Rithm Capital Corp. (NYSE: RITM; “Rithm Capital” or the
“Company”) today reported the following information for the first
quarter ended March 31, 2023:
First Quarter 2023 Financial
Highlights:
- GAAP net income of $68.9 million, or $0.14 per diluted common
share(1)
- Earnings available for distribution of $171.1 million, or $0.35
per diluted common share(1)(2)
- Common dividend of $120.8 million, or $0.25 per common
share
- Book value per common share of $11.67(1)
Q1 2023
Q4 2022
Summary Operating Results:
GAAP Net Income per Diluted Common
Share(1)
$
0.14
$
0.17
GAAP Net Income
$
68.9
million
$
81.8
million
Non-GAAP Results:
Earnings Available for Distribution per
Diluted Common Share(1)(2)
$
0.35
$
0.33
Earnings Available for Distribution(2)
$
171.1
million
$
156.9
million
Common Dividend:
Common Dividend per Share
$
0.25
$
0.25
Common Dividend
$
120.8
million
$
118.6
million
“Rithm delivered great performance in the first quarter of
2023,” said Michael Nierenberg, Chairman, Chief Executive Officer
and President of Rithm Capital. “In contrast to the volatile macro
environment and the stress in the regional banking sector, we
produced consistent results, generating $0.35 in earnings available
for distribution per share and posting book value of $11.67 per
share.”
“Over a year into the Fed’s aggressive tightening cycle, we have
effectively navigated the market and positioned our Company for
success. Our focus on credit and risk management, and our
opportunistic approach to capital management has served the Company
and its shareholders extremely well. Our expansion into the private
capital business and our emphasis on quality performance in our
existing portfolio will drive our Company through its next phase of
growth. With plenty of uncertainty still to play out in the
financial services space, Rithm is well-positioned to continue
deploying capital into attractive opportunities. We look forward to
seeing Rithm’s success as we move through 2023 and beyond.”
First Quarter 2023 Company
Highlights:
- Origination & Servicing (Mortgage Company)
- Combined segment pre-tax income of $164.0 million(3)
- Quarterly origination funded production volume of $7.0
billion
- Estimated Q2’23 funded origination volume of approximately $7
to $9 billion
- Total Rithm MSR Portfolio Summary
- MSR portfolio totaled $603 billion in unpaid principal balance
(“UPB”) at March 31, 2023 compared to $609 billion UPB at December
31, 2022(4)
- Portfolio average CPR of approximately 5%
- Servicer advance balances of $3.0 billion as of March 31, 2023,
relatively flat compared to balances as of December 31, 2022
- Mortgage Loans Receivable
- Quarterly origination funded production volume of $376 million
through Genesis Capital LLC
(1)
Per common share calculations for both GAAP Net Income and
Earnings Available for Distribution are based on 482,846,911 and
480,852,723 weighted average diluted shares for the quarters ended
March 31, 2023 and December 31, 2022, respectively. Per share
calculations of Book Value are based on 483,017,747 common shares
outstanding as of March 31, 2023.
(2)
Earnings Available for Distribution is a non-GAAP financial
measure. For a reconciliation of Earnings Available for
Distribution to GAAP Net Income, as well as an explanation of this
measure, please refer to Non-GAAP Financial Measures and
Reconciliation to GAAP Net Income below.
(3)
Includes noncontrolling interests.
(4)
Includes excess and full MSRs.
ADDITIONAL INFORMATION
For additional information that management believes to be useful
for investors, please refer to the latest presentation posted on
the Investors section of the Company’s website, www.rithmcap.com.
For consolidated investment portfolio information, please refer to
the Company’s most recent Quarterly Report on Form 10-Q or Annual
Report on Form 10-K, which are available on the Company’s website,
www.rithmcap.com. Information on, or accessible through, our
website is not a part of, and is not incorporated into, this press
release.
