3D Systems Corporation (NYSE:DDD) announced today its
financial results for the first quarter ended March 31, 2024.
First Quarter Financial Results and Recent
Business Highlights (All numbers are unaudited and are
presented in millions, except per share amounts or as otherwise
noted)
- Q1'24 revenue of $102.9 million
decreased 15.1% year-over-year primarily driven by lower printer
sales, partially offset by growth in materials and services
- Q1'24 gross profit margin of 39.8%
and Non-GAAP gross profit margin(1) of 40.1%.
Improvements from prior year primarily driven by favorable mix
- GAAP Q1'24 Net loss of $16.0
million or diluted loss per share of $0.12, including approximately
$5 million (or $0.04 per share) of fees in excess of original
estimates related to extended 2023 audit
- Q1'24 Negative Adjusted EBITDA(1)
of $20.1 million reflects impacts of lower total sales volume, and
significantly higher operating expenses primarily driven by the
2023 audit
- Expect Q2’24 revenues within the
range of $113.0 - $113.5 million
- Announces timing of Q2'24 earnings
and 1H'24 earnings call on August 29, 2024 after-market
|
|
|
Three Months Ended March 31, |
(in millions, except per share data) |
2024 |
|
2023 |
Revenue |
$ |
102.9 |
|
|
$ |
121.2 |
|
Gross profit |
$ |
40.9 |
|
|
$ |
47.1 |
|
Gross profit margin |
|
39.8 |
% |
|
|
38.8 |
% |
Operating expense |
$ |
80.8 |
|
|
$ |
80.5 |
|
Loss from operations |
$ |
(39.9 |
) |
|
$ |
(33.4 |
) |
Net loss attributable to 3D Systems Corporation |
$ |
(16.0 |
) |
|
$ |
(29.4 |
) |
Diluted (loss) income per share |
$ |
(0.12 |
) |
|
$ |
(0.23 |
) |
|
|
|
|
Non-GAAP measures for year-over-year comparisons: (1) |
|
|
|
Non-GAAP gross profit margin |
|
40.1 |
% |
|
|
39.0 |
% |
Non-GAAP operating expense |
$ |
66.3 |
|
|
$ |
62.6 |
|
Adjusted EBITDA |
$ |
(20.1 |
) |
|
$ |
(10.1 |
) |
Non-GAAP diluted (loss) income per share |
$ |
(0.17 |
) |
|
$ |
(0.09 |
) |
(1) |
See “Presentation of Information in this Press Release” below for a
description, and the Appendix for the reconciliation of non-GAAP
measurements to the most closely comparable GAAP measure. |
|
|
Summary Comments on Results
Commenting on first quarter results, Dr. Jeffrey
Graves, President and CEO of 3D Systems said, “Our first quarter
revenue results reflect a continuation of pressures driven by
unfavorable macroeconomic and geopolitical conditions, which were
particularly impactful on hardware printer sales that are directly
tied to customer capex investments. As a whole, first quarter
revenues were slightly below our initial expectations reflecting a
soft start to the year, driven by normal seasonality, and
compounded by continued scrutiny across customer capital
expenditures for additive manufacturing systems. Given the timing
of some significant machine purchases last year, our Industrial
segment was most impacted by this unfavorable capital spend
environment, as weakness in most sectors offset another strong
performance from Aerospace and Defense customers. That said,
interest in additive applications remains very robust and we are
beginning to see signs of encouragement in certain demand markets
giving us confidence that our top-line performance will notably
improve as the year progresses. Materials and services,
particularly in our Healthcare business, performed very well in the
first quarter, leveraging the strength of our existing installed
base. We view our multi-year contract award with a leading provider
of clear dental aligners as a tremendous foundation for our dental
initiatives to grow in the years ahead. Additionally, with the
strength of our Personalized Healthcare business delivering another
strong quarter of over 9% growth, and our intense focus to continue
investing in the personalized space, we see significant
opportunities to build on this momentum. Looking ahead, we are
expecting second quarter revenues within the range of $113.0 -
$113.5 million with continued sequential improvement throughout the
balance of 2024.”
