UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                  to               

 

Commission file number 001-41596

 

CADRENAL THERAPEUTICS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   88-0860746
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

822 A1A North, Suite 306
Ponte Vedra, Florida
  32082
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (904) 300-0701

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.001 per share   CVKD   The Nasdaq Stock Market, LLC
(The Nasdaq Capital Market)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer   Accelerated filer
Non-accelerated filer   Smaller reporting company
      Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No  

 

As of August 7, 2024, there were 16,008,469 outstanding shares of common stock, par value $0.001 per share, of Cadrenal Therapeutics, Inc.

 

 

 

 

 

 

CADRENAL THERAPEUTICS, INC.

 

QUARTERLY REPORT ON FORM 10-Q

 

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2024

 

TABLE OF CONTENTS

 

    Page
  PART I. FINANCIAL INFORMATION 1
     
Item 1. Financial Statements (Unaudited) 1
     
  Balance Sheets at June 30, 2024 and December 31, 2023 1
  Statements of Operations and Comprehensive Loss for the Three and Six Months ended June 30, 2024 and June 30, 2023 2
  Statements of Changes in Stockholders’ Equity for the Three and Six Months ended June 30, 2024 and June 30, 2023 3
  Statements of Cash Flows for the Six Months ended June 30, 2024 and June 30, 2023 4
  Notes to Financial Statements 5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 15
Item 3. Quantitative and Qualitative Disclosures About Market Risk 20
Item 4. Controls and Procedures 20
     
  PART II. OTHER INFORMATION 21
     
Item 1. Legal Proceedings 21
Item 1A. Risk Factors 21
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 22
Item 3. Defaults Upon Senior Securities 22
Item 4. Mine Safety Disclosures 22
Item 5. Other Information 22
Item 6. Exhibits 23
     
SIGNATURES 24

 

i

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

CADRENAL THERAPEUTICS, INC.

BALANCE SHEETS

 

   June 30,
2024 (unaudited)
   December 31,
2023
 
Assets:          
Current assets:          
Cash and cash equivalents  $5,037,174   $8,402,500 
Prepaid expenses   234,946    89,673 
Deferred offering costs   171,384    
-
 
Total current assets   5,443,504    8,492,173 
Property, plant and equipment, net   1,220    2,287 
Right of use assets   8,655    20,998 
Other assets   3,792    3,792 
Total assets  $5,457,171   $8,519,250 
Liabilities and Stockholders’ Equity:          
Current liabilities:          
Accounts payable  $759,518   $167,319 
Accrued liabilities   696,603    638,206 
Operating lease liability   8,796    21,350 
Total current liabilities   1,464,917    826,875 
Total liabilities   1,464,917    826,875 
Stockholders’ equity:          
Preferred stock, $0.001 par value; 7,500,000 shares authorized, no shares issued and outstanding at June 30, 2024 and December 31, 2023   
-
    
-
 
Common stock, $0.001 par value; 75,000,000 shares authorized, 16,008,469 shares issued and outstanding as of June 30, 2024; 13,022,754 shares issued and outstanding as of December 31, 2023   16,008    13,022 
Additional paid-in capital   23,103,931    22,750,768 
Accumulated deficit   (19,127,685)   (15,071,415)
Total stockholders’ equity   3,992,254    7,692,375 
Total liabilities and stockholders’ equity  $5,457,171   $8,519,250 

 

The accompanying notes are an integral part of these financial statements.

 

1

 

 

CADRENAL THERAPEUTICS, INC.

STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(unaudited)

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2024   2023   2024   2023 
Operating expenses:                
General and administrative expenses  $1,212,437   $784,623   $2,338,430   $1,749,356 
Research and development expenses   1,253,711    240,957    1,882,736    3,476,274 
Depreciation expense   470    597    1,067    786 
Total operating expenses   2,466,618    1,026,177    4,222,233    5,226,416 
Loss from operations   (2,466,618)   (1,026,177)   (4,222,233)   (5,226,416)
Other (income) expense:                    
Interest and dividend income   (73,636)   (23,176)   (165,963)   (23,176)
Interest expense   
-
    
-
    
-
    3,534 
Interest expense, amortization of debt discount   
-
    
-
    
-
    13,567 
Change in fair value of derivative liabilities   
-
    
-
    
-
    216,095 
Loss on extinguishment of debt   
-
    
-
    
-
    740,139 
Total other (income) expense   (73,636)   (23,176)   (165,963)   950,159 
Net loss and comprehensive loss  $(2,392,982)  $(1,003,001)  $(4,056,270)  $(6,176,575)
                     
Net loss per common share, basic and diluted
  $(0.15)  $(0.09)  $(0.25)  $(0.55)
Weighted average number of common shares used in computing net loss per common share, basic and diluted
   16,008,469    11,722,754    16,008,469    11,252,903 

 

The accompanying notes are an integral part of these financial statements.

 

2

 

 

CADRENAL THERAPEUTICS, INC.
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(unaudited)

 

   For the three months ended June 30, 2024 
   Common Stock   Additional
Paid-In
   Accumulated    Total
Stockholders’
 
   Shares   Amount   Capital   Deficit   Equity 
Balance, March 31, 2024   16,008,469   $16,008   $22,910,811   $(16,734,703)  $6,192,116 
Equity-based compensation - options   -    
-
    193,120    
-
    193,120 
Net loss   -    
-
    
-
    (2,392,982)   (2,392,982)
Balance, June 30, 2024   16,008,469   $16,008   $23,103,931   $(19,127,685)  $3,992,254 

 

   For the six months ended June 30, 2024 
   Common Stock   Additional
Paid-In
   Accumulated    Total
Stockholders’
 
   Shares   Amount   Capital   Deficit   Equity 
Balance, December 31, 2023   13,022,754   $13,022   $22,750,768   $(15,071,415)  $7,692,375 
Issuance of common shares from exercise of pre-funded warrants   2,985,715    2,986    (2,688)   
-
    298 
Equity-based compensation - options   -    
-
    355,851    
-
    355,851 
Net loss   -    
-
    
-
    (4,056,270)   (4,056,270)
Balance, June 30, 2024   16,008,469   $16,008   $23,103,931   $(19,127,685)  $3,992,254 

 

   For the three months ended June 30, 2023 
   Common Stock   Additional
Paid-In
   Accumulated    Total
Stockholders’
 
   Shares   Amount   Capital   Deficit   Equity 
Balance, March 31, 2023   11,722,754   $11,722   $15,941,443   $(11,887,903)  $4,065,262 
Equity-based compensation - options, restricted stock and RSUs   -    
-
    113,661    
-
    113,661 
Net loss   -    
-
    
-
    (1,003,001)   (1,003,001)
Balance, June 30, 2023   11,722,754   $11,722   $16,055,104   $(12,890,904)  $3,175,922 

 

   For the six months ended June 30, 2023 
   Common Stock   Additional
Paid-In
   Accumulated   Total
Stockholders’
Equity
 
   Shares   Amount   Capital   Deficit   (Deficit) 
Balance, December 31, 2022   8,193,875   $8,194   $1,154,985   $(6,714,329)  $(5,551,150)
Issuance of common shares in initial public offering, net of offering costs   1,400,000    1,400    5,407,175    -    5,408,575 
Issuance of common shares to settle convertible debt   1,140,700    1,140    1,139,560    -    1,140,700 
De-recognition of derivative liabilities   -    -    4,596,039    -    4,596,039 
Issuance of common shares from exercise of warrants   250,000    250    249,750    -    250,000 
Issuance of common shares to settle asset purchase obligation   600,000    600    2,999,400    -    3,000,000 
Issuance of restricted common shares for prepaid consulting services   77,340    77    108,199    -    108,276 
Equity-based compensation - options, restricted stock and RSUs   60,839    61    399,996    -    400,057 
Net loss   -    -    -    (6,176,575)   (6,176,575)
Balance, June 30, 2023   11,722,754   $11,722   $16,055,104   $(12,890,904)  $3,175,922 

 

The accompanying notes are an integral part of these financial statements.

 

3

 

 

CADRENAL THERAPEUTICS, INC.
STATEMENTS OF CASH FLOWS

(unaudited)

 

   Six Months Ended
June 30,
 
   2024   2023 
Cash flows from operating activities:        
Net loss  $(4,056,270)  $(6,176,575)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation expense   1,067    786 
Equity-based compensation    355,851    454,195 
Amortization of debt discount   
-
    13,567 
Change in fair value of derivative liabilities   
-
    216,095 
Loss on extinguishment of debt    
-
    740,139 
Non-cash lease expense    (211)   179 
Issuance of shares to settle asset purchase agreement    
-
    3,000,000 
Changes in operating assets and liabilities:          
Prepaid expenses   (145,273)   (212,475)
Deferred offering costs   (171,384)   672,295 
Other assets   
-
    2,195 
Accounts payable   592,199    (326,758)
Accrued liabilities   58,397    (591,745)
Net cash used in operating activities   (3,365,624)   (2,208,102)
Cash flows used in investing activities:          
Investment in property and equipment   
-
    (3,253)
Net cash used in investing activities   
-
    (3,253)
Cash flows from financing activities:          
Proceeds from exercise of warrants   298    250,000 
Repayment of promissory notes   
-
    (250,000)
Proceeds from sale of common stock in initial public offering, net of offering costs   
-
    5,408,575 
Net cash provided by financing activities   298    5,408,575 
Net change in cash   (3,365,326)   3,197,220 
Cash and cash equivalents – beginning of the period   8,402,500    32,586 
Cash and cash equivalents – end of the period  $5,037,174   $3,229,806 
           
Supplemental disclosure of non-cash financing activity:          
Issuance of common shares to settle convertible debt  $
-
   $1,140,700 
De-recognition of derivative liabilities  $
-
   $4,596,039 
Issuance of common shares for prepaid consulting services  $
-
   $108,276 

 

The accompanying notes are an integral part of these financial statements.

 

4

 

 

CADRENAL THERAPEUTICS, INC.
Notes to Unaudited Financial Statements

 

Note 1. Description of Business and Summary of Significant Accounting Policies

 

Cadrenal Therapeutics, Inc. (the “Company” or “Cadrenal”) was incorporated on January 25, 2022 in the State of Delaware and is headquartered in Ponte Vedra, Florida. Cadrenal Therapeutics is developing tecarfarin for unmet needs in anticoagulation therapy. Tecarfarin is a new-generation Vitamin K Antagonist (VKA) oral and reversible anticoagulant (blood thinner) to prevent heart attacks, strokes, and deaths due to blood clots in patients with rare cardiovascular conditions who require lifelong anticoagulation. Tecarfarin has orphan drug designation from the U.S. Food and Drug Administration (the “FDA”) for the prevention of thrombosis and thromboembolism (blood clots) in patients with an implanted mechanical circulatory support device, which includes the left ventricular assist device (LVAD). Tecarfarin also has orphan drug and fast-track designations from the FDA for the prevention of systemic thromboembolism of cardiac origin in patients with end-stage kidney disease (ESKD) and atrial fibrillation (AFib). Tecarfarin is specifically designed to use a different metabolism pathway than the oldest and most commonly prescribed VKA warfarin.

 

Basis of Presentation

 

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for the fair presentation of the Company’s financial statements for the periods presented. The Company’s fiscal year-end is December 31.

 

The accompanying financial statements of the Company are unaudited. The unaudited interim financial statements have been prepared on the same basis as the audited annual financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for the fair statement of the Company’s financial position as of June 30, 2024, the results of its operations for the three and six months ended June 30, 2024 and 2023, the statements of stockholders’ equity for the three and six months ended June 30, 2024 and 2023, and its cash flows for the six months ended June 30, 2024 and 2023. The financial data and other information disclosed in these notes related to the three and six months ended June 30, 2024 and 2023 are also unaudited. The results for the three and six months ended June 30, 2024 are not necessarily indicative of results to be expected for the year ending December 31, 2024, any other interim periods, or any future year or period. These interim financial statements should be read in conjunction with the audited financial statements as of and for the year ended December 31, 2023, and notes thereto, which are included in the Company’s Annual Report on Form 10-K that was filed with the SEC on March 11, 2024.

 

Liquidity and Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business. The financial statements do not reflect any adjustments relating to the recoverability and reclassification of assets and liabilities that might be necessary if the Company is unable to continue as a going concern. Since inception, the Company has incurred operating losses, and negative cash flows from operations. For the six months ended June 30, 2024, the Company had a net loss of $4,056,270, which included $356,707 of non-cash expenses. Cash used in operations for the six months ended June 30, 2024 totaled $3,365,624. As of June 30, 2024, the Company had cash and cash equivalents of $5,037,174, net working capital of $3,978,587, and an accumulated deficit of $19,127,685.

 

The Company is projecting that its operating losses and expected capital needs will exceed its existing cash balances and cash expected to be generated from operations for the foreseeable future. In order to meet the Company’s expected obligations, management intends to raise additional funds through partnering and equity and debt financings. However, there can be no assurance that the Company will be able to complete partnering transactions or financings on terms acceptable to the Company or at all. If the Company is unable to raise additional funding to meet its working capital needs in the future, it will be forced to delay or reduce the scope of its research programs and/or limit or cease its operations.

 

As a result, there is uncertainty in the Company’s ability to meet its current operating and capital expenses. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern for at least one year from the date the accompanying financial statements are issued.

 

5

 

 

Emerging Growth Company Status

 

As an “emerging growth company” (“EGC”) under the Jumpstart Our Business Startups Act (“JOBS Act”), the Company may elect to take advantage of certain forms of relief from various reporting requirements that are applicable to public companies. The relief afforded under the JOBS Act includes an extended transition period for the implementation of new or revised accounting standards. The Company has elected to take advantage of this extended transition period and, as a result, the Company’s financial statements may not be comparable to those of companies that implement accounting standards as of the effective dates for public companies. The Company may take advantage of the relief afforded under the JOBS Act up until the last day of the fiscal year following the fifth anniversary of an offering or such earlier time that it is no longer an EGC.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of expenses during the reporting period. Significant estimates and assumptions made in the accompanying financial statements include but are not limited to the fair value of stock-based awards, deferred tax assets and valuation allowance, income tax uncertainties, and certain accruals. The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors and adjusts those estimates and assumptions when facts and circumstances change. Actual results could differ from those estimates.

 

Concentration of Credit and Other Risks and Uncertainties

 

Financial instruments, which potentially subject the Company to significant concentrations of credit risk, consist primarily of cash and cash equivalents. Cash is maintained at high credit quality financial institutions and, at times, balances may exceed federally insured limits. All interest-bearing and non-interest-bearing cash balances are insured up to $250,000 at each financial institution. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

 

The Company is subject to a number of risks common for early-stage biopharmaceutical companies including, but not limited to, dependency on the clinical and commercial success of its product candidate, ability to obtain regulatory approval of its product candidate, the need for substantial additional financing to achieve its goals, uncertainty of broad adoption of its approved products, if any, by physicians and patients, significant competition and untested manufacturing capabilities.

 

Segments

 

Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. The Company’s CODM is its Chief Executive Officer. The Company has determined it operates in a single operating segment and has one reportable segment.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments purchased with original maturities of three months or less from the purchase date to be cash equivalents. Cash and cash equivalents include cash and money market funds.

 

Derivative Financial Instruments

 

The Company evaluates all of its agreements to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. The Company accounted for certain redemption features that were associated with convertible notes as liabilities at fair value and adjusted the instruments to their fair value at the end of each reporting period. Derivative financial liabilities are initially recorded at fair value, with gains and losses arising from changes in the fair value recognized in other (income) expense in the accompanying statements of operations and comprehensive loss for each reporting period while such instruments are outstanding. The embedded derivative liabilities were valued using a probability-weighted expected return model. If the Company repays the noteholders or if, during the next round of financing, the noteholders convert the debt into equity, the derivative financial liabilities are de-recognized and reclassified to stockholders’ equity (deficit) on that date. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

 

Concurrent with the closing of the initial public offering in January 2023 (the “IPO”), the note holders converted the debt into common stock, accordingly, the derivative financial liabilities were de-recognized and reclassified to stockholders’ equity (deficit) on January 24, 2023.

