in connection with the Warrick
acquisition.
- NRR is an abbreviation for non-run-rate; NRR items are
pre-tax.
- Other operating NRR items primarily represent the impact of
adjustments to environmental expenses and net periodic post
retirement service cost relating to Salaried VEBA.
- Adjusted EBITDA = Consolidated operating income, excluding
operating NRR items, plus Depreciation and amortization.
- Non-operating NRR items represents the impact of non-cash net
periodic benefit cost related to the Salaried VEBA excluding
service cost and debt refinancing charges.
- Diluted shares for EPS are calculated using the treasury stock
method and were excluded from the computations in periods of net
loss per share as their inclusion would have been
anti-dilutive.
Kaiser Aluminum (NASDAQ:KALU)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024
Kaiser Aluminum (NASDAQ:KALU)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024