Dr. Graves continued, “As recently announced,
the extended timeline to conclude our 2023 audit created a
significant headwind to overall operating expenses during the
quarter, resulting in an unplanned, short-term increase in external
auditor and outside service fees. The impact of these exceptional
costs drove operating expense approximately $5 million higher than
originally anticipated in the quarter. However, normalizing for
this event, first quarter operating expenses declined from prior
year and sequentially and serve to evidence the initial
effectiveness of our previously announced restructuring
initiatives. While the impacts associated with the 2023 filing will
continue to create a short-term headwind through the third quarter,
they will quickly abate and our restructuring initiatives then
present a meaningful opportunity to reduce G&A costs by the end
of the year. We believe the actions taken to date provide the
framework for us to continue investing in mission-critical R&D
while driving sustainable profitability in the bright future we see
on the horizon ahead. We look forward to providing a comprehensive
update on the first half performance and full year expectations
when we file our second quarter results next week.”
Summary of First
Quarter Results
Revenue for the first quarter of 2024 decreased
15.1% to $102.9 million compared to the same period last year. The
decline of revenue primarily reflects lower printer sales due to
macroeconomic factors that are negatively impacting hardware
systems demand, partially offset by growth in both materials and
services.
Healthcare Solutions revenue decreased 6.8% to
$45.4 million compared to the same period last year primarily due
to a decline in printer sales to a large orthodontics customer,
partially offset by growth in materials and services.
Industrial Solutions revenue decreased 20.7% to
$57.5 million compared to the same period last year.
Gross profit margin for the first quarter of
2024 was 39.8% compared to 38.8% for the same period last year.
Non-GAAP gross profit margin was 40.1% compared to 39.0% for the
same period last year. Gross profit margin increased primarily due
to favorable product mix, partially offset by unfavorable
absorption associated with lower volumes. Gross profit margin also
includes the negative impact of approximately $2.8 million
associated with an increase in inventory reserves and write-offs
taken during the first quarter of 2024.
Operating expense for the first quarter of 2024
was $80.8 million compared to $80.5 million for the same period
last year. Non-GAAP operating expense of $66.3 million increased
$3.6 million compared to the same period last year and included
approximately $5.0 million of higher external auditor fees and
outside services primarily related to the delayed filing of the
2023 Form 10-K.
Net loss attributable to 3D Systems Corporation
for the first quarter of 2024 was $16.0 million compared to a loss
of $29.4 million for the same period last year. The improvement in
net loss attributable to 3D Systems Corporation compared to the
same period last year was primarily driven by a $21.5 million gain
recognized on the extinguishment of debt at a discount during the
first quarter 2024.
Adjusted EBITDA decreased by $10.0 million to a
loss of $20.1 million in the first quarter of 2024 compared to the
same period last year. The decrease in Adjusted EBITDA primarily
reflects lower total sales volume and an increase in operating
expense.
Financial Liquidity
At March 31, 2024, the company had cash and cash
equivalents of $212.0 million, a decrease of $119.5 million since
December 31, 2023. The decrease was due primarily to the repurchase
of our Convertible notes of $87.2 million, cash used in operations
of $25.5 million, capital expenditures of $3.2 million, and taxes
paid related to net share settlement of equity awards of $1.7
million. At March 31, 2024, the company had total debt net of
deferred financing costs of $211.1 million.
First Half 2024 Conference Call and
Webcast
The company expects to release financial results
for the second quarter 2024 after-market on August 29, 2024.
Following its second quarter earnings release, the Company plans to
host a conference call and simultaneous webcast to discuss results
for first half 2024 on August 29, 2024, which may be accessed as
follows:
Date: Thursday, August 29, 2024 Time: 5:00 p.m.
Eastern Time Listen via webcast: www.3dsystems.com/investor
Participate via telephone: 201-689-8345
A replay of the webcast will be available
approximately two hours after the live presentation at
www.3dsystems.com/investor.
Forward-Looking Statements
Certain statements made in this release that are
not statements of historical or current facts are forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements involve known and
unknown risks, uncertainties and other factors that may cause the
actual results, performance or achievements of the company to be
materially different from historical results or from any future
results or projections expressed or implied by such forward-looking
statements. In many cases, forward looking statements can be
identified by terms such as “believes,” “belief,” “expects,” “may,”
“will,” “estimates,” “intends,” “anticipates” or “plans” or the
negative of these terms or other comparable terminology.