EARNINGS CONFERENCE CALL
Rithm Capital’s management will host a conference call on
Thursday, May 4, 2023 at 8:00 A.M. Eastern Time. A copy of the
earnings release will be posted to the Investors section of Rithm
Capital’s website, www.rithmcap.com.
All interested parties are welcome to participate on the live
call. The conference call may be accessed by dialing 1-833-974-2382
(from within the U.S.) or 1-412-317-5787 (from outside of the U.S.)
ten minutes prior to the scheduled start of the call; please
reference “Rithm Capital First Quarter 2023 Earnings Call.” In
addition, participants are encouraged to pre-register for the
conference call at
https://dpregister.com/sreg/10178198/f937038cf2.
A simultaneous webcast of the conference call will be available
to the public on a listen-only basis at www.rithmcap.com. Please
allow extra time prior to the call to visit the website and
download any necessary software required to listen to the internet
broadcast.
A telephonic replay of the conference call will also be
available two hours following the call’s completion through 11:59
P.M. Eastern Time on Thursday, May 11, 2023 by dialing
1-877-344-7529 (from within the U.S.) or 1-412-317-0088 (from
outside of the U.S.); please reference access code “6803150.”
Consolidated Statements of Operations
(Unaudited)
($ in thousands, except share and per
share data)
Three Months Ended
March 31,
2023
December 31,
2022
Revenues
Servicing fee revenue, net and interest
income from MSR financing receivables
$
469,839
$
452,923
Change in fair value of MSRs and MSR
financing receivables (includes realization of cash flows of
$(105,691), and $(108,914), respectively)
(142,304
)
(162,028
)
Servicing revenue, net
327,535
290,895
Interest income
346,614
365,541
Gain on originated residential mortgage
loans, held-for-sale, net
109,268
105,966
783,417
762,402
Expenses
Interest expense and warehouse line
fees
309,068
283,250
General and administrative
167,155
189,295
Compensation and benefits
188,880
208,185
665,103
680,730
Other income (loss)
Realized and unrealized gains (losses) on
investments, net
(75,649
)
9,764
Other income (loss), net
30,478
(3,650
)
(45,171
)
6,114
Income before income taxes
73,143
87,786
Income tax expense (benefit)
(16,806
)
(18,047
)
Net income
$
89,949
$
105,833
Noncontrolling interests in income (loss)
of consolidated subsidiaries
(1,300
)
1,668
Dividends on preferred stock
22,395
22,411
Net income attributable to common
stockholders
$
68,854
$
81,754
Net income per share of common
stock
Basic
$
0.14
$
0.17
Diluted
$
0.14
$
0.17
Weighted average number of shares of
common stock outstanding
Basic
478,167,178
473,715,100
Diluted
482,846,911
480,852,723
Dividends declared per share of common
stock
$
0.25
$
0.25
Consolidated Balance Sheets
($ in thousands, except share data)
March 31,
2023
(Unaudited)
December 31, 2022
Assets
Mortgage servicing rights and mortgage
servicing rights financing receivables, at fair value
$
8,886,209
$
8,889,403
Real estate and other securities
8,987,572
8,289,277
Residential loans and variable interest
entity consumer loans held-for-investment, at fair value
766,784
816,275
Residential mortgage loans, held-for-sale
($2,743,809 and $3,297,271 at fair value, respectively)
2,841,320
3,398,298
Single-family rental properties,
held-for-investment
968,987
971,313
Mortgage loans receivable, at fair
value
1,946,422
2,064,028
Residential mortgage loans subject to
repurchase
1,189,907
1,219,890
Cash and cash equivalents
1,434,697
1,336,508
Restricted cash
365,649
281,126
Servicer advances receivable
2,594,271
2,825,485
Receivable for investments sold
—
473,126
Other assets
1,836,833
1,914,607
$
31,818,651
$
32,479,336
Liabilities and Equity
Liabilities
Secured financing agreements
$
11,760,930
$
11,257,736
Secured notes and bonds payable ($598,070
and $632,404 at fair value, respectively)
9,728,605
10,098,943
Residential mortgage loan repurchase
liability
1,189,907
1,219,890
Unsecured senior notes, net of issuance
costs
545,490
545,056
Payable for investments purchased
—
731,216
Dividends payable
131,941
129,760
Accrued expenses and other liabilities
1,507,235
1,486,667
24,864,108
25,469,268
Commitments and Contingencies
Equity
Preferred stock, $0.01 par value,
100,000,000 shares authorized, 51,964,122 and 51,964,122 issued and
