Envestnet (NYSE: ENV), a leading provider of intelligent systems
for wealth management and financial wellness, today reported
financial results for the three and six months ended June 30,
2023.
Three months ended
Six months ended
Key Financial Metrics
June 30,
%
June 30,
%
(in millions, except per share
data)
2023
2022
Change
2023
2022
Change
GAAP:
Total revenue
$
312.4
$
318.9
(2
)%
$
611.1
$
640.2
(5
)%
Net loss attributable to Envestnet,
Inc.
$
(21.4
)
$
(23.3
)
8
%
$
(62.6
)
$
(37.1
)
(69
)%
Net loss attributable to Envestnet, Inc.
per diluted share
$
(0.39
)
$
(0.42
)
7
%
$
(1.15
)
$
(0.67
)
(72
)%
Non-GAAP:
Adjusted revenue(1)
$
312.5
$
318.9
(2
)%
$
611.2
$
640.3
(5
)%
Adjusted EBITDA(1)
$
57.8
$
57.1
1
%
$
113.2
$
112.8
—
%
Adjusted net income(1)
$
30.4
$
32.0
(5
)%
$
60.5
$
63.0
(4
)%
Adjusted net income per diluted
share(1)
$
0.46
$
0.49
(6
)%
$
0.91
$
0.96
(5
)%
“Envestnet continues to create value for its clients and
differentiate ourselves from competition by delivering the most
integrated ecosystem of data, technology and solutions,” said Bill
Crager, Chief Executive Officer. “We are outpacing the industry in
flows, gaining share and helping drive the growth and productivity
of our clients, all while executing our strategy of long-term
revenue growth and margin expansion.”
Financial Results for the Second Quarter of 2023
Asset-based recurring revenue decreased 3% from the second
quarter of 2022, and represented 59% of total revenue for the
second quarter of 2023, compared to 60% for the second quarter of
2022. Subscription-based recurring revenue decreased 3% from the
second quarter of 2022, and represented 37% of total revenue for
the second quarter of 2023, compared to 37% for the second quarter
of 2022. Professional services and other non-recurring revenue
increased 34% from the prior year period. Total revenue decreased
2% to $312.4 million for the second quarter of 2023 from $318.9
million for the second quarter of 2022.
Total operating expenses for the second quarter of 2023
decreased 7% to $327.7 million from $350.6 million in the prior
year period. Direct expense decreased to $123.5 million for the
second quarter of 2023 from $126.5 million for the prior year
period. Employee compensation decreased 7% to $117.1 million for
the second quarter of 2023 from $125.8 million for the prior year
period. Employee compensation was 37% of total revenue for the
second quarter of 2023, compared to 39% for the prior year period.
General and administrative expenses decreased 19% to $53.3 million
for the second quarter of 2023 from $66.1 million for the prior
year period. General and administrative expenses were 17% of total
revenue for the second quarter of 2023, compared to 21% for the
prior year period.
Loss from operations was $15.3 million for the second quarter of
2023 compared to a loss of $31.7 million for the second quarter of
2022. Net loss attributable to Envestnet, Inc. was $21.4 million
for the second quarter of 2023 compared to net loss attributable to
Envestnet, Inc. of $23.3 million for the second quarter of 2022.
Net loss attributable to Envestnet, Inc. per diluted share was
$(0.39) for the second quarter of 2023 compared to net loss
attributable to Envestnet, Inc. per diluted share of $(0.42) for
the second quarter of 2022.
Adjusted revenue(1) for the second quarter of 2023 decreased 2%
to $312.5 million from $318.9 million for the prior year period.
Adjusted EBITDA(1) for the second quarter of 2023 increased to
$57.8 million from $57.1 million for the prior year period.
Adjusted net income(1) decreased 5% for the second quarter of 2023
to $30.4 million from $32.0 million for the prior year period.
Adjusted net income per diluted share(1) for the second quarter of
2023 decreased 6% to $0.46 from $0.49 in the second quarter of
2022.
Balance Sheet and Liquidity
As of June 30, 2023, Envestnet had $59.0 million in cash and
cash equivalents and $912.5 million in outstanding debt. Debt as of
June 30, 2023 results from $317.5 million in convertible notes
maturing in 2025, $575.0 million in convertible notes maturing in
2027 and $20.0 million of borrowings under the revolving credit
facility. On July 19, 2023, the outstanding borrowings under the
revolving credit facility were repaid and the remaining available
balance on the agreement was $500.0 million.
Outlook
Envestnet provided the following outlook for the third quarter
and full year ending December 31, 2023. This outlook is based on
the market value of assets under management or administration as of
June 30, 2023. We caution that we cannot predict the market value
of these assets on any future date. See “Cautionary Statement
Regarding Forward-Looking Statements.”