Forward-looking statements are based upon management’s beliefs,
assumptions and current expectations and may include comments as to
the company’s beliefs and expectations as to future events and
trends affecting its business and are necessarily subject to
uncertainties, many of which are outside the control of the
company. The factors described under the headings “Forward-Looking
Statements” and “Risk Factors” in the company’s periodic filings
with the Securities and Exchange Commission, as well as other
factors, could cause actual results to differ materially from those
reflected or predicted in forward-looking statements. Although
management believes that the expectations reflected in the
forward-looking statements are reasonable, forward-looking
statements are not, and should not be relied upon as a guarantee of
future performance or results, nor will they necessarily prove to
be accurate indications of the times at which such performance or
results will be achieved. The forward-looking statements included
are made only as the date of the statement. 3D Systems undertakes
no obligation to update or revise any forward-looking statements
made by management or on its behalf, whether as a result of future
developments, subsequent events or circumstances or otherwise,
except as required by law.
Presentation of Information in this
Press Release
3D Systems reports its financial results in
accordance with GAAP. Management also reviews and reports certain
non-GAAP measures, including: non-GAAP gross profit, non-GAAP gross
profit margin, non-GAAP diluted income (loss) per share, and
Adjusted EBITDA. These non-GAAP measures exclude certain items that
management does not view as part of 3D Systems’ core results as
they may be highly variable, may be unusual or infrequent, are
difficult to predict and can distort underlying business trends and
results. Management believes that the non-GAAP measures provide
useful additional insight into underlying business trends and
results and provide meaningful information regarding the comparison
of period-over-period results. Additionally, management uses the
non-GAAP measures for planning, forecasting and evaluating business
and financial performance, including allocating resources and
evaluating results relative to employee compensation targets. 3D
Systems’ non-GAAP measures are not calculated in accordance with or
as required by GAAP and may not be calculated in the same manner as
similarly titled measures used by other companies. These non-GAAP
measures should thus be considered as supplemental in nature and
not considered in isolation or as a substitute for the related
financial information prepared in accordance with GAAP.
To calculate the non-GAAP measures, 3D Systems
excludes the impact of the following items:
- amortization of intangible assets,
a non-cash expense, as 3D Systems’ intangible assets were primarily
acquired in connection with business combinations;
- costs incurred in connection with
acquisitions and divestitures, such as legal, consulting and
advisory fees;
- stock-based compensation expenses,
a non-cash expense;
- charges related to restructuring
and cost optimization plans, impairment charges, including
goodwill, and divestiture gains or losses;
- certain compensation expense
related to the 2021 Volumetric acquisition; and
- costs, including legal fees,
related to significant or unusual litigation matters.
Amortization of intangibles and acquisition and
divestiture-related costs are excluded from non-GAAP measures as
the timing and magnitude of business combination transactions are
not predictable, can vary significantly from period to period and
the purchase price allocated to amortizable intangible assets and
the related amortization period are unique to each acquisition.
Amortization of intangible assets will recur in future periods
until such intangible assets have been fully amortized. While
intangible assets contribute to the company’s revenue generation,
the amortization of intangible assets does not directly relate to
the sale of the company’s products or services. Additionally,
intangible assets amortization expense typically fluctuates based
on the size and timing of the company’s acquisition activity.
Accordingly, the company believes excluding the amortization of
intangible assets enhances the company’s and investors’ ability to
compare the company’s past financial performance with its current
performance and to analyze underlying business performance and
trends. Although stock-based compensation is a key incentive
offered to certain of our employees, the expense is non-cash in
nature, and we continue to evaluate our business performance
excluding stock-based compensation; therefore, it is excluded from
non-GAAP measures. Stock-based compensation expenses will recur in
future periods. Charges related to restructuring and cost
optimization plans, impairment charges, including goodwill,
divestiture gains or losses, and the costs, including legal fees,
related to significant or unusual litigation matters are excluded
from non-GAAP measures as the frequency and magnitude of these
activities may vary widely from period to period. Additionally,
impairment charges, including goodwill, are non-cash. Furthermore,
the company believes the costs, including legal fees, related to
significant or unusual litigation matters are not indicative of our
core business' operations. Finally, 3D Systems excludes contingent
consideration recorded as compensation expense related to the 2021
Volumetric acquisition from non-GAAP measures as management
evaluates financial performance excluding this expense, which is
viewed by management as similar to acquisition consideration.
The matters discussed above are tax effected, as
applicable, in calculating non-GAAP diluted income (loss) per
share.
