3D Systems (NYSE:DDD) (“the Company”) today announced that it plans
to file its Annual Report on Form 10-K for the fiscal year ended
December 31, 2023 (the “Form 10-K”) with the Securities and
Exchange Commission (the “SEC”) after market.
In connection with the Company’s efforts as it
concluded its audit, certain reclassifications and adjustments were
made to its fourth quarter and full year 2023 financial results,
originally furnished to the SEC on the Company’s Current Report on
Form 8-K filed on February 28, 2024. Revisions relate primarily to
a reduction in the impairment of goodwill, a decrease in interest
income and changes in certain expenses. Supplemental financial
statements and GAAP to non-GAAP reconciliations are included in the
Appendix. Changes to originally reported information are shown
below:
Unaudited |
|
Three Months Ended December 31, 2023 |
|
Year Ended December 31, 2023 |
(in thousands, expect per
share data) |
|
Preliminary - Previously Filed |
|
Final - To BeFiled |
|
Preliminary -Previously Filed |
|
Final - To BeFiled |
Revenue |
|
$ |
114,848 |
|
|
$ |
114,848 |
|
|
$ |
488,069 |
|
|
$ |
488,069 |
|
Gross profit |
|
$ |
46,348 |
|
|
$ |
43,957 |
|
|
$ |
198,812 |
|
|
$ |
196,421 |
|
Operating loss |
|
$ |
(335,594 |
) |
|
$ |
(327,295 |
) |
|
$ |
(414,303 |
) |
|
$ |
(406,004 |
) |
Net loss attributable to 3D
Systems Corporation |
|
$ |
(300,412 |
) |
|
$ |
(292,668 |
) |
|
$ |
(370,432 |
) |
|
$ |
(362,688 |
) |
Diluted loss per share |
|
$ |
(2.30 |
) |
|
$ |
(2.25 |
) |
|
$ |
(2.85 |
) |
|
$ |
(2.79 |
) |
|
|
|
|
|
|
|
|
|
Non-GAAP measures
for year-over-year comparisons (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit
margin |
|
|
41.9 |
% |
|
|
39.8 |
% |
|
|
41.1 |
% |
|
|
40.6 |
% |
Adjusted EBITDA |
|
$ |
(12,260 |
) |
|
$ |
(13,993 |
) |
|
$ |
(24,525 |
) |
|
$ |
(26,258 |
) |
Non-GAAP diluted loss per
share |
|
$ |
(0.11 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.26 |
) |
|
$ |
(0.28 |
) |
(1) See “Presentation of Information in this Press Release”
below for a description, and the Appendix for the reconciliation of
non-GAAP measurements to the most closely comparable GAAP
measure.
The Company also announced that it expects
general and administrative (G&A) operating expenses for 2024 to
be higher than original estimates, driven by external auditor fees
and outside services related to the completion of the 2023 Form
10-K. These fees incurred by the Company, while transitory in
nature, are expected to total over $9 million, approximately $7.5
million higher than anticipated in the original operating expense
guidance provided for the full year. From a timing standpoint, the
Company expects approximately 65% of these cost overruns occurred
in Q1, approximately 25% in Q2, with the balance anticipated in Q3.
It is important to note that, with the transition of audit
responsibilities to a new firm, the Company expects a substantial
improvement in operating expenses beginning in Q4.
The Company plans to release its financial
results for the first quarter 2024 on or about August 19, 2024 in
conjunction with the filing of its Quarterly Report on Form 10-Q
for the quarter ended March 31, 2024 with the SEC. In addition, the
Company expects to release financial results for the second quarter
2024 during the week of August 26, 2024. Following its second
quarter earnings release, the Company will host a conference call
and simultaneous webcast to discuss its results for first half 2024
and outlook for the remainder of year.
About 3D Systems
More than 35 years ago, 3D Systems brought the innovation of 3D
printing to the manufacturing industry. Today, as the leading
additive manufacturing solutions partner, we bring innovation,
performance, and reliability to every interaction – empowering our
customers to create products and business models never before
possible. Thanks to our unique offering of hardware, software,
materials, and services, each application-specific solution is
powered by the expertise of our application engineers who
collaborate with customers to transform how they deliver their
products and services. 3D Systems’ solutions address a variety of
advanced applications in healthcare and industrial markets such as
medical and dental, aerospace & defense, automotive, and
durable goods. More information on the Company is available at
www.3DSystems.com.