outstanding, $1,299,104 and $1,299,104 aggregate liquidation
preference, respectively
1,257,254
1,257,254
Common stock, $0.01 par value,
2,000,000,000 shares authorized, 483,017,747 and 473,715,100 issued
and outstanding, respectively
4,832
4,739
Additional paid-in capital
6,062,051
6,062,019
Retained earnings (accumulated
deficit)
(470,562
)
(418,662
)
Accumulated other comprehensive income
40,631
37,651
Total Rithm Capital stockholders’
equity
6,894,206
6,943,001
Noncontrolling interests in equity of
consolidated subsidiaries
60,337
67,067
Total equity
6,954,543
7,010,068
$
31,818,651
$
32,479,336
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP NET
INCOME
The Company has five primary variables that impact its operating
performance: (i) the current yield earned on the Company’s
investments, (ii) the interest expense under the debt incurred to
finance the Company’s investments, (iii) the Company’s operating
expenses and taxes, (iv) the Company’s realized and unrealized
gains or losses on investments, including any impairment or reserve
for expected credit losses and (v) income from the Company’s
origination and servicing businesses. “Earnings available for
distribution” is a non-GAAP financial measure of the Company’s
operating performance, excluding the fourth variable above and
adjusts the earnings from the consumer loan investment to a level
yield basis. Earnings available for distribution is used by
management to evaluate the Company’s performance without taking
into account: (i) realized and unrealized gains and losses, which
although they represent a part of the Company’s recurring
operations, are subject to significant variability and are
generally limited to a potential indicator of future economic
performance; (ii) termination fee to affiliate; (iii) non-cash
deferred compensation expense; (iv) non-capitalized
transaction-related expenses; and (v) deferred taxes, which are not
representative of current operations.
The Company’s definition of earnings available for distribution
includes accretion on held-for-sale loans as if they continued to
be held-for-investment. Although the Company intends to sell such
loans, there is no guarantee that such loans will be sold or that
they will be sold within any expected timeframe. During the period
prior to sale, the Company continues to receive cash flows from
such loans and believes that it is appropriate to record a yield
thereon. In addition, the Company’s definition of earnings
available for distribution excludes all deferred taxes, rather than
just deferred taxes related to unrealized gains or losses, because
the Company believes deferred taxes are not representative of
current operations. The Company’s definition of earnings available
for distribution also limits accreted interest income on RMBS where
the Company receives par upon the exercise of associated call
rights based on the estimated value of the underlying collateral,
net of related costs including advances. The Company created this
limit in order to be able to accrete to the lower of par or the net
value of the underlying collateral, in instances where the net
value of the underlying collateral is lower than par. The Company
believes this amount represents the amount of accretion the Company
would have expected to earn on such bonds had the call rights not
been exercised.
The Company’s investments in consumer loans are accounted for
under the fair value option. Earnings available for distribution
adjusts earnings on consumer loans to a level yield to present
income recognition across the consumer loan portfolio in the manner
in which it is economically earned, to avoid potential delays in
loss recognition, and align it with the Company’s overall portfolio
of mortgage-related assets which generally record income on a level
yield basis.
With regard to non-capitalized transaction-related expenses,
management does not view these costs as part of the Company’s core
operations, as they are considered by management to be similar to
realized losses incurred at acquisition. Non-capitalized
transaction-related expenses are generally legal and valuation
service costs, as well as other professional service fees, incurred
when the Company acquires certain investments, as well as costs
associated with the acquisition and integration of acquired
businesses.
