Substantial increase of +42% CARR-to-ARR
conversion since January 2024
Introducing Next Generation Asset Performance
Management Software Suite
Reaffirming Full Year 2024 Operating Cash Flow,
Adjusted EBITDA, Gross Margin and Bookings Guidance
First Quarter 2024 Financial and Operating Highlights
Financial Highlights1
- Revenue of $25.5 million, down from $67.4 million (-62%) in
1Q23. Reflects a $33 million reduction in revenue due to an updated
valuation of certain contract guarantees for hardware revenue
recorded in 2022 and 2023
- GAAP gross profit of $(24.2) million, down from $1.0 million in
1Q23, primarily as a result of the net revenue reduction
- Non-GAAP gross margin of 24%, up from 19% in 1Q23
- Net loss of $72.3 million versus net loss of $44.8 million in
1Q23
- Adjusted EBITDA of $(12.2) million versus $(13.7) million in
1Q23
- Operating cash flow of $(0.6) million versus $(35.8) million in
1Q23
- Ended 1Q24 with $112.8 million in cash, cash equivalents, and
short-term investments, versus $113.6 million at the end of
4Q23
- Reaffirming guidance for adjusted EBITDA and operating cash
flow for full year 2024
Operating Highlights
- Bookings of $23.8 million, versus $363.5 million in 1Q23,
driven primarily by increased quarterly variability associated with
Stem’s continued progress in large, utility-scale projects
- Contracted backlog of $1.6 billion, up from $1.2 billion (+33%)
at end of 1Q23, and down from $1.9 billion (-16%) at end of 4Q23.
Sequential decrease driven by efforts to upgrade profitability of
the backlog and focus on higher-margin contracts
- Contracted storage assets under management (“AUM”) of 5.8
gigawatt hours (“GWh”), up from 5.5 GWh (+5%) at end of 4Q23
- Solar monitoring AUM of 26.9 gigawatts (“GW”), down from 27.5
GW (-2%) at the end of 4Q23
- Contracted annual recurring revenue (“CARR”) of $89.3 million,
up from $71.5 million (+25%) at end of 1Q23, and down from $91.0
million (-2%) at end of 4Q23
Stem, Inc. (“Stem” “we” or the “Company”) (NYSE: STEM), a global
leader in artificial intelligence (AI)-driven clean energy
solutions and services, announced today its financial results for
the three months ended March 31, 2024.
John Carrington, Chief Executive Officer of Stem, commented,
“The first quarter represented Stem’s continuing efforts to
maximize cash flow generation in 2024 through cost control and
converting receivables to cash. We set a quarterly record for
non-GAAP gross margin, and adjusted EBITDA improved year-over-year
despite lower revenue in the quarter, highlighting our focus on
operating efficiency and ongoing cost management. Our first quarter
performance reflected breakeven operating cash flow given continued
reductions in our working capital intensity. Importantly, we are
accelerating the conversion of CARR-to-ARR with a +42% increase
expected for 2Q24 through 4Q24 as a result of a company-wide focus
on our 2024 guiding principles.
“Revenue in the first quarter was reduced by a $33 million
non-cash adjustment as a result of an update of our estimates for
variable consideration in connection with contract guarantees that
we issued in 2022 and early 2023. Recent market dynamics, including
the continued slowdown of interconnection timeframes and recent
reductions in hardware prices, caused us to update our estimate of
variable consideration for hardware related to these legacy
contract guarantees. It’s important to note that this adjustment
had no impact on our cash flows in the quarter.
“During the quarter, we also canceled certain less profitable
contracts in both our hardware and software backlog to focus on
higher-margin opportunities. We believe that these decisions will
set us up for improved profitability and cash generation in the
future. We remain confident in our ability to generate more than
$50 million of operating cash flow for full-year 2024.
“I am excited to announce our new PowerTrackTM Asset Performance
Management (APM) suite, a software solution that centralizes and
streamlines the management of storage, solar, and hybrid energy
asset portfolios. Built on the dual foundation of Stem’s solar
asset monitoring software and the Athena platform, PowerTrack APM
revolutionizes how technical asset managers, commercial asset
managers, and operations managers collaborate around a unified set
of metrics and streamlined processes. PowerTrack APM was built by
storage and solar industry experts to surface the right insights at
the right time to reduce operational risk and maximize asset and
portfolio performance.