Forward-Looking Statements
Certain statements made in this release that are
not statements of historical or current facts are forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements involve known and
unknown risks, uncertainties and other factors that may cause the
actual results, performance or achievements of the Company to be
materially different from historical results or from any future
results or projections expressed or implied by such forward-looking
statements. In many cases, forward looking statements can be
identified by terms such as “believes,” “belief,” “expects,” “may,”
“will,” “estimates,” “intends,” “anticipates” or “plans” or the
negative of these terms or other comparable terminology.
Forward-looking statements are based upon management’s beliefs,
assumptions and current expectations and may include comments as to
the Company’s beliefs and expectations as to future events and
trends affecting its business and are necessarily subject to
uncertainties, many of which are outside the control of the
Company. The factors described under the headings “Forward-Looking
Statements” and “Risk Factors” in the Company’s periodic filings
with the SEC, as well as other factors, could cause actual results
to differ materially from those reflected or predicted in
forward-looking statements. Although management believes that the
expectations reflected in the forward-looking statements are
reasonable, forward-looking statements are not, and should not be
relied upon as a guarantee of future performance or results, nor
will they necessarily prove to be accurate indications of the times
at which such performance or results will be achieved. The
forward-looking statements included are made only as the date of
the statement. 3D Systems undertakes no obligation to update or
revise any forward-looking statements made by management or on its
behalf, whether as a result of future developments, subsequent
events or circumstances or otherwise, except as required by
law.
Presentation of Information in this
Press Release
3D Systems reports its financial results in
accordance with GAAP. Management also reviews and reports certain
non-GAAP measures, including: non-GAAP gross profit, non-GAAP gross
profit margin, non-GAAP diluted income (loss) per share, and
Adjusted EBITDA. These non-GAAP measures exclude certain items that
management does not view as part of 3D Systems’ core results as
they may be highly variable, may be unusual or infrequent, are
difficult to predict and can distort underlying business trends and
results. Management believes that the non-GAAP measures provide
useful additional insight into underlying business trends and
results and provide meaningful information regarding the comparison
of period-over-period results. Additionally, management uses the
non-GAAP measures for planning, forecasting and evaluating business
and financial performance, including allocating resources and
evaluating results relative to employee compensation targets. 3D
Systems’ non-GAAP measures are not calculated in accordance with or
as required by GAAP and may not be calculated in the same manner as
similarly titled measures used by other companies. These non-GAAP
measures should thus be considered as supplemental in nature and
not considered in isolation or as a substitute for the related
financial information prepared in accordance with GAAP.
To calculate the non-GAAP measures, 3D Systems
excludes the impact of the following items:
- amortization of intangible assets,
a non-cash expense, as 3D Systems’ intangible assets were primarily
acquired in connection with business combinations;
- costs incurred in connection with
acquisitions and divestitures, such as legal, consulting and
advisory fees;
- stock-based compensation expenses,
a non-cash expense;
- charges related to restructuring
and cost optimization plans, impairment charges, including
goodwill, and divestiture gains or losses;
- certain compensation expense
related to the 2021 Volumetric acquisition; and
- costs, including legal fees,
related to significant or unusual litigation matters.
Amortization of intangibles and acquisition and
divestiture-related costs are excluded from non-GAAP measures as
the timing and magnitude of business combination transactions are
not predictable, can vary significantly from period to period and
the purchase price allocated to amortizable intangible assets and
the related amortization period are unique to each acquisition.
Amortization of intangible assets will recur in future periods
until such intangible assets have been fully amortized. While
intangible assets contribute to the company’s revenue generation,
the amortization of intangible assets does not directly relate to
the sale of the company’s products or services. Additionally,
intangible assets amortization expense typically fluctuates based
on the size and timing of the company’s acquisition activity.
Accordingly, the company believes excluding the amortization of
intangible assets enhances the company’s and investors’ ability to
compare the company’s past financial performance with its current
performance and to analyze underlying business performance and
trends. Although stock-based compensation is a key incentive
offered to certain of our employees, the expense is non-cash in
nature, and we continue to evaluate our business performance
excluding stock-based compensation; therefore, it is excluded from
non-GAAP measures. Stock-based compensation expenses will recur in
future periods. Charges related to restructuring and cost
optimization plans, impairment charges, including goodwill,
divestiture gains or losses, and the costs, including legal fees,
related to significant or unusual litigation matters are excluded
from non-GAAP measures as the frequency and magnitude of these
activities may vary widely from period to period. Additionally,
impairment charges, including goodwill, are non-cash. Furthermore,
the company believes the costs, including legal fees, related to
significant or unusual litigation matters are not indicative of our
core business' operations. Finally, 3D Systems excludes contingent
consideration recorded as compensation expense related to the 2021
Volumetric acquisition from non-GAAP measures as management
evaluates financial performance excluding this expense, which is
viewed by management as similar to acquisition consideration.