In Millions, Except Adjusted
EPS
3Q 2023
FY 2023
GAAP:
Revenue:
Asset-based
$
192.5
-
$
194.0
Subscription-based
117.5
-
118.5
Total recurring revenue
310.0
-
312.5
Professional services and other
revenue
6.0
-
6.5
Total revenue
$
316.0
-
$
319.0
$
1,252.0
-
$
1,259.0
Asset-based direct expense
$
113.5
-
$
114.0
Total direct expense
$
120.5
-
$
121.0
Net income
(a)
(a)
Diluted shares outstanding
65.9
66.0
Net income per diluted share
(a)
(a)
Non-GAAP:
Adjusted revenue(1):
Asset-based
$
192.5
-
$
194.0
Subscription-based
117.5
-
118.5
Total recurring revenue
310.0
-
312.5
Professional services and other
revenue
6.0
-
6.5
Total revenue
$
316.0
-
$
319.0
$
1,252.0
-
$
1,259.0
Adjusted EBITDA(1)
$
64.0
-
$
66.0
$
255.0
-
$
260.0
Adjusted net income per diluted
share(1)
$
0.52
-
$
0.54
$
2.09
-
$
2.15
(a) Envestnet does not forecast net income and net income per
diluted share due to the unpredictable nature of various items
adjusted for non-GAAP disclosure purposes, including the periodic
GAAP income tax provision.
Conference Call
Envestnet will host a conference call to discuss second quarter
2023 financial results today at 5:00 p.m. ET. The live webcast and
accompanying presentation can be accessed from Envestnet’s investor
relations website at http://investor.envestnet.com/. A replay of
the webcast will be available on the investor relations website
following the call.
About Envestnet
Envestnet, Inc. (NYSE: ENV) is transforming the way financial
advice and wellness are delivered. Our mission is to empower
advisors and financial service providers with innovative
technology, solutions and intelligence to make financial wellness a
reality for everyone. Approximately 107,000 advisors and
approximately 6,900 companies including: 16 of the 20 largest U.S.
banks, 47 of the 50 largest wealth management and brokerage firms,
over 500 of the largest RIAs and hundreds of FinTech companies,
leverage Envestnet technology and services that help drive better
outcomes for enterprises, advisors and their clients.
For more information on Envestnet, please visit
www.envestnet.com and follow us on Twitter @ENVintel.
______________________________ (1) Non-GAAP Financial
Measures
“Adjusted revenue” excludes the effect of purchase accounting on
the fair value of acquired deferred revenue. On January 1, 2022,
the Company adopted ASU 2021-08 whereby it now accounts for
contract assets and contract liabilities obtained upon a business
combination in accordance with ASC 606. Prior to the adoption of
ASU 2021-08, we recorded at fair value the acquired deferred
revenue for contracts in effect at the time the entities were
acquired. Consequently, revenue related to acquired entities for
periods subsequent to the acquisition did not reflect the full
amount of revenue that would have been recorded by these entities
had they remained stand-alone entities. Adjusted revenue has
limitations as a financial measure, should be considered as
supplemental in nature and is not meant as a substitute for revenue
prepared in accordance with GAAP.
“Adjusted EBITDA” represents net income (loss) before deferred
revenue fair value adjustment, interest income, interest expense,
income tax provision (benefit), depreciation and amortization,
non-cash compensation expense, restructuring charges and
transaction costs, severance, litigation, regulatory and other
governance related expenses, foreign currency, non-income tax
expense adjustment, fair market value adjustment to investment in
private company, dilution gain on equity method investee share
issuance, loss allocations from equity method investments and
(income) loss attributable to non-controlling interest.
“Adjusted net income” represents net income (loss) before income
tax provision (benefit), deferred revenue fair value adjustment,
non-cash interest expense, cash interest on our convertible notes,
non-cash compensation expense, restructuring charges and
transaction costs, severance, amortization of acquired intangibles,
litigation, regulatory and other governance related expenses,
foreign currency, non-income tax expense adjustment, fair market
value adjustment to investment in private company, dilution gain on
equity method investee share issuance, loss allocations from equity
method investments and (income) loss attributable to
non-controlling interest. Reconciling items are presented gross of
tax, and a normalized tax rate is applied to the total of all
reconciling items to arrive at adjusted net income. The normalized
tax rate is based solely on the estimated blended statutory income
tax rates in the jurisdictions in which we operate. We monitor the
normalized tax rate based on events or trends that could materially
impact the rate, including tax legislation changes and changes in
the geographic mix of our operations.
“Adjusted net income per diluted share” represents adjusted net
income attributable to common stockholders divided by the diluted
number of weighted-average shares outstanding. For purposes of the
adjusted net income per share calculation, we assume all potential
shares to be issued in connection with our convertible notes are
dilutive.
See reconciliations of Non-GAAP Financial Measures on pages 9-12
of this press release. Reconciliations are not provided for
guidance on such measures as the Company is unable to predict the
amounts to be adjusted, such as the GAAP tax provision. The
Company’s Non-GAAP Financial Measures should not be viewed as a
substitute for revenue, net income (loss) or net income (loss) per
share determined in accordance with GAAP.