“As we expected with our expansion into large-scale
front-of-the-meter (FTM) storage projects, our bookings have become
increasingly variable on a quarterly basis. We reiterate our
full-year $1.5-$2.0 billion bookings target for 2024, based on
contracts that are in advanced stages of negotiation or are
expected to close in the near-term. We also expect meaningful
year-over-year growth in software services revenue. We are
maintaining our guidance for positive adjusted EBITDA and operating
cash flow for full-year 2024. And we continue our focus on
strengthening our balance sheet. I am confident that the actions we
are taking to drive free cash flow place the Company on a solid
foundation for growth, including an acceleration in our conversion
of accounts receivable to cash as well as the strong backlog
underlying our revenue and gross margin expectations for the
balance of the year.”
___________________ 1 The Company recorded a net revenue
reduction of $33 million in hardware revenue during the three
months ended March 31, 2024 due to recent market conditions. These
conditions resulted in changes in initial estimates related to
previously disclosed guarantees issued by the Company under certain
customer contracts, most of which were entered into in 2022. See
the section below entitled “Some Factors Affecting our Business and
Operations.” Adjusted EBITDA and non-GAAP gross profit and margin
percentage for the quarter have been adjusted to exclude the impact
of such revenue reduction. Further details are provided below in
the section entitled “Definitions of Non-GAAP Financial
Measures.”
Key Financial Results and Operating
Metrics
(in $ millions unless otherwise
noted):
Three Months Ended March
31,
2024
2023
Key Financial Results(1)
Revenue
$
25.5
$
67.4
GAAP Gross (Loss) Profit
$
(24.2
)
$
1.0
GAAP Gross Margin (%)
(95
)%
1
%
Non-GAAP Gross Profit*
$
13.8
$
15.1
Non-GAAP Gross Margin (%)*
24
%
19
%
Net Loss
$
(72.3
)
$
(44.8
)
Adjusted EBITDA*
$
(12.2
)
$
(13.7
)
Key Operating Metrics
Bookings
$
23.8
$
363.5
Contracted Backlog**
$
1,639.6
$
1,242.6
Contracted Storage AUM (in GWh)**
5.8
3.5
Solar Monitoring AUM (in GW)**
26.9
25.6
CARR**
$
89.3
$
71.5
(1) Revenue, gross (loss) profit, and net loss were negatively
impacted by a $33 million reduction in revenue as discussed
below.
*Non-GAAP financial measures. Adjusted EBITDA and non-GAAP gross
profit and margin have been adjusted to exclude the impact of the
reduction in revenue, as discussed below. See the section below
titled “Use of Non-GAAP Financial Measures” for details and the
section below titled “Reconciliations of Non-GAAP Financial
Measures” for reconciliations.
** At period end.
First Quarter 2024 Financial and Operating Results
Financial Results
Revenue decreased 62% year-over-year to $25.5 million, versus
$67.4 million in the first quarter of 2023. The decrease was
primarily driven by a $33 million reduction in revenue due to
non-cash variable consideration adjustments, as described
below.
GAAP gross (loss) profit was $(24.2) million, or (95)%, versus
$1.0 million, or 1%, in the first quarter of 2023. The
year-over-year decrease in GAAP gross profit was primarily driven
by the $33 million reduction in revenue, partially offset by more
favorable supply costs.
Non-GAAP gross profit was $13.8 million, or 24%, versus $15.1
million, or 19%, in the first quarter of 2023. The year-over-year
decrease in non-GAAP gross profit was largely due to lower revenue,
which was partially offset by a reduction in cost of hardware
revenue and an increased mix of higher-margin solar products.
Net loss was $72.3 million versus first quarter 2023 net loss of
$44.8 million, largely due to the $33 million reduction in
revenue.
Adjusted EBITDA was $(12.2) million compared to $(13.7) million
in the first quarter of 2023, with the slight improvement largely
driven by gross margin improvement and continued cost control.
The Company ended the quarter with $112.8 million in cash and
short-term investments, consisting of $112.8 million in cash and
cash equivalents, as compared to $113.6 million in cash and
short-term investments at the end of the fourth quarter 2023.
Operating Results
Contracted backlog was $1.6 billion at the end of the first
quarter of 2024, compared to $1.9 billion as of the end of the
fourth quarter of 2023, representing a 16% sequential decrease. The
decrease in contracted backlog in the quarter was driven by a newly
implemented, proactive effort to upgrade the profitability profile
of the backlog, focusing resources on the most compelling
opportunities. The result was a cancellation of approximately $257
million of lower-margin contracts.
Bookings were $23.8 million in the first quarter of 2024 versus
$363.5 million in the first quarter of 2023. The decrease in
bookings versus the prior year period was primarily associated with
Stem’s expansion into increasingly larger, utility-scale projects,
which present variability in the cadence of quarterly bookings.