 

6

 

 

Stock-Based Compensation

 

The Company measures its stock-based awards granted to employees, consultants, and directors based on the estimated fair values of the awards and recognizes the compensation over the requisite service period. The Company uses the Black-Scholes option-pricing model to estimate the fair value of its stock option awards. Stock-based compensation is recognized using the straight-line method. As the stock compensation expense is based on awards ultimately expected to vest, it is reduced by forfeitures. The Company accounts for forfeitures as they occur.

  

Deferred Offering Costs

 

The Company capitalizes certain legal, professional, and other third-party costs that are directly associated with in-process equity financings until such financings are consummated, at which time such costs are recorded against the gross proceeds of the offering. Should an in-process equity financing be abandoned, the deferred offering costs will be expensed immediately as a charge to operating expenses in the statements of operations and comprehensive loss.

 

Acquisitions

 

The Company evaluates acquisitions of assets and other similar transactions to assess whether or not the transaction should be accounted for as a business combination or asset acquisition by first applying a screen test to determine whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets. If so, the transaction is accounted for as an asset acquisition. If not, further determination is required as to whether or not the Company has acquired inputs and processes that have the ability to create outputs, which would meet the definition of a business. Significant judgment is required in the application of the screen test to determine whether an acquisition is a business combination or an acquisition of assets.

 

Acquisitions meeting the definition of business combinations are accounted for using the acquisition method of accounting, which requires that the purchase price be allocated to the net assets acquired at their respective fair values. In a business combination, any excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill.

 

For asset acquisitions, a cost accumulation model is used to determine the cost of an asset acquisition. Direct transaction costs are recognized as part of the cost of an asset acquisition. The Company also evaluates which elements of a transaction should be accounted for as a part of an asset acquisition and which should be accounted for separately. The cost of an asset acquisition, including transaction costs, is allocated to identifiable assets acquired and liabilities assumed based on a relative fair value basis. Goodwill is not recognized in an asset acquisition. Any difference between the cost of an asset acquisition and the fair value of the net assets acquired is allocated to the non-monetary identifiable assets based on their relative fair values. When a transaction accounted for as an asset acquisition includes an in-process research and development (“IPR&D”) asset, the IPR&D asset is only capitalized if it has an alternative future use other than in a particular research and development project. For an IPR&D asset to have an alternative future use: (a) the Company must reasonably expect that it will use the asset acquired in an alternative manner and anticipate economic benefit from that alternative use, and (b) the Company’s use of the asset acquired is not contingent on the further development of the asset subsequent to the acquisition date (that is, the asset can be used in an alternative manner in the condition in which it existed at the acquisition date). Otherwise, amounts allocated to IPR&D that have no alternative use are expensed to research and development. Asset acquisitions may include contingent consideration arrangements that encompass obligations to make future payments to sellers contingent upon the achievement of future financial targets. Contingent consideration is not recognized until all contingencies are resolved and the consideration is paid or probable of payment, at which point the consideration is allocated to the assets acquired on a relative fair value basis.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to affect taxable income. Management makes an assessment of the likelihood that the resulting deferred tax assets will be realized. A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized. Due to the Company’s historical operating performance and net losses, the net deferred tax assets have been fully offset by a valuation allowance.

 

7

 

 

The Company recognizes uncertain income tax positions at the largest amount that is more likely than not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. Changes in recognition or measurement are reflected in the period in which judgment occurs. The Company’s policy is to recognize interest and penalties related to the underpayment of income taxes as a component of the provision for income taxes.

 

Net Loss Per Common Share

 

Basic net loss per common share is calculated by dividing the net loss by the weighted-average number of shares of common stock and pre-funded warrants outstanding for the period, without consideration for potential dilutive shares of common stock. Diluted net loss per common share is computed by dividing net loss by the weighted average number of shares of common stock and common stock equivalents of potentially dilutive securities outstanding for the period determined using the treasury stock or if-converted methods. Since the Company was in a loss position for all periods presented, basic net loss per common share is the same as diluted net loss per common share since the effects of potentially dilutive securities are anti-dilutive. Shares of common stock subject to repurchase are excluded from the weighted-average shares.

 

Comprehensive Loss

 

Comprehensive loss is defined as the change in equity during a period from transactions and other events or circumstances from non-owner sources. Net loss and comprehensive loss were the same for the periods presented in the accompanying financial statements.

 

Research and Development Expenses

 

Research and development costs are expensed as incurred and consist of fees paid to other entities that conduct certain research and development activities on the Company’s behalf. Acquired intangible assets are expensed as research and development costs if, at the time of payment, the technology is under development; is not approved by the FDA or other regulatory agencies for marketing; has not reached technical feasibility; or otherwise has no foreseeable alternative future use. Non-refundable advance payments for goods or services to be received in the future for use in research and development activities are capitalized and then expensed as the related goods are delivered or the services are performed.

 

On January 19, 2023, the Company issued 600,000 shares of common stock to HESP LLC, pursuant to the terms of an Amendment to the Asset Purchase Agreement, dated August 18, 2022, between the Company and HESP LLC. This payment was determined to be IPR&D with no alternative use. Accordingly, the Company recorded the common stock payment of $3.0 million as research and development expense on January 19, 2023. This payment settled all obligations under the Amendment to the Asset Purchase Agreement.

 

Patents

 

Patent costs are comprised primarily of external legal fees, filing fees incurred to file patent applications, and periodic renewal fees to keep the patent in force and are expensed as incurred as a component of general and administrative expenses.

  

Note 2. Recent Accounting Guidance

 

Recently Issued Accounting Pronouncements Not Yet Adopted

 

In November 2023, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The ASU expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly reviewed by the chief operating decision maker, or CODM, and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. The ASU also allows, in addition to the measure that is most consistent with GAAP, the disclosure of additional measures of segment profit or loss that are used by the CODM in assessing segment performance and deciding how to allocate resources. All disclosure requirements under ASU 2023-07 are also required for public entities with a single reportable segment. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, on a retrospective basis, with early adoption permitted. The Company is currently evaluating the impact of this standard on its disclosures.

 

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures. The ASU requires greater disaggregation of information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The ASU applies to all entities subject to income taxes and is intended to help investors better understand an entity’s exposure to potential changes in jurisdictional tax legislation and assess income tax information that affects cash flow forecasts and capital allocation decisions. The ASU is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The ASU should be applied on a prospective basis although retrospective application is permitted. The Company is currently evaluating the impact of this standard on its disclosures.

 

8

 

 

Note 3. Fair Value Measurements

 

Assets and liabilities recorded at fair value on a recurring basis in the balance sheet are categorized based upon the level of judgment associated with the inputs used to measure their fair values. Fair value is defined as the exchange price that would be received for an asset or an exit price that would be paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The authoritative guidance on fair value measurements establishes a three-tier fair value hierarchy for disclosure of fair value measurements as follows:

 

  Level 1 — Observable inputs such as unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

 

  Level 2 — Inputs (other than quoted prices included in Level 1) are either directly or indirectly observable for the asset or liability. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

  Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The Company classified its embedded derivative liability as a Level 3 financial instrument and measured and reported its embedded derivatives at fair value. Concurrent with the closing of the initial public offering in January 2023, the note holders converted the debt into common stock, accordingly, the derivative financial liabilities were de-recognized and reclassified to stockholders’ equity (deficit) on January 24, 2023. 

 

Financial assets and liabilities subject to fair value measurements on a recurring basis and the level of inputs used in such measurements by major security type are presented in the following table:

 

   June 30, 2024 
   Level 1   Level 2   Level 3   Fair Value 
Financial Assets:                
Money market funds  $4,920,243   $
     -
   $
     -
   $4,920,243 
Total financial liabilities  $4,920,243   $
-
   $
-
   $4,920,243 

 

   December 31, 2023 
   Level 1   Level 2   Level 3   Fair Value 
Financial Assets:                
Money market funds  $8,287,843   $
     -
   $
    -
   $8,287,843 
Total financial liabilities  $8,287,843   $
-
   $
-
   $8,287,843 

 

The following table summarizes the changes in the fair value of the derivative liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3)

 

   Derivative
Liabilities
 
Balance at December 31, 2022  $4,379,944 
Change in fair value   216,095 
De-recognition of derivative liabilities   (4,596,039)
Balance at December 31, 2023  $
-
 

 

The carrying amounts of cash and cash equivalents, prepaid expenses, deferred offering costs, accounts payable, and accrued liabilities approximate their fair values due to their short-term nature. There were no transfers of liabilities among the fair value measurement categories during any of the periods presented.

 

9

 

 

Note 4. Accrued Liabilities

 

Accrued liabilities consist of the following:

 

   June 30,
2024
   December 31,
2023
 
         
Accrued consulting fees  $222,014   $4,000 
Accrued compensation   437,026    596,131 
Other   37,563    38,075 
Total accrued liabilities  $696,603   $638,206 

 

Note 5. Leases, Commitments, and Contingencies

 

Leases

 

At lease inception, the Company determines if an arrangement is an operating or capital lease. For operating leases, the Company recognized rent expense, inclusive of rent escalation, on a straight-line basis over the lease term.

 

In accordance with ASC 842, Leases, the Company determines if an arrangement is or contains a lease at inception. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Company classifies leases at the lease commencement date as operating or finance leases and records a right-of-use asset and a lease liability on the balance sheet for all leases with an initial lease term of greater than 12 months. Leases with an initial term of 12 months or less are not recorded in the balance sheet, but payments are recognized as expenses on a straight-line basis over the lease term. The Company has elected not to recognize leases with terms of 12 months or less.

 

A lease qualifies as a finance lease if any of the following criteria are met at the inception of the lease: (i) there is a transfer of ownership of the leased asset to the Company by the end of the lease term, (ii) the Company holds an option to purchase the leased asset that it is reasonably certain to exercise, (iii) the lease term is for a major part of the remaining economic life of the leased asset, (iv) the present value of the sum of lease payments equals or exceeds substantially all of the fair value of the leased asset, or (v) the nature of the leased asset is specialized to the point that it is expected to provide the lessor no alternative use at the end of the lease term. All other leases are recorded as operating leases.

 

The Company enters into contracts that contain both lease and non-lease components. Non-lease components may include maintenance, utilities, and other operating costs. The Company combines the lease and non-lease components of fixed costs in its lease arrangements as a single lease component. Variable costs, such as utilities or maintenance costs, are not included in the measurement of right-of-use (“ROU”) assets and lease liabilities but rather are expensed when the event determining the amount of variable consideration to be paid occurs.

  

Finance and operating lease assets and liabilities are recognized at the lease commencement date based on the present value of the lease payments over the lease term using the discount rate implicit in the lease. If the rate implicit is not readily determinable, the Company utilizes an estimate of its incremental borrowing rate based upon the available information at the lease commencement date. Operating lease assets are further adjusted for prepaid or accrued lease payments. Operating lease payments are expensed using the straight-line method as an operating expense over the lease term.

 

The Company’s operating lease ROU assets and liabilities as of June 30, 2024 and December 31, 2023 are as follows:

 

   June 30,
2024
   December 31,
2023
 
Assets        
Right of use assets  $8,655   $20,998 
Liabilities          
Current          
Operating lease liabilities  $8,796   $21,350 
Total operating lease liabilities  $8,796   $21,350 

 

Operating lease expenses were $6,839 and $6,638 for the three months ended June 30, 2024 and 2023, respectively. Operating lease expenses were $13,394 and $13,274 for the six months ended June 30, 2024 and 2023, respectively. Cash paid for amounts included in the measurement of operating lease liabilities included in operating cash flows was $13,391 and $13,001 for the six months ended June 30, 2024 and 2023, respectively. The remaining operating lease term is four months, and the operating lease discount rate was 12% as of June 30, 2024.

 

10

 

 

Future annual lease payments under non-cancellable operating leases as of June 30, 2024 were as follows:

 

2024  $8,928 
Total lease payments   8,928 
Less: Imputed interest   132 
Total operating lease liabilities  $8,796 

 

Contingencies

 

In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties and provide for general indemnifications. The Company’s exposure under these agreements is unknown, because it involves claims that may be made against the Company in the future, but have not yet been made. The Company accrues a liability for such matters when it is probable that future expenditures will be made and such expenditures can be reasonably estimated.

 

Indemnification

 

In accordance with the Company’s certificate of incorporation and bylaws, the Company indemnifies its officers and directors for certain events or occurrences, subject to certain limits, while they are serving in such capacity. In addition, the Company has entered into indemnification agreements with its officers and directors. There have been no claims to date, and the Company has a directors and officers liability insurance policy that may enable it to recover a portion of any amounts paid for future claims.

 

Note 6. Stockholders’ Equity and Warrants

 

Common Stock

 

The Company is authorized to issue a total of 75,000,000 shares of common stock with a par value of $0.001 per share and 7,500,000 shares of preferred stock, par value $0.001 per share.

 

Holders of common stock are entitled to one vote for each share of common stock held of record for the election of the Company’s directors and all other matters requiring stockholder action. Holders of common stock will be entitled to receive such dividends, if any, as may be declared from time to time by the Company’s Board in its discretion out of funds legally available therefor.

 

On January 24, 2023, the Company consummated its IPO of 1,400,000 shares of its common stock at a public offering price of $5.00 per share, generating gross proceeds of $7,000,000 and net proceeds of $5,408,575. The Company’s shares of common stock commenced trading on the Nasdaq Capital Market on January 20, 2023, under the symbol “CVKD.”

 

In connection with the IPO, on January 19, 2023, the Company entered into an underwriting agreement (the “Underwriting Agreement”) with Boustead, as representative of the underwriters (the “Representative”). Pursuant to the Underwriting Agreement, the Company agreed to issue to the underwriters a five-year warrant (the “Representative’s Warrant”) to purchase an aggregate of 84,000 shares of the Company’s common stock, which was equal to six percent (6%) of the shares of common stock sold in the IPO. The Representative’s Warrant has an exercise price of $6.00, which was equal to 120% of the public offering price of the common stock in the IPO.

  

On July 12, 2023, the Company entered into a securities purchase agreement with an institutional investor (the “Investor Selling Stockholder”) pursuant to which the Company sold to the Investor Selling Stockholder in a private placement (the “Private Placement”) (i) an aggregate of 1,300,000 shares of common stock (the “Shares”), (ii) in lieu of additional Shares, pre-funded warrants to purchase up to an aggregate of 2,985,715 shares of Common Stock (the “Pre-Funded Warrants”), and (iii) accompanying Common Warrants to purchase up to an aggregate of 4,285,715 shares of common stock (the “Common Warrants”). The combined purchase price of each Share and accompanying Common Warrants was $1.75. The combined purchase price of each Pre-Funded Warrant and accompanying Common Warrants was $1.7499.

 

The Private Placement closed on July 14, 2023. The Company received aggregate gross proceeds from the Private Placement of approximately $7.5 million before deducting the placement agent commissions and offering expenses payable by the Company. H.C. Wainwright & Co., LLC (“H.C.W.”) acted as the placement agent in the Private Placement and as part of its compensation the Company issued to designees of H.C.W. Placement Agent Warrants to purchase up to 278,571 shares of common stock at an exercise price of $2.1875.

 

11

 

 

Each Pre-Funded Warrant has an exercise price equal to $0.0001 per share. The Pre-Funded Warrants were exercisable at any time after their original issuance and would not expire until exercised in full. Each Common Warrant has an exercise price equal to $1.75 per share. The Common Warrants are exercisable at any time after their original issuance and will expire on January 16, 2029. The exercise price and number of shares of common stock issuable upon exercise of the Common Warrant and Pre-Funded Warrant are subject to appropriate adjustment in the event of stock dividends, stock splits, reorganizations or similar events.

 

During the three months ended March 31, 2024, the Company received notice to exercise all of the 2,985,715 Pre-Funded Warrants. As a result of the respective Pre-Funded Warrant exercises, the Company issued 2,985,715 shares of common stock. As of June 30, 2024, there are no Pre-Funded Warrants outstanding.

 

The Common Warrants issued in the Private Placement provide that the holder thereof has the right to participate in distributions or dividends paid on the Company’s shares of common stock on an as-converted basis. They also provide that a holder of Common Warrants, as applicable, will not have the right to exercise any portion of its Common Warrants if such holder, together with its affiliates, and any other party whose holdings would be aggregated with those of the holder for purposes of Section 13(d) or Section 16 of the Exchange Act would beneficially own in excess of 4.99% of the number of shares of Common Stock outstanding immediately after giving effect to such exercise (the “Beneficial Ownership Limitation”); provided, however, that the holder may increase or decrease the Beneficial Ownership Limitation by giving notice to the Company, with any such increase not taking effect until the sixty-first day after such notice is delivered to the Company but not to any percentage in excess of 9.99%. The Common Warrants may be exercised on a cashless basis if a registration statement registering the shares of common stock underlying the Common Warrants is not effective at the time of exercise.