Cautionary Statement Regarding Forward-Looking Statements
The forward-looking statements made in this press release and its
attachments concerning, among other things, Envestnet, Inc.’s
expected financial performance and outlook for the second quarter
and full year of 2023, its strategic and operational plans and
growth strategy, are made pursuant to the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995. These
statements involve risks and uncertainties and the Company’s actual
results could differ materially from the results expressed or
implied by such forward-looking statements. Furthermore, reported
results should not be considered as an indication of future
performance. The potential risks, uncertainties and other factors
that could cause actual results to differ from those expressed by
the forward-looking statements in this press release include, but
are not limited to, the concentration of our revenue from the
delivery of our solutions and services to clients in the financial
services industry; our reliance on a limited number of clients for
a material portion of our revenue; the renegotiation of fees by our
clients; changes in the estimates of fair value of reporting units
or of long-lived assets; the amount of our debt and our ability to
service our debt; limitations on our ability to access information
from third parties or charges for accessing such information; the
targeting of some of our sales efforts at large financial
institutions and large financial technology (“FinTech”) companies
which prolongs sales cycles, requires substantial upfront sales
costs and results in less predictability in completing some of our
sales; changes in investing patterns on the assets on which we
derive revenue and the freedom of investors to redeem or withdraw
investments generally at any time; the impact of fluctuations in
market conditions and interest rates on the demand for our products
and services and the value of assets under management or
administration; our ability to keep up with rapid technological
change, evolving industry standards or changing requirements of
clients; risks associated with our international operations; the
competitiveness of our solutions and services as compared to those
of others; liabilities associated with potential, perceived or
actual breaches of fiduciary duties and/or conflicts of interest;
harm to our reputation; our ability to successfully identify
potential acquisition candidates, complete acquisitions and
successfully integrate acquired companies; our ability to
successfully execute the conversion of clients’ assets from their
technology platform to our technology platforms in a timely and
accurate manner; the failure to protect our intellectual property
rights; our ability to introduce new solutions and services and
enhancements; our ability to maintain the security and integrity of
our systems and facilities and to maintain the privacy of personal
information and potential liabilities for data security breaches;
the effect of privacy laws and regulations, industry standards and
contractual obligations and changes to these laws, regulations,
standards and obligations on how we operate our business and the
negative effects of failure to comply with these requirements;
regulatory compliance failures; failure by our customers to obtain
proper permissions or waivers for our use of disclosure of
information; adverse judicial or regulatory proceedings against us;
failure of our solutions, services or systems, or those of third
parties on which we rely, to work properly; potential liability for
use of inaccurate information by third parties provided by us; the
occurrence of a deemed “change of control”; the uncertainty of the
application and interpretation of certain tax laws; issuances of
additional shares of common stock or issuances of shares of
preferred stock or convertible securities on our existing
stockholders; changes in the level of inflation; general economic,
political and regulatory conditions; changes in trade, monetary and
fiscal policies and laws; global events, natural disasters,
environmental disasters, terrorist attacks and pandemics or health
crises, including their impact on the economy and trading markets;
social, environmental and sustainability concerns that may arise,
including from our business activities; and management’s response
to these factors. More information regarding these and other risks,
uncertainties and factors is contained in our filings with the
Securities and Exchange Commission (“SEC”) which are available on
the SEC’s website at www.sec.gov or our Investor Relations website
at http://investor.envestnet.com/. You are cautioned not to unduly
rely on these forward-looking statements, which speak only as of
the date of this press release. All information in this press
release and its attachments is as of August 3, 2023 and, unless
required by law, we undertake no obligation to publicly revise any
forward-looking statement to reflect circumstances or events after
the date of this press release or to report the occurrence of
unanticipated events.
Envestnet, Inc.
Condensed Consolidated Balance
Sheets
(in thousands)
(unaudited)
June 30,
December 31,
2023
2022
Assets
Current assets:
Cash and cash equivalents
$
59,019
$
162,173
Fees receivable, net
123,696
101,696
Prepaid expenses and other current
assets
41,906
41,363
Total current assets
224,621
305,232
Property and equipment, net
66,668
62,443
Internally developed software, net
207,235
184,558
Intangible assets, net
361,335
379,995
Goodwill
998,436
998,414
Operating lease right-of-use-assets,
net
75,079
81,596
Other assets
120,531
99,927
Total assets
$
2,053,905
$
2,112,165
Liabilities and equity
Current liabilities:
Accounts payable, accrued expenses and
other current liabilities
$
239,836
$
233,866
Operating lease liabilities
13,222
11,949
Deferred revenue
35,846
36,363
Current portion of debt
20,000
44,886
Total current liabilities
308,904
327,064
Debt, net of current portion
874,175
871,769
Operating lease liabilities, net of
current portion
105,606
110,652
Deferred tax liabilities, net
15,815
16,196
Other liabilities
16,947
18,880
Total liabilities
1,321,447
1,344,561
Equity:
Total stockholders’ equity, attributable
to Envestnet, Inc.
722,513
754,567
Non-controlling interest
9,945
13,037
Total liabilities and equity
$
2,053,905
$
2,112,165
Envestnet, Inc.