Contracted storage AUM increased 5% sequentially to 5.8 GWh for
the first quarter of 2024, driven by new contract wins, partially
offset by the previously described proactive contract
cancellations. Solar monitoring AUM decreased 2% sequentially to
26.9 GW for the first quarter of 2024.
CARR decreased 2% to $89.3 million at the end of the first
quarter of 2024 versus $91.0 million as of the end of the fourth
quarter of 2023. The decrease in CARR was due to the previously
described proactive backlog adjustment that resulted in cancelling
$3.5 million of annualized service contracts.
The following table provides a summary of backlog at the end of
the first quarter of 2024, compared to backlog at the end of the
fourth quarter of 2023 ($ in millions):
End of 4Q23
$
1,929.3
Add: Bookings
23.8
Less: Hardware revenue
(43.7
)
Software/services adjustments
(13.1
)
Amendments/Cancellations
(256.7
)
End of 1Q24
$
1,639.6
Recent Business Highlights
On March 19, 2024, the Company announced that its Athena®
PowerBidder™ Pro application had been selected by two community
choice aggregators (CCAs) – Central Coast Community Energy and
Silicon Valley Clean Energy – to support scalable bid optimization
management and help maximize the value of multiple battery energy
storage systems in the California Independent System Operator
(CAISO) market. Under this software-only contract, the CCAs will
use PowerBidder Pro’s advanced price forecasting and optimization
features to manage and execute trading strategies for a growing
portfolio of utility-scale assets in CAISO.
On May 2, 2024, the Company announced the launch of its new
PowerTrack Asset Performance Management (APM) suite, a powerful
software solution enabling owners, operators, and asset managers to
centralize and streamline the management of storage, solar, and
hybrid energy asset portfolios. The suite includes highly
configurable, persona-based dashboards and workflows, allowing
users to create and customize the interface and data that matter
most. From portfolio-level technical and commercial performance
monitoring to site-level information and granular device-level
data, PowerTrack APM offers simplified and automated processes to
help drive operational efficiency and help ensure hardware
compliance as companies scale their clean energy portfolios.
Outlook
The Company is updating its full year 2024 guidance ranges as
follows ($ millions, unless otherwise noted):
Previous
Updated*
Revenue
$600 - $700
$567 - $667
Non-GAAP Gross Margin (%)
15% - 20%
Unchanged
Adjusted EBITDA
$5 - $20
Unchanged
Bookings
$1,500 - $2,000
Unchanged
CARR (year-end)
$115 - $130
Unchanged
Operating Cash Flow
Greater than $50
Unchanged
See the section below titled “Reconciliations of Non-GAAP
Financial Measures” for information regarding why Stem is unable to
reconcile Non-GAAP Gross Margin and Adjusted EBITDA guidance to
their most comparable financial measures calculated in accordance
with GAAP.
*Full year revenue guidance has been adjusted downward
dollar-for-dollar solely as a result of the $33 million reduction
in revenue.
The Company reaffirms full year 2024 revenue projected quarterly
performance as follows:
1QA
2QE
3QE
4QE
Revenue
$25M
10%
32%
54%
Some Factors Affecting our Business and Operations
As previously disclosed, the Company entered into certain
contractual guarantees pursuant to which, if a customer were unable
to install or designate hardware to a specified project within a
specified period of time, the Company would be required to assist
the customer in re-marketing the hardware for resale by the
customer. Such guarantees provide that, in such cases, if the
customer resold the hardware for less than the amount initially
sold to the customer, the Company would be required to compensate
the customer for any shortfall in fair value for the hardware from
the initial contract price. The Company accounts for specified
contractual guarantees as variable consideration. The Company
reviews its estimate of variable consideration, including changes
in estimates related to such guarantees, each quarter for facts or
circumstances that have changed from the time of the initial
estimate. Due to recent market conditions, recorded a net revenue
reduction of $33 million in hardware revenue during the three
months ended March 31, 2024. The reduction in revenue was related
to deliveries that occurred prior to the current fiscal year.
The Company has not issued such guarantees since June 2023, and
does not intend to issue any new guarantees in the future.
The Company is actively advancing projects under fixed price
contracts that it expects will consume approximately 50% of the
remaining hardware subject to guarantees, based on current market
conditions. It is anticipated that these transactions will close in
the second and third quarters of 2024, at which point they will not
be subject to future adjustment. The Company believes that these
transactions will enable it to convert accounts receivable into
cash more quickly. The remaining hardware subject to guarantees are
currently valued at approximately $50 million, after giving effect
to the $33 million adjustment. The Company intends to integrate
this hardware into development projects, which are expected to be
available for sale late in the second half of 2024 and to be
operational in the second half of 2025. The Company will continue
to evaluate the economics of these transactions based on
then-current conditions. Any remaining hardware that is not
integrated into future projects remain subject to potential future
updates to estimates of variable consideration, which may result in
one or more future impairments.