The matters discussed above are tax effected, as
applicable, in calculating non-GAAP diluted income (loss) per
share.
Adjusted EBITDA, defined as net income, plus
income tax (provision) benefit, interest and other income
(expense), net, stock-based compensation expense, amortization of
intangible assets, depreciation expense, and other non-GAAP
adjustments, all as described above, is used by management to
evaluate performance and helps measure financial performance
period-over-period.
A reconciliation of GAAP to non-GAAP financial
measures is provided in the accompanying schedules.
3D Systems does not provide forward-looking
guidance for certain measures on a GAAP basis. The company is
unable to provide a quantitative reconciliation of forward-looking
non-GAAP gross profit margin, Adjusted EBITDA, and non-GAAP
operating expense to the most directly comparable forward-looking
GAAP measures without unreasonable effort because certain items,
including litigation costs, acquisition expenses, stock-based
compensation expense, intangible assets amortization expense,
restructuring expenses, and goodwill impairment charges are
difficult to predict and estimate. These items are inherently
uncertain and depend on various factors, many of which are beyond
the company’s control, and as such, any associated estimate and its
impact on GAAP performance could vary materially.
3D Systems CorporationUnaudited
Consolidated Balance SheetsDecember 31,
2023 and December 31,
2022 |
|
(in thousands, except
par value) |
December 31, 2023 |
|
December 31, 2022 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
331,525 |
|
|
$ |
388,134 |
|
Short-term investments |
|
— |
|
|
|
180,603 |
|
Accounts receivable, net of reserves — $3,389 and $3,114 |
|
101,497 |
|
|
|
93,886 |
|
Inventories |
|
152,188 |
|
|
|
137,832 |
|
Prepaid expenses and other current assets |
|
42,612 |
|
|
|
33,790 |
|
Total current assets |
|
627,822 |
|
|
|
834,245 |
|
Property and equipment,
net |
|
64,461 |
|
|
|
58,072 |
|
Intangible assets, net |
|
62,724 |
|
|
|
90,230 |
|
Goodwill |
|
116,082 |
|
|
|
385,312 |
|
Operating lease right-of-use
assets |
|
58,406 |
|
|
|
39,502 |
|
Finance lease right-of-use
assets |
|
12,174 |
|
|
|
3,244 |
|
Long-term deferred income tax
assets |
|
4,230 |
|
|
|
7,038 |
|
Other assets |
|
44,761 |
|
|
|
28,970 |
|
Total assets |
$ |
990,660 |
|
|
$ |
1,446,613 |
|
LIABILITIES,
REDEEMABLE NON-CONTROLLING INTEREST AND EQUITY |
|
|
|
Current liabilities: |
|
|
|
Current operating lease liabilities |
$ |
9,924 |
|
|
$ |
8,343 |
|
Accounts payable |
|
49,757 |
|
|
|
53,826 |
|
Accrued and other liabilities |
|
49,460 |
|
|
|
56,264 |
|
Customer deposits |
|
7,599 |
|
|
|
6,911 |
|
Deferred revenue |
|
30,448 |
|
|
|
26,464 |
|
Total current liabilities |
|
147,188 |
|
|
|
151,808 |
|
Long-term debt, net of
deferred financing costs |
|
319,356 |
|
|
|
449,510 |
|
Long-term operating lease
liabilities |
|
56,795 |
|
|
|
38,499 |
|
Long-term deferred income tax
liabilities |
|
5,162 |
|
|
|
7,631 |
|
Other liabilities |
|
33,400 |
|
|
|
47,461 |
|