Condensed Consolidated
Statements of Operations
(in thousands, except share
and per share information)
(unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
2023
2022
2023
2022
Revenue:
Asset-based
$
185,762
$
191,972
$
362,694
$
394,689
Subscription-based
114,959
118,120
232,038
232,854
Total recurring revenue
300,721
310,092
594,732
627,543
Professional services and other
revenue
11,713
8,760
16,409
12,672
Total revenue
312,434
318,852
611,141
640,215
Operating expenses:
Direct expense
123,497
126,482
232,486
251,764
Employee compensation
117,097
125,767
231,312
252,616
General and administrative
53,346
66,144
106,965
110,479
Depreciation and amortization
33,806
32,182
66,747
63,800
Total operating expenses
327,746
350,575
637,510
678,659
Loss from operations
(15,312
)
(31,723
)
(26,369
)
(38,444
)
Other (expense) income, net
(7,402
)
1,622
(15,337
)
(4,345
)
Loss before income tax provision
(benefit)
(22,714
)
(30,101
)
(41,706
)
(42,789
)
Income tax provision (benefit)
418
(5,833
)
24,187
(3,813
)
Net loss
(23,132
)
(24,268
)
(65,893
)
(38,976
)
Add: Net loss attributable to
non-controlling interest
1,716
983
3,249
1,832
Net loss attributable to Envestnet,
Inc.
$
(21,416
)
$
(23,285
)
$
(62,644
)
$
(37,144
)
Net loss attributable to Envestnet, Inc.
per share:
Basic and diluted
$
(0.39
)
$
(0.42
)
$
(1.15
)
$
(0.67
)
Weighted average common shares
outstanding:
Basic and diluted
54,439,733
55,203,120
54,289,443
55,054,272
Envestnet, Inc.
Condensed Consolidated
Statements of Cash Flows
(in thousands)
(unaudited)
Six Months Ended
June 30,
2023
2022
Cash flows from operating activities:
Net loss
$
(65,893
)
$
(38,976
)
Adjustments to reconcile net loss to net
cash provided by operating activities:
Depreciation and amortization
66,747
63,800
Deferred income taxes
(522
)
(8,222
)
Non-cash compensation expense
40,843
45,318
Non-cash interest expense
2,251
3,474
Loss allocations from equity method
investments
5,872
2,945
Dilution gain on equity method investee
share issuance
(546
)
(6,934
)
Lease related impairments
2,483
12,961
Other
304
(448
)
Changes in operating assets and
liabilities:
Fees receivable, net
(22,357
)
13,694
Prepaid expenses and other assets
(6,762
)
(6,359
)
Accounts payable, accrued expenses and
other liabilities
17,700
(32,888
)
Deferred revenue
(852
)
4,277
Net cash provided by operating
activities
39,268
52,642
Cash flows from investing activities:
Purchases of property and equipment
(16,735
)
(9,141
)
Capitalization of internally developed
software
(46,801
)
(43,045
)
Acquisitions of businesses, net of cash
acquired
—
(14,472
)
Investments in private companies
(1,450
)
(8,000
)
Acquisition of proprietary technology
(12,000
)
(19,000
)
Issuance of loan receivable to private
company
(20,000
)
—
Issuance of note receivable to equity
method investees
—
(4,350
)
Other
319
—
Net cash used in investing activities
(96,667
)
(98,008
)
Cash flows from financing activities:
Proceeds from borrowings on Revolving
Credit Facility
40,000
—
Payments related to Revolving Credit
Facility
(20,000
)
(1,872
)
Payments related to Convertible Notes
(45,000
)
—
Payments on finance lease obligations
(792
)
(14,517
)
Proceeds from exercise of stock
options
472
742
Payments related to tax withholdings for
stock-based compensation
(13,774
)
(18,113
)
Payments related to share repurchases
(9,289
)
(9,235
)
Purchase of non-controlling units from
third-party shareholders
(1,008
)
—
Payments of contingent consideration
—
(750
)
Other
3
4
Net cash used in financing activities
(49,388
)
(43,741
)
Effect of exchange rate on changes on
cash, cash equivalents and restricted cash
3,633
(2,057
)
Net change in cash, cash equivalents and
restricted cash
(103,154
)
(91,164
)
Cash, cash equivalents and restricted
cash, beginning of period
162,173
429,428
Cash, cash equivalents and restricted
cash, end of period (a)
$
59,019
$
338,264
(a)
The following table reconciles amounts
from the condensed consolidated balance sheets to cash, cash
equivalents and restricted cash reported within the condensed
consolidated statements of cash flows:
June 30,
2023
2022
(in thousands)
Cash and cash equivalents
$
59,019
$
338,115
Restricted cash included in prepaid
expenses and other current assets
—
149
Total cash, cash equivalents and
restricted cash
$
59,019
$
338,264
Envestnet, Inc.