Stem continues to diversify its supply chain, integrate
additional energy technologies, and deploy a portion of its balance
sheet to help position the Company to meet the expected significant
growth in customer demand. We are subject to risk and exposure from
the evolving macroeconomic, geopolitical and business environment,
including the effects of increased global inflationary pressures
and interest rates, potential import tariffs, potential economic
slowdowns or recessions, and geopolitical pressures, including the
armed conflicts between Russia and Ukraine, and in the Gaza Strip
and nearby areas, as well as tensions between China and the United
States, and unknown effects of current and future trade and other
regulations. We regularly monitor the direct and indirect effects
of these circumstances on our business and financial results,
although there is no guarantee of the extent to which we will be
successful in these efforts.
Use of Non-GAAP Financial Measures
In addition to financial results determined in accordance with
U.S. generally accepted accounting principles (“GAAP”), this
earnings press release contains the following non-GAAP financial
measures: adjusted EBITDA, non-GAAP gross profit and non-GAAP gross
margin.
We use these non-GAAP financial measures for financial and
operational decision-making and to evaluate our operating
performance and prospects, develop internal budgets and financial
goals, and to facilitate period-to-period comparisons. Management
believes that these non-GAAP financial measures provide meaningful
supplemental information regarding our performance and liquidity by
excluding certain expenses and expenditures that may not be
indicative of our operating performance, such as stock-based
compensation and other non-cash charges, as well as discrete cash
charges that are infrequent in nature. We believe that both
management and investors benefit from referring to these non-GAAP
financial measures in assessing our performance and when planning,
forecasting, and analyzing future periods. These non-GAAP financial
measures also facilitate management’s internal comparisons to our
historical performance and liquidity as well as comparisons to our
competitors’ operating results, to the extent that competitors
define these metrics in the same manner that we do. We believe
these non-GAAP financial measures are useful to investors both
because they (1) allow for greater transparency with respect to key
metrics used by management in its financial and operational
decision-making and (2) are used by investors and analysts to help
them analyze the health of our business. Our calculation of these
non-GAAP financial measures may differ from similarly-titled
non-GAAP measures, if any, reported by other companies. In
addition, other companies may not publish these or similar
measures. These non-GAAP financial measures should be considered in
addition to, not as a substitute for, or superior to, other
measures of financial performance prepared in accordance with GAAP.
For reconciliation of adjusted EBITDA and non-GAAP gross profit and
margin to their most comparable GAAP measures, see the section
below entitled “Reconciliations of Non-GAAP Financial
Measures.”
Definitions of Non-GAAP Financial Measures
We define adjusted EBITDA as net income (loss) attributable to
Stem before depreciation and amortization, including amortization
of internally developed software, net interest expense, further
adjusted to exclude stock-based compensation and other income and
expense items, including gain (loss) on the extinguishment of debt,
revenue constraint, reduction in revenue, excess supplier costs,
change in fair value of derivative liability, transaction and
acquisition-related charges, litigation expense, restructuring
costs, and income tax provision or benefit. The expenses and other
items that we exclude in our calculation of adjusted EBITDA may
differ from the expenses and other items, if any, that other
companies may exclude when calculating adjusted EBITDA.
We define non-GAAP gross profit as gross profit excluding
amortization of capitalized software, impairments related to
decommissioning of end-of-life systems, excess supplier costs,
reduction in revenue, and including revenue constraint. Non-GAAP
gross margin is defined as non-GAAP gross profit as a percentage of
revenue.
The Company generally records the full purchase order value as
revenue at the time of hardware delivery; however, for certain
non-cancelable purchase orders entered into during the first
quarter of 2023, the final settlement amount payable to the Company
is variable and indexed to the price per ton of lithium carbonate
in the first quarter of 2024 such that the Company may increase or
decrease the final prices in such purchase orders based on the
price per ton of lithium carbonate at final settlement. Lithium
carbonate is a key raw material used in the production of hardware
systems that the Company ultimately sells to customers. The total
dollar amount of such purchase orders for the indexed contracts is
approximately $52 million. However, as a result of the pricing
structure in such purchase orders, the Company recorded revenue in
the first quarter of 2023 of approximately $42 million in
accordance with GAAP, net of a $10 million revenue constraint,
using a third party forecast of the lithium carbonate trading value
in the first quarter of 2024. Because the Company had not before
used indexed pricing in its customer contracts or purchase orders
and had not previously constrained revenue related to forecasted
inputs of its hardware systems, the Company believes that including
the $10.2 million revenue constraint from the first quarter of 2023
into non-GAAP gross profit enhances the comparability to the
Company’s non-GAAP gross profit in prior periods. The Company
expects to receive, pursuant to such purchase orders, final
consideration of at least $34 million. The Company recorded the
full cost of hardware revenue for these indexed contracts in the
first quarter of 2023.