Total liabilities |
|
561,901 |
|
|
|
694,909 |
|
Commitments and contingencies
(Note 23) |
|
|
|
Redeemable non-controlling
interest |
|
2,006 |
|
|
|
1,760 |
|
Stockholders’ equity: |
|
|
|
Common stock, $0.001 par value, authorized 220,000 shares; shares
issued 133,619 and 131,207 as of December 31, 2023 and 2022,
respectively |
|
134 |
|
|
|
131 |
|
Additional paid-in capital |
|
1,577,519 |
|
|
|
1,547,597 |
|
Accumulated deficit |
|
(1,106,650 |
) |
|
|
(743,962 |
) |
Accumulated other comprehensive loss |
|
(44,250 |
) |
|
|
(53,822 |
) |
Total stockholders’ equity |
|
426,753 |
|
|
|
749,944 |
|
Total liabilities, redeemable non-controlling interest and
stockholders’ equity |
$ |
990,660 |
|
|
$ |
1,446,613 |
|
3D Systems CorporationUnaudited
Consolidated Statements of OperationsYear Ended
December 31, 2023,
2022 and
2021 |
|
|
Year Ended December 31, |
(in thousands, except per share amounts) |
|
2023 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenue: |
|
|
|
|
|
Products |
$ |
328,731 |
|
|
$ |
395,396 |
|
|
$ |
428,742 |
|
Services |
|
159,338 |
|
|
|
142,635 |
|
|
|
186,897 |
|
Total revenue |
|
488,069 |
|
|
|
538,031 |
|
|
|
615,639 |
|
Cost of sales: |
|
|
|
|
|
Products |
|
203,258 |
|
|
|
237,386 |
|
|
|
245,169 |
|
Services |
|
88,390 |
|
|
|
86,412 |
|
|
|
106,692 |
|
Total cost of sales |
|
291,648 |
|
|
|
323,798 |
|
|
|
351,861 |
|
Gross profit |
|
196,421 |
|
|
|
214,233 |
|
|
|
263,778 |
|
Operating expenses: |
|
|
|
|
|
Selling, general and administrative |
|
210,172 |
|
|
|
244,181 |
|
|
|
227,697 |
|
Research and development |
|
89,466 |
|
|
|
87,071 |
|
|
|
69,150 |
|
Impairments of goodwill and intangible assets |
|
302,787 |
|
|
|
— |
|
|
|
— |
|
Total operating expenses |
|
602,425 |
|
|
|
331,252 |
|
|
|
296,847 |
|
Loss from operations |
|
(406,004 |
) |
|
|
(117,019 |
) |
|
|
(33,069 |
) |
Interest and other income
(expense), net |
|
43,692 |
|
|
|
(3,790 |
) |
|
|
352,609 |
|
(Loss) income before income
taxes |
|
(362,312 |
) |
|
|
(120,809 |
) |
|
|
319,540 |
|
Benefit (provision) for income
taxes |
|
641 |
|
|
|
(2,140 |
) |
|
|
2,512 |
|
Loss on equity method
investment, net of income taxes |
|
(1,282 |
) |
|
|
— |
|
|
|
— |
|
Net (loss) income before
redeemable non-controlling interest |
|
(362,953 |
) |
|
|
(122,949 |
) |
|
|
322,052 |
|
Less: net loss attributable to
redeemable non-controlling interest |
|
(265 |
) |
|
|
(238 |
) |
|
|
— |
|
Net (loss) income attributable
to 3D Systems Corporation |
$ |
(362,688 |
) |
|
$ |
(122,711 |
) |
|
$ |
322,052 |
|
|
|
|
|
|
|
Net (loss) income per common
share |
|
|
|
|
|
Basic |
$ |
(2.79 |
) |
|
$ |
(0.96 |
) |
|
$ |
2.62 |
|
Diluted |
$ |
(2.79 |
) |
|
$ |
(0.96 |
) |
|
$ |
2.55 |
|
|
|
|
|
|
|
Weighted average shares
outstanding: |
|
|
|
|
|
Basic |
|
129,944 |
|
|
|
127,818 |
|
|
|
122,867 |
|
Diluted |
|
129,944 |
|
|
|
127,818 |
|
|
|
126,334 |
|
3D Systems CorporationUnaudited
Consolidated Statements of OperationsThree Months
Ended December 31, 2023,
2022 and
2021 |
|
|
Three Months Ended December 31, |
(in thousands, except per share amounts) |
