Pool Corporation (Nasdaq/GSM:POOL) today reported results for the
second quarter of 2023 and updated its 2023 earnings guidance.
“We achieved our second largest revenue quarter
in company history with an operating margin of 17.6%, 220 basis
points higher than the pre-pandemic second quarter of 2019. Sales
for the quarter of $1.9 billion were down 10% from a record high in
the second quarter of 2022 and up 4% from the second quarter of
2021. We continued to expand our network during the second quarter,
adding two acquired locations and three greenfields, bringing our
new greenfield distribution locations to eight this year. We also
generated record operating cash flows of $377 million, allowing us
to lower our debt balance by $202 million from December 31, 2022
and return $133 million to our shareholders in dividends and share
repurchases in 2023. I am proud of our team who continues to work
collaboratively on our operational initiatives, displaying
resiliency and strong execution during this swimming pool season.
As we make our way through industry stabilization, we remain
positive about the strength of the outdoor living industry and
believe that we are well-positioned for long-term growth despite
short-term macro trends and weather-challenged results during the
first half of 2023. These challenges from both tough comparisons
and difficult industry conditions present many opportunities for
our team to showcase our superior execution and customer service
skills, while gaining market share in the process,” commented Peter
D. Arvan, president and CEO.
Second quarter
ended June 30, 2023
compared to the second
quarter ended June 30,
2022
Net sales decreased 10% in the second quarter of
2023 to $1.9 billion compared to $2.1 billion in the second
quarter of 2022 following 15% net sales growth in the second
quarter of 2022 and 40% growth in the second quarter of 2021, which
resulted in a compound annual growth rate (“CAGR”) of 13% from 2019
to 2023. Our results in the second quarter of 2023 reflected
challenging macro trends and a slow start to the swimming pool
season due to negative impacts from cooler weather at the beginning
of the quarter across many of our markets. These conditions led to
slower maintenance activity than anticipated, reduced outdoor
living construction activity and deferred discretionary replacement
activity.
Gross profit decreased 15% to $567.8 million in
the second quarter of 2023 from $666.8 million in the same period
of 2022. Our gross profit increased at a 15% CAGR from 2019 to
2023. Consistent with our expectations, gross margin decreased 180
basis points to 30.6% in the second quarter of 2023 compared to
32.4% in the second quarter of 2022.
Selling and administrative expenses (operating
expenses) decreased 3% to $240.8 million in the second quarter of
2023 compared to $247.9 million in the second quarter of 2022 as we
managed variable expenses with reduced sales volumes. As a
percentage of net sales, operating expenses increased to 13.0% in
the second quarter of 2023 compared to 12.1% in the same period of
2022.
While operating income in the second quarter of
2023 decreased 22% to $327.0 million from a record high of
$418.9 million in the second quarter of 2022, we achieved a
17% operating income CAGR from 2019 to 2023. Operating margin was
17.6% in the second quarter of 2023 compared to 20.4% in the second
quarter of 2022.
Interest and other non-operating expenses, net
for the second quarter of 2023 increased $8.4 million compared to
the second quarter of 2022, primarily reflecting higher average
interest rates.
We recorded a $0.6 million tax benefit from
Accounting Standards Update (ASU) 2016-09, Improvements to Employee
Share-Based Payment Accounting, in the quarter ended June 30, 2023,
compared to a tax benefit of $1.6 million realized in the same
period of 2022. This resulted in a $0.02 per diluted share tax
benefit in the second quarter of 2023 compared to a $0.04 per
diluted share tax benefit realized in the same period of 2022.
Net income decreased 24% to $232.3
million in the second quarter of 2023 compared to $307.3
million in the second quarter of 2022. Earnings per diluted share
decreased 23% to $5.91 in the second quarter of 2023 compared to
$7.63 in the same period of 2022. Without the impact from ASU
2016-09 in both periods, earnings per diluted share decreased 22%
to $5.89 compared to $7.59 in the second quarter of 2022. Our
earnings per diluted share increased at a 16% CAGR from 2019 to
2023 and an 18% CAGR without the impact of ASU 2016-19 over the
same period.