As stated above, in certain customer contracts, the Company
previously agreed to provide a guarantee that the value of
purchased hardware will not decline for a certain period of time.
The Company accounts for such contractual terms and guarantees as
variable consideration at each measurement date. The Company
reviews its estimate of variable consideration each quarter,
including changes in estimates related to such guarantees, for
facts or circumstances that have changed from the time of the
initial estimate.
See the section below entitled “Reconciliations of Non-GAAP
Financial Measures.”
Conference Call Information
Stem will hold a conference call to discuss this earnings press
release and business outlook on Thursday, May 2, 2024, beginning at
5:00 p.m. Eastern Time. The conference call and accompanying slides
may be accessed via a live webcast on a listen-only basis on the
Events & Presentations page of the Investor Relations section
of the Company’s website at
https://investors.stem.com/events-and-presentations. The call can
also be accessed live over the telephone by dialing (877) 407-3982,
or for international callers, (201) 493-6780 and referencing Stem.
An audio replay will be available shortly after the call until June
2, 2024, and can be accessed by dialing (844) 512-2921 or for
international callers by dialing (412) 317-6671. The passcode for
the replay is 13745401. The replay will be available until Sunday,
June 2, 2024. An archive of the webcast will be available shortly
after the call on Stem’s website at
https://investors.stem.com/overview for 12 months following the
call.
About Stem
Stem provides clean energy solutions and services designed to
maximize the economic, environmental, and resiliency value of
energy assets and portfolios. Stem’s leading AI-driven enterprise
software platform, Athena® enables organizations to deploy and
unlock value from clean energy assets at scale. Powerful
applications, including AlsoEnergy’s PowerTrack, simplify and
optimize asset management and connect an ecosystem of owners,
developers, assets, and markets. Stem also offers integrated
partner solutions to help improve returns across energy projects,
including storage, solar, and EV fleet charging. For more
information, visit www.stem.com.
Forward-Looking Statements
This earnings press release, as well as other statements we
make, contains “forward-looking statements” within the meaning of
the federal securities laws, which include any statements that are
not historical facts. Such statements often contain words such as
“expect,” “may,” “can,” “believe,” “predict,” “plan,” “potential,”
“projected,” “projections,” “forecast,” “estimate,” “intend,”
“anticipate,” “ambition,” “goal,” “target,” “think,” “should,”
“could,” “would,” “will,” “hope,” “see,” “likely,” and other
similar words. Forward-looking statements address matters that are,
to varying degrees, uncertain, such as statements about our
financial and performance targets and other forecasts or
expectations regarding, or dependent on, our business outlook; our
expectations around future estimates of variable consideration in
connection with guarantees of certain customer contracts, and the
resulting effects on revenue; our ability to secure sufficient and
timely inventory from suppliers; our ability to meet contracted
customer demand; our ability to manage our supply chains and
distribution channels; our joint ventures, partnerships and other
alliances; forecasts or expectations regarding energy transition
and global climate change; reduction of greenhouse gas (“GHG”)
emissions; the integration and optimization of energy resources;
our business strategies and those of our customers; our ability to
retain or upgrade current customers, further penetrate existing
markets or expand into new markets; our ability to manage our
supply chains and distribution channels; the effects of natural
disasters and other events beyond our control; the direct or
indirect effects on our business of macroeconomic factors and
geopolitical instability, such as the ongoing conflict in Ukraine;
the expected benefits of the Inflation Reduction Act of 2022 on our
business; and our future results of operations, including adjusted
EBITDA and the other metrics presented under Outlook. Such
forward-looking statements are subject to risks, uncertainties, and
other factors that could cause actual results to differ materially
from those expressed or implied by such forward-looking statements,
including but not limited to our inability to secure sufficient and
timely inventory from our suppliers, as well as contracted
quantities of equipment; our inability to meet contracted customer
demand; supply chain interruptions and manufacturing or delivery
delays; disruptions in sales, production, service or other business
activities; general macroeconomic and business conditions in key
regions of the world, including inflationary pressures, general
economic slowdown or a recession, rising interest rates, changes in
monetary policy, and the prospect of a shutdown of the U.S. federal
government; the direct and indirect effects of widespread health
emergencies on our workforce, operations, financial results and
cash flows; geopolitical instability, such as the ongoing conflicts
in Ukraine and the Gaza Strip and nearby areas; the results of
operations and financial condition of our customers and suppliers;
pricing pressures; severe weather and seasonal factors; our
inability to continue to grow and manage our growth effectively;
our inability to attract and retain qualified employees and key
personnel; our inability to comply with, and the effect on our
business of, evolving legal standards and regulations, including
those concerning data protection, consumer privacy, sustainability,
and evolving labor standards; risks relating to the development and
performance of our energy storage systems and software-enabled
services; our inability to retain or upgrade current customers,
further penetrate existing markets or expand into new markets; the
risk that our business, financial condition and results of
operations may be adversely affected by other political, economic,
business and competitive factors; and other risks and uncertainties
discussed in this release and in our most recent Forms 10-K, 10-Q
and 8-K filed with or furnished to the SEC. If one or more of these
or other risks or uncertainties materialize (or the consequences of
any such development changes), or should our underlying assumptions
prove incorrect, actual results or outcomes, or the timing of these
results or outcomes, may vary materially from those reflected in
our forward-looking statements. Forward-looking statements and
other statements in this release regarding our environmental,
social, and other sustainability plans and goals are not an
indication that these statements are necessarily material to
investors or required to be disclosed in our filings with the SEC.