Reconciliation of Non-GAAP
Financial Measures
(in thousands)
(unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
2023
2022
2023
2022
Total revenue
$
312,434
$
318,852
$
611,141
$
640,215
Deferred revenue fair value adjustment
(a)
17
54
69
108
Adjusted revenue
$
312,451
$
318,906
$
611,210
$
640,323
Net loss
$
(23,132
)
$
(24,268
)
$
(65,893
)
$
(38,976
)
Add (deduct):
Deferred revenue fair value adjustment
(a)
17
54
69
108
Interest income (b)
(1,656
)
(713
)
(3,014
)
(1,034
)
Interest expense (b)
6,531
4,212
12,851
9,065
Income tax provision (benefit)
418
(5,833
)
24,187
(3,813
)
Depreciation and amortization
33,806
32,182
66,747
63,800
Non-cash compensation expense (d)
21,390
23,504
40,843
45,318
Restructuring charges and transaction
costs (e)
6,508
21,026
10,671
23,372
Severance (d)
8,234
7,148
14,422
10,254
Litigation, regulatory and other
governance related expenses (c)
2,145
4,306
5,219
7,383
Foreign currency
74
413
107
305
Non-income tax expense adjustment (c)
(30
)
189
(198
)
213
Fair market value adjustment to investment
in private company
67
—
67
—
Dilution gain on equity method investee
share issuance (d)
(546
)
(6,934
)
(546
)
(6,934
)
Loss allocations from equity method
investments (b)
2,932
1,400
5,872
2,945
Loss attributable to non-controlling
interest
1,027
440
1,805
817
Adjusted EBITDA
$
57,785
$
57,126
$
113,209
$
112,823
(a)
Included within subscription-based revenue
in the condensed consolidated statements of operations.
(b)
Included within other expense, net in the
condensed consolidated statements of operations.
(c)
Included within general and administrative
expense in the condensed consolidated statements of operations.
(d)
Included within employee compensation
expense in the condensed consolidated statements of operations.
(e)
For the three months ended June 30, 2023
and 2022, $5.0 million and $20.9 million were included within
general and administrative expense, respectively, in the condensed
consolidated statements of operations. For the three months ended
June 30, 2023 and 2022, $1.5 million and $0.1 million were included
within employee compensation expense, respectively, in the
condensed consolidated statements of operations. For the six months
ended June 30, 2023 and 2022, $9.1 million and $23.5 million were
included within general and administrative expense, respectively,
in the condensed consolidated statements of operations. For the six
months ended June 30, 2023 and 2022, $1.6 million and $(0.1)
million were included within employee compensation expense,
respectively, in the condensed consolidated statements of
operations
Envestnet, Inc.
Reconciliation of Non-GAAP
Financial Measures
(in thousands, except share
and per share information)
(unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
2023
2022
2023
2022
Net loss
$
(23,132
)
$
(24,268
)
$
(65,893
)
$
(38,976
)
Income tax provision (benefit) (a)
418
(5,833
)
24,187
(3,813
)
Loss before income tax provision
(benefit)
(22,714
)
(30,101
)
(41,706
)
(42,789
)
Add (deduct):
Deferred revenue fair value adjustment
(b)
17
54
69
108
Non-cash interest expense (d)
1,427
1,415
2,869
3,474
Cash interest - Convertible Notes (d)
4,543
2,480
9,108
4,960
Non-cash compensation expense (e)
21,390
23,504
40,843
45,318
Restructuring charges and transaction
costs (g)
6,508
21,026
10,671
23,372
Severance (e)
8,234
7,148
14,422
10,254
Amortization of acquired intangibles
(f)
15,720
17,645
32,660
35,165
Litigation, regulatory and other
governance related expenses (c)
2,145
4,306
5,219
7,383
Foreign currency (d)
74
413
107
305
Non-income tax expense adjustment (c)
(30
)
189
(198
)
213
Fair market value adjustment to investment
in private company
67
—
67
—
Dilution gain on equity method investee
share issuance (d)
(546
)
(6,934
)
(546
)
(6,934
)
Loss allocations from equity method
investments (d)
2,932
1,400
5,872
2,945
Loss attributable to non-controlling
interest
1,027
440
1,805
817
Adjusted net income before income tax
effect
40,794
42,985
81,262
84,591
Income tax effect (h)
(10,403
)
(10,961
)
(20,722
)
(21,571
)
Adjusted net income
$
30,391
$
32,024
$
60,540
$
63,020
Basic number of weighted-average shares
outstanding
54,439,733
55,203,120
54,289,443
55,054,272
Effect of dilutive shares:
Convertible Notes
11,253,471
9,898,549
11,361,458
9,898,549
Non-vested RSUs and PSUs
316,758
199,853
445,323
381,397
Options to purchase common stock
57,902
129,217
73,271
142,510
Warrants
—
22,170
—
37,473
Diluted number of weighted-average shares
outstanding
66,067,864
65,452,909
66,169,495
65,514,201
Adjusted net income per diluted share
$
0.46
$
0.49
$
0.91
$
0.96
(a)
For the three months ended June 30, 2023
and 2022, the effective tax rate computed in accordance with GAAP
equaled (1.8)% and 19.4%, respectively. For the six months ended
June 30, 2023 and 2022, the effective tax rate computed in
accordance with GAAP equaled (58.0)% and 8.9%, respectively.
(b)
Included within subscription-based revenue
in the condensed consolidated statements of operations.
(c)
Included within general and administrative
expense in the condensed consolidated statements of operations.
(d)
Included within other expense, net in the
condensed consolidated statements of operations.
(e)
Included within employee compensation
expense in the condensed consolidated statements of operations.
(f)
Included within depreciation and
amortization expense in the condensed consolidated statements of
operations.