Six months
ended June 30, 2023 compared to
the six months ended
June 30, 2022
Net sales for the six months ended June 30, 2023
declined 12% to $3.1 billion from $3.5 billion in the six months
ended June 30, 2022. As expected, gross margin declined 150
basis points to 30.6% from 32.1% in the same period last year.
Operating expenses for the six months ended June
30, 2023 moderated to a 1% increase over the prior year period
following the 6% increase realized in the first quarter of 2023.
During the second quarter, we were able to better offset
inflationary expense increases with productivity actions. Operating
income for the six months ended June 30, 2023 decreased 28% to
$472.8 million compared to $654.6 million in the same period last
year. Operating margin for the six months ended June 30, 2023 was
15.4% compared to 18.9% for the six months ended June 30,
2022.
Net income for the six months ended June 30,
2023 decreased 31% to $333.9 million compared to $486.5 million for
the six months ended June 30, 2022. However, adjusted EBITDA
decreased less than net income at 26% to $502.6 million for the six
months ended June 30, 2023 compared to $681.4 million for the same
period last year and $489.6 million in the same period of 2021 as
net income included the impact of higher interest expense caused by
increased interest rates. We recorded a $5.4 million, or $0.14 per
diluted share, tax benefit from ASU 2016-09 in the six months ended
June 30, 2023 compared to a $8.9 million, or $0.22 per diluted
share, tax benefit in the same period of 2022. Interest and other
non-operating expenses, net for the first six months of 2023
increased $19.0 million compared to the same period last year,
primarily due to higher average interest rates.
Earnings per diluted share decreased 30% to
$8.48 in the first six months of 2023 compared to $12.03 in the
same period of 2022. Without the impact from ASU 2016-09 in both
periods, earnings per diluted share was $8.34 in the first six
months of 2023 compared to $11.81 in the same period of 2022. Our
earnings per diluted share increased by a 21% CAGR from 2019 to
2023 and a 23% CAGR without the impact of ASU 2016-19 over the same
period.
Balance Sheet and Liquidity
Total net receivables, including pledged
receivables, decreased 17% at June 30, 2023 compared to
June 30, 2022, primarily due to our lower sales. Inventory
levels decreased $186.2 million or 12% to $1.4 billion compared to
June 30, 2022, which compares to the 3% increase that we
reported as of March 31, 2023 (compared to March 31, 2022) as we
mark progress toward reducing our inventory balance following prior
year strategic purchases to compensate for supply chain challenges.
Total debt outstanding was $1.2 billion at June 30, 2023 compared
to $1.6 billion at June 30, 2022, down $410.8 million from the
same period of last year and $202.2 million from December 31,
2022.
Net cash provided by operations improved to
$376.8 million in the first six months of 2023 compared to $28.7
million in the first six months of 2022, primarily driven by
positive changes in working capital, partially offset by lower net
income.
Outlook
“We have adjusted our annual earnings guidance
based on our results to date and now expect diluted earnings per
share to be in the range of $13.14 to $14.14, including the impact
of year-to-date tax benefits of $0.14. The midpoint of our updated
annual earnings guidance range represents a 21% CAGR from 2019.
Although we expect current macro trends to remain a challenge over
the short term, we remain confident that our industry will benefit
from longer-term demographic and socioeconomic trends, including
outdoor living, southern migration, technological advancements and
environmentally sustainable products. With the help of our talented
team, we are committed to remaining the best business partner in
the industry by supporting our customers and suppliers with a
comprehensive assortment of tools and products while leveraging our
expansive sales center network and robust capital resources,” said
Arvan.
Non-GAAP Financial Measures
This press release contains certain non-GAAP
measures (adjusted EBITDA and adjusted diluted EPS). See the
addendum to this release for definitions of our non-GAAP measures
and reconciliations of our non-GAAP measures to GAAP measures.