In addition, historical, current, and forward-looking
environmental, social, and sustainability-related statements may be
based on standards for measuring progress that are still
developing, internal controls and processes that continue to
evolve, and assumptions that are subject to change in the future.
Statements in this earnings press release are made as of the date
of this release, and Stem disclaims any intention or obligation to
update publicly or revise such statements, whether as a result of
new information, future events, or otherwise, except as required by
law.
Source: Stem, Inc.
STEM, INC.
CONDENSED CONSOLIDATED BALANCE
SHEETS
(UNAUDITED)
(in thousands, except share and
per share amounts)
March 31, 2024
December 31, 2023
ASSETS
Current assets:
Cash and cash equivalents
$
112,804
$
105,375
Short-term investments
—
8,219
Accounts receivable, net of allowances of
$4,464 and $4,904 as of March 31, 2024 and December 31, 2023,
respectively
239,934
302,848
Inventory, net
24,444
26,665
Deferred costs with suppliers
20,125
20,555
Other current assets (includes $41 and $73
due from related parties as of March 31, 2024 and December 31,
2023, respectively)
8,221
9,303
Total current assets
405,528
472,965
Energy storage systems, net
71,234
74,418
Contract origination costs, net
10,515
11,119
Goodwill
547,169
547,205
Intangible assets, net
155,008
157,146
Operating lease right-of-use assets
11,475
12,255
Other noncurrent assets
83,966
81,869
Total assets
$
1,284,895
$
1,356,977
LIABILITIES AND STOCKHOLDERS’
EQUITY
Current liabilities:
Accounts payable
$
61,746
$
78,277
Accrued liabilities
78,487
76,873
Accrued payroll
11,188
14,372
Financing obligation, current portion
15,390
14,835
Deferred revenue, current portion
56,952
53,997
Other current liabilities (includes $203
and $31 due to related parties as of March 31, 2024 and December
31, 2023, respectively)
12,855
12,726
Total current liabilities
236,618
251,080
Deferred revenue, noncurrent
88,410
88,650
Asset retirement obligation
4,073
4,052
Convertible notes, noncurrent
524,200
523,633
Financing obligation, noncurrent
49,222
52,010
Lease liabilities, noncurrent
9,885
10,455
Other liabilities
436
416
Total liabilities
912,844
930,296
Stockholders’ equity:
Preferred stock, $0.0001 par value;
1,000,000 shares authorized as of March 31, 2024 and December 31,
2023; zero shares issued and outstanding as of March 31, 2024 and
December 31, 2023
—
—
Common stock, $0.0001 par value;
500,000,000 shares authorized as of March 31, 2024 and December 31,
2023; 161,526,782 and 155,932,880 issued and outstanding as of
March 31, 2024 and December 31, 2023, respectively
16
16
Additional paid-in capital
1,216,197
1,198,716
Accumulated other comprehensive income
(loss)
154
(42
)
Accumulated deficit
(844,801
)
(772,494
)
Total Stem’s stockholders’ equity
371,566
426,196
Non-controlling interests
485
485
Total stockholders’ equity
372,051
426,681
Total liabilities and stockholders’
equity
$
1,284,895
$
1,356,977
STEM, INC.