(g)
For the three months ended June 30, 2023
and 2022, $5.0 million and $20.9 million were included within
general and administrative expense, respectively, in the condensed
consolidated statements of operations. For the three months ended
June 30, 2023 and 2022, $1.5 million and $0.1 million were included
within employee compensation expense, respectively, in the
condensed consolidated statements of operations. For the six months
ended June 30, 2023 and 2022, $9.1 million and $23.5 million were
included within general and administrative expense, respectively,
in the condensed consolidated statements of operations. For the six
months ended June 30, 2023 and 2022, $1.6 million and $(0.1)
million were included within employee compensation expense,
respectively, in the condensed consolidated statements of
operations
(h)
An estimated normalized effective tax rate
of 25.5% has been used to compute adjusted net income for the three
and six months ended June 30, 2023 and 2022.
Envestnet, Inc.
Reconciliation of Non-GAAP
Financial Measures
Segment Information
(in thousands)
(unaudited)
Three Months Ended June 30,
2023
Envestnet Wealth
Solutions
Envestnet Data &
Analytics
Nonsegment
Total
Revenue
$
271,581
$
40,853
$
—
$
312,434
Deferred revenue fair value adjustment
(a)
17
—
—
17
Adjusted revenue
$
271,598
$
40,853
$
—
$
312,451
Revenue:
Asset-based
$
185,762
$
—
$
—
$
185,762
Subscription-based
75,509
39,450
—
114,959
Total recurring revenue
261,271
39,450
—
300,721
Professional services and other
revenue
10,310
1,403
—
11,713
Total revenue
$
271,581
$
40,853
$
—
$
312,434
Operating expenses:
Direct expense
Asset-based
$
108,532
$
—
$
—
$
108,532
Subscription-based
1,455
5,478
—
6,933
Professional services and other
8,032
—
—
8,032
Total direct expense
118,019
5,478
—
123,497
Employee compensation
75,988
21,749
19,360
117,097
General and administrative
29,665
15,323
8,358
53,346
Depreciation and amortization
24,510
9,296
—
33,806
Total operating expenses
$
248,182
$
51,846
$
27,718
$
327,746
Income (loss) from operations
$
23,399
$
(10,993
)
$
(27,718
)
$
(15,312
)
Add (deduct):
Deferred revenue fair value adjustment
(a)
17
—
—
17
Depreciation and amortization
24,510
9,296
—
33,806
Non-cash compensation expense (c)
12,043
2,727
6,620
21,390
Restructuring charges and transaction
costs (d)
5,414
69
1,025
6,508
Severance (c)
1,854
3,119
3,261
8,234
Litigation, regulatory and other
governance related expenses (b)
—
2,210
(65
)
2,145
Non-income tax expense adjustment (b)
(25
)
(5
)
—
(30
)
Loss attributable to non-controlling
interest
1,027
—
—
1,027
Adjusted EBITDA
$
68,239
$
6,423
$
(16,877
)
$
57,785
(a)
Included within subscription-based revenue
in the condensed consolidated statements of operations.
(b)
Included within general and administrative
expense in the condensed consolidated statements of operations.
(c)
Included within employee compensation
expense in the condensed consolidated statements of operations.
(d)
$5.0 million was included within general
and administrative expense and $1.5 million was included within
employee compensation expense in the condensed consolidated
statements of operations.
Envestnet, Inc.
Reconciliation of Non-GAAP
Financial Measures
Segment Information
(continued)
(in thousands)
(unaudited)
Six Months Ended June 30,
2023
Envestnet Wealth
Solutions
Envestnet Data &
Analytics
Nonsegment
Total
Revenue
$
528,241
$
82,900
$
—
$
611,141
Deferred revenue fair value adjustment
(a)
69
—
—
69
Adjusted revenue
$
528,310
$
82,900
$
—
$
611,210
Revenue:
Asset-based
$
362,694
$
—
$
—
$
362,694
Subscription-based
151,994
80,044
—
232,038
Total recurring revenue
514,688
80,044
—
594,732
Professional services and other
revenue
13,553
2,856
—
16,409
Total revenue
$
528,241
$
82,900
$
—
$
611,141
Operating expenses:
Direct expense:
Asset-based
$
211,155
$
—
$
—
$
211,155
Subscription-based
2,877
10,418
—
13,295
Professional services and other
8,036
—
—
8,036
Total direct expense
222,068
10,418
—
232,486
Employee compensation
152,871
43,155
35,286
231,312
General and administrative
57,792
30,001
19,172
106,965
Depreciation and amortization
48,648
18,099
—
66,747
Total operating expenses
$
481,379
$
101,673
$
54,458
$
637,510
Income (loss) from operations
$
46,862
$
(18,773
)
$
(54,458
)
$
(26,369
)
Add (deduct):
Deferred revenue fair value adjustment
(a)
69
—
—
69
Depreciation and amortization
48,648
18,099
—
66,747
Non-cash compensation expense (c)
23,285
5,389
12,169
40,843
Restructuring charges and transaction
costs (d)
6,552
313
3,806
10,671
Severance (c)
5,430
5,547
3,445
14,422
Litigation, regulatory and other
governance related expenses (b)
—
3,534
1,685
5,219
Non-income tax expense adjustment (b)
(127
)
(71
)
—
(198
)
Loss attributable to non-controlling
interest
1,805
—
—
1,805
Adjusted EBITDA
$
132,524
$
14,038
$
(33,353
)
$
113,209
(a)
Included within subscription-based revenue
in the condensed consolidated statements of operations.