About Pool Corporation
POOLCORP is the world’s largest wholesale
distributor of swimming pool and related backyard products.
POOLCORP operates 432 sales centers in North America, Europe and
Australia, through which it distributes more than 200,000 products
to roughly 125,000 wholesale customers. For more information,
please visit www.poolcorp.com.
Forward-Looking Statements
This news release includes “forward-looking”
statements that involve risks and uncertainties that are generally
identifiable through the use of words such as “believe,” “expect,”
“anticipate,” “intend,” “plan,” “estimate,” “project,” “should,”
“will,” “may,” and similar expressions and include projections of
earnings. The forward-looking statements in this release are made
pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements speak
only as of the date of this release, and we undertake no obligation
to update or revise such statements to reflect new circumstances or
unanticipated events as they occur. Actual results may differ
materially due to a variety of factors, including the sensitivity
of our business to weather conditions; changes in economic
conditions, consumer discretionary spending, the housing market,
inflation or interest rates; our ability to maintain favorable
relationships with suppliers and manufacturers; the extent to which
home-centric trends will moderate or reverse; competition from
other leisure product alternatives or mass merchants; our ability
to continue to execute our growth strategies; changes in the
regulatory environment; new or additional taxes, duties or tariffs;
excess tax benefits or deficiencies recognized under ASU 2016-09
and other risks detailed in POOLCORP’s 2022 Annual Report on
Form 10-K, Quarterly Reports on Form 10-Q and other reports
and filings filed with the Securities and Exchange Commission (SEC)
as updated by POOLCORP's subsequent filings with the SEC.
CONTACT:Curtis J. ScheelDirector of Investor
Relations985.801.5341curtis.scheel@poolcorp.com
POOL CORPORATION |
Consolidated Statements of Income |
(Unaudited) |
(In thousands, except per share data) |
|
Three Months Ended |
|
Six Months Ended |
|
June 30, |
|
June 30, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net sales |
$ |
1,857,363 |
|
|
$ |
2,055,818 |
|
|
$ |
3,064,138 |
|
|
$ |
3,468,468 |
|
Cost of sales |
|
1,289,580 |
|
|
|
1,389,014 |
|
|
|
2,126,599 |
|
|
|
2,354,474 |
|
Gross profit |
|
567,783 |
|
|
|
666,804 |
|
|
|
937,539 |
|
|
|
1,113,994 |
|
Percent |
|
30.6 |
% |
|
|
32.4 |
% |
|
|
30.6 |
% |
|
|
32.1 |
% |
|
|
|
|
|
|
|
|
Selling and administrative
expenses |
|
240,774 |
|
|
|
247,916 |
|
|
|
464,758 |
|
|
|
459,382 |
|
Operating income |
|
327,009 |
|
|
|
418,888 |
|
|
|
472,781 |
|
|
|
654,612 |
|
Percent |
|
17.6 |
% |
|
|
20.4 |
% |
|
|
15.4 |
% |
|
|
18.9 |
% |
|
|
|
|
|
|
|
|
Interest and other
non-operating expenses, net |
|
16,892 |
|
|
|
8,523 |
|
|
|
32,728 |
|
|
|
13,722 |
|
Income before income taxes and
equity in earnings |