Adjusted EBITDA, defined as net income, plus
income tax (provision) benefit, interest and other income
(expense), net, stock-based compensation expense, amortization of
intangible assets, depreciation expense, and other non-GAAP
adjustments, all as described above, is used by management to
evaluate performance and helps measure financial performance
period-over-period.
A reconciliation of GAAP to non-GAAP financial
measures is provided in the accompanying schedules.
3D Systems does not provide forward-looking
guidance for certain measures on a GAAP basis. The company is
unable to provide a quantitative reconciliation of forward-looking
non-GAAP gross profit margin, Adjusted EBITDA, and non-GAAP
operating expense to the most directly comparable forward-looking
GAAP measures without unreasonable effort because certain items,
including litigation costs, acquisition expenses, stock-based
compensation expense, intangible assets amortization expense,
restructuring expenses, and goodwill impairment charges are
difficult to predict and estimate. These items are inherently
uncertain and depend on various factors, many of which are beyond
the company’s control, and as such, any associated estimate and its
impact on GAAP performance could vary materially.
About 3D Systems
More than 35 years ago, 3D Systems brought the
innovation of 3D printing to the manufacturing industry. Today, as
the leading additive manufacturing solutions partner, we bring
innovation, performance, and reliability to every interaction -
empowering our customers to create products and business models
never before possible. Thanks to our unique offering of hardware,
software, materials and services, each application-specific
solution is powered by the expertise of our application engineers
who collaborate with customers to transform how they deliver their
products and services. 3D Systems’ solutions address a variety of
advanced applications in Healthcare and Industrial Solutions
markets such as medical and dental, aerospace & defense,
automotive and durable goods. More information on the company is
available at www.3dsystems.com.
Tables Follow
|
3D Systems Corporation Unaudited Condensed
Consolidated Balance Sheets March 31, 2024 and
December 31, 2023 |
|
(in thousands, except par value) |
March 31, 2024 |
|
December 31, 2023 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
212,040 |
|
|
$ |
331,525 |
|
Accounts receivable, net of reserves — $3,090 and $3,389 |
|
102,792 |
|
|
|
101,497 |
|
Inventories |
|
145,628 |
|
|
|
152,188 |
|
Prepaid expenses and other current assets |
|
45,405 |
|
|
|
42,612 |
|
Total current assets |
|
505,865 |
|
|
|
627,822 |
|
Property and equipment, net |
|
60,568 |
|
|
|
64,461 |
|
Intangible assets, net |
|
60,118 |
|
|
|
62,724 |
|
Goodwill |
|
114,559 |
|
|
|
116,082 |
|
Operating lease right-of-use assets |
|
56,010 |
|
|
|
58,406 |
|
Finance lease right-of-use assets |
|
12,046 |
|
|
|
12,174 |
|
Long-term deferred income tax assets |
|
3,292 |
|
|
|
4,230 |
|
Other assets |
|
44,778 |
|
|
|
44,761 |
|
Total assets |
$ |
857,236 |
|
|
$ |
990,660 |
|
LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND
EQUITY |
|
|
|
Current liabilities: |
|
|
|
Current operating lease liabilities |
$ |
9,877 |
|
|
$ |
9,924 |
|
Accounts payable |
|
40,407 |
|
|
|
49,757 |
|
Accrued and other liabilities |
|
50,328 |
|
|
|
49,460 |
|
Customer deposits |
|
6,463 |
|
|
|
7,599 |
|