|
2023 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenue: |
|
|
|
|
|
Products |
$ |
74,763 |
|
|
$ |
94,734 |
|
|
$ |
117,572 |
|
Services |
|
40,085 |
|
|
|
37,998 |
|
|
|
33,298 |
|
Total revenue |
|
114,848 |
|
|
|
132,732 |
|
|
|
150,870 |
|
Cost of sales: |
|
|
|
|
|
Products |
|
49,816 |
|
|
|
55,541 |
|
|
|
64,918 |
|
Services |
|
21,075 |
|
|
|
22,561 |
|
|
|
19,734 |
|
Total cost of sales |
|
70,891 |
|
|
|
78,102 |
|
|
|
84,652 |
|
Gross profit |
|
43,957 |
|
|
|
54,630 |
|
|
|
66,218 |
|
Operating expenses: |
|
|
|
|
|
Selling, general and administrative |
|
59,549 |
|
|
|
58,783 |
|
|
|
50,897 |
|
Research and development |
|
22,513 |
|
|
|
23,891 |
|
|
|
19,163 |
|
Impairments of goodwill and intangible assets |
|
289,190 |
|
|
|
— |
|
|
|
— |
|
Total operating expenses |
|
371,252 |
|
|
|
82,674 |
|
|
|
70,060 |
|
Loss from operations |
|
(327,295 |
) |
|
|
(28,044 |
) |
|
|
(3,842 |
) |
Interest and other income
(expense), net |
|
34,001 |
|
|
|
1,666 |
|
|
|
(1,787 |
) |
Loss before income taxes |
|
(293,294 |
) |
|
|
(26,378 |
) |
|
|
(5,629 |
) |
Benefit (provision) for income
taxes |
|
1,045 |
|
|
|
771 |
|
|
|
(571 |
) |
Loss on equity method
investment, net of income taxes |
|
(535 |
) |
|
|
— |
|
|
|
— |
|
Net loss before redeemable
non-controlling interest |
|
(292,784 |
) |
|
|
(25,607 |
) |
|
|
(6,200 |
) |
Less: net loss attributable to
redeemable non-controlling interest |
|
(116 |
) |
|
|
(54 |
) |
|
|
— |
|
Net loss attributable to 3D
Systems Corporation |
$ |
(292,668 |
) |
|
$ |
(25,553 |
) |
|
$ |
(6,200 |
) |
|
|
|
|
|
|
Net loss per share available
to 3D Systems Corporation common stockholders |
|
|
|
|
|
Basic |
$ |
(2.25 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.05 |
) |
Diluted |
$ |
(2.25 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.05 |
) |
3D Systems CorporationUnaudited
Consolidated Statements of Cash Flows |
|
|
Year Ended December 31, |
(in thousands) |
|
2023 |
|
|
|
2022 |
|
|
|
2021 |
|
Cash flows from operating
activities: |
|
|
|
|
|
Net (loss) income before redeemable non-controlling interest |
$ |
(362,953 |
) |
|
$ |
(122,949 |
) |
|
$ |
322,052 |
|
Adjustments to reconcile net (loss) income to net cash (used in)
provided by operating activities: |
|
|
|
|
|
Depreciation, amortization and accretion of debt discount |
|
36,053 |
|
|
|
38,686 |
|
|
|
34,623 |
|
Stock-based compensation |
|
23,504 |
|
|
|
42,415 |
|
|
|
55,153 |
|
Loss on short-term investments |
|
6 |
|
|
|
3,146 |
|
|
|
— |
|
Non-cash operating lease expense |
|
9,267 |
|
|
|
6,366 |
|
|
|
5,681 |
|
Provision for inventory obsolescence and revaluation |
|
6,350 |
|
|
|
2,586 |
|
|
|
(2,909 |
) |
Loss on hedge accounting de-designation and termination |
|
— |
|
|
|
— |
|
|
|
721 |
|
Provision for bad debts |
|
595 |
|
|
|
562 |
|
|
|
232 |
|
Loss (gain) on the disposition of businesses, property, equipment
and other assets |
|
6 |
|
|
|
104 |
|
|
|
(350,846 |
) |
Gain on debt extinguishment |
|
(32,181 |
) |
|
|
— |
|
|
|
— |
|
Benefit for deferred income taxes and reserve adjustments |