|
310,117 |
|
|
|
410,365 |
|
|
|
440,053 |
|
|
|
640,890 |
|
Provision for income
taxes |
|
77,987 |
|
|
|
103,160 |
|
|
|
106,260 |
|
|
|
154,482 |
|
Equity in earnings of
unconsolidated investments, net |
|
120 |
|
|
|
78 |
|
|
|
156 |
|
|
|
136 |
|
Net income |
$ |
232,250 |
|
|
$ |
307,283 |
|
|
$ |
333,949 |
|
|
$ |
486,544 |
|
|
|
|
|
|
|
|
|
Earnings per share
attributable to common stockholders: (1) |
|
|
|
|
|
|
|
Basic |
$ |
5.95 |
|
|
$ |
7.71 |
|
|
$ |
8.55 |
|
|
$ |
12.16 |
|
Diluted |
$ |
5.91 |
|
|
$ |
7.63 |
|
|
$ |
8.48 |
|
|
$ |
12.03 |
|
Weighted average common shares
outstanding: |
|
|
|
|
|
|
|
Basic |
|
38,837 |
|
|
|
39,660 |
|
|
|
38,857 |
|
|
|
39,795 |
|
Diluted |
|
39,115 |
|
|
|
40,064 |
|
|
|
39,155 |
|
|
|
40,231 |
|
|
|
|
|
|
|
|
|
Cash dividends declared per
common share |
$ |
1.10 |
|
|
$ |
1.00 |
|
|
$ |
2.10 |
|
|
$ |
1.80 |
|
(1) Earnings per
share under the two-class method is calculated using net income
attributable to common stockholders (net income reduced by earnings
allocated to participating securities), which was $231.0 million
and $305.6 million for the three months ended June 30, 2023 and
June 30, 2022, respectively, and $332.2 million and $483.8
million for the six months ended June 30, 2023 and June 30,
2022, respectively. Participating securities excluded from weighted
average common shares outstanding were 205,000 and 218,000 for the
three months ended June 30, 2023 and June 30, 2022,
respectively, and 209,000 and 229,000 for the six months ended June
30, 2023 and June 30, 2022, respectively.
POOL CORPORATION |
Condensed Consolidated Balance Sheets |
(Unaudited) |
(In thousands) |
|
|
June 30, |
|
June 30, |
|
|
Change |
|
|
|
2023 |
|
2022 |
|
|
$ |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
53,225 |
|
|
$ |
91,481 |
|
|
$ |
(38,256 |
) |
|
(42) |
% |
|
Receivables, net (1) |
|
203,459 |
|
|
|
239,639 |
|
|
|
(36,180 |
) |
|
(15) |
|
|
Receivables pledged under
receivables facility |
|
427,491 |
|
|
|
516,946 |
|
|
|
(89,455 |
) |
|
(17) |
|
|
Product inventories, net
(2) |
|
1,392,886 |
|
|
|
1,579,101 |
|
|
|
(186,215 |
) |
|
(12) |
|
|
Prepaid expenses and other
current assets |
|
19,994 |
|
|
|
43,317 |
|
|
|
(23,323 |
) |
|
(54) |
|
Total current
assets |
|
2,097,055 |
|
|
|
2,470,484 |
|
|
|
(373,429 |
) |
|
(15) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and
equipment, net |
|
209,541 |
|
|
|
183,480 |
|
|
|
26,061 |
|
|
14 |
|
Goodwill |
|
699,918 |
|
|
|
692,972 |
|
|
|
6,946 |
|
|
1 |
|
Other intangible
assets, net |
|
302,444 |
|
|
|
309,375 |
|
|
|
(6,931 |
) |
|
(2) |
|
Equity interest
investments |
|
1,278 |
|
|
|
1,179 |
|
|
|
99 |
|
|
8 |
|
Operating lease
assets |
|
279,468 |
|
|
|
259,571 |
|
|
|
19,897 |
|
|
8 |
|
Other assets |
|
90,875 |
|
|
|
45,044 |
|
|
|
45,831 |
|
|
102 |
|
Total
assets |
$ |
3,680,579 |
|
|
$ |
3,962,105 |
|
|
$ |
(281,526 |
) |
|
(7) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
485,100 |
|
|
$ |
604,225 |
|