Through its wholly owned subsidiaries, the Company originates
conventional, government-insured and nonconforming residential
mortgage loans for sale and securitization. In connection with the
transfer of loans to the GSEs or mortgage investors, the Company
reports realized gains or losses on the sale of originated
residential mortgage loans and retention of mortgage servicing
rights, which the Company believes is an indicator of performance
for the Origination and Servicing segments and therefore included
in earnings available for distribution.
Earnings available for distribution includes results from
operating companies with the exception of the unrealized gains or
losses due to changes in valuation inputs and assumptions on MSRs,
net of unrealized gains and losses on hedged MSRs, and
non-capitalized transaction-related expenses.
Management believes that the adjustments to compute “earnings
available for distribution” specified above allow investors and
analysts to readily identify and track the operating performance of
the assets that form the core of the Company’s activity, assist in
comparing the core operating results between periods, and enable
investors to evaluate the Company’s current core performance using
the same financial measure that management uses to operate the
business. Management also utilizes earnings available for
distribution as a financial measure in its decision-making process
relating to improvements to the underlying fundamental operations
of the Company’s investments, as well as the allocation of
resources between those investments, and management also relies on
earnings available for distribution as an indicator of the results
of such decisions. Earnings available for distribution excludes
certain recurring items, such as gains and losses (including
impairment and reserves as well as derivative activities) and
non-capitalized transaction-related expenses, because they are not
considered by management to be part of the Company’s core
operations for the reasons described herein. As such, earnings
available for distribution is not intended to reflect all of the
Company’s activity and should be considered as only one of the
factors used by management in assessing the Company’s performance,
along with GAAP net income which is inclusive of all of the
Company’s activities.
The Company views earnings available for distribution as a
consistent financial measure of its investment portfolio’s ability
to generate income for distribution to common stockholders.
Earnings available for distribution does not represent and should
not be considered as a substitute for, or superior to, net income
or as a substitute for, or superior to, cash flows from operating
activities, each as determined in accordance with GAAP, and the
Company’s calculation of this financial measure may not be
comparable to similarly entitled financial measures reported by
other companies. Furthermore, to maintain qualification as a REIT,
U.S. federal income tax law generally requires that the Company
distribute at least 90% of its REIT taxable income annually,
determined without regard to the deduction for dividends paid and
excluding net capital gains. Because the Company views earnings
available for distribution as a consistent financial measure of its
ability to generate income for distribution to common stockholders,
earnings available for distribution is one metric, but not the
exclusive metric, that the Company’s board of directors uses to
determine the amount, if any, and the payment date of dividends on
common stock. However, earnings available for distribution should
not be considered as an indication of the Company’s taxable income,
a guaranty of its ability to pay dividends or as a proxy for the
amount of dividends it may pay, as earnings available for
distribution excludes certain items that impact its cash needs.