 

Warrant Summary

 

The following table summarizes the total warrants outstanding at June 30, 2024:

 

      Exercise
Price
   Expiration  Outstanding
as of
December 31,
   New       Outstanding
as of
June 30,
 
   Issue Date  Per Share   Date  2023   Issuance   Exercised   2024 
Placement agent warrants  July - Sept 2022  $3.00   July - Sept 2027   11,500    
            -
    
-
    11,500 
Placement agent warrants  Nov 2022  $1.00   Nov 2027   15,000    
-
    
-
    15,000 
Representative warrants  Jan 2023  $6.00   Jan 2028   84,000    
-
    
-
    84,000 
Pre-funded investor warrants  July 2023  $0.0001   Once exercised   2,985,715    
-
    (2,985,715)   
-
 
Common warrants  July 2023  $1.75   Jan 2029   4,285,715    
-
    
-
    4,285,715 
Placement agent warrants  July 2023  $2.1875   Jan 2029   278,571    
-
    
-
    278,571 
               7,660,501    
-
    (2,985,715)   4,674,786 

 

Note 7. Equity-Based Compensation

 

The Company adopted the Cadrenal Therapeutics, Inc. 2022 Equity Incentive Plan (the “Initial Plan”), on July 11, 2022, which was later amended and restated on October 16, 2022, for purposes of clarifying the application of certain of the rules of the Initial Plan to awards approved before such amendment and restatement of the Initial Plan and to facilitate the transition to the Cadrenal Therapeutics, Inc. 2022 Successor Equity Incentive Plan (the “Successor Plan”) for the issuance and approval of awards after consummation of the IPO. On October 16, 2022, the Board adopted and the Company’s stockholders approved the Cadrenal Therapeutics, Inc. 2022 Successor Equity Incentive Plan (the “2022 Plan”), which is a successor to and continuation of the Initial Plan and became effective on January 19, 2023. Upon the effectiveness of the 2022 Plan, it replaced the Initial Plan, except with respect to awards outstanding under the Initial Plan, and no further awards will be available for grant under the Initial Plan.

 

Subject to certain adjustments, the maximum number of shares of common stock that could have been issued under the Initial Plan and 2022 Plan was initially 2,000,000 shares. The maximum number of shares of common stock that may be issued under the 2022 Plan will automatically increase on January 1 of each calendar year for a period of ten years commencing on January 1, 2024 and ending on (and including) January 1, 2033, to a number of shares of common stock equal to 20% of the total number of shares of common stock outstanding on December 31 of the preceding calendar year; provided, however that the board of directors, or the compensation committee, may act prior to January 1 of a given calendar year to provide that the increase for such year will be a lesser number of shares of common stock. On January 1, 2024, the maximum number of shares of common stock that may be issued under the 2022 Plan increased to 2,604,550, of which 119,550 remained available for future issuance as of June 30, 2024. All available shares may be utilized toward the grant of any type of award under the 2022 Plan. On July 29, 2024, the Company held its 2024 Annual Meeting of Stockholders (the “2024 Annual Meeting”). At the 2024 Annual Meeting, the Company’s stockholders approved an amendment to the 2022 Plan to increase the number of shares of the Company’s common stock that will be available for awards under the 2022 Plan by 2,000,000 shares to 4,604,550 shares and to amend the “evergreen provision” such that the number of reserved shares of Common Stock available for issuance each year will be 20% of: (i) the shares of Common Stock outstanding at December 31; plus (ii) the shares of Common Stock issuable upon exercise of warrants and pre-funded warrants outstanding at December 31.

 

12

 

 

The Company measures its stock-based awards granted to employees, consultants and directors based on the estimated fair values of the awards and recognizes the compensation over the requisite service period. The Company uses the Black-Scholes option-pricing model to estimate the fair value of its stock option awards. Stock-based compensation is recognized using the straight-line method. As the stock compensation expense is based on awards ultimately expected to vest, it is reduced by forfeitures. The Company accounts for forfeitures as they occur.

 

Weighted average assumptions used in the Black-Scholes model are set forth below:

 

   Three Months
Ended
   Six Months
Ended
 
   June 30,
2024
   June 30,
2024
 
Risk-free interest rate   4.43%   4.09% - 4.83% 
Dividend yield   
-
    
-
 
Expected term (years)   5.31    5.27 - 5.31 
Volatility   76.40%   76.4% - 77.7% 

 

Activity under the Plans for the period from December 31, 2023 to June 30, 2024 is set forth below:

 

   Number
Outstanding
   Weighted-
Average
Exercise
Price
Per Share
   Weighted-
Average
Remaining
Contractual Life
(Years)
   Aggregate
Intrinsic
Value
 
Outstanding at December 31, 2023   1,175,000   $0.86    8.64   $105,000 
Granted   1,170,000    0.90    9.58    
-
 
Exercised   
-
    
-
    
-
    
-
 
Canceled/forfeited/expired   
-
    
-
    
-
    
-
 
Outstanding at June 30, 2024   2,345,000   $0.88    8.86   $
-
 
Options vested and exercisable at June 30, 2024   868,059   $0.82    8.30   $
-
 
Options vested and expected to vest as of June 30, 2024   2,345,000   $0.88    8.86   $
-
 

 

The weighted average grant date fair value of options granted to date was $0.82. At June 30, 2024, the Company had $1,020,238 of unrecognized stock-based compensation expense related to stock options which will be recognized over the weighted average remaining requisite service period of 1.9 years. The Company settles employee stock option exercises with newly issued shares of common stock.

 

Total stock-based compensation expense and the allocation of stock-based compensation for the periods presented below were as follows:

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2024   2023   2024   2023 
                 
General and administrative  $96,268   $74,520   $163,297   $268,658 
Research and development   96,852    93,281    192,554    185,537 
Total stock-based compensation  $193,120   $167,801   $355,851   $454,195 

 

13

 

 

Note 8. Net Loss Per Common Share

 

The following table sets forth the computation of the basic and diluted net loss per common share:

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2024   2023   2024   2023 
Numerator:                
Net loss  $(2,392,982)  $(1,003,001)  $(4,056,270)  $(6,176,575)
Denominator:                     
Weighted average common shares outstanding
   16,008,469    11,722,754    16,008,469    11,252,903 
Net loss per common share, basic and diluted
  $(0.15)  $(0.09)  $(0.25)  $(0.55)

 

Since the Company was in a loss position for the periods presented, basic net loss per share is the same as diluted net loss per share as the inclusion of all potential dilutive securities would have been anti-dilutive. For the periods presented, there were no potential dilutive securities other than convertible notes, stock options, and warrants.

 

The following common stock equivalents were excluded from the calculation of diluted net loss per share applicable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:

 

    As of June 30,  
    2024     2023  
Anti-dilutive common stock equivalents:            
Stock options to purchase common stock     2,345,000       1,100,000  
Warrants to purchase common stock     4,674,786       110,500  
Total anti-dilutive common stock equivalents     7,019,786       1,210,500  

 

Note 9. Subsequent Events

 

The Company has evaluated events that occurred through August 7, 2024, the date that the financial statements were issued, and determined that except than as set forth below, there have been no events that have occurred that would require adjustments to the Company’s disclosures in the financial statements.

 

On July 29, 2024, the Company held its 2024 Annual Meeting). At the 2024 Annual Meeting, the Company’s stockholders approved an amendment to the 2022 Plan to increase the number of shares of the Company’s common stock that will be available for awards under the 2022 Plan by 2,000,000 shares to 4,604,550 shares and to amend the “evergreen provision” such that the number of reserved shares of Common Stock available for issuance each year will be 20% of: (i) the shares of Common Stock outstanding at December 31; plus (ii) the shares of Common Stock issuable upon exercise of warrants and pre-funded warrants outstanding at December 31.

 

14

 

 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

 

You should read the following managements discussion and analysis of our financial condition and results of operations in conjunction with our unaudited financial statements and notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q and with our audited financial statements and notes thereto for the year ended December 31, 2023, included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed on March 11, 2024 (theAnnual Report) with the U.S. Securities and Exchange Commission (the SEC). This discussion, particularly information with respect to our future results of operations or financial condition, business strategy, plans and objectives for future operations, includes forward-looking statements that involve risks and uncertainties as described under the headingSpecial note regarding forward-looking statementsin this Quarterly Report on Form 10-Q. You should review the disclosure under Part 1, Item 1A of the Annual Report for a discussion of important factors that could cause our actual results to differ materially from those anticipated in these forward-looking statements. References in this Quarterly Report on Form 10-Q towe,” “us,” “ourand similar first-person expressions refer to Cadrenal Therapeutics, Inc. (“Cadrenal”).

 

Special Note Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed in the forward-looking statements. The statements contained in this report that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements are often identified by the use of words such as, but not limited to, “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “seek,” “should,” “strategy,” “target,” “will,” “would” and similar expressions or variations intended to identify forward-looking statements. These statements are based on the beliefs and assumptions of our management based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified under Part 1, Item 1A of the Annual Report. Furthermore, such forward-looking statements speak only as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.

 

Company Overview

 

We are developing tecarfarin, a new-generation Vitamin K Antagonist (VKA) oral and reversible anticoagulant (blood thinner) to prevent heart attacks, strokes, and deaths due to blood clots in patients with rare cardiovascular conditions who require lifelong anticoagulation. Tecarfarin has orphan drug designation from the U.S. Food and Drug Administration (the “FDA”) for the prevention of thrombosis and thromboembolism (blood clots) in patients with an implanted mechanical circulatory support device, which includes the left ventricular assist device (LVAD). Tecarfarin also has orphan drug and fast-track designations from the FDA for the prevention of systemic thromboembolism of cardiac origin in patients with end-stage kidney disease (ESKD) and atrial fibrillation (AFib). Tecarfarin is specifically designed to use a different metabolism pathway than the oldest and most commonly prescribed VKA warfarin.

 

Tecarfarin has been evaluated in eleven (11) human clinical trials in over 1,000 individuals (269 patients were treated for at least six months and 129 patients were treated for one year or more). In Phase 1, Phase 2 and Phase 2/3 clinical trials, tecarfarin has generally been well-tolerated in both healthy adult subjects and patients with chronic kidney disease (“CKD”). In the Phase 2/3 trial, EMBRACE-AC, the largest tecarfarin trial with 607 patients having completed it, only 1.6% of the blinded tecarfarin subjects suffered from major bleeding and there were no thrombotic events.

 

Tecarfarin was developed by researchers using a small molecule “retrometabolic” drug design process which targets a different metabolic pathway than the most commonly prescribed drugs for the treatment of thrombosis and AFib. “Drug metabolism” refers to the process by which a drug is inactivated by the body and rendered easier to eliminate or to be cleared by the body. Most approved drugs, including warfarin, the only FDA-approved Vitamin K antagonist (“VKA”), which is a prescribed drug for the treatment of thrombosis, are metabolized in the liver through a pathway known as the Cytochrome CYP450 system, or CYP450, by the enzymes known as CYP2C9 and CYP3A4. By using a different metabolic pathway, tecarfarin eliminates or minimizes the CYP450 metabolism in the liver. Patients taking multiple medications that interact with CYP2C9, or CYP3A4 or those with impaired kidney function, can experience an overload in the pathway, creating a bottleneck that often leads to insufficient clearance, which results in a toxic build-up of one or more drugs. In some instances, patients taking multiple medications metabolized by the same CYP450 pathway may experience decreased efficacy of one or more of the medications due to rapid metabolism or increased drug effect and/or toxicity due to enzyme induction. Patient-specific genetic differences can also hinder drug clearance in the CYP450 pathway. Our product candidate tecarfarin was designed to follow a metabolic pathway distinct from the CYP450 pathway and is metabolized by both CYP450 and non-CYP450 pathways. We believe this may allow elimination by large capacity and non-saturable tissue esterase pathways that exist throughout the body rather than just in the liver.

 

Tecarfarin is an orphan designated, vitamin K antagonist, oral, once-daily and reversible anticoagulant in the same drug class as warfarin designed for use in patients requiring chronic VKA anticoagulation, to prevent pathologic thrombus/thromboembolism in certain medical conditions that are not well served by currently available VKAs and in which DOACS are contraindicated or not effective.

 

15

 

 

The prevailing treatment for thrombosis is with an oral anticoagulant, either a VKA, like warfarin, or non-vitamin K oral anticoagulant (“DOAC”). VKAs block the production of vitamin K-dependent blood clotting factors, such that the blood is “thinned,” preventing clots, while DOACs directly block the activity of certain of these clotting factors. Tecarfarin, like warfarin, is a VKA.

 

Initial Public Offering

 

On January 24, 2023, we consummated our initial public offering (the “IPO”) of 1,400,000 shares of our common stock, par value $0.001 per share (the “common stock”) at a public offering price of $5.00 per share, generating gross proceeds of $7,000,000. Our shares of common stock commenced trading on the Nasdaq on January 20, 2023 under the symbol “CVKD.”

 

Private Placement

 

On July 12, 2023, we entered into a securities purchase agreement (the “Purchase Agreement”) with an institutional investor (the “Investor”) pursuant to which we sold to the Investor in a private placement priced at-the-market (the “Private Placement”) consistent with the rules of the Nasdaq), (i) an aggregate of 1,300,000 shares of common stock, (ii) in lieu of additional share of common stock, pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to an aggregate of 2,985,715 shares of common stock, and (iii) accompanying common warrants (the “Common Warrants”) to purchase up to an aggregate of 4,285,715 shares of common stock. The combined purchase price of each share and accompanying Common Warrants was $1.75. The combined purchase price of each Pre-Funded Warrant and accompanying Common Warrants was $1.7499.

 

The Private Placement closed on July 14, 2023. We received aggregate gross proceeds from the Private Placement of approximately $7.5 million before deducting the placement agent commissions and estimated offering expenses payable by us. We intend to use the net proceeds from the Private Placement for working capital purposes. H.C. Wainwright & Co., LLC (“H.C.W.”) acted as the placement agent in the Private Placement, and as part of its compensation, we issued to designees of H.C.W. Placement Agent Warrants to purchase up to 278,571 shares of common stock.

  

Results of Operations

 

The following table summarizes our results of operations for the three months ended June 30, 2024 and June 30, 2023.

 

   Three Months Ended
June 30,
 
   2024   2023 
Operating expenses:        
General and administrative expenses  $1,212,437   $784,623 
Research and development expenses   1,253,711    240,957 
Depreciation expense   470    597 
Total operating expenses   2,466,618    1,026,177 
Loss from operations   (2,466,618)   (1,026,177)
Other (income) expense:          
Interest and dividend income   (73,636)   (23,176)
Total other (income) expense   (73,636)   (23,176)
Net loss and comprehensive loss  $(2,392,982)  $(1,003,001)

 

General and administrative expenses

 

General and administrative expenses were $1,212,437 for the three months ended June 30, 2024 compared to $784,623 for the three months ended June 30, 2023. The $427,814, or 55%, increase can be attributed to a $279,767 increase in personnel-related expenses as we hired a Chief Operating Officer in February 2024, a $109,146 increase in public company expenses, and a $118,356 increase in professional fees and other expenses. These increases were partially offset by a $89,428 decrease in consulting expenses.

 

16

 

 

Research and development expenses

 

Research and development expenses were $1,253,711 for the three months ended June 30, 2024, compared to $240,957 for the three months ended June 30, 2023. The $1,012,754, or 420%, increase can be primarily attributed to a $671,300 increase in expenses associated with chemistry, manufacturing and controls (“CMC”), a $287,878 increase in consulting fees, and a $37,403 increase in personnel-related expenses.

 

Interest and dividend income

 

Interest and dividend income was $73,636 for the three months ended June 30, 2024. This represents the interest and dividend income earned from our investments in money market funds from the proceeds of our IPO and July 2023 Private Placement. Interest and dividend income was $23,176 for the three months ended June 30, 2023. The increase in interest and dividend income can be attributed to the proceeds received from the July 2023 Private Placement financing.

 

The following table summarizes our results of operations for the six months ended June 30, 2024 and June 30, 2023.