|
(2,412 |
) |
|
|
(2,518 |
) |
|
|
(11,679 |
) |
Loss on equity method investment |
|
1,282 |
|
|
|
— |
|
|
|
— |
|
Impairments of assets |
|
304,698 |
|
|
|
4,095 |
|
|
|
1,676 |
|
Changes in operating accounts: |
|
|
|
|
|
Accounts receivable |
|
(6,186 |
) |
|
|
8,144 |
|
|
|
(11,912 |
) |
Inventories |
|
(20,555 |
) |
|
|
(51,082 |
) |
|
|
7,866 |
|
Prepaid expenses and other current assets |
|
(7,961 |
) |
|
|
8,229 |
|
|
|
(8,106 |
) |
Accounts payable |
|
(5,526 |
) |
|
|
(3,787 |
) |
|
|
27,159 |
|
Deferred revenue and customer deposits |
|
1,245 |
|
|
|
(6,947 |
) |
|
|
(3,325 |
) |
Accrued and other liabilities |
|
(12,933 |
) |
|
|
10,702 |
|
|
|
(12,389 |
) |
All other operating activities |
|
(12,994 |
) |
|
|
(7,773 |
) |
|
|
(5,850 |
) |
Net cash (used in) provided by
operating activities |
|
(80,695 |
) |
|
|
(70,021 |
) |
|
|
48,147 |
|
Cash flows from investing activities: |
|
|
|
|
|
Purchases of property and equipment |
|
(27,183 |
) |
|
|
(20,907 |
) |
|
|
(18,791 |
) |
Purchases of short-term investments |
|
— |
|
|
|
(384,388 |
) |
|
|
— |
|
Sales and maturities of short-term investments |
|
180,925 |
|
|
|
200,314 |
|
|
|
— |
|
Proceeds from sale of assets and businesses, net of cash sold |
|
194 |
|
|
|
325 |
|
|
|
421,485 |
|
Acquisitions and other investments, net of cash acquired |
|
(29,152 |
) |
|
|
(103,699 |
) |
|
|
(139,685 |
) |
Other investing activities |
|
— |
|
|
|
— |
|
|
|
(2,454 |
) |
Net cash provided by (used in)
investing activities |
|
124,784 |
|
|
|
(308,355 |
) |
|
|
260,555 |
|
Cash flows from financing activities: |
|
|
|
|
|
Proceeds from borrowings |
|
— |
|
|
|
— |
|
|
|
460,000 |
|
Debt issuance costs |
|
— |
|
|
|
— |
|
|
|
(13,466 |
) |
Repayment of borrowings/long-term debt |
|
(100,614 |
) |
|
|
— |
|
|
|
(21,392 |
) |
Purchase of non-controlling interests |
|
— |
|
|
|
(2,300 |
) |
|
|
(6,300 |
) |
Taxes paid related to net-share settlement of equity awards |
|
(5,211 |
) |
|
|
(10,864 |
) |
|
|
(12,619 |
) |
Other financing activities |
|
(644 |
) |
|
|
(651 |
) |
|
|
(423 |
) |
Net cash (used in) provided by
financing activities |
|
(106,469 |
) |
|
|
(13,815 |
) |
|
|
405,800 |
|
Effect of exchange rate
changes on cash, cash equivalents and restricted cash |
|
3,516 |
|
|
|
(5,804 |
) |
|
|
(9,243 |
) |
Net (decrease) increase in
cash, cash equivalents and restricted cash |
|
(58,864 |
) |
|
|
(397,995 |
) |
|
|
705,259 |
|
Cash, cash equivalents and
restricted cash at the beginning of the year a |
|
391,975 |
|
|
|
789,970 |
|
|
|
84,711 |
|
Cash, cash equivalents and
restricted cash at the end of the year a |
$ |
333,111 |
|
|
$ |
391,975 |
|
|
$ |
789,970 |
|
(a) The amounts for cash and cash equivalents shown above
include restricted cash of $119, $114 and $313 as of December 31,
2023, 2022 and 2021, respectively, which are included in prepaid
expenses and other current assets. In addition, included in cash
and cash equivalents above as of December 31, 2023 and 2022 is
$1,467 and $3,727 of restricted cash, which, is included in other
non-current assets.