(b)
Included within general and administrative
expense in the condensed consolidated statements of operations.
(c)
Included within employee compensation
expense in the condensed consolidated statements of operations.
(d)
$9.1 million was included within general
and administrative expense and $1.6 million was included within
employee compensation expense in the condensed consolidated
statements of operations.
Three Months Ended June 30,
2022
Envestnet Wealth
Solutions
Envestnet Data &
Analytics
Nonsegment
Total
Revenue
$
272,000
$
46,852
$
—
$
318,852
Deferred revenue fair value adjustment
(a)
54
—
—
54
Adjusted revenue
$
272,054
$
46,852
$
—
$
318,906
Revenue:
Asset-based
$
191,972
$
—
$
—
$
191,972
Subscription-based
73,568
44,552
—
118,120
Total recurring revenue
265,540
44,552
—
310,092
Professional services and other
revenue
6,460
2,300
—
8,760
Total revenue
$
272,000
$
46,852
$
—
$
318,852
Operating expenses:
Direct expense:
Asset-based
$
112,301
$
—
$
—
$
112,301
Subscription-based
1,504
5,737
—
7,241
Professional services and other
6,917
23
—
6,940
Total direct expense
120,722
5,760
—
126,482
Employee compensation
78,759
23,994
23,014
125,767
General and administrative
45,001
12,171
8,972
66,144
Depreciation and amortization
23,550
8,632
—
32,182
Total operating expenses
$
268,032
$
50,557
$
31,986
$
350,575
Income (loss) from operations
$
3,968
$
(3,705
)
$
(31,986
)
$
(31,723
)
Add (deduct):
Deferred revenue fair value adjustment
(a)
54
—
—
54
Depreciation and amortization
23,550
8,632
—
32,182
Non-cash compensation expense (c)
13,364
1,852
8,288
23,504
Restructuring charges and transaction
costs (d)
16,897
753
3,376
21,026
Severance (c)
2,813
(431
)
4,766
7,148
Litigation, regulatory and other
governance related expenses (b)
—
4,306
—
4,306
Non-income tax expense adjustment (b)
184
5
—
189
Loss attributable to non-controlling
interest
440
—
—
440
Adjusted EBITDA
$
61,270
$
11,412
$
(15,556
)
$
57,126
(a)
Included within subscription-based revenue
in the condensed consolidated statements of operations.
(b)
Included within general and administrative
expense in the condensed consolidated statements of operations.
(c)
Included within employee compensation
expense in the condensed consolidated statements of operations.
(d)
$20.9 million was included within general
and administrative expense and $0.1 million was included within
employee compensation expense in the condensed consolidated
statements of operations.
Six Months Ended June 30,
2022
Envestnet Wealth
Solutions
Envestnet Data &
Analytics
Nonsegment
Total
Revenue
$
545,568
$
94,647
$
—
$
640,215
Deferred revenue fair value adjustment
(a)
108
—
—
108
Adjusted revenue
$
545,676
$
94,647
$
—
$
640,323
Revenue:
Asset-based
$
394,689
$
—
$
—
$
394,689
Subscription-based
142,105
90,749
—
232,854
Total recurring revenue
536,794
90,749
—
627,543
Professional services and other
revenue
8,774
3,898
—
12,672
Total revenue
$
545,568
$
94,647
$
—
$
640,215
Operating expenses:
Direct expense:
Asset-based
$
229,729
$
—
$
—
$
229,729
Subscription-based
2,869
12,183
—
15,052
Professional services and other
6,932
51
—
6,983
Total direct expense
239,530
12,234
—
251,764
Employee compensation
157,403
54,160
41,053
252,616
General and administrative
72,361
20,782
17,336
110,479
Depreciation and amortization
47,037
16,763
—
63,800
Total operating expenses
$
516,331
$
103,939
$
58,389
$
678,659
Income (loss) from operations
$
29,237
$
(9,292
)
$
(58,389
)
$
(38,444
)
Add (deduct):
Deferred revenue fair value adjustment
(a)
108
—
—
108
Depreciation and amortization
47,037
16,763
—
63,800
Non-cash compensation expense (c)
24,654
5,387
15,277
45,318
Restructuring charges and transaction
costs (d)
17,181
750
5,441
23,372
Severance (c)
4,223
1,211
4,820
10,254
Litigation, regulatory and other
governance related expenses (b)
—
7,383
—
7,383
Non-income tax expense adjustment (b)
291
(78
)
—
213
Loss attributable to non-controlling
interest
817
—
—
817
Other
—
2
—
2
Adjusted EBITDA
$
123,548
$
22,126
$
(32,851
)
$
112,823
(a)
Included within subscription-based revenue
in the condensed consolidated statements of operations.
(b)
Included within general and administrative
expense in the condensed consolidated statements of operations.