 

   Six Months Ended
June 30,
 
   2024   2023 
Operating expenses:        
General and administrative expenses  $2,338,430   $1,749,356 
Research and development expenses   1,882,736    3,476,274 
Depreciation expense   1,067    786 
Total operating expenses   4,222,233    5,226,416 
Loss from operations   (4,222,233)   (5,226,416)
Other (income) expense:          
Interest and dividend income   (165,963)   (23,176)
Interest expense   -    3,534 
Interest expense, amortization of debt discount   -    13,567 
Change in fair value of derivative liabilities   -    216,095 
Loss on extinguishment of debt   -    740,139 
Total other (income) expense   (165,963)   950,159 
Net loss and comprehensive loss  $(4,056,270)  $(6,176,575)

 

General and administrative expenses

 

General and administrative expenses were $2,338,430 for the six months ended June 30, 2024 compared to $1,749,356 for the six months ended June 30, 2023. The $589,074, or 34%, increase can be attributed to a $395,744 increase in personnel-related expenses as we hired a Chief Operating Officer in February 2024, a $214,522 increase in public company expenses, and a $34,317 increase in professional fees. These increases were partially offset by a $48,253 decrease in consulting expenses and a $105,361 decrease in stock-based compensation.

 

Research and development expenses

 

Research and development expenses were $1,882,736 for the six months ended June 30, 2024 compared to $3,476,274 for the six months ended June 30, 2023. The prior period included a $3.0 million expense for the issuance of 600,000 shares of common stock (valued at $3.0 million) in January 2023 to HESP LLC, pursuant to the terms of an Amendment to the Asset Purchase Agreement. This $3.0 million decrease was partially offset by a $803,265 increase in expenses associated with chemistry, manufacturing and controls (“CMC”), a $452,955 increase in consulting fees, a $85,970 increase in personnel-related expenses and a $57,585 increase in professional fees.

 

17

 

 

Change in fair value of derivative liabilities

 

Concurrent with the closing of the IPO in January 2023, the note holders converted the debt into common stock, accordingly, the derivative financial liabilities were de-recognized and reclassified to stockholders’ equity (deficit) on January 24, 2023.

 

The derivative liabilities were considered a level 3 fair value financial instrument and were remeasured up to January 24, 2023 which was the date of derecognition. We recorded a non-cash charge of $216,095 in January 2023. This charge represented the increase in the fair value of the derivative liabilities since the previous measurement date of December 31, 2022. We did not have such activity during the six months ended June 30, 2024.

 

Loss on extinguishment of debt

 

We recorded a $740,139 loss on the extinguishment of debt during the six months ended June 30, 2023. This loss represented the unamortized debt discount associated with the convertible notes and the November promissory notes, which were settled concurrent with the IPO. We did not have such activity during the six months ended June 30, 2024.

 

Liquidity and Capital Resources

 

Since inception, we have incurred losses and negative cash flows from operations. To date, we have funded our operations from the proceeds of the sale of convertible notes, and the nonconvertible notes and warrants issued in November 2022, as well as our IPO completed in January 2023 and our Private Placement consummated in July 2023. We had a net loss of $4,056,270 for the six months ended June 30, 2024 which included $356,707 of non-cash expenses. Cash used in operating activities for the six months ended June 30, 2024 totaled $3,365,624. As of June 30, 2024, we had cash and cash equivalents of approximately $5.0 million and no debt. Our current cash and cash equivalents balance as of August 7, 2024 of approximately $4.2 million, is not sufficient to fund our operations for at least the next twelve months

 

We are projecting that our operating losses and expected capital needs will exceed our existing cash balances and cash expected to be generated from operations for the foreseeable future. In order to meet our expected obligations, we intend to raise additional funds through partnering and equity and debt financings. However, there can be no assurance that we will be able to complete partnering transactions or financings on terms acceptable to us or at all. If we are unable to raise additional funding to meet our working capital needs in the future, we will be forced to delay or reduce the scope of our research programs and/or limit or cease our operations. As a result, there is uncertainty in our ability to meet our current operating and capital expenses.

 

Cash Flows

 

The following table summarizes our cash flows for the periods presented:

 

   Six Months Ended
June 30,
 
   2024   2023 
Cash used in operating activities  $(3,365,624)  $(2,208,102)
Cash used in investing activities   -    (3,253)
Cash provided by financing activities   298    5,408,575 
Net (decrease) increase in cash   (3,365,326)   3,197,220 
Cash and cash equivalents, beginning of period   8,402,500    32,586 
Cash and cash equivalents, end of period  $5,037,174   $3,229,806 

 

Operating activities

 

During the six months ended June 30, 2024, cash used in operating activities was $3,365,624. Net loss adjusted for the non-cash items as detailed on the statement of cash flows, used $3,699,563 in cash, and the changes in operating assets and liabilities, as detailed on the statement of cash flows, provided $333,939 in cash primarily from a $592,199 increase in accounts payable partially offset by a $171,384 increase in deferred offering costs, and a $145,273 increase in prepaid expenses.

 

During the six months ended June 30, 2023, cash used in operating activities was $2,208,102. Net loss adjusted for the non-cash items as detailed on the statement of cash flows, used $1,751,614 in cash, and the changes in operating assets and liabilities, as detailed on the statement of cash flows, used $456,488 in cash primarily from a decrease in accrued liabilities of $591,745 and a decrease in accounts payable of $326,758, partially offset by a $459,820 decrease in deferred equity offering costs and other prepaid expenses.

 

18

 

 

Financing activities

 

During the six months ended June 30, 2024, net cash provided by financing activities totaled $298 from the exercise of Pre-Funded Warrants.

 

During the six months ended June 30, 2023, net cash provided by financing activities totaled $5,408,575 as we completed our IPO of 1,400,000 shares of our common stock at a public offering price of $5.00 per share, generating gross proceeds of $7,000,000 and net proceeds of $5,408,575. We also received $250,000 from the exercise of warrants that we issued in November 2022, which proceeds were used to repay the notes that were issued in November, with accrued interest on the notes being paid in cash.

 

Critical Accounting Estimates  

 

This discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States, or GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported expenses incurred during the reporting periods. Significant estimates and assumptions made in the accompanying financial statements include but are not limited to the fair value of financial instruments, the fair value of stock-based awards, deferred tax assets and valuation allowance, income tax uncertainties, and certain accruals. Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimated under different assumption or conditions.

  

Derivative Financial Instruments

 

We evaluate all of our agreements to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. We account for certain redemption features that are associated with convertible notes as liabilities at fair value and adjust the instruments to their fair value at the end of each reporting period. Derivative financial liabilities are initially recorded at fair value, with gains and losses arising from changes in the fair value recognized in other income (expense) in the accompanying statements of operations and comprehensive loss for each reporting period while such instruments are outstanding. The embedded derivative liability is valued using a probability-weighted expected return model. If we repay the note holders or if, during the next round of financing, the note holders convert the debt into equity, the derivative financial liability will be de-recognized on that date. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

  

Stock-Based Compensation

 

We measure our stock-based awards granted to employees, consultants and directors based on the estimated fair values of the awards and recognize the compensation over the requisite service period. We use the Black-Scholes option-pricing model to estimate the fair value of our stock option awards. Stock-based compensation is recognized using the straight-line method. As the stock compensation expense is based on awards ultimately expected to vest, it is reduced by forfeitures. We account for forfeitures as they occur.

 

19

 

 

OFF-BALANCE SHEET ARRANGEMENTS

 

We did not have during the period presented, and we do not currently have, any off-balance sheet arrangements, as defined under the U.S. Securities and Exchange Commission (the “SEC”) rules.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2024. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. We have adopted and maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to provide reasonable assurance that information required to be disclosed in the reports filed under the Exchange Act, such as this Quarterly Report on Form 10-Q, is collected, recorded, processed, summarized, and reported within the time periods specified in the rules of the SEC. Our disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of June 30, 2024, our Chief Executive Officer and Chief Financial Officer concluded that, as of such a date, our disclosure controls and procedures were effective at the reasonable assurance level.

 

Changes in Internal Control over Financial Reporting

 

During the quarter ended June 30, 2024, there were no changes in our internal control over financial reporting (as defined in Rules 13a 15(f) and 15d 15(f) of the Exchange Act) that occurred that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

20

 

 

PART II: OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not currently subject to any material legal proceedings.

 

Item 1A. Risk Factors

 

Investing in our securities involves a high degree of risk. Please refer to Part I, Item 1A, “Risk Factors,” contained in our Annual Report for a description of certain significant risks and uncertainties to which our business, financial condition and results of operations are subject. Except as set forth below, there have been no material changes from these risk factors as of the date of filing of this Quarterly Report on Form 10-Q.

 

Our financial statements have been prepared assuming that we will continue as a going concern.

 

We had an accumulated deficit of $19,127,685 as of June 30, 2024 and a net loss of approximately $4,056,270 for the six months ended June 30, 2024. We expect to incur significant expenses and continued losses from operations for the foreseeable future. We believe that our existing cash and cash equivalents will not be sufficient to meet our anticipated cash requirements for the next twelve months. We will require additional financing as we continue to execute our business strategy, including that we will require additional funds for the initiation of enrollment of patients and completion of the planned pivotal Phase 3 trial for tecarfarin. Our unaudited financial statement for the six months ended June 30, 2024 were prepared under the assumption that we will continue as a going concern; however, we have incurred significant losses from operations to date and we expect our expenses to increase in connection with the initiation of enrollment of patients and completion of the planned pivotal Phase 3 trial for tecarfarin. These factors raise substantial doubt about our ability to continue as a going concern for one year after the financial statements are issued. Our unaudited financial statements for the quarter ended June 30, 2024 contain an explanatory paragraph with respect to this uncertainty.  Our liquidity may be negatively impacted as a result of research and development cost increases in addition to general economic and industry factors. In order to meet our expected obligations, we intend to raise additional funds through partnering and equity and debt financings or a combination of these potential sources of liquidity. There can be no assurance that funding will be available on acceptable terms on a timely basis, or at all. The various ways that we could raise capital carry potential risks. Any additional sources of financing will likely involve the issuance of our equity securities, which will have a dilutive effect on our stockholders. Any debt financing, if available, may involve restrictive covenants that may impact our ability to conduct our business. If we raise funds through partnering such as collaborations and licensing arrangements, we might be required to relinquish significant rights to our technologies or grant licenses on terms that are not favorable to us. If we do not succeed in raising additional funds on acceptable terms or at all, we may be unable to complete the planned Phase 3 trial. As such, we cannot conclude that such plans will be effectively implemented within one year after the date that the financial statements included in this Quarterly Report are filed with the SEC and there is uncertainty regarding our ability to maintain liquidity sufficient to operate our business effectively, which raises substantial doubt about our ability to continue as a going concern.

 

We cannot be assured that we will be able to maintain our listing on the Nasdaq Capital Market.

 

Our securities are listed on The Nasdaq Capital Market, a national securities exchange. We cannot be assured that we will continue to comply with the rules, regulations or requirements governing the listing of our common stock on Nasdaq Capital Market or that our securities will continue to be listed on Nasdaq Capital Market in the future. If Nasdaq should determine at any time that we fail to meet Nasdaq requirements, we may be subject to a delisting action by Nasdaq.

 

On September 6, 2023, we received a letter from Nasdaq stating that we were not in compliance with Nasdaq Listing Rule 5550(a)(2) (the “Rule”), requiring listed securities to maintain a minimum bid price of $1.00 per share because our closing bid price for the last 30 consecutive business days was below $1.00 per share. Pursuant to the Rule, we had 180 calendar days (until March 4, 2024), to regain compliance with the Nasdaq Listing Rules (the “Compliance Period”). Compliance is generally achieved by meeting the price requirement for a minimum of 10 consecutive business days. However, Nasdaq may, in its discretion, require a company to satisfy the applicable price-based requirement for a period in excess of 10 consecutive business days, but generally no more than 20 consecutive business days, before determining that a company has demonstrated an ability to maintain long-term compliance. For the period January 19, 2024 through February 7, 2024, representing 14 consecutive business days, our Common Stock traded above $1.00 per share. However, we never received notification from Nasdaq that we regained compliance. On February 16, 2024, we requested an additional 180 calendar days to comply with the Rule. On March 5, 2024, we received written notification from Nasdaq granting our request for a 180-day extension or until September 3, 2024 to regain compliance with the Rule. Compliance is generally achieved by meeting the minimum bid price of $1.00 per share (the “Price Requirement”) for a minimum of 10 consecutive business days. However, the Staff may, in its discretion, require a Company to satisfy the applicable Price Requirement for a period in excess of 10 consecutive business days, but generally no more than 20 consecutive business days, before determining that the Company has demonstrated an ability to maintain long-term compliance. In the event we fail to regain compliance with the Rule and Nasdaq provides notice that our Common Stock is subject to delisting, we will have the right to a hearing before Nasdaq’s Hearing Panel. We do not expect Nasdaq to respond to our request until after the Compliance Period has expired.

  

We intend to attempt to take actions to restore our compliance with Nasdaq’s listing requirements and, if needed, to effect a reverse stock split, which was recently approved by our shareholders at our annual meeting held on July 29, 2024, but we can provide no assurance that a reverse stock split or any other action taken by us would result in our common stock meeting the Nasdaq listing requirements, or that any such action would stabilize the market price or improve the liquidity of our common stock. If we were to effect a reverse stock split, there can be no assurance that it will increase our stock price sufficiently in order to regain compliance with the Rule or to meet any requirements and policies of Nasdaq, or even if our stock price increases and we were to regain compliance with the Rule, that we will able to maintain our listing on Nasdaq.

 

21

 

 

Any perception that we may not regain compliance or a delisting of our common stock by Nasdaq could adversely affect our ability to attract new investors, decrease the liquidity of the outstanding shares of our common stock, reduce the price at which such shares trade and increase the transaction costs inherent in trading such shares with overall negative effects for our stockholders. In addition, delisting of our common stock from Nasdaq could deter broker-dealers from making a market in or otherwise seeking or generating interest in our common stock and might deter certain institutions and persons from investing in our common stock.

 

If Nasdaq delists our securities from trading on its exchange at some future date, we could face significant material adverse consequences, including:

 

  a limited availability of market quotations for our securities;
     
  reduced liquidity with respect to our securities;
     
  a determination that our common stock is a “penny stock” which will require brokers trading in our ordinary shares to adhere to more stringent rules, possibly resulting in a reduced level of trading activity in the secondary trading market for our ordinary shares;
     
  a limited amount of news and analyst coverage for our company; and
     
  a decreased ability to issue additional securities or obtain additional financing in the future.

 

A reverse stock split may decrease the liquidity of the shares of our common stock.

 

The liquidity of the shares of our common stock may be affected adversely by a reverse stock split given the reduced number of shares that will be outstanding as a result of a reverse stock split, especially if the market price of our common stock does not increase as a result thereof.

 

Following a reverse stock split, the resulting market price of our common stock may not attract new investors, including institutional investors, and may not satisfy the investing requirements of those investors. Consequently, the trading liquidity of our common stock may not improve.

 

Although we believe that a higher market price of our common stock may help generate greater or broader investor interest, there can be no assurance that a reverse stock split will result in a share price that will attract new investors, including institutional investors. In addition, there can be no assurance that the market price of our common stock will satisfy the investing requirements of those investors. As a result, the trading liquidity of our common stock may not necessarily improve.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

(a) Unregistered Sales of Equity Securities

 

We did not sell any equity securities during the quarter ended June 30, 2024 in transactions that were not registered under the Securities Act other than as previously disclosed in our filings with the SEC.

 

(b) Use of Proceeds

 

Not applicable.

 

(c) Issuer Purchases of Equity Securities

 

Not applicable.

 

Item 3. Defaults Upon Senior Securities.

 

Not applicable.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

During the three months ended June 30, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “nonRule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

22

 

 

Item 6. Exhibits.

 

The exhibits filed or furnished as part of this Quarterly Report on Form 10-Q are set forth on the Exhibit Index, which Exhibit Index is incorporated herein by reference.