Appendix3D Systems
CorporationUnaudited Reconciliations of GAAP to
Non-GAAP MeasuresThree Months Ended December
31, 2023 and
2022. |
|
|
|
Constant
Currency Revenue (4) |
|
|
|
Three Months Ended December 31, |
|
|
Constant Currency (1) |
|
(in
thousands) |
2023 |
|
2022 |
|
$ Change |
|
% Change |
|
FX Effect (2) |
|
% Change (3) |
Healthcare Solutions |
$ |
51,188 |
|
$ |
60,694 |
|
$ |
(9,506 |
) |
|
(15.7 |
)% |
|
$ |
454 |
|
(16.4 |
)% |
Industrial Solutions |
|
63,660 |
|
|
72,038 |
|
|
(8,378 |
) |
|
(11.6 |
)% |
|
|
1,196 |
|
(13.3 |
)% |
Total revenue |
$ |
114,848 |
|
$ |
132,732 |
|
$ |
(17,884 |
) |
|
(13.5 |
)% |
|
$ |
1,650 |
|
(14.7 |
)% |
(1) To assist in the analysis of the Company’s revenue trends,
the Company estimated the impact of foreign exchange on
year-over-year revenue growth by recasting revenue for the three
months ended December 31, 2023 by applying the foreign exchange
rates used to translate 2022 non-US functional currency revenue to
2023 non-US functional currency revenue.(2) Represents the
estimated impact on "as reported" revenue due to changes in foreign
currency exchange rates(3) Represents the % increase or decrease in
revenue excluding the estimated "FX effect"(4)Amounts in table may
not foot due to rounding
|
Year Ended December 31, |
|
|
Constant Currency (1) |
|
(in
thousands) |
2023 |
|
2022 |
|
$ Change |
|
% Change |
|
FX Effect (2) |
|
% Change (3) |
Healthcare Solutions |
$ |
213,216 |
|
$ |
260,988 |
|
$ |
(47,772 |
) |
|
(18.3 |
)% |
|
$ |
817 |
|
(18.6 |
)% |
Industrial Solutions |
|
274,853 |
|
|
277,043 |
|
|
(2,190 |
) |
|
(0.8 |
)% |
|
|
971 |
|
(1.1 |
)% |
Total revenue |
$ |
488,069 |
|
$ |
538,031 |
|
$ |
(49,962 |
) |
|
(9.3 |
)% |
|
$ |
1,788 |
|
(9.6 |
)% |
(1) To assist in the analysis of the Company’s revenue trends,
the Company estimated the impact of foreign exchange on
year-over-year revenue growth by recasting revenue for the year
ended December 31, 2023 by applying the foreign exchange rates used
to translate 2022 non-US functional currency revenue to 2023 non-US
functional currency revenue.(2) Represents the estimated impact on
"as reported" revenue due to changes in foreign currency exchange
rates(3) Represents the % increase or decrease in revenue excluding
the estimated "FX effect"(4)Amounts in table may not foot due to
rounding
Gross
Profit and Gross Profit Margin (1) |
|
Three Months Ended December 31, |
(in
thousands) |
|
2023 |
|
|
|
2022 |
|
|
Gross Profit |
|
Gross Profit Margin (2) |
|
Gross Profit |
|
Gross Profit Margin (2) |
GAAP |
$ |
43,957 |
|
38.3 |
% |
|
$ |
54,630 |
|
|
41.2 |
% |
Amortization expense included in Cost of sales |
|
382 |
|
|
|
|
(398 |
) |
|
|
Restructuring expense included in Cost of sales |
|
1,427 |
|
|
|
|
— |
|
|
|
Non-GAAP |
$ |
45,766 |
|
39.8 |
% |
|
$ |
54,232 |
|
|
40.9 |
% |
(1) Amounts in table may not foot due to rounding(2)
Calculated as non-GAAP gross profit as a percentage of total
revenue.
|
Year Ended December 31, |
(in
thousands) |
|
2023 |
|
|
|
2022 |
|
|
Gross Profit |
|
Gross Profit Margin (2) |
|
Gross Profit |
|
Gross Profit Margin(2) |
GAAP |
$ |
196,421 |
|
40.2 |
% |
|
$ |
214,233 |
|
39.8 |
% |
Amortization expense included in Cost of sales |
|
506 |
|
|
|
|
14 |
|
|
Restructuring expense included in Cost of sales |
|
1,427 |
|
|
|
|
— |
|
|
Non-GAAP |
$ |
198,354 |
|
40.6 |
% |
|
$ |
214,247 |
|
39.8 |
% |
(1) Amounts in table may not foot due to rounding(2)
Calculated as non-GAAP gross profit as a percentage of total
revenue.