The table below provides a reconciliation of earnings available
for distribution to the most directly comparable GAAP financial
measure (dollars in thousands, except share and per share
data):
Three Months Ended
March 31,
2023
December 31,
2022
Net income attributable to common
stockholders
$
68,854
$
81,754
Adjustments:
Impairment
(2,803
)
690
Realized and unrealized (gains) losses on
investments, net
114,874
50,090
Other (income) loss, net
5,350
44,317
Non-capitalized transaction-related
expenses
427
2,219
Deferred taxes
(16,845
)
(26,348
)
Interest income on residential mortgage
loans, held-for-sale
—
1,838
Earnings available for distribution of
equity method investees:
Excess mortgage servicing rights
1,217
2,319
Earnings available for distribution
$
171,074
$
156,879
Net income per diluted share
$
0.14
$
0.17
Earnings available for distribution per
diluted share
$
0.35
$
0.33
Weighted average number of shares of
common stock outstanding, diluted
482,846,911
480,852,723
SEGMENT INFORMATION
($ in thousands)
Origination and
Servicing
Residential Securities,
Properties and Loans
First Quarter
2023
Origination
Servicing
MSR Related
Investments
Real Estate Securities
Properties & Residential
Mortgage Loans
Mortgage Loans
Receivable
Corporate & Other
Total
Servicing fee revenue, net and interest
income from MSRs and MSR financing receivables
$
—
$
349,424
$
120,415
$
—
$
—
$
—
$
—
$
469,839
Change in fair value of MSRs and MSR
financing receivables (includes realization of cash flows of
$(105,691))
—
(37,526
)
(104,778
)
—
—
—
—
(142,304
)
Servicing revenue, net
—
311,898
15,637
—
—
—
—
327,535
Interest income
25,533
84,233
24,559
114,247
22,766
58,337
16,939
346,614
Gain on originated mortgage loans,
held-for-sale, net
112,822
(4,601
)
—
—
1,047
—
—
109,268
Total revenues
138,355
391,530
40,196
114,247
23,813
58,337
16,939
783,417
Interest expense
29,995
81,074
31,702
98,292
26,192
30,692
11,121
309,068
G&A and other
140,512
100,834
69,241
630
9,383
16,231
19,204
356,035
Total operating expenses
170,507
181,908
100,943
98,922
35,575
46,923
30,325
665,103
Realized and unrealized gains (losses) on
investments, net
168
(191
)
(12,398
)
(45,999
)
(6,427
)
(4,812
)
(5,990
)
(75,649
)
Other income (loss), net
(590
)
(12,837
)
35,921
165
24,181
1,713
(18,075
)
30,478
Total other income (loss)
(422
)
(13,028
)
23,523
(45,834
)
17,754
(3,099
)
(24,065
)
(45,171
)
Income (loss) before income taxes
(32,574
)
196,594
(37,224
)
(30,509
)
5,992
8,315
(37,451
)
73,143
Income tax expense (benefit)
(8,160
)
4,488
(7,371
)
—
(3,728
)
(2,094
)
59
(16,806
)
Net income (loss)
(24,414
)
192,106
(29,853
)
(30,509
)
9,720
10,409
(37,510
)
89,949
Noncontrolling interests in income (loss)
of consolidated subsidiaries
(42
)
—
(146
)
—
—
—
(1,112
)
(1,300
)
Dividends on preferred stock
—
—
—
—
—
—
22,395
22,395
Net income (loss) attributable to common
stockholders
$
(24,372
)
$
192,106
$
(29,707
)
$
(30,509
)
$
9,720
$
10,409
$
(58,793
)
$
68,854
As of March 31,
2023
Total Assets
$
1,955,613
$
10,161,889
$
5,030,161
$
9,437,577
$
2,530,135
$
2,180,520
$
522,756
$
31,818,651
Total Rithm Capital stockholder’s
equity
$
330,404
$
3,263,251
$
2,024,148
$
1,039,411
$
242,513
$
507,510
$
(513,031
)
$
6,894,206
Origination and
Servicing
Residential Securities,
Properties and Loans
Fourth Quarter
2022
Origination
Servicing
MSR Related
Investments
Real Estate Securities
Properties & Residential
Mortgage Loans
Mortgage Loans
Receivable
Corporate & Other
Total
Servicing fee revenue, net and interest
income from MSRs and MSR financing receivables
$
—
$
338,732
$
114,191
$
—
$
—
$
—
$
—
$
452,923
Change in fair value of MSRs and MSR
financing receivables (includes realization of cash flows of
$(108,914))
—
(151,389
)
(10,639
)
—
—
—
—
(162,028
)
Servicing revenue, net
—
187,343
103,552
—
—
—
—
290,895
Interest income
30,498
68,733
62,836
110,703
20,661
53,119
18,991
365,541
Gain on originated mortgage loans,
held-for-sale, net
115,357
3,862
—
—
(13,253
)
—
—
105,966
Total revenues
145,855
259,938
166,388
110,703
7,408
53,119
18,991
762,402
Interest expense
34,992
70,254