|
$ |
(119,125 |
) |
|
(20) |
% |
|
Accrued expenses and other
current liabilities |
|
170,658 |
|
|
|
195,529 |
|
|
|
(24,871 |
) |
|
(13) |
|
|
Short-term borrowings and
current portion of long-term debt |
|
36,219 |
|
|
|
19,731 |
|
|
|
16,488 |
|
|
84 |
|
|
Current operating lease
liabilities |
|
79,763 |
|
|
|
71,550 |
|
|
|
8,213 |
|
|
11 |
|
Total current
liabilities |
|
771,740 |
|
|
|
891,035 |
|
|
|
(119,295 |
) |
|
(13) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income
taxes |
|
58,151 |
|
|
|
42,380 |
|
|
|
15,771 |
|
|
37 |
|
Long-term debt,
net |
|
1,148,367 |
|
|
|
1,575,667 |
|
|
|
(427,300 |
) |
|
(27) |
|
Other long-term
liabilities |
|
39,236 |
|
|
|
32,109 |
|
|
|
7,127 |
|
|
22 |
|
Non-current
operating lease liabilities |
|
204,553 |
|
|
|
191,856 |
|
|
|
12,697 |
|
|
7 |
|
Total
liabilities |
|
2,222,047 |
|
|
|
2,733,047 |
|
|
|
(511,000 |
) |
|
(19) |
|
Total
stockholders’ equity |
|
1,458,532 |
|
|
|
1,229,058 |
|
|
|
229,474 |
|
|
19 |
|
Total
liabilities and stockholders’ equity |
$ |
3,680,579 |
|
|
$ |
3,962,105 |
|
|
$ |
(281,526 |
) |
|
(7) |
% |
(1) The allowance for doubtful
accounts was $10.1 million at June 30, 2023 and $6.5 million at
June 30, 2022.(2) The inventory reserve was $25.4 million
at June 30, 2023 and $20.9 million at June 30, 2022.
POOL CORPORATION |
Condensed Consolidated Statements of Cash
Flows |
(Unaudited) |
(In thousands) |
|
|
Six Months Ended |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
Change |
|
Operating
activities |
|
|
|
|
|
|
|
|
|
Net income |
$ |
333,949 |
|
|
$ |
486,544 |
|
|
$ |
(152,595 |
) |
|
Adjustments to
reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
15,292 |
|
|
|
15,376 |
|
|
|
(84 |
) |
|
|
Amortization |
|
4,237 |
|
|
|
4,358 |
|
|
|
(121 |
) |
|
|
Share-based compensation |
|
9,996 |
|
|
|
7,571 |
|
|
|
2,425 |
|
|
|
Equity in earnings of
unconsolidated investments, net |
|
(156 |
) |
|
|
(136 |
) |
|
|
(20 |
) |
|
|
Other |
|
3,563 |
|
|
|
7,185 |
|
|
|
(3,622 |
) |
|
Changes in
operating assets and liabilities, net of effects of
acquisitions: |
|
|
|
|
|
|
|
|
|
|
Receivables |
|
(276,945 |
) |
|
|
(384,245 |
) |
|
|
107,300 |
|
|
|
Product inventories |
|
201,380 |
|
|
|
(251,090 |
) |
|
|
452,470 |
|
|
|
Prepaid expenses and other
assets |
|
(4,423 |
) |
|
|
(20,573 |
) |
|
|
16,150 |
|
|
|
Accounts payable |
|
76,140 |
|
|
|
208,017 |
|
|
|
(131,877 |
) |
|
|
Accrued expenses and other
liabilities |
|
13,744 |
|
|
|
(44,276 |
) |
|
|
58,020 |
|
|
Net cash provided
by operating activities |
|
376,777 |
|
|
|
28,731 |
|
|
|
348,046 |
|
|
|
|
|
|
|
|
|
|
|
|
Investing
activities |
|
|
|
|
|
|
|
|
|
Acquisition of
businesses, net of cash acquired |
|
(11,500 |
) |
|
|
(7,629 |
) |
|
|
(3,871 |
) |
|
Purchases of
property and equipment, net of sale proceeds |
|
(30,191 |
) |
|
|
(19,802 |
) |
|
|
(10,389 |
) |
|
Other investments,
net |
|
(169 |
) |
|
|
— |
|
|
|
(169 |
) |
|
Net cash used in
investing activities |
|
(41,860 |