Appendix3D Systems
CorporationUnaudited Reconciliations of GAAP to
Non-GAAP MeasuresThree and Twelve
Months Ended December 31,
2023 and
2022 |
|
Net Loss
to Adjusted EBITDA (1) |
|
Three Months Ended December 31, |
|
Year Ended December 31, |
(in thousands) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net loss attributable
to 3D Systems Corporation |
$ |
(292,668 |
) |
|
$ |
(25,553 |
) |
|
$ |
(362,688 |
) |
|
$ |
(122,711 |
) |
Interest income, net |
|
(3,092 |
) |
|
|
(2,522 |
) |
|
|
(16,210 |
) |
|
|
(6,541 |
) |
(Benefit) provision for income taxes |
|
(1,045 |
) |
|
|
(771 |
) |
|
|
(641 |
) |
|
|
2,140 |
|
Depreciation expense |
|
5,656 |
|
|
|
5,104 |
|
|
|
21,346 |
|
|
|
21,096 |
|
Amortization expense |
|
2,391 |
|
|
|
5,207 |
|
|
|
12,067 |
|
|
|
15,480 |
|
Stock-based compensation expense |
|
8,361 |
|
|
|
10,980 |
|
|
|
23,504 |
|
|
|
42,489 |
|
Acquisition and divestiture-related expense |
|
(1,202 |
) |
|
|
2,978 |
|
|
|
(1,070 |
) |
|
|
12,360 |
|
Legal expense |
|
3,174 |
|
|
|
(1,418 |
) |
|
|
8,053 |
|
|
|
19,062 |
|
Restructuring expense |
|
4,774 |
|
|
|
381 |
|
|
|
11,487 |
|
|
|
733 |
|
Net loss attributable to redeemable non-controlling interest |
|
(116 |
) |
|
|
(54 |
) |
|
|
(265 |
) |
|
|
(238 |
) |
Loss (income) on equity method investment, net of income taxes |
|
535 |
|
|
|
— |
|
|
|
1,282 |
|
|
|
— |
|
Goodwill and other assets impairment charges |
|
290,148 |
|
|
|
3 |
|
|
|
304,359 |
|
|
|
18 |
|
Gain on repurchase of debt |
|
(32,181 |
) |
|
|
— |
|
|
|
(32,181 |
) |
|
|
— |
|
Other non-operating expense |
|
1,272 |
|
|
|
857 |
|
|
|
4,699 |
|
|
|
10,331 |
|
Adjusted EBITDA |
$ |
(13,993 |
) |
|
$ |
(4,808 |
) |
|
$ |
(26,258 |
) |
|
$ |
(5,781 |
) |
(1) Amounts in table may not foot due to rounding
Appendix3D Systems
CorporationUnaudited Reconciliations of GAAP to
Non-GAAP MeasuresThree and Twelve
Months Ended December 31,
2023 and
2022 |
|
Non-GAAP
Diluted Loss per Share (1)(2) |
|
Three Months Ended December 31, |
|
Year Ended December 31, |
(in dollars) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Diluted loss per share |
$ |
(2.25 |
) |
|
$ |
(0.20 |
) |
|
$ |
(2.79 |
) |
|
$ |
(0.96 |
) |
Amortization expense |
|
0.02 |
|
|
|
0.04 |
|
|
|
0.09 |
|
|
|
0.12 |
|
Stock-based compensation expense |
|
0.06 |
|
|
|
0.09 |
|
|
|
0.18 |
|
|
|
0.33 |
|
Acquisition and divestiture-related expense |
|
(0.01 |
) |
|
|
0.02 |
|
|
|
(0.01 |
) |
|
|
0.10 |
|
Legal expense |
|
0.03 |
|
|
|
(0.01 |
) |
|
|
0.06 |
|
|
|
0.17 |
|
Restructuring expense |
|
0.04 |
|
|
|
— |
|
|
|
0.09 |
|
|
|
0.01 |
|
Goodwill and other assets impairment charges |
|
2.23 |
|
|
|
— |
|
|
|
2.35 |
|
|
|
— |
|
Gain on repurchase of debt |
|
(0.25 |
) |
|
|
— |
|
|
|
(0.25 |
) |
|
|
— |
|
Non-GAAP diluted loss per
share |
$ |
(0.13 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.28 |
) |
|
$ |
(0.23 |
) |
(1) Amounts in table may not foot due to
rounding(2) Amounts in table are stated per share
3D Systems (NYSE:DDD)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
3D Systems (NYSE:DDD)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025