 

Exhibit No.   Description
3.1   Amended and Restated Certificate of Incorporation (Incorporated by reference as Exhibit 3.1 to the Registration Statement on Form S-1 (File No. 333-267562) filed on September 22, 2022)
3.2   Amended and Restated Bylaws (Incorporated by reference as Exhibit 3.2 to the Registration Statement on Form S-1 (File No. 333-267562) filed on September 22, 2022)
31.1*   Certification of the Principal Executive Officer Pursuant to Rule 13a-14 and 15d-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*   Certification of the Principal Financial Officer and Principal Accounting Officer Pursuant to Rule 13a-14 and 15d-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*   Certification by the Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*   Certification by the Principal Financial Officer and Principal Accounting Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS   Inline XBRL Instance*
101.SCH   Inline XBRL Taxonomy Extension Schema*
101.CAL   Inline XBRL Taxonomy Extension Calculation*
101.DEF   Inline XBRL Taxonomy Extension Definition*
101.LAB   Inline XBRL Taxonomy Extension Labeled*
101.PRE   Inline XBRL Taxonomy Extension Presentation*
104   Cover Page Interactive Data File (the cover page XBRL tags are embedded within the inline XBRL document)

  

 

* Filed herewith.
# Management contract or compensatory plan or arrangement required to be identified pursuant to Item 15(a)(3) of this Quarterly Report on Form 10-Q.

 

23

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  CADRENAL THERAPEUTICS, INC.
  (Registrant)
   
Date: August 7, 2024 By: /s/ Quang Pham
    Quang Pham
    Chief Executive Officer
    (Principal Executive Officer)

 

  CADRENAL THERAPEUTICS, INC.
  (Registrant)
     
Date: August 7, 2024 By: /s/ Matthew Szot
    Matthew Szot
    Chief Financial Officer
    (Principal Financial Officer and
Principal Accounting Officer)

 

 

24

 

 

 

0.09 0.15 0.25 0.55 11252903 11722754 16008469 16008469 11252903 11722754 16008469 16008469 0.09 0.15 0.25 0.55 false --12-31 Q2 0001937993 0001937993 2024-01-01 2024-06-30 0001937993 2024-08-07 0001937993 2024-06-30 0001937993 2023-12-31 0001937993 2024-04-01 2024-06-30 0001937993 2023-04-01 2023-06-30 0001937993 2023-01-01 2023-06-30 0001937993 us-gaap:CommonStockMember 2024-03-31 0001937993 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001937993 us-gaap:RetainedEarningsMember 2024-03-31 0001937993 2024-03-31 0001937993 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001937993 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001937993 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001937993 us-gaap:CommonStockMember 2024-06-30 0001937993 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001937993 us-gaap:RetainedEarningsMember 2024-06-30 0001937993 us-gaap:CommonStockMember 2023-12-31 0001937993 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001937993 us-gaap:RetainedEarningsMember 2023-12-31 0001937993 us-gaap:CommonStockMember 2024-01-01 2024-06-30 0001937993 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-06-30 0001937993 us-gaap:RetainedEarningsMember 2024-01-01 2024-06-30 0001937993 us-gaap:CommonStockMember 2023-03-31 0001937993 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001937993 us-gaap:RetainedEarningsMember 2023-03-31 0001937993 2023-03-31 0001937993 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001937993 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001937993 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001937993 us-gaap:CommonStockMember 2023-06-30 0001937993 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001937993 us-gaap:RetainedEarningsMember 2023-06-30 0001937993 2023-06-30 0001937993 us-gaap:CommonStockMember 2022-12-31 0001937993 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001937993 us-gaap:RetainedEarningsMember 2022-12-31 0001937993 2022-12-31 0001937993 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001937993 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-06-30 0001937993 us-gaap:RetainedEarningsMember 2023-01-01 2023-06-30 0001937993 cvkd:HESPLLCMember 2023-01-19 0001937993 2023-01-14 2023-01-19 0001937993 us-gaap:FairValueInputsLevel1Member 2024-06-30 0001937993 us-gaap:FairValueInputsLevel2Member 2024-06-30 0001937993 us-gaap:FairValueInputsLevel3Member 2024-06-30 0001937993 us-gaap:FairValueInputsLevel1Member 2023-12-31 0001937993 us-gaap:FairValueInputsLevel2Member 2023-12-31 0001937993 us-gaap:FairValueInputsLevel3Member 2023-12-31 0001937993 us-gaap:FairValueInputsLevel3Member 2022-12-31 0001937993 us-gaap:FairValueInputsLevel3Member 2023-01-01 2023-12-31 0001937993 us-gaap:IPOMember 2023-01-24 2023-01-24 0001937993 us-gaap:IPOMember 2023-01-24 0001937993 2023-01-19 2023-01-19 0001937993 us-gaap:IPOMember 2023-01-19 0001937993 us-gaap:WarrantMember 2023-01-19 0001937993 us-gaap:IPOMember 2023-01-19 2023-01-19 0001937993 us-gaap:PrivatePlacementMember 2023-07-12 2023-07-12 0001937993 cvkd:PreFundedWarrantMember 2023-07-12 2023-07-12 0001937993 cvkd:CommonWarrantsMember 2023-07-12 2023-07-12 0001937993 cvkd:CommonWarrantsMember 2023-07-12 0001937993 2023-07-14 2023-07-14 0001937993 cvkd:HCWPlacementAgentWarrantMember 2023-07-14 2023-07-14 0001937993 cvkd:HCWPlacementAgentWarrantMember 2023-07-14 0001937993 cvkd:PreFundedWarrantMember 2024-06-30 0001937993 cvkd:CommonWarrantsMember 2024-06-30 0001937993 cvkd:PreFundedWarrantMember 2024-03-31 0001937993 cvkd:CommonWarrantsMember 2024-01-01 2024-06-30 0001937993 cvkd:PlacementAgentWarrantsMember 2024-01-01 2024-06-30 0001937993 cvkd:PlacementAgentWarrantsMember 2024-06-30 0001937993 cvkd:PlacementAgentWarrantsMember 2023-12-31 0001937993 cvkd:PlacementAgentWarrantOneMember 2024-01-01 2024-06-30 0001937993 cvkd:PlacementAgentWarrantOneMember 2024-06-30 0001937993 cvkd:PlacementAgentWarrantOneMember 2023-12-31 0001937993 cvkd:RepresentativeWarrantsMember 2024-01-01 2024-06-30 0001937993 cvkd:RepresentativeWarrantsMember 2024-06-30 0001937993 cvkd:RepresentativeWarrantsMember 2023-12-31 0001937993 cvkd:PreFundedInvestorWarrantsMember 2024-01-01 2024-06-30 0001937993 cvkd:PreFundedInvestorWarrantsMember 2024-06-30 0001937993 cvkd:PreFundedInvestorWarrantsMember 2023-12-31 0001937993 cvkd:CommonWarrantsMember 2024-01-01 2024-06-30 0001937993 cvkd:CommonWarrantsMember 2024-06-30 0001937993 cvkd:CommonWarrantsMember 2023-12-31 0001937993 cvkd:PlacementAgentWarrantsTwoMember 2024-01-01 2024-06-30 0001937993 cvkd:PlacementAgentWarrantsTwoMember 2024-06-30 0001937993 cvkd:PlacementAgentWarrantsTwoMember 2023-12-31 0001937993 cvkd:TwoThousandTwentyTwoPlanMember 2024-01-01 2024-06-30 0001937993 us-gaap:CommonStockMember 2024-01-01 0001937993 cvkd:TwentyTwentyTwoPlanMember us-gaap:SubsequentEventMember 2024-07-29 2024-07-29 0001937993 us-gaap:SubsequentEventMember 2024-07-29 2024-07-29 0001937993 2024-07-29 0001937993 srt:MinimumMember 2024-01-01 2024-06-30 0001937993 srt:MaximumMember 2024-01-01 2024-06-30 0001937993 2023-12-31 2023-12-31 0001937993 us-gaap:GeneralAndAdministrativeExpenseMember 2024-04-01 2024-06-30 0001937993 us-gaap:GeneralAndAdministrativeExpenseMember 2023-04-01 2023-06-30 0001937993 us-gaap:GeneralAndAdministrativeExpenseMember 2024-01-01 2024-06-30 0001937993 us-gaap:GeneralAndAdministrativeExpenseMember 2023-01-01 2023-06-30 0001937993 us-gaap:ResearchAndDevelopmentExpenseMember 2024-04-01 2024-06-30 0001937993 us-gaap:ResearchAndDevelopmentExpenseMember 2023-04-01 2023-06-30 0001937993 us-gaap:ResearchAndDevelopmentExpenseMember 2024-01-01 2024-06-30 0001937993 us-gaap:ResearchAndDevelopmentExpenseMember 2023-01-01 2023-06-30 0001937993 us-gaap:StockOptionMember 2024-01-01 2024-06-30 0001937993 us-gaap:StockOptionMember 2023-01-01 2023-06-30 0001937993 us-gaap:WarrantMember 2024-01-01 2024-06-30 0001937993 us-gaap:WarrantMember 2023-01-01 2023-06-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

Certification of Chief Executive Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Quang Pham, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Cadrenal Therapeutics, Inc.

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 7, 2024    
     
  By:  /s/ Quang Pham
    Name:  Quang Pham
    Title: Chief Executive Officer
      (Principal Executive Officer)

Exhibit 31.2

 

Certification of Chief Financial Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Matthew Szot, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Cadrenal Therapeutics, Inc.

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 7, 2024      
       
  By:  /s/ Matthew Szot
    Name:  Matthew Szot
    Title: Chief Financial Officer
      (Principal Financial Officer and
      Principal Accounting Officer)

 

 

 

Exhibit 32.1

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Quang Pham, Chief Executive Officer (Principal Executive Officer) of Cadrenal Therapeutics, Inc. (the “Company”), do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

 

  1. The Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2024 (the “Form 10-Q”) fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and

 

  2. The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company for the periods presented.

 

Dated: August 7, 2024    
     
  By: /s/ Quang Pham
  Name:  Quang Pham
  Title: Chief Executive Officer
    (Principal Executive Officer)

 

 

 

Exhibit 32.2

 

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Matthew Szot, Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) of Cadrenal Therapeutics, Inc. (the “Company”), do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

 

  1. The Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2024 (the “Form 10-Q”) fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and

 

  2. The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company for the periods presented.

 

Dated: August 7, 2024    
     
  By: /s/ Matthew Szot
  Name:  Matthew Szot
  Title: Chief Financial Officer
    (Principal Financial Officer and
    Principal Accounting Officer)

 

 

v3.24.2.u1
Cover - shares
6 Months Ended
Jun. 30, 2024
Aug. 07, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date Jun. 30, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Entity Information [Line Items]    
Entity Registrant Name CADRENAL THERAPEUTICS, INC.  
Entity Central Index Key 0001937993  
Entity File Number 001-41596  
Entity Tax Identification Number 88-0860746  
Entity Incorporation, State or Country Code DE  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 822 A1A North  
Entity Address, Address Line Two Suite 306  
Entity Address, City or Town Ponte Vedra  
Entity Address, State or Province FL  
Entity Address, Postal Zip Code 32082  
Entity Phone Fax Numbers [Line Items]    
City Area Code (904)  
Local Phone Number 300-0701  
Entity Listings [Line Items]    
Title of 12(b) Security Common Stock, par value $0.001 per share  
Trading Symbol CVKD  
Security Exchange Name NASDAQ  
Entity Common Stock, Shares Outstanding   16,008,469
v3.24.2.u1
Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 5,037,174 $ 8,402,500
Prepaid expenses 234,946 89,673
Deferred offering costs 171,384
Total current assets 5,443,504 8,492,173
Property, plant and equipment, net 1,220 2,287
Right of use assets 8,655 20,998
Other assets 3,792 3,792
Total assets 5,457,171 8,519,250
Current liabilities:    
Accounts payable 759,518 167,319
Accrued liabilities 696,603 638,206
Operating lease liability 8,796 21,350
Total current liabilities 1,464,917 826,875
Total liabilities 1,464,917 826,875
Stockholders’ equity:    
Preferred stock, $0.001 par value; 7,500,000 shares authorized, no shares issued and outstanding at June 30, 2024 and December 31, 2023
Common stock, $0.001 par value; 75,000,000 shares authorized, 16,008,469 shares issued and outstanding as of June 30, 2024; 13,022,754 shares issued and outstanding as of December 31, 2023 16,008 13,022
Additional paid-in capital 23,103,931 22,750,768
Accumulated deficit (19,127,685) (15,071,415)
Total stockholders’ equity 3,992,254 7,692,375
Total liabilities and stockholders’ equity $ 5,457,171 $ 8,519,250
v3.24.2.u1
Balance Sheets (Parentheticals) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Preferred stock par value (in Dollars per share) $ 0.001 $ 0.001
Preferred stock, shares authorized 7,500,000 7,500,000
Preferred stock, shares issued
Preferred stock, shares outstanding
Common stock, par value (in Dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized 75,000,000 75,000,000
Common stock, shares issued 16,008,469 13,022,754
Common stock, shares outstanding 16,008,469 13,022,754
v3.24.2.u1
Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Operating expenses:        
General and administrative expenses $ 1,212,437 $ 784,623 $ 2,338,430 $ 1,749,356
Research and development expenses 1,253,711 240,957 1,882,736 3,476,274
Depreciation expense 470 597 1,067 786
Total operating expenses 2,466,618 1,026,177 4,222,233 5,226,416
Loss from operations (2,466,618) (1,026,177) (4,222,233) (5,226,416)
Other (income) expense:        
Interest and dividend income (73,636) (23,176) (165,963) (23,176)
Interest expense 3,534
Interest expense, amortization of debt discount 13,567
Change in fair value of derivative liabilities 216,095
Loss on extinguishment of debt 740,139
Total other (income) expense (73,636) (23,176) (165,963) 950,159
Net loss and comprehensive loss $ (2,392,982) $ (1,003,001) $ (4,056,270) $ (6,176,575)
Net loss per common share, basic (in Dollars per share) $ (0.15) $ (0.09) $ (0.25) $ (0.55)
Weighted average number of common shares used in computing net loss per common share, basic (in Shares) 16,008,469 11,722,754 16,008,469 11,252,903
v3.24.2.u1
Statements of Operations and Comprehensive Loss (Unaudited) (Parentheticals) - $ / shares
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
Net loss per common share, diluted $ (0.15) $ (0.09) $ (0.25) $ (0.55)
Weighted average number of common shares used in computing net loss per common share, diluted 16,008,469 11,722,754 16,008,469 11,252,903
v3.24.2.u1
Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2022 $ 8,194 $ 1,154,985 $ (6,714,329) $ (5,551,150)
Balance (in Shares) at Dec. 31, 2022 8,193,875      
Issuance of common shares in initial public offering, net of offering costs $ 1,400 5,407,175 5,408,575
Issuance of common shares in initial public offering, net of offering costs (in Shares) 1,400,000      
Issuance of common shares to settle convertible debt $ 1,140 1,139,560 1,140,700
Issuance of common shares to settle convertible debt (in Shares) 1,140,700      
De-recognition of derivative liabilities 4,596,039 4,596,039
Issuance of common shares from exercise of warrants $ 250 249,750 250,000
Issuance of common shares from exercise of warrants (in Shares) 250,000      
Issuance of common shares to settle asset purchase obligation $ 600 2,999,400 3,000,000
Issuance of common shares to settle asset purchase obligation (in Shares) 600,000      
Issuance of restricted common shares for prepaid consulting services $ 77 108,199 108,276
Issuance of restricted common shares for prepaid consulting services (in Shares) 77,340      
Equity-based compensation - options, restricted stock and RSUs $ 61 399,996 400,057
Equity-based compensation - options, restricted stock and RSUs (in Shares) 60,839      
Net loss (6,176,575) (6,176,575)
Balance at Jun. 30, 2023 $ 11,722 16,055,104 (12,890,904) 3,175,922
Balance (in Shares) at Jun. 30, 2023 11,722,754      
Balance at Mar. 31, 2023 $ 11,722 15,941,443 (11,887,903) 4,065,262
Balance (in Shares) at Mar. 31, 2023 11,722,754      
Equity-based compensation - options, restricted stock and RSUs 113,661 113,661
Net loss (1,003,001) (1,003,001)
Balance at Jun. 30, 2023 $ 11,722 16,055,104 (12,890,904) 3,175,922
Balance (in Shares) at Jun. 30, 2023 11,722,754      
Balance at Dec. 31, 2023 $ 13,022 22,750,768 (15,071,415) $ 7,692,375
Balance (in Shares) at Dec. 31, 2023 13,022,754     13,022,754
Issuance of common shares from exercise of pre-funded warrants $ 2,986 (2,688) $ 298
Issuance of common shares from exercise of pre-funded warrants (in Shares) 2,985,715      
Equity-based compensation - options 355,851 $ 355,851
Issuance of common shares from exercise of warrants (in Shares)      
Net loss (4,056,270) $ (4,056,270)
Balance at Jun. 30, 2024 $ 16,008 23,103,931 (19,127,685) $ 3,992,254
Balance (in Shares) at Jun. 30, 2024 16,008,469     16,008,469
Balance at Mar. 31, 2024 $ 16,008 22,910,811 (16,734,703) $ 6,192,116
Balance (in Shares) at Mar. 31, 2024 16,008,469      
Equity-based compensation - options 193,120 193,120
Net loss (2,392,982) (2,392,982)
Balance at Jun. 30, 2024 $ 16,008 $ 23,103,931 $ (19,127,685) $ 3,992,254
Balance (in Shares) at Jun. 30, 2024 16,008,469     16,008,469
v3.24.2.u1
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net loss $ (4,056,270) $ (6,176,575)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 1,067 786
Equity-based compensation 355,851 454,195
Amortization of debt discount 13,567
Change in fair value of derivative liabilities 216,095
Loss on extinguishment of debt 740,139
Non-cash lease expense (211) 179
Issuance of shares to settle asset purchase agreement 3,000,000
Changes in operating assets and liabilities:    
Prepaid expenses (145,273) (212,475)
Deferred offering costs (171,384) 672,295
Other assets 2,195
Accounts payable 592,199 (326,758)
Accrued liabilities 58,397 (591,745)
Net cash used in operating activities (3,365,624) (2,208,102)
Cash flows used in investing activities:    
Investment in property and equipment (3,253)
Net cash used in investing activities (3,253)
Cash flows from financing activities:    
Proceeds from exercise of warrants 298 250,000
Repayment of promissory notes (250,000)
Proceeds from sale of common stock in initial public offering, net of offering costs 5,408,575
Net cash provided by financing activities 298 5,408,575
Net change in cash (3,365,326) 3,197,220
Cash and cash equivalents – beginning of the period 8,402,500 32,586
Cash and cash equivalents – end of the period 5,037,174 3,229,806
Supplemental disclosure of non-cash financing activity:    
Issuance of common shares to settle convertible debt 1,140,700
De-recognition of derivative liabilities 4,596,039
Issuance of common shares for prepaid consulting services $ 108,276
v3.24.2.u1
Description of Business and Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2024
Description of Business and Summary of Significant Accounting Policies [Abstract]  
Description of Business and Summary of Significant Accounting Policies