Deferred revenue |
|
38,844 |
|
|
|
30,448 |
|
Total current liabilities |
|
145,919 |
|
|
|
147,188 |
|
Long-term debt, net of deferred financing costs |
|
211,054 |
|
|
|
319,356 |
|
Long-term operating lease liabilities |
|
54,857 |
|
|
|
56,795 |
|
Long-term deferred income tax liabilities |
|
4,835 |
|
|
|
5,162 |
|
Other liabilities |
|
30,240 |
|
|
|
33,400 |
|
Total liabilities |
|
446,905 |
|
|
|
561,901 |
|
Commitments and contingencies (Note 16) |
|
|
|
Redeemable non-controlling interest |
|
1,966 |
|
|
|
2,006 |
|
Stockholders’ equity: |
|
|
|
Common stock, $0.001 par value, authorized 220,000 shares; shares
issued 133,803 and 133,619 as of March 31, 2024 and December 31,
2023, respectively |
|
134 |
|
|
|
134 |
|
Additional paid-in capital |
|
1,582,325 |
|
|
|
1,577,519 |
|
Accumulated deficit |
|
(1,122,651 |
) |
|
|
(1,106,650 |
) |
Accumulated other comprehensive loss |
|
(51,443 |
) |
|
|
(44,250 |
) |
Total stockholders’ equity |
|
408,365 |
|
|
|
426,753 |
|
Total liabilities, redeemable non-controlling interest and
stockholders’ equity |
$ |
857,236 |
|
|
$ |
990,660 |
|
|
|
|
|
|
|
|
|
3D Systems Corporation Unaudited Condensed
Consolidated Statements of Operations Three Months
Ended March 31, 2024 and
2023 |
|
|
Three Months Ended |
(in thousands, except per share amounts) |
March 31, 2024 |
|
March 31, 2023 |
Revenue: |
|
|
|
Products |
$ |
64,051 |
|
|
$ |
84,388 |
|
Services |
|
38,854 |
|
|
|
36,848 |
|
Total revenue |
|
102,905 |
|
|
|
121,236 |
|
Cost of sales: |
|
|
|
Products |
|
39,587 |
|
|
|
49,880 |
|
Services |
|
22,396 |
|
|
|
24,258 |
|
Total cost of sales |
|
61,983 |
|
|
|
74,138 |
|
Gross profit |
|
40,922 |
|
|
|
47,098 |
|
Operating expenses: |
|
|
|
Selling, general and administrative |
|
57,304 |
|
|
|
58,285 |
|
Research and development |
|
23,480 |
|
|
|
22,209 |
|
Total operating expenses |
|
80,784 |
|
|
|
80,494 |
|
Loss from operations |
|
(39,862 |
) |
|
|
(33,396 |
) |
Non-operating income (expense): |
|
|
|
Foreign exchange gain (loss), net |
|
1,909 |
|
|
|
(372 |
) |
Interest income |
|
2,798 |
|
|
|
4,546 |
|
Interest expense |
|
(714 |
) |
|
|
(741 |
) |
Other income, net |
|
21,386 |
|
|
|
442 |
|
Total non-operating income |
|
25,379 |
|
|
|
3,875 |
|
Loss before income taxes |
|
(14,483 |
) |
|
|
(29,521 |
) |
Provision for income taxes |
|
(1,371 |
) |
|
|
(8 |
) |
Loss on equity method investment, net of income taxes |
|
(247 |
) |
|
|
— |
|
Net loss before redeemable non-controlling interest |
|
(16,101 |
) |
|
|
(29,529 |
) |
Less: net loss attributable to redeemable non-controlling
interest |
|
(100 |
) |
|
|
(108 |
) |
Net loss attributable to 3D Systems Corporation |
$ |
(16,001 |
) |
|
$ |
(29,421 |
) |
|
|
|
|
Net loss per common share: |
|
|
|
Basic |
$ |
(0.12 |
) |
|
$ |
(0.23 |
) |
Diluted |
$ |
(0.12 |
) |
|
$ |
(0.23 |
) |
|
|
|
|
Weighted average shares outstanding: |
|
|
|
Basic |
|
130,820 |
|
|
|
129,158 |
|
Diluted |
|
130,820 |
|
|
|
129,158 |
|
|
|
|
|
|
|
|
|
3D Systems Corporation Unaudited Condensed
Consolidated Statements of Cash Flows Three Months
Ended March 31, 2024
and 2023 |
|
|
Three Months Ended |
(in thousands) |
March 31, 2024 |
|
March 31, 2023 |
Cash flows from operating activities: |
|
|
|
Net loss before redeemable non-controlling interest |
$ |
(16,101 |
) |
|
$ |
(29,529 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
Depreciation, amortization and accretion of debt discount |