29,663
85,870
25,264
25,651
11,556
283,250
G&A and other
177,283
98,358
68,357
1,317
13,137
18,028
21,000
397,480
Total operating expenses
212,275
168,612
98,020
87,187
38,401
43,679
32,556
680,730
Realized and unrealized gains (losses) on
investments, net
—
50
(2,138
)
3,760
3,973
14,017
(9,898
)
9,764
Other income (loss), net
961
(2,047
)
(1,711
)
(1,648
)
21,660
(897
)
(19,968
)
(3,650
)
Total other income (loss)
961
(1,997
)
(3,849
)
2,112
25,633
13,120
(29,866
)
6,114
Income (loss) before income taxes
(65,459
)
89,329
64,519
25,628
(5,360
)
22,560
(43,431
)
87,786
Income tax expense (benefit)
(16,311
)
(5,472
)
6,912
—
(946
)
(2,229
)
(1
)
(18,047
)
Net income (loss)
(49,148
)
94,801
57,607
25,628
(4,414
)
24,789
(43,430
)
105,833
Noncontrolling interests in income (loss)
of consolidated subsidiaries
551
—
2,720
—
—
—
(1,603
)
1,668
Dividends on preferred stock
—
—
—
—
—
—
22,411
22,411
Net income (loss) attributable to common
stockholders
$
(49,699
)
$
94,801
$
54,887
$
25,628
$
(4,414
)
$
24,789
$
(64,238
)
$
81,754
As of December
31, 2022
Total Assets
$
2,491,107
$
10,098,976
$
5,443,547
$
8,923,620
$
2,577,698
$
2,367,698
$
576,690
$
32,479,336
Total Rithm Capital stockholder’s
equity
$
355,492
$
3,265,986
$
2,123,357
$
716,372
$
367,819
$
608,301
$
(494,326
)
$
6,943,001
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain information in this press release constitutes
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995. These statements are not
historical facts. They represent management’s current expectations
regarding future events and are subject to a number of trends and
uncertainties, many of which are beyond our control, which could
cause actual results to differ materially from those described in
the forward-looking statements. Accordingly, you should not place
undue reliance on any forward-looking statements contained herein.
For a discussion of some of the risks and important factors that
could affect such forward-looking statements, see the sections
entitled “Cautionary Statements Regarding Forward Looking
Statements,” “Risk Factors” and “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” in the
Company’s most recent annual and quarterly reports and other
filings filed with the U.S. Securities and Exchange Commission,
which are available on the Company’s website (www.rithmcap.com).
New risks and uncertainties emerge from time to time, and it is not
possible for Rithm Capital to predict or assess the impact of every
factor that may cause its actual results to differ from those
contained in any forward-looking statements. Forward-looking
statements contained herein speak only as of the date of this press
release, and Rithm Capital expressly disclaims any obligation to
release publicly any updates or revisions to any forward-looking
statements contained herein to reflect any change in Rithm
Capital's expectations with regard thereto or change in events,
conditions or circumstances on which any statement is based.
ABOUT RITHM CAPITAL
Rithm Capital is an asset manager focused on the real estate and
financial services industries. Rithm Capital’s investments in
operating entities include leading origination and servicing
platforms held through its wholly-owned subsidiaries, Newrez LLC,
Caliber Home Loans Inc., and Genesis Capital LLC, as well as
investments in affiliated businesses that provide residential and
commercial real estate related services. The Company seeks to
provide attractive risk-adjusted returns across interest rate
environments. Since inception in 2013, Rithm Capital has delivered
approximately $4.6 billion in dividends to shareholders. Rithm
Capital is organized and conducts its operations to qualify as a
real estate investment trust (REIT) for federal income tax purposes
and is headquartered in New York City.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20230504005398/en/
Investor Relations 212-850-7770 IR@RithmCap.com
Rithm Capital (NYSE:RITM)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024
Rithm Capital (NYSE:RITM)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024