Note 1. Description of Business and Summary of Significant Accounting Policies

 

Cadrenal Therapeutics, Inc. (the “Company” or “Cadrenal”) was incorporated on January 25, 2022 in the State of Delaware and is headquartered in Ponte Vedra, Florida. Cadrenal Therapeutics is developing tecarfarin for unmet needs in anticoagulation therapy. Tecarfarin is a new-generation Vitamin K Antagonist (VKA) oral and reversible anticoagulant (blood thinner) to prevent heart attacks, strokes, and deaths due to blood clots in patients with rare cardiovascular conditions who require lifelong anticoagulation. Tecarfarin has orphan drug designation from the U.S. Food and Drug Administration (the “FDA”) for the prevention of thrombosis and thromboembolism (blood clots) in patients with an implanted mechanical circulatory support device, which includes the left ventricular assist device (LVAD). Tecarfarin also has orphan drug and fast-track designations from the FDA for the prevention of systemic thromboembolism of cardiac origin in patients with end-stage kidney disease (ESKD) and atrial fibrillation (AFib). Tecarfarin is specifically designed to use a different metabolism pathway than the oldest and most commonly prescribed VKA warfarin.

 

Basis of Presentation

 

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for the fair presentation of the Company’s financial statements for the periods presented. The Company’s fiscal year-end is December 31.

 

The accompanying financial statements of the Company are unaudited. The unaudited interim financial statements have been prepared on the same basis as the audited annual financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for the fair statement of the Company’s financial position as of June 30, 2024, the results of its operations for the three and six months ended June 30, 2024 and 2023, the statements of stockholders’ equity for the three and six months ended June 30, 2024 and 2023, and its cash flows for the six months ended June 30, 2024 and 2023. The financial data and other information disclosed in these notes related to the three and six months ended June 30, 2024 and 2023 are also unaudited. The results for the three and six months ended June 30, 2024 are not necessarily indicative of results to be expected for the year ending December 31, 2024, any other interim periods, or any future year or period. These interim financial statements should be read in conjunction with the audited financial statements as of and for the year ended December 31, 2023, and notes thereto, which are included in the Company’s Annual Report on Form 10-K that was filed with the SEC on March 11, 2024.

 

Liquidity and Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business. The financial statements do not reflect any adjustments relating to the recoverability and reclassification of assets and liabilities that might be necessary if the Company is unable to continue as a going concern. Since inception, the Company has incurred operating losses, and negative cash flows from operations. For the six months ended June 30, 2024, the Company had a net loss of $4,056,270, which included $356,707 of non-cash expenses. Cash used in operations for the six months ended June 30, 2024 totaled $3,365,624. As of June 30, 2024, the Company had cash and cash equivalents of $5,037,174, net working capital of $3,978,587, and an accumulated deficit of $19,127,685.

 

The Company is projecting that its operating losses and expected capital needs will exceed its existing cash balances and cash expected to be generated from operations for the foreseeable future. In order to meet the Company’s expected obligations, management intends to raise additional funds through partnering and equity and debt financings. However, there can be no assurance that the Company will be able to complete partnering transactions or financings on terms acceptable to the Company or at all. If the Company is unable to raise additional funding to meet its working capital needs in the future, it will be forced to delay or reduce the scope of its research programs and/or limit or cease its operations.

 

As a result, there is uncertainty in the Company’s ability to meet its current operating and capital expenses. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern for at least one year from the date the accompanying financial statements are issued.

 

Emerging Growth Company Status

 

As an “emerging growth company” (“EGC”) under the Jumpstart Our Business Startups Act (“JOBS Act”), the Company may elect to take advantage of certain forms of relief from various reporting requirements that are applicable to public companies. The relief afforded under the JOBS Act includes an extended transition period for the implementation of new or revised accounting standards. The Company has elected to take advantage of this extended transition period and, as a result, the Company’s financial statements may not be comparable to those of companies that implement accounting standards as of the effective dates for public companies. The Company may take advantage of the relief afforded under the JOBS Act up until the last day of the fiscal year following the fifth anniversary of an offering or such earlier time that it is no longer an EGC.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of expenses during the reporting period. Significant estimates and assumptions made in the accompanying financial statements include but are not limited to the fair value of stock-based awards, deferred tax assets and valuation allowance, income tax uncertainties, and certain accruals. The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors and adjusts those estimates and assumptions when facts and circumstances change. Actual results could differ from those estimates.

 

Concentration of Credit and Other Risks and Uncertainties

 

Financial instruments, which potentially subject the Company to significant concentrations of credit risk, consist primarily of cash and cash equivalents. Cash is maintained at high credit quality financial institutions and, at times, balances may exceed federally insured limits. All interest-bearing and non-interest-bearing cash balances are insured up to $250,000 at each financial institution. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

 

The Company is subject to a number of risks common for early-stage biopharmaceutical companies including, but not limited to, dependency on the clinical and commercial success of its product candidate, ability to obtain regulatory approval of its product candidate, the need for substantial additional financing to achieve its goals, uncertainty of broad adoption of its approved products, if any, by physicians and patients, significant competition and untested manufacturing capabilities.

 

Segments

 

Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. The Company’s CODM is its Chief Executive Officer. The Company has determined it operates in a single operating segment and has one reportable segment.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments purchased with original maturities of three months or less from the purchase date to be cash equivalents. Cash and cash equivalents include cash and money market funds.

 

Derivative Financial Instruments

 

The Company evaluates all of its agreements to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. The Company accounted for certain redemption features that were associated with convertible notes as liabilities at fair value and adjusted the instruments to their fair value at the end of each reporting period. Derivative financial liabilities are initially recorded at fair value, with gains and losses arising from changes in the fair value recognized in other (income) expense in the accompanying statements of operations and comprehensive loss for each reporting period while such instruments are outstanding. The embedded derivative liabilities were valued using a probability-weighted expected return model. If the Company repays the noteholders or if, during the next round of financing, the noteholders convert the debt into equity, the derivative financial liabilities are de-recognized and reclassified to stockholders’ equity (deficit) on that date. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

 

Concurrent with the closing of the initial public offering in January 2023 (the “IPO”), the note holders converted the debt into common stock, accordingly, the derivative financial liabilities were de-recognized and reclassified to stockholders’ equity (deficit) on January 24, 2023.

 

Stock-Based Compensation

 

The Company measures its stock-based awards granted to employees, consultants, and directors based on the estimated fair values of the awards and recognizes the compensation over the requisite service period. The Company uses the Black-Scholes option-pricing model to estimate the fair value of its stock option awards. Stock-based compensation is recognized using the straight-line method. As the stock compensation expense is based on awards ultimately expected to vest, it is reduced by forfeitures. The Company accounts for forfeitures as they occur.

  

Deferred Offering Costs

 

The Company capitalizes certain legal, professional, and other third-party costs that are directly associated with in-process equity financings until such financings are consummated, at which time such costs are recorded against the gross proceeds of the offering. Should an in-process equity financing be abandoned, the deferred offering costs will be expensed immediately as a charge to operating expenses in the statements of operations and comprehensive loss.

 

Acquisitions

 

The Company evaluates acquisitions of assets and other similar transactions to assess whether or not the transaction should be accounted for as a business combination or asset acquisition by first applying a screen test to determine whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets. If so, the transaction is accounted for as an asset acquisition. If not, further determination is required as to whether or not the Company has acquired inputs and processes that have the ability to create outputs, which would meet the definition of a business. Significant judgment is required in the application of the screen test to determine whether an acquisition is a business combination or an acquisition of assets.

 

Acquisitions meeting the definition of business combinations are accounted for using the acquisition method of accounting, which requires that the purchase price be allocated to the net assets acquired at their respective fair values. In a business combination, any excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill.

 

For asset acquisitions, a cost accumulation model is used to determine the cost of an asset acquisition. Direct transaction costs are recognized as part of the cost of an asset acquisition. The Company also evaluates which elements of a transaction should be accounted for as a part of an asset acquisition and which should be accounted for separately. The cost of an asset acquisition, including transaction costs, is allocated to identifiable assets acquired and liabilities assumed based on a relative fair value basis. Goodwill is not recognized in an asset acquisition. Any difference between the cost of an asset acquisition and the fair value of the net assets acquired is allocated to the non-monetary identifiable assets based on their relative fair values. When a transaction accounted for as an asset acquisition includes an in-process research and development (“IPR&D”) asset, the IPR&D asset is only capitalized if it has an alternative future use other than in a particular research and development project. For an IPR&D asset to have an alternative future use: (a) the Company must reasonably expect that it will use the asset acquired in an alternative manner and anticipate economic benefit from that alternative use, and (b) the Company’s use of the asset acquired is not contingent on the further development of the asset subsequent to the acquisition date (that is, the asset can be used in an alternative manner in the condition in which it existed at the acquisition date). Otherwise, amounts allocated to IPR&D that have no alternative use are expensed to research and development. Asset acquisitions may include contingent consideration arrangements that encompass obligations to make future payments to sellers contingent upon the achievement of future financial targets. Contingent consideration is not recognized until all contingencies are resolved and the consideration is paid or probable of payment, at which point the consideration is allocated to the assets acquired on a relative fair value basis.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to affect taxable income. Management makes an assessment of the likelihood that the resulting deferred tax assets will be realized. A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized. Due to the Company’s historical operating performance and net losses, the net deferred tax assets have been fully offset by a valuation allowance.

 

The Company recognizes uncertain income tax positions at the largest amount that is more likely than not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. Changes in recognition or measurement are reflected in the period in which judgment occurs. The Company’s policy is to recognize interest and penalties related to the underpayment of income taxes as a component of the provision for income taxes.

 

Net Loss Per Common Share

 

Basic net loss per common share is calculated by dividing the net loss by the weighted-average number of shares of common stock and pre-funded warrants outstanding for the period, without consideration for potential dilutive shares of common stock. Diluted net loss per common share is computed by dividing net loss by the weighted average number of shares of common stock and common stock equivalents of potentially dilutive securities outstanding for the period determined using the treasury stock or if-converted methods. Since the Company was in a loss position for all periods presented, basic net loss per common share is the same as diluted net loss per common share since the effects of potentially dilutive securities are anti-dilutive. Shares of common stock subject to repurchase are excluded from the weighted-average shares.

 

Comprehensive Loss

 

Comprehensive loss is defined as the change in equity during a period from transactions and other events or circumstances from non-owner sources. Net loss and comprehensive loss were the same for the periods presented in the accompanying financial statements.

 

Research and Development Expenses

 

Research and development costs are expensed as incurred and consist of fees paid to other entities that conduct certain research and development activities on the Company’s behalf. Acquired intangible assets are expensed as research and development costs if, at the time of payment, the technology is under development; is not approved by the FDA or other regulatory agencies for marketing; has not reached technical feasibility; or otherwise has no foreseeable alternative future use. Non-refundable advance payments for goods or services to be received in the future for use in research and development activities are capitalized and then expensed as the related goods are delivered or the services are performed.

 

On January 19, 2023, the Company issued 600,000 shares of common stock to HESP LLC, pursuant to the terms of an Amendment to the Asset Purchase Agreement, dated August 18, 2022, between the Company and HESP LLC. This payment was determined to be IPR&D with no alternative use. Accordingly, the Company recorded the common stock payment of $3.0 million as research and development expense on January 19, 2023. This payment settled all obligations under the Amendment to the Asset Purchase Agreement.

 

Patents

 

Patent costs are comprised primarily of external legal fees, filing fees incurred to file patent applications, and periodic renewal fees to keep the patent in force and are expensed as incurred as a component of general and administrative expenses.

v3.24.2.u1
Recent Accounting Guidance
6 Months Ended
Jun. 30, 2024
Recent Accounting Guidance [Abstract]  
Recent Accounting Guidance

Note 2. Recent Accounting Guidance

 

Recently Issued Accounting Pronouncements Not Yet Adopted

 

In November 2023, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The ASU expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly reviewed by the chief operating decision maker, or CODM, and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. The ASU also allows, in addition to the measure that is most consistent with GAAP, the disclosure of additional measures of segment profit or loss that are used by the CODM in assessing segment performance and deciding how to allocate resources. All disclosure requirements under ASU 2023-07 are also required for public entities with a single reportable segment. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, on a retrospective basis, with early adoption permitted. The Company is currently evaluating the impact of this standard on its disclosures.

 

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures. The ASU requires greater disaggregation of information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The ASU applies to all entities subject to income taxes and is intended to help investors better understand an entity’s exposure to potential changes in jurisdictional tax legislation and assess income tax information that affects cash flow forecasts and capital allocation decisions. The ASU is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The ASU should be applied on a prospective basis although retrospective application is permitted. The Company is currently evaluating the impact of this standard on its disclosures.

v3.24.2.u1
Fair Value Measurements
6 Months Ended
Jun. 30, 2024
Fair Value Measurements [Abstract]  
Fair Value Measurements

Note 3. Fair Value Measurements

 

Assets and liabilities recorded at fair value on a recurring basis in the balance sheet are categorized based upon the level of judgment associated with the inputs used to measure their fair values. Fair value is defined as the exchange price that would be received for an asset or an exit price that would be paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The authoritative guidance on fair value measurements establishes a three-tier fair value hierarchy for disclosure of fair value measurements as follows:

 

  Level 1 — Observable inputs such as unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

 

  Level 2 — Inputs (other than quoted prices included in Level 1) are either directly or indirectly observable for the asset or liability. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

  Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The Company classified its embedded derivative liability as a Level 3 financial instrument and measured and reported its embedded derivatives at fair value. Concurrent with the closing of the initial public offering in January 2023, the note holders converted the debt into common stock, accordingly, the derivative financial liabilities were de-recognized and reclassified to stockholders’ equity (deficit) on January 24, 2023. 