|
7,706 |
|
|
|
9,220 |
|
Stock-based compensation |
|
8,252 |
|
|
|
10,292 |
|
Loss on short-term investments |
|
— |
|
|
|
29 |
|
Non-cash operating lease expense |
|
2,728 |
|
|
|
1,903 |
|
Provision for inventory obsolescence |
|
4,259 |
|
|
|
2,926 |
|
Provision for bad debts |
|
(71 |
) |
|
|
13 |
|
Loss on the disposition of businesses, property, equipment and
other assets |
|
155 |
|
|
|
423 |
|
Gain on debt extinguishment |
|
(21,518 |
) |
|
|
— |
|
Provision (benefit) for deferred income taxes and reserve
adjustments |
|
714 |
|
|
|
(259 |
) |
Loss on equity method investment, net of taxes |
|
247 |
|
|
|
— |
|
Changes in operating accounts: |
|
|
|
Accounts receivable |
|
(2,391 |
) |
|
|
(208 |
) |
Inventories |
|
30 |
|
|
|
(12,327 |
) |
Prepaid expenses and other current assets |
|
(3,277 |
) |
|
|
(4,146 |
) |
Accounts payable |
|
(8,708 |
) |
|
|
(2,947 |
) |
Deferred revenue and customer deposits |
|
7,854 |
|
|
|
3,120 |
|
Accrued and other liabilities |
|
(1,017 |
) |
|
|
(6,994 |
) |
All other operating activities |
|
(4,407 |
) |
|
|
762 |
|
Net cash used in operating activities |
|
(25,545 |
) |
|
|
(27,722 |
) |
Cash flows from investing activities: |
|
|
|
Purchases of property and equipment |
|
(3,190 |
) |
|
|
(9,027 |
) |
Sales and maturities of short-term investments |
|
— |
|
|
|
176,856 |
|
Proceeds from sale of assets and businesses, net of cash sold |
|
3 |
|
|
|
— |
|
Net cash (used in) provided by investing activities |
|
(3,187 |
) |
|
|
167,829 |
|
Cash flows from financing activities: |
|
|
|
Repayment of borrowings/long-term debt |
|
(87,150 |
) |
|
|
— |
|
Taxes paid related to net-share settlement of equity awards |
|
(1,710 |
) |
|
|
(2,115 |
) |
Other financing activities |
|
(327 |
) |
|
|
(179 |
) |
Net cash used in financing activities |
|
(89,187 |
) |
|
|
(2,294 |
) |
Effect of exchange rate changes on cash, cash equivalents and
restricted cash |
|
(1,579 |
) |
|
|
114 |
|
Net (decrease) increase in cash, cash equivalents and restricted
cash |
|
(119,498 |
) |
|
|
137,927 |
|
Cash, cash equivalents and restricted cash at the beginning of the
year (a) |
|
333,111 |
|
|
|
391,975 |
|
Cash, cash equivalents and restricted cash at the end of the period
(a) |
$ |
213,613 |
|
|
$ |
529,902 |
|
(a) |
The following table provides a reconciliation of cash, cash
equivalents, and restricted cash reported within the condensed
consolidated balance sheets to the total of such amounts reported
in the condensed consolidated statements of cash flows. |
|
|
|
(in thousands) |
March 31, 2024 |
|
December 31, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
Cash and cash equivalents |
$ |
212,040 |
|
|
$ |
331,525 |
|
|
$ |
525,898 |
|
|
$ |
388,134 |
|
|
Restricted cash included in prepaid expenses and other current
assets |
|
120 |
|
|
|
119 |
|
|
|
115 |
|
|
|
114 |
|
|
Restricted cash included in other assets |
|
1,453 |
|
|
|
1,467 |
|
|
|
3,889 |
|
|
|
3,727 |
|
|
Total cash, cash equivalents and restricted cash shown in the
condensed consolidated statements of cash flows |
$ |
213,613 |
|
|
$ |
333,111 |
|
|
$ |
529,902 |
|
|
$ |
391,975 |
|
|
|
|
Amounts included in restricted cash as of March 31, 2024 and
December 31, 2023 primarily relate to guarantees in the form of a
standby letter of credit as security for a long-term real estate
lease. Amounts included in restricted cash as of March 31, 2023 and