(c)
Included within employee compensation
expense in the condensed consolidated statements of operations.
(d)
$23.5 million was included within general
and administrative expense and $(0.1) million was included within
employee compensation expense in the condensed consolidated
statements of operations.
Envestnet, Inc. Key Metrics
(in millions, except accounts and advisors data)
(unaudited)
Envestnet Wealth Solutions Segment
The following table provides information regarding the amount of
assets utilizing our platforms, financial advisors and investor
accounts in the periods indicated:
As of
June 30,
September 30,
December 31,
March 31,
June 30,
2022
2022
2022
2023
2023
(in millions, except accounts and
advisors data)
Platform Assets
Assets under Management (“AUM”)
$
325,209
$
315,883
$
341,144
$
363,244
$
384,773
Assets under Administration (“AUA”)
352,840
350,576
367,412
379,843
394,078
Total AUM/A
678,049
666,459
708,556
743,087
778,851
Subscription
4,312,114
4,134,414
4,382,109
4,566,971
4,643,313
Total Platform Assets
$
4,990,163
$
4,800,873
$
5,090,665
$
5,310,058
$
5,422,164
Platform Accounts
AUM
1,491,861
1,522,968
1,547,009
1,571,862
1,609,677
AUA
1,061,484
1,135,302
1,135,026
1,142,166
1,144,375
Total AUM/A
2,553,345
2,658,270
2,682,035
2,714,028
2,754,052
Subscription
15,312,144
15,596,403
15,665,020
15,779,980
15,916,955
Total Platform Accounts
17,865,489
18,254,673
18,347,055
18,494,008
18,671,007
Advisors
AUM/A
38,394
38,417
38,025
38,611
38,809
Subscription
66,838
67,348
67,520
67,843
68,439
Total Advisors
105,232
105,765
105,545
106,454
107,248
The following table summarizes the changes in AUM and AUA for
the three months ended June 30, 2023:
Asset Rollforward - Three
Months Ended June 30, 2023
As of March 31,
Gross
Net
Market
Reclass to
As of June 30,
2023
Sales
Redemptions
Flows
Impact
Subscription
2023
(in millions, except account
data)
AUM
$
363,244
$
25,282
$
(16,630)
$
8,652
$
12,877
$
—
$
384,773
AUA
379,843
25,389
(24,013)
1,376
13,629
(770)
394,078
Total AUM/A
$
743,087
$
50,671
$
(40,643)
$
10,028
$
26,506
$
(770)
$
778,851
Fee-Based Accounts
2,714,028
44,244
(4,220)
2,754,052
The above AUM/A gross sales figures for the three months ended
June 30, 2023 include $11.8 billion in new client conversions. We
onboarded an additional $19.3 billion in subscription conversions
during the three months ended June 30, 2023 bringing total
conversions for the three months ended June 30, 2023 to $31.1
billion.
Envestnet, Inc. Key Metrics
(in millions, except accounts and advisors data)
(unaudited)
The following table summarizes the changes in AUM and AUA for
the six months ended June 30, 2023:
Asset Rollforward - Six Months
Ended June 30, 2023
As of December 31,
Gross
Net
Market
Reclass to
As of June 30,
2022
Sales
Redemptions
Flows
Impact
Subscription
2023
(in millions, except account
data)
AUM
$
341,144
$
49,939
$
(32,307)
$
17,632
$
27,136
$
(1,139)
$
384,773
AUA
367,412
57,940
(45,560)
12,380
28,158
(13,872)
394,078
Total AUM/A
$
708,556
$
107,879
$
(77,867)
$
30,012
$
55,294
$
(15,011)
$
778,851
Fee-Based Accounts
2,682,035
160,493
(88,476)
2,754,052
The above AUM/A gross sales figures for the six months ended
June 30, 2023 include $28.9 billion in new client conversions. We
onboarded an additional $68.1 billion in subscription conversions
during the six months ended June 30, 2023 bringing total
conversions for the six months ended June 30, 2023 to $97.0
billion.
Asset and account figures in the “Reclass to Subscription”
columns for the three and six months ended June 30, 2023 represent
enterprise customers whose billing arrangements in future periods
are subscription-based, rather than asset-based. Such amounts are
included in Subscription metrics at the end of the quarter in which
the reclassification occurred, with no impact on total platform
assets or accounts.
Envestnet Data & Analytics Segment
The following table provides information regarding the amount of
paid-end users and firms using the Envestnet Data & Analytics
platform in the periods indicated:
As of
June 30,
September 30,
December 31,
March 31,
June 30,
2022
2022
2022
2023
2023
(in millions, except number of
firms data)
Number of paying users
37.2
38.1
38.8
37.5
38.0
Number of firms
1,731
1,815
1,827
1,851
1,873
View source
version on businesswire.com: https://www.businesswire.com/news/home/20230803241196/en/
Investor Relations investor.relations@envestnet.com (312)
827-3940
Media Relations mediarelations@envestnet.com
Envestnet (NYSE:ENV)
Gráfico Histórico do Ativo
De Abr 2024 até Mai 2024
Envestnet (NYSE:ENV)
Gráfico Histórico do Ativo
De Mai 2023 até Mai 2024