 

Financial assets and liabilities subject to fair value measurements on a recurring basis and the level of inputs used in such measurements by major security type are presented in the following table:

 

   June 30, 2024 
   Level 1   Level 2   Level 3   Fair Value 
Financial Assets:                
Money market funds  $4,920,243   $
     -
   $
     -
   $4,920,243 
Total financial liabilities  $4,920,243   $
-
   $
-
   $4,920,243 

 

   December 31, 2023 
   Level 1   Level 2   Level 3   Fair Value 
Financial Assets:                
Money market funds  $8,287,843   $
     -
   $
    -
   $8,287,843 
Total financial liabilities  $8,287,843   $
-
   $
-
   $8,287,843 

 

The following table summarizes the changes in the fair value of the derivative liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3)

 

   Derivative
Liabilities
 
Balance at December 31, 2022  $4,379,944 
Change in fair value   216,095 
De-recognition of derivative liabilities   (4,596,039)
Balance at December 31, 2023  $
-
 

 

The carrying amounts of cash and cash equivalents, prepaid expenses, deferred offering costs, accounts payable, and accrued liabilities approximate their fair values due to their short-term nature. There were no transfers of liabilities among the fair value measurement categories during any of the periods presented.

v3.24.2.u1
Accrued Liabilities
6 Months Ended
Jun. 30, 2024
Accrued Liabilities [Abstract]  
Accrued Liabilities

Note 4. Accrued Liabilities

 

Accrued liabilities consist of the following:

 

   June 30,
2024
   December 31,
2023
 
         
Accrued consulting fees  $222,014   $4,000 
Accrued compensation   437,026    596,131 
Other   37,563    38,075 
Total accrued liabilities  $696,603   $638,206 
v3.24.2.u1
Leases, Commitments, and Contingencies
6 Months Ended
Jun. 30, 2024
Leases, Commitments, and Contingencies [Abstract]  
Leases, Commitments, and Contingencies

Note 5. Leases, Commitments, and Contingencies

 

Leases

 

At lease inception, the Company determines if an arrangement is an operating or capital lease. For operating leases, the Company recognized rent expense, inclusive of rent escalation, on a straight-line basis over the lease term.

 

In accordance with ASC 842, Leases, the Company determines if an arrangement is or contains a lease at inception. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Company classifies leases at the lease commencement date as operating or finance leases and records a right-of-use asset and a lease liability on the balance sheet for all leases with an initial lease term of greater than 12 months. Leases with an initial term of 12 months or less are not recorded in the balance sheet, but payments are recognized as expenses on a straight-line basis over the lease term. The Company has elected not to recognize leases with terms of 12 months or less.

 

A lease qualifies as a finance lease if any of the following criteria are met at the inception of the lease: (i) there is a transfer of ownership of the leased asset to the Company by the end of the lease term, (ii) the Company holds an option to purchase the leased asset that it is reasonably certain to exercise, (iii) the lease term is for a major part of the remaining economic life of the leased asset, (iv) the present value of the sum of lease payments equals or exceeds substantially all of the fair value of the leased asset, or (v) the nature of the leased asset is specialized to the point that it is expected to provide the lessor no alternative use at the end of the lease term. All other leases are recorded as operating leases.

 

The Company enters into contracts that contain both lease and non-lease components. Non-lease components may include maintenance, utilities, and other operating costs. The Company combines the lease and non-lease components of fixed costs in its lease arrangements as a single lease component. Variable costs, such as utilities or maintenance costs, are not included in the measurement of right-of-use (“ROU”) assets and lease liabilities but rather are expensed when the event determining the amount of variable consideration to be paid occurs.

  

Finance and operating lease assets and liabilities are recognized at the lease commencement date based on the present value of the lease payments over the lease term using the discount rate implicit in the lease. If the rate implicit is not readily determinable, the Company utilizes an estimate of its incremental borrowing rate based upon the available information at the lease commencement date. Operating lease assets are further adjusted for prepaid or accrued lease payments. Operating lease payments are expensed using the straight-line method as an operating expense over the lease term.

 

The Company’s operating lease ROU assets and liabilities as of June 30, 2024 and December 31, 2023 are as follows:

 

   June 30,
2024
   December 31,
2023
 
Assets        
Right of use assets  $8,655   $20,998 
Liabilities          
Current          
Operating lease liabilities  $8,796   $21,350 
Total operating lease liabilities  $8,796   $21,350 

 

Operating lease expenses were $6,839 and $6,638 for the three months ended June 30, 2024 and 2023, respectively. Operating lease expenses were $13,394 and $13,274 for the six months ended June 30, 2024 and 2023, respectively. Cash paid for amounts included in the measurement of operating lease liabilities included in operating cash flows was $13,391 and $13,001 for the six months ended June 30, 2024 and 2023, respectively. The remaining operating lease term is four months, and the operating lease discount rate was 12% as of June 30, 2024.

 

Future annual lease payments under non-cancellable operating leases as of June 30, 2024 were as follows:

 

2024  $8,928 
Total lease payments   8,928 
Less: Imputed interest   132 
Total operating lease liabilities  $8,796 

 

Contingencies

 

In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties and provide for general indemnifications. The Company’s exposure under these agreements is unknown, because it involves claims that may be made against the Company in the future, but have not yet been made. The Company accrues a liability for such matters when it is probable that future expenditures will be made and such expenditures can be reasonably estimated.

 

Indemnification

 

In accordance with the Company’s certificate of incorporation and bylaws, the Company indemnifies its officers and directors for certain events or occurrences, subject to certain limits, while they are serving in such capacity. In addition, the Company has entered into indemnification agreements with its officers and directors. There have been no claims to date, and the Company has a directors and officers liability insurance policy that may enable it to recover a portion of any amounts paid for future claims.

v3.24.2.u1
Stockholders' Equity and Warrants
6 Months Ended
Jun. 30, 2024
Stockholders' Equity and Warrants [Abstract]  
Stockholders' Equity and Warrants

Note 6. Stockholders’ Equity and Warrants

 

Common Stock

 

The Company is authorized to issue a total of 75,000,000 shares of common stock with a par value of $0.001 per share and 7,500,000 shares of preferred stock, par value $0.001 per share.

 

Holders of common stock are entitled to one vote for each share of common stock held of record for the election of the Company’s directors and all other matters requiring stockholder action. Holders of common stock will be entitled to receive such dividends, if any, as may be declared from time to time by the Company’s Board in its discretion out of funds legally available therefor.

 

On January 24, 2023, the Company consummated its IPO of 1,400,000 shares of its common stock at a public offering price of $5.00 per share, generating gross proceeds of $7,000,000 and net proceeds of $5,408,575. The Company’s shares of common stock commenced trading on the Nasdaq Capital Market on January 20, 2023, under the symbol “CVKD.”

 

In connection with the IPO, on January 19, 2023, the Company entered into an underwriting agreement (the “Underwriting Agreement”) with Boustead, as representative of the underwriters (the “Representative”). Pursuant to the Underwriting Agreement, the Company agreed to issue to the underwriters a five-year warrant (the “Representative’s Warrant”) to purchase an aggregate of 84,000 shares of the Company’s common stock, which was equal to six percent (6%) of the shares of common stock sold in the IPO. The Representative’s Warrant has an exercise price of $6.00, which was equal to 120% of the public offering price of the common stock in the IPO.

  

On July 12, 2023, the Company entered into a securities purchase agreement with an institutional investor (the “Investor Selling Stockholder”) pursuant to which the Company sold to the Investor Selling Stockholder in a private placement (the “Private Placement”) (i) an aggregate of 1,300,000 shares of common stock (the “Shares”), (ii) in lieu of additional Shares, pre-funded warrants to purchase up to an aggregate of 2,985,715 shares of Common Stock (the “Pre-Funded Warrants”), and (iii) accompanying Common Warrants to purchase up to an aggregate of 4,285,715 shares of common stock (the “Common Warrants”). The combined purchase price of each Share and accompanying Common Warrants was $1.75. The combined purchase price of each Pre-Funded Warrant and accompanying Common Warrants was $1.7499.

 

The Private Placement closed on July 14, 2023. The Company received aggregate gross proceeds from the Private Placement of approximately $7.5 million before deducting the placement agent commissions and offering expenses payable by the Company. H.C. Wainwright & Co., LLC (“H.C.W.”) acted as the placement agent in the Private Placement and as part of its compensation the Company issued to designees of H.C.W. Placement Agent Warrants to purchase up to 278,571 shares of common stock at an exercise price of $2.1875.

 

Each Pre-Funded Warrant has an exercise price equal to $0.0001 per share. The Pre-Funded Warrants were exercisable at any time after their original issuance and would not expire until exercised in full. Each Common Warrant has an exercise price equal to $1.75 per share. The Common Warrants are exercisable at any time after their original issuance and will expire on January 16, 2029. The exercise price and number of shares of common stock issuable upon exercise of the Common Warrant and Pre-Funded Warrant are subject to appropriate adjustment in the event of stock dividends, stock splits, reorganizations or similar events.

 

During the three months ended March 31, 2024, the Company received notice to exercise all of the 2,985,715 Pre-Funded Warrants. As a result of the respective Pre-Funded Warrant exercises, the Company issued 2,985,715 shares of common stock. As of June 30, 2024, there are no Pre-Funded Warrants outstanding.

 

The Common Warrants issued in the Private Placement provide that the holder thereof has the right to participate in distributions or dividends paid on the Company’s shares of common stock on an as-converted basis. They also provide that a holder of Common Warrants, as applicable, will not have the right to exercise any portion of its Common Warrants if such holder, together with its affiliates, and any other party whose holdings would be aggregated with those of the holder for purposes of Section 13(d) or Section 16 of the Exchange Act would beneficially own in excess of 4.99% of the number of shares of Common Stock outstanding immediately after giving effect to such exercise (the “Beneficial Ownership Limitation”); provided, however, that the holder may increase or decrease the Beneficial Ownership Limitation by giving notice to the Company, with any such increase not taking effect until the sixty-first day after such notice is delivered to the Company but not to any percentage in excess of 9.99%. The Common Warrants may be exercised on a cashless basis if a registration statement registering the shares of common stock underlying the Common Warrants is not effective at the time of exercise.

 

Warrant Summary

 

The following table summarizes the total warrants outstanding at June 30, 2024:

 

      Exercise
Price
   Expiration  Outstanding
as of
December 31,
   New       Outstanding
as of
June 30,
 
   Issue Date  Per Share   Date  2023   Issuance   Exercised   2024 
Placement agent warrants  July - Sept 2022  $3.00   July - Sept 2027   11,500    
            -
    
-
    11,500 
Placement agent warrants  Nov 2022  $1.00   Nov 2027   15,000    
-
    
-
    15,000 
Representative warrants  Jan 2023  $6.00   Jan 2028   84,000    
-
    
-
    84,000 
Pre-funded investor warrants  July 2023  $0.0001   Once exercised   2,985,715    
-
    (2,985,715)   
-
 
Common warrants  July 2023  $1.75   Jan 2029   4,285,715    
-
    
-
    4,285,715 
Placement agent warrants  July 2023  $2.1875   Jan 2029   278,571    
-
    
-
    278,571 
               7,660,501    
-
    (2,985,715)   4,674,786 
v3.24.2.u1
Equity-Based Compensation
6 Months Ended
Jun. 30, 2024
Equity-Based Compensation [Abstract]  
Equity-Based Compensation

Note 7. Equity-Based Compensation

 

The Company adopted the Cadrenal Therapeutics, Inc. 2022 Equity Incentive Plan (the “Initial Plan”), on July 11, 2022, which was later amended and restated on October 16, 2022, for purposes of clarifying the application of certain of the rules of the Initial Plan to awards approved before such amendment and restatement of the Initial Plan and to facilitate the transition to the Cadrenal Therapeutics, Inc. 2022 Successor Equity Incentive Plan (the “Successor Plan”) for the issuance and approval of awards after consummation of the IPO. On October 16, 2022, the Board adopted and the Company’s stockholders approved the Cadrenal Therapeutics, Inc. 2022 Successor Equity Incentive Plan (the “2022 Plan”), which is a successor to and continuation of the Initial Plan and became effective on January 19, 2023. Upon the effectiveness of the 2022 Plan, it replaced the Initial Plan, except with respect to awards outstanding under the Initial Plan, and no further awards will be available for grant under the Initial Plan.

 

Subject to certain adjustments, the maximum number of shares of common stock that could have been issued under the Initial Plan and 2022 Plan was initially 2,000,000 shares. The maximum number of shares of common stock that may be issued under the 2022 Plan will automatically increase on January 1 of each calendar year for a period of ten years commencing on January 1, 2024 and ending on (and including) January 1, 2033, to a number of shares of common stock equal to 20% of the total number of shares of common stock outstanding on December 31 of the preceding calendar year; provided, however that the board of directors, or the compensation committee, may act prior to January 1 of a given calendar year to provide that the increase for such year will be a lesser number of shares of common stock. On January 1, 2024, the maximum number of shares of common stock that may be issued under the 2022 Plan increased to 2,604,550, of which 119,550 remained available for future issuance as of June 30, 2024. All available shares may be utilized toward the grant of any type of award under the 2022 Plan. On July 29, 2024, the Company held its 2024 Annual Meeting of Stockholders (the “2024 Annual Meeting”). At the 2024 Annual Meeting, the Company’s stockholders approved an amendment to the 2022 Plan to increase the number of shares of the Company’s common stock that will be available for awards under the 2022 Plan by 2,000,000 shares to 4,604,550 shares and to amend the “evergreen provision” such that the number of reserved shares of Common Stock available for issuance each year will be 20% of: (i) the shares of Common Stock outstanding at December 31; plus (ii) the shares of Common Stock issuable upon exercise of warrants and pre-funded warrants outstanding at December 31.

 

The Company measures its stock-based awards granted to employees, consultants and directors based on the estimated fair values of the awards and recognizes the compensation over the requisite service period. The Company uses the Black-Scholes option-pricing model to estimate the fair value of its stock option awards. Stock-based compensation is recognized using the straight-line method. As the stock compensation expense is based on awards ultimately expected to vest, it is reduced by forfeitures. The Company accounts for forfeitures as they occur.

 

Weighted average assumptions used in the Black-Scholes model are set forth below:

 

   Three Months
Ended
   Six Months
Ended
 
   June 30,
2024
   June 30,
2024
 
Risk-free interest rate   4.43%   4.09% - 4.83% 
Dividend yield   
-
    
-
 
Expected term (years)   5.31    5.27 - 5.31 
Volatility   76.40%   76.4% - 77.7% 

 

Activity under the Plans for the period from December 31, 2023 to June 30, 2024 is set forth below:

 

   Number
Outstanding
   Weighted-
Average
Exercise
Price
Per Share
   Weighted-
Average
Remaining
Contractual Life
(Years)
   Aggregate
Intrinsic
Value
 
Outstanding at December 31, 2023   1,175,000   $0.86    8.64   $105,000 
Granted   1,170,000    0.90    9.58    
-
 
Exercised   
-
    
-
    
-
    
-
 
Canceled/forfeited/expired   
-
    
-
    
-
    
-
 
Outstanding at June 30, 2024   2,345,000   $0.88    8.86   $
-
 
Options vested and exercisable at June 30, 2024   868,059   $0.82    8.30   $
-
 
Options vested and expected to vest as of June 30, 2024   2,345,000   $0.88    8.86   $
-
 

 

The weighted average grant date fair value of options granted to date was $0.82. At June 30, 2024, the Company had $1,020,238 of unrecognized stock-based compensation expense related to stock options which will be recognized over the weighted average remaining requisite service period of 1.9 years. The Company settles employee stock option exercises with newly issued shares of common stock.