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except share and
per share amounts)
Three Months Ended
March 31,
2024
2023
Revenue
Services and other revenue
$
14,840
$
14,673
Hardware revenue
10,629
52,732
Total revenue
25,469
67,405
Cost of revenue
Cost of services and other revenue
9,984
11,504
Cost of hardware revenue
39,676
54,907
Total cost of revenue
49,660
66,411
Gross (loss) profit
(24,191
)
994
Operating expenses:
Sales and marketing
11,126
12,406
Research and development
14,136
13,444
General and administrative
18,560
17,797
Total operating expenses
43,822
43,647
Loss from operations
(68,013
)
(42,653
)
Other expense, net:
Interest expense, net
(4,707
)
(1,777
)
Other income (expense), net
566
(439
)
Total other expense, net
(4,141
)
(2,216
)
Loss before (provision for) benefit from
income taxes
(72,154
)
(44,869
)
(Provision for) benefit from income
taxes
(153
)
91
Net loss
$
(72,307
)
$
(44,778
)
Net loss per share attributable to common
stockholders, basic and diluted
$
(0.46
)
$
(0.29
)
Weighted-average shares used in computing
net loss per share to common stockholders, basic and diluted
158,180,137
154,966,163
STEM, INC.
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
Three Months Ended
March 31,
2024
2023
OPERATING ACTIVITIES
Net loss
$
(72,307
)
$
(44,778
)
Adjustments to reconcile net loss to net
cash used in operating activities:
Depreciation and amortization expense
10,809
11,107
Non-cash interest expense, including
interest expenses associated with debt issuance costs
422
386
Stock-based compensation
8,374
7,202
Non-cash lease expense
777
661
Accretion of asset retirement
obligations
59
61
Impairment loss of energy storage
systems
—
851
Impairment loss of project assets
345
—
Net (accretion of discount) amortization
of premium on investments
(29
)
(657
)
Income tax benefit from release of
valuation allowance
—
(335
)
Provision for accounts receivable
allowance
(1,004
)
522
Net loss on investments
—
1,561
Other
(98
)
(117
)
Changes in operating assets and
liabilities:
Accounts receivable
63,943
(10,067
)
Inventory
2,221
(34,857
)
Deferred costs with suppliers
430
28,179
Other assets
(1,176
)
251
Contract origination costs, net
(356
)
(802
)
Project assets
(390
)
(1,402
)
Accounts payable
(16,280
)
28,831
Accrued expenses and other liabilities
1,731
(31,746
)
Deferred revenue
2,715
9,921
Lease liabilities
(807
)
(593
)
Net cash used in operating activities
(621
)
(35,821
)
INVESTING ACTIVITIES
Acquisitions, net of cash acquired
—
(1,847
)
Purchase of available-for-sale
investments
—
(49,152
)
Proceeds from maturities of
available-for-sale investments
8,250
50,270
Proceeds from sales of available-for-sale
investments
—
73,917
Purchase of energy storage systems
(51
)
(1,625
)
Capital expenditures on
internally-developed software
(3,463
)
(3,570
)
Purchase of property and equipment
(61
)
(162
)
Net cash provided by investing
activities
4,675
67,831
FINANCING ACTIVITIES
Proceeds from exercise of stock options
and warrants
—
149
Proceeds from employee equity transactions
to be remitted to tax authorities, net
5,228
—
Repayment of financing obligations
(2,086
)
(2,133
)
Redemption of investment from
non-controlling interests, net
—
(72
)
Repayment of notes payable
—
(100
)
Net cash provided by (used in) financing
activities
3,142
(2,156
)
Effect of exchange rate changes on cash,
cash equivalents and restricted cash
233
126
Net increase in cash, cash equivalents and
restricted cash
7,429
29,980
Cash, cash equivalents and restricted
cash, beginning of year
106,475
87,903
Cash, cash equivalents and restricted
cash, end of period
$
113,904
$
117,883
RECONCILIATION OF CASH, CASH
EQUIVALENTS, AND RESTRICTED CASH WITHIN THE CONDENSED CONSOLIDATED
BALANCE SHEETS TO THE AMOUNTS SHOWN IN THE STATEMENTS OF CASH FLOWS
ABOVE:
Cash and cash equivalents
$
112,804
$
117,883
Restricted cash included in other
noncurrent assets
1,100
—
Total cash, cash equivalents, and
restricted cash
$
113,904
$
117,883
STEM, INC.
RECONCILIATIONS OF NON-GAAP
FINANCIAL MEASURES
(UNAUDITED)
The following table provides a
reconciliation of adjusted EBITDA to net loss:
Three Months Ended March
31,
2024
2023
(in thousands)
Net loss
$
(72,307
)
$
(44,778
)
Adjusted to exclude the following:
Depreciation and amortization (1)
11,154
11,958
Interest expense, net
4,707
1,777
Stock-based compensation
8,374
7,202
Revenue constraint (2)
—
10,200
Revenue reduction, net (3)
33,128
—
Excess supplier costs (4)
1,012
—
Provision for (benefit from) income
taxes
153
(91
)
Other expenses (5)
1,540
—
Adjusted EBITDA
$
(12,239
)
$
(13,732
)
Adjusted EBITDA, as used in the Company's full year 2024
guidance, is a non-GAAP financial measure that excludes or has
otherwise been adjusted for items impacting comparability. The
Company is unable to reconcile projected adjusted EBITDA to net
income (loss), its most directly comparable forward-looking GAAP
financial measure, without unreasonable effort, because the Company
is unable to predict with a reasonable degree of certainty its
change in stock-based compensation expense, depreciation and
amortization expense, revenue constraint and other items that may
affect net loss. The unavailable information could have a
significant effect on the Company’s full year 2024 GAAP financial
results.