December 31, 2022 primarily relate to $3,435 deposited into an
escrow account relating to the initial investment in the NAMI joint
venture. The remaining amounts in restricted cash in all periods
presented relate to collateral for letters of credit and bank
guarantees. |
|
|
Appendix 3D Systems Corporation
Unaudited Reconciliations of GAAP to Non-GAAP
Measures Three Months Ended March
31, 2024,
2023 |
|
Gross Profit and Gross Profit Margin
(1) |
|
|
Three Months Ended March 31, |
(in thousands) |
2024 |
|
2023 |
|
Gross Profit |
|
Gross Profit Margin |
|
Gross Profit |
|
Gross Profit Margin |
GAAP |
$ |
40.9 |
|
|
|
39.8 |
% |
|
$ |
47.1 |
|
|
|
38.8 |
% |
Amortization expense included in Cost of sales |
|
0.3 |
|
|
|
|
|
0.1 |
|
|
|
Non-GAAP (2) |
$ |
41.2 |
|
|
|
40.1 |
% |
|
$ |
47.2 |
|
|
|
39.0 |
% |
(1) |
Amounts in table may not foot due to rounding |
(2) |
Calculated as non-GAAP gross profit as a percentage of total
revenue. |
|
|
Non-GAAP Operating
Expense(1) |
|
|
Three Months Ended March 31, |
(in millions) |
2024 |
|
2023 |
Operating expense |
$ |
80.8 |
|
|
$ |
80.5 |
|
Amortization expense |
|
(2.0 |
) |
|
|
(3.1 |
) |
Stock-based compensation expense |
|
(8.2 |
) |
|
|
(10.3 |
) |
Acquisition and divestiture-related expense |
|
(0.1 |
) |
|
|
(2.7 |
) |
Legal and other expense |
|
(4.2 |
) |
|
|
(0.1 |
) |
Restructuring expense |
|
— |
|
|
|
(1.7 |
) |
Non-GAAP operating expense |
$ |
66.3 |
|
|
$ |
62.6 |
|
(1) |
Amounts in table may not foot due to rounding |
|
|
Net (Loss) Income to Adjusted EBITDA
(1) |
|
|
Three Months Ended March 31, |
(in thousands) |
2024 |
|
2023 |
Net (loss) income attributable to 3D Systems Corporation |
$ |
(16.0 |
) |
|
$ |
(29.4 |
) |
Interest (income) expense, net |
$ |
(2.1 |
) |
|
$ |
(3.8 |
) |
Provision for income taxes |
$ |
1.4 |
|
|
$ |
— |
|
Depreciation expense |
$ |
5.0 |
|
|
$ |
5.3 |
|
Amortization expense |
$ |
2.3 |
|
|
$ |
3.2 |
|
EBITDA |
$ |
(9.4 |
) |
|
$ |
(24.7 |
) |
Stock-based compensation expense |
$ |
8.2 |
|
|
$ |
10.3 |
|
Acquisition and divestiture-related expense |
$ |
0.1 |
|
|
$ |
2.7 |
|
Legal expense |
$ |
4.2 |
|
|
$ |
0.1 |
|
Restructuring expense |
$ |
— |
|
|
$ |
1.7 |
|
Redeemable non-controlling interest |
$ |
(0.1 |
) |
|
$ |
(0.1 |
) |
Loss on equity method investment |
$ |
0.2 |
|
|
$ |
— |
|
Debt extinguishment gain |
$ |
(21.5 |
) |
|
$ |
— |
|
Other (income) expense, net |
$ |
(1.8 |
) |
|
$ |
(0.1 |
) |
Adjusted EBITDA |
$ |
(20.1 |
) |
|
$ |
(10.1 |
) |
(1) |
Amounts in table may not foot due to rounding |
|
|
Appendix 3D Systems Corporation
Unaudited Reconciliations of GAAP to Non-GAAP
Measures Three Months Ended March
31, 2024,
2023 |
|
Diluted (Loss) Income per Share
(1) |
|
|
Three Months Ended March 31, |
(in dollars) |
2024 |
|
2023 |
Diluted (loss) income per share |
$ |
(0.12 |
) |
|
$ |
(0.23 |
) |
Stock-based compensation expense |
|
0.06 |
|
|
|
0.08 |
|
Amortization expense |
|
0.02 |
|
|
|
0.03 |
|
Acquisition and divestiture-related expense |
|
— |
|
|
|
0.02 |
|
Legal expense |
|
0.03 |
|
|
|
0.00 |
|
Restructuring expense |
|
— |
|
|
|
0.01 |
|
Gain on repurchase of debt |
|
(0.16 |
) |
|
|
— |
|
Non-GAAP diluted (loss) income per share |
$ |
(0.17 |
) |
|
$ |
(0.09 |
) |
(1) |
Amounts in table may not foot due to rounding |
|
|
3D Systems (NYSE:DDD)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
3D Systems (NYSE:DDD)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025