) |
|
|
(27,431 |
) |
|
|
(14,429 |
) |
|
|
|
|
|
|
|
|
|
|
|
Financing
activities |
|
|
|
|
|
|
|
|
|
Proceeds from
revolving line of credit |
|
698,795 |
|
|
|
1,122,186 |
|
|
|
(423,391 |
) |
|
Payments on
revolving line of credit |
|
(1,001,399 |
) |
|
|
(1,128,902 |
) |
|
|
127,503 |
|
|
Proceeds from term
loan under credit facility |
|
— |
|
|
|
250,000 |
|
|
|
(250,000 |
) |
|
Proceeds from
asset-backed financing |
|
388,900 |
|
|
|
215,000 |
|
|
|
173,900 |
|
|
Payments on
asset-backed financing |
|
(240,200 |
) |
|
|
(50,000 |
) |
|
|
(190,200 |
) |
|
Payments on term
facility |
|
(47,313 |
) |
|
|
(4,625 |
) |
|
|
(42,688 |
) |
|
Proceeds from
short-term borrowings and current portion of long-term debt |
|
17,859 |
|
|
|
24,767 |
|
|
|
(6,908 |
) |
|
Payments on
short-term borrowings and current portion of long-term debt |
|
(19,182 |
) |
|
|
(16,808 |
) |
|
|
(2,374 |
) |
|
Payments of
deferred and contingent acquisition consideration |
|
(551 |
) |
|
|
(1,374 |
) |
|
|
823 |
|
|
Proceeds from
stock issued under share-based compensation plans |
|
7,309 |
|
|
|
5,107 |
|
|
|
2,202 |
|
|
Payments of cash
dividends |
|
(82,018 |
) |
|
|
(72,028 |
) |
|
|
(9,990 |
) |
|
Purchases of
treasury stock |
|
(50,742 |
) |
|
|
(278,680 |
) |
|
|
227,938 |
|
|
Net cash (used in)
provided by financing activities |
|
(328,542 |
) |
|
|
64,643 |
|
|
|
(393,185 |
) |
|
Effect of exchange
rate changes on cash and cash equivalents |
|
1,259 |
|
|
|
1,217 |
|
|
|
42 |
|
|
Change in cash and
cash equivalents |
|
7,634 |
|
|
|
67,160 |
|
|
|
(59,526 |
) |
|
Cash and cash
equivalents at beginning of period |
|
45,591 |
|
|
|
24,321 |
|
|
|
21,270 |
|
|
Cash and cash
equivalents at end of period |
$ |
53,225 |
|
|
$ |
91,481 |
|
|
$ |
(38,256 |
) |
|
ADDENDUM
The table below summarizes the changes in our
sales center count in the first six months of 2023.
|
December 31, 2022 |
420 |
|
|
Acquired locations |
4 |
|
|
New locations |
8 |
|
|
June 30, 2023 |
432 |
|
Reconciliation of Non-GAAP Financial
Measures
The non-GAAP measures described below should be
considered in the context of all of our other disclosures in this
press release.
Adjusted EBITDA
We define Adjusted EBITDA as net income or net
loss plus interest and other non-operating expenses, income taxes,
depreciation, amortization, share-based compensation, goodwill and
other impairments and equity in earnings or loss of unconsolidated
investments. Other companies may calculate Adjusted EBITDA
differently than we do, which may limit its usefulness as a
comparative measure.
Adjusted EBITDA is not a measure of performance
as determined by generally accepted accounting principles (GAAP).
We believe Adjusted EBITDA should be considered in addition to, not
as a substitute for, operating income or loss, net income or loss,
net cash flows provided by or used in operating, investing and
financing activities or other income statement or cash flow
statement line items reported in accordance with GAAP.