(1) Depreciation and amortization includes depreciation and
amortization expense, impairment loss of energy storage systems,
and impairment loss of project assets. (2) Refer to the discussion
of revenue constraint in the definition of non-GAAP gross profit
provided above. (3) Refer to the discussion of reduction in revenue
in the definition of non-GAAP gross profit provided above. (4)
Refer to the discussion of excess supplier costs in the definition
of non-GAAP gross profit provided above. (5) Adjusted EBITDA for
the three months ended March 31, 2024 reflects other expenses of
$1.5 million. For the three months ended March 31, 2024, other
expenses include $0.4 million of other non-recurring expenses, and
$1.1 million of expenses related to restructuring costs to pursue
greater efficiency and to realign our business and strategic
priorities. Restructuring expenses consisted of employee severance
and other exit costs.
The following table provides a
reconciliation of non-GAAP gross profit and margin to GAAP gross
profit and margin ($ in millions):
Three Months Ended March
31,
2024
2023
Revenue
$
25.5
$
67.4
Cost of revenue
(49.7
)
(66.4
)
GAAP gross (loss) profit
(24.2
)
1.0
GAAP gross margin (%)
(95
)%
1
%
Non-GAAP Gross Profit
GAAP Revenue
$
25.5
$
67.4
Add: Revenue constraint (1)
—
10.2
Add: Revenue reduction, net (2)
33.1
—
Subtotal
58.6
77.6
Less: Cost of revenue
(49.7
)
(66.4
)
Add: Amortization of capitalized software
& developed technology
3.9
3.0
Add: Impairments
—
0.9
Add: Excess supplier costs (3)
1.0
—
Non-GAAP gross profit
$
13.8
$
15.1
Non-GAAP gross margin (%)
24
%
19
%
Non-GAAP gross margin as used in the Company's full year 2024
guidance, is a non-GAAP financial measure that excludes or has
otherwise been adjusted for items impacting comparability. The
Company is unable to reconcile projected non-GAAP gross margin to
GAAP gross margin, its most directly comparable forward-looking
GAAP financial measure, without unreasonable efforts, because the
Company is currently unable to predict with a reasonable degree of
certainty its change in amortization of capitalized software,
impairments, and other items that may affect GAAP gross margin. The
unavailable information could have a significant effect on the
Company’s full year 2024 GAAP financial results.
(1) Refer to the discussion of revenue constraint in the
definition of non-GAAP profit provided above. (2) Refer to the
discussion of reduction in revenue in the definition of non-GAAP
profit provided above. (3) Refer to the discussion of excess
supplier costs in the definition of non-GAAP profit provided
above.
Key Definitions:
Item
Definition
Bookings
Total value of executed customer
agreements, as of the end of the relevant period (e.g. quarterly
bookings or annual bookings)
- Customer contracts are typically executed 6-24 months ahead of
installation
- Bookings amount typically includes:
- Hardware revenue, which is typically recognized at delivery of
system to customer,
- Services revenue, which represents total nominal software and
services contract value recognized ratably over the contract
period,
- Market participation revenue is excluded from booking
value
Contracted Backlog
Total value of bookings in dollars, as of
a specific date
- Backlog increases as new contracts are executed (bookings)
- Backlog decreases as integrated storage systems are delivered
and recognized as revenue
Contracted Assets Under
Management (“AUM”)
Total GWh of storage systems in operation
or under contract
Solar Monitoring AUM
Total GW of solar systems in operation or
under contract
Contracted Annual Recurring
Revenue (CARR)
Annual run rate for all executed software
services contracts, including contracts signed in the applicable
period for systems that are not yet commissioned or operating
Project Services
Professional services and revenue tied to
Development Company investments
Operating Cash Flow
Net cash provided by (used in) operating
activities. Does not represent the change in balance sheet cash
which will be further impacted by investing and financing
activities
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240501505631/en/
Stem Investor Contacts Ted Durbin, Stem Marc Silverberg,
ICR IR@stem.com
Stem Media Contacts Suraya Akbarzad, Stem
press@stem.com
Stem (NYSE:STEM)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
Stem (NYSE:STEM)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025