We have included Adjusted EBITDA as a
supplemental disclosure because management uses it to monitor our
performance, and we believe that it is widely used by our
investors, industry analysts and others as a useful supplemental
performance measure. We believe that Adjusted EBITDA, when viewed
with our GAAP results and the accompanying reconciliations,
provides an additional measure that enables management and
investors to monitor factors and trends affecting our ability to
service debt, pay taxes and fund capital expenditures.
The table below presents a reconciliation of net
income to Adjusted EBITDA.
(Unaudited) |
|
Three Months Ended |
|
|
Six Months Ended |
(in
thousands) |
|
June 30, |
|
|
June 30, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net income |
$ |
232,250 |
|
|
$ |
307,283 |
|
|
$ |
333,949 |
|
|
$ |
486,544 |
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other non-operating expenses (1) |
|
17,066 |
|
|
|
8,333 |
|
|
|
33,407 |
|
|
|
13,608 |
|
|
Provision for income taxes |
|
77,987 |
|
|
|
103,160 |
|
|
|
106,260 |
|
|
|
154,482 |
|
|
Share-based compensation |
|
5,073 |
|
|
|
3,914 |
|
|
|
9,996 |
|
|
|
7,571 |
|
|
Equity in earnings of unconsolidated investments, net |
|
(120 |
) |
|
|
(78 |
) |
|
|
(156 |
) |
|
|
(136 |
) |
|
Depreciation |
|
7,660 |
|
|
|
7,713 |
|
|
|
15,292 |
|
|
|
15,376 |
|
|
Amortization (2) |
|
1,915 |
|
|
|
1,951 |
|
|
|
3,862 |
|
|
|
3,928 |
|
Adjusted
EBITDA |
$ |
341,831 |
|
|
$ |
432,276 |
|
|
$ |
502,610 |
|
|
$ |
681,373 |
|
(1) Shown net of
(gains) losses on foreign currency transactions of $(174) and $190
for the three months ended June 30, 2023 and June 30, 2022,
respectively, and $(679) and $114 for the six months ended June 30,
2023 and June 30, 2022, respectively.
(2) Excludes
amortization of deferred financing costs of $187 and $215 for the
three months ended June 30, 2023 and June 30, 2022,
respectively, and $375 and $430 for the six months ended June 30,
2023 and June 30, 2022, respectively. This non-cash expense is
included in Interest and other non-operating expenses, net on the
Consolidated Statements of Income.
Adjusted Diluted EPS
We have included adjusted diluted EPS, a
non-GAAP financial measure, in this press release as a supplemental
disclosure, because we believe this measure is useful to
management, investors and others in assessing our period-to-period
operating performance.
Adjusted diluted EPS is a key measure used by
management to demonstrate the impact of tax benefits from ASU
2016-09 on our diluted EPS and to provide investors and others with
additional information about our potential future operating
performance to supplement GAAP measures.
We believe this measure should be considered in
addition to, not as a substitute for, diluted EPS presented in
accordance with GAAP, and in the context of our other disclosures
in this press release. Other companies may calculate this non-GAAP
financial measure differently than we do, which may limit its
usefulness as a comparative measure.
The table below presents a reconciliation of
diluted EPS to adjusted diluted EPS.
|
(Unaudited) |
|
Three Months Ended |
|
Six Months Ended |
|
|
|
|
June 30, |
|
June 30, |
|
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
Diluted EPS |
|
$ |
5.91 |
|
|
$ |
7.63 |
|
|
$ |
8.48 |
|
|
$ |
12.03 |
|
|
|
ASU 2016-09 tax benefit |
|
|
(0.02 |
) |
|
|
(0.04 |
) |
|
|
(0.14 |
) |
|
|
(0.22 |
) |
|
|
Adjusted diluted EPS |
|
$ |
5.89 |
|
|
$ |
7.59 |
|
|
$ |
8.34 |
|
|
$ |
11.81 |
|
|
Pool (NASDAQ:POOL)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024
Pool (NASDAQ:POOL)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024