 

Total stock-based compensation expense and the allocation of stock-based compensation for the periods presented below were as follows:

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2024   2023   2024   2023 
                 
General and administrative  $96,268   $74,520   $163,297   $268,658 
Research and development   96,852    93,281    192,554    185,537 
Total stock-based compensation  $193,120   $167,801   $355,851   $454,195 
v3.24.2.u1
Net Loss Per Common Share
6 Months Ended
Jun. 30, 2024
Net Loss Per Common Share [Abstract]  
Net Loss Per Common Share

Note 8. Net Loss Per Common Share

 

The following table sets forth the computation of the basic and diluted net loss per common share:

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2024   2023   2024   2023 
Numerator:                
Net loss  $(2,392,982)  $(1,003,001)  $(4,056,270)  $(6,176,575)
Denominator:                     
Weighted average common shares outstanding
   16,008,469    11,722,754    16,008,469    11,252,903 
Net loss per common share, basic and diluted
  $(0.15)  $(0.09)  $(0.25)  $(0.55)

 

Since the Company was in a loss position for the periods presented, basic net loss per share is the same as diluted net loss per share as the inclusion of all potential dilutive securities would have been anti-dilutive. For the periods presented, there were no potential dilutive securities other than convertible notes, stock options, and warrants.

 

The following common stock equivalents were excluded from the calculation of diluted net loss per share applicable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:

 

    As of June 30,  
    2024     2023  
Anti-dilutive common stock equivalents:            
Stock options to purchase common stock     2,345,000       1,100,000  
Warrants to purchase common stock     4,674,786       110,500  
Total anti-dilutive common stock equivalents     7,019,786       1,210,500  
v3.24.2.u1
Subsequent Events
6 Months Ended
Jun. 30, 2024
Subsequent Events [Abstract]  
Subsequent Events

Note 9. Subsequent Events

 

The Company has evaluated events that occurred through August 7, 2024, the date that the financial statements were issued, and determined that except than as set forth below, there have been no events that have occurred that would require adjustments to the Company’s disclosures in the financial statements.

 

On July 29, 2024, the Company held its 2024 Annual Meeting). At the 2024 Annual Meeting, the Company’s stockholders approved an amendment to the 2022 Plan to increase the number of shares of the Company’s common stock that will be available for awards under the 2022 Plan by 2,000,000 shares to 4,604,550 shares and to amend the “evergreen provision” such that the number of reserved shares of Common Stock available for issuance each year will be 20% of: (i) the shares of Common Stock outstanding at December 31; plus (ii) the shares of Common Stock issuable upon exercise of warrants and pre-funded warrants outstanding at December 31.

v3.24.2.u1
Pay vs Performance Disclosure - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Pay vs Performance Disclosure        
Net Income (Loss) $ (2,392,982) $ (1,003,001) $ (4,056,270) $ (6,176,575)
v3.24.2.u1
Insider Trading Arrangements
3 Months Ended
Jun. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.2.u1
Accounting Policies, by Policy (Policies)
6 Months Ended
Jun. 30, 2024
Description of Business and Summary of Significant Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for the fair presentation of the Company’s financial statements for the periods presented. The Company’s fiscal year-end is December 31.

The accompanying financial statements of the Company are unaudited. The unaudited interim financial statements have been prepared on the same basis as the audited annual financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for the fair statement of the Company’s financial position as of June 30, 2024, the results of its operations for the three and six months ended June 30, 2024 and 2023, the statements of stockholders’ equity for the three and six months ended June 30, 2024 and 2023, and its cash flows for the six months ended June 30, 2024 and 2023. The financial data and other information disclosed in these notes related to the three and six months ended June 30, 2024 and 2023 are also unaudited. The results for the three and six months ended June 30, 2024 are not necessarily indicative of results to be expected for the year ending December 31, 2024, any other interim periods, or any future year or period. These interim financial statements should be read in conjunction with the audited financial statements as of and for the year ended December 31, 2023, and notes thereto, which are included in the Company’s Annual Report on Form 10-K that was filed with the SEC on March 11, 2024.

Liquidity and Going Concern

Liquidity and Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business. The financial statements do not reflect any adjustments relating to the recoverability and reclassification of assets and liabilities that might be necessary if the Company is unable to continue as a going concern. Since inception, the Company has incurred operating losses, and negative cash flows from operations. For the six months ended June 30, 2024, the Company had a net loss of $4,056,270, which included $356,707 of non-cash expenses. Cash used in operations for the six months ended June 30, 2024 totaled $3,365,624. As of June 30, 2024, the Company had cash and cash equivalents of $5,037,174, net working capital of $3,978,587, and an accumulated deficit of $19,127,685.

The Company is projecting that its operating losses and expected capital needs will exceed its existing cash balances and cash expected to be generated from operations for the foreseeable future. In order to meet the Company’s expected obligations, management intends to raise additional funds through partnering and equity and debt financings. However, there can be no assurance that the Company will be able to complete partnering transactions or financings on terms acceptable to the Company or at all. If the Company is unable to raise additional funding to meet its working capital needs in the future, it will be forced to delay or reduce the scope of its research programs and/or limit or cease its operations.

As a result, there is uncertainty in the Company’s ability to meet its current operating and capital expenses. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern for at least one year from the date the accompanying financial statements are issued.

 

Emerging Growth Company Status

Emerging Growth Company Status

As an “emerging growth company” (“EGC”) under the Jumpstart Our Business Startups Act (“JOBS Act”), the Company may elect to take advantage of certain forms of relief from various reporting requirements that are applicable to public companies. The relief afforded under the JOBS Act includes an extended transition period for the implementation of new or revised accounting standards. The Company has elected to take advantage of this extended transition period and, as a result, the Company’s financial statements may not be comparable to those of companies that implement accounting standards as of the effective dates for public companies. The Company may take advantage of the relief afforded under the JOBS Act up until the last day of the fiscal year following the fifth anniversary of an offering or such earlier time that it is no longer an EGC.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of expenses during the reporting period. Significant estimates and assumptions made in the accompanying financial statements include but are not limited to the fair value of stock-based awards, deferred tax assets and valuation allowance, income tax uncertainties, and certain accruals. The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors and adjusts those estimates and assumptions when facts and circumstances change. Actual results could differ from those estimates.

Concentration of Credit and Other Risks and Uncertainties

Concentration of Credit and Other Risks and Uncertainties

Financial instruments, which potentially subject the Company to significant concentrations of credit risk, consist primarily of cash and cash equivalents. Cash is maintained at high credit quality financial institutions and, at times, balances may exceed federally insured limits. All interest-bearing and non-interest-bearing cash balances are insured up to $250,000 at each financial institution. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

The Company is subject to a number of risks common for early-stage biopharmaceutical companies including, but not limited to, dependency on the clinical and commercial success of its product candidate, ability to obtain regulatory approval of its product candidate, the need for substantial additional financing to achieve its goals, uncertainty of broad adoption of its approved products, if any, by physicians and patients, significant competition and untested manufacturing capabilities.

Segments

Segments

Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. The Company’s CODM is its Chief Executive Officer. The Company has determined it operates in a single operating segment and has one reportable segment.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with original maturities of three months or less from the purchase date to be cash equivalents. Cash and cash equivalents include cash and money market funds.

Derivative Financial Instruments

Derivative Financial Instruments

The Company evaluates all of its agreements to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. The Company accounted for certain redemption features that were associated with convertible notes as liabilities at fair value and adjusted the instruments to their fair value at the end of each reporting period. Derivative financial liabilities are initially recorded at fair value, with gains and losses arising from changes in the fair value recognized in other (income) expense in the accompanying statements of operations and comprehensive loss for each reporting period while such instruments are outstanding. The embedded derivative liabilities were valued using a probability-weighted expected return model. If the Company repays the noteholders or if, during the next round of financing, the noteholders convert the debt into equity, the derivative financial liabilities are de-recognized and reclassified to stockholders’ equity (deficit) on that date. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

Concurrent with the closing of the initial public offering in January 2023 (the “IPO”), the note holders converted the debt into common stock, accordingly, the derivative financial liabilities were de-recognized and reclassified to stockholders’ equity (deficit) on January 24, 2023.

 

Stock-Based Compensation

Stock-Based Compensation

The Company measures its stock-based awards granted to employees, consultants, and directors based on the estimated fair values of the awards and recognizes the compensation over the requisite service period. The Company uses the Black-Scholes option-pricing model to estimate the fair value of its stock option awards. Stock-based compensation is recognized using the straight-line method. As the stock compensation expense is based on awards ultimately expected to vest, it is reduced by forfeitures. The Company accounts for forfeitures as they occur.

Deferred Offering Costs

Deferred Offering Costs

The Company capitalizes certain legal, professional, and other third-party costs that are directly associated with in-process equity financings until such financings are consummated, at which time such costs are recorded against the gross proceeds of the offering. Should an in-process equity financing be abandoned, the deferred offering costs will be expensed immediately as a charge to operating expenses in the statements of operations and comprehensive loss.

Acquisitions

Acquisitions

The Company evaluates acquisitions of assets and other similar transactions to assess whether or not the transaction should be accounted for as a business combination or asset acquisition by first applying a screen test to determine whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets. If so, the transaction is accounted for as an asset acquisition. If not, further determination is required as to whether or not the Company has acquired inputs and processes that have the ability to create outputs, which would meet the definition of a business. Significant judgment is required in the application of the screen test to determine whether an acquisition is a business combination or an acquisition of assets.

Acquisitions meeting the definition of business combinations are accounted for using the acquisition method of accounting, which requires that the purchase price be allocated to the net assets acquired at their respective fair values. In a business combination, any excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill.

For asset acquisitions, a cost accumulation model is used to determine the cost of an asset acquisition. Direct transaction costs are recognized as part of the cost of an asset acquisition. The Company also evaluates which elements of a transaction should be accounted for as a part of an asset acquisition and which should be accounted for separately. The cost of an asset acquisition, including transaction costs, is allocated to identifiable assets acquired and liabilities assumed based on a relative fair value basis. Goodwill is not recognized in an asset acquisition. Any difference between the cost of an asset acquisition and the fair value of the net assets acquired is allocated to the non-monetary identifiable assets based on their relative fair values. When a transaction accounted for as an asset acquisition includes an in-process research and development (“IPR&D”) asset, the IPR&D asset is only capitalized if it has an alternative future use other than in a particular research and development project. For an IPR&D asset to have an alternative future use: (a) the Company must reasonably expect that it will use the asset acquired in an alternative manner and anticipate economic benefit from that alternative use, and (b) the Company’s use of the asset acquired is not contingent on the further development of the asset subsequent to the acquisition date (that is, the asset can be used in an alternative manner in the condition in which it existed at the acquisition date). Otherwise, amounts allocated to IPR&D that have no alternative use are expensed to research and development. Asset acquisitions may include contingent consideration arrangements that encompass obligations to make future payments to sellers contingent upon the achievement of future financial targets. Contingent consideration is not recognized until all contingencies are resolved and the consideration is paid or probable of payment, at which point the consideration is allocated to the assets acquired on a relative fair value basis.

Income Taxes

Income Taxes

Income taxes are accounted for under the asset and liability method. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to affect taxable income. Management makes an assessment of the likelihood that the resulting deferred tax assets will be realized. A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized. Due to the Company’s historical operating performance and net losses, the net deferred tax assets have been fully offset by a valuation allowance.

 

The Company recognizes uncertain income tax positions at the largest amount that is more likely than not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. Changes in recognition or measurement are reflected in the period in which judgment occurs. The Company’s policy is to recognize interest and penalties related to the underpayment of income taxes as a component of the provision for income taxes.

Net Loss Per Common Share

Net Loss Per Common Share

Basic net loss per common share is calculated by dividing the net loss by the weighted-average number of shares of common stock and pre-funded warrants outstanding for the period, without consideration for potential dilutive shares of common stock. Diluted net loss per common share is computed by dividing net loss by the weighted average number of shares of common stock and common stock equivalents of potentially dilutive securities outstanding for the period determined using the treasury stock or if-converted methods. Since the Company was in a loss position for all periods presented, basic net loss per common share is the same as diluted net loss per common share since the effects of potentially dilutive securities are anti-dilutive. Shares of common stock subject to repurchase are excluded from the weighted-average shares.

Comprehensive Loss

Comprehensive Loss

Comprehensive loss is defined as the change in equity during a period from transactions and other events or circumstances from non-owner sources. Net loss and comprehensive loss were the same for the periods presented in the accompanying financial statements.

Research and Development Expenses

Research and Development Expenses

Research and development costs are expensed as incurred and consist of fees paid to other entities that conduct certain research and development activities on the Company’s behalf. Acquired intangible assets are expensed as research and development costs if, at the time of payment, the technology is under development; is not approved by the FDA or other regulatory agencies for marketing; has not reached technical feasibility; or otherwise has no foreseeable alternative future use. Non-refundable advance payments for goods or services to be received in the future for use in research and development activities are capitalized and then expensed as the related goods are delivered or the services are performed.

On January 19, 2023, the Company issued 600,000 shares of common stock to HESP LLC, pursuant to the terms of an Amendment to the Asset Purchase Agreement, dated August 18, 2022, between the Company and HESP LLC. This payment was determined to be IPR&D with no alternative use. Accordingly, the Company recorded the common stock payment of $3.0 million as research and development expense on January 19, 2023. This payment settled all obligations under the Amendment to the Asset Purchase Agreement.

Patents

Patents

Patent costs are comprised primarily of external legal fees, filing fees incurred to file patent applications, and periodic renewal fees to keep the patent in force and are expensed as incurred as a component of general and administrative expenses.

v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Measurements [Abstract]  
Schedule of Financial Assets and Liabilities Subject to Fair Value Measurements Financial assets and liabilities subject to fair value measurements on a recurring basis and the level of inputs used in such measurements by major security type are presented in the following table:
   June 30, 2024 
   Level 1   Level 2   Level 3   Fair Value 
Financial Assets:                
Money market funds  $4,920,243   $
     -
   $
     -
   $4,920,243 
Total financial liabilities  $4,920,243   $
-
   $
-
   $4,920,243 
   December 31, 2023 
   Level 1   Level 2   Level 3   Fair Value 
Financial Assets:                
Money market funds  $8,287,843   $
     -
   $
    -
   $8,287,843 
Total financial liabilities  $8,287,843   $
-
   $
-
   $8,287,843 
Schedule of Derivative Liabilities Measured at Fair Value The following table summarizes the changes in the fair value of the derivative liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3)
   Derivative
Liabilities
 
Balance at December 31, 2022  $4,379,944 
Change in fair value   216,095 
De-recognition of derivative liabilities   (4,596,039)
Balance at December 31, 2023  $
-
 
v3.24.2.u1
Accrued Liabilities (Tables)
6 Months Ended
Jun. 30, 2024
Accrued Liabilities [Abstract]  
Schedule of Accrued Liabilities Accrued liabilities consist of the following:
   June 30,
2024
   December 31,
2023
 
         
Accrued consulting fees  $222,014   $4,000 
Accrued compensation   437,026    596,131 
Other   37,563    38,075 
Total accrued liabilities  $696,603   $638,206 
v3.24.2.u1
Leases, Commitments, and Contingencies (Tables)
6 Months Ended
Jun. 30, 2024
Leases, Commitments, and Contingencies [Abstract]  
Schedule of Operating Lease ROU Assets and Liabilities The Company’s operating lease ROU assets and liabilities as of June 30, 2024 and December 31, 2023 are as follows:
   June 30,
2024
   December 31,
2023
 
Assets        
Right of use assets  $8,655   $20,998 
Liabilities          
Current          
Operating lease liabilities  $8,796   $21,350 
Total operating lease liabilities  $8,796   $21,350 
Schedule of Future Annual Lease Payments Under Non-Cancellable Operating Leases Future annual lease payments under non-cancellable operating leases as of June 30, 2024 were as follows:
2024  $8,928 
Total lease payments   8,928 
Less: Imputed interest   132 
Total operating lease liabilities  $8,796 
v3.24.2.u1
Stockholders' Equity and Warrants (Tables)
6 Months Ended
Jun. 30, 2024
Stockholders' Equity and Warrants [Abstract]  
Schedule of Total Warrants Outstanding The following table summarizes the total warrants outstanding at June 30, 2024:
      Exercise
Price
   Expiration  Outstanding
as of
December 31,
   New       Outstanding
as of
June 30,
 
   Issue Date  Per Share   Date  2023   Issuance   Exercised   2024 
Placement agent warrants  July - Sept 2022  $3.00   July - Sept 2027   11,500    
            -
    
-
    11,500 
Placement agent warrants  Nov 2022  $1.00   Nov 2027   15,000    
-
    
-
    15,000 
Representative warrants  Jan 2023  $6.00   Jan 2028   84,000    
-
    
-
    84,000 
Pre-funded investor warrants  July 2023  $0.0001   Once exercised   2,985,715    
-
    (2,985,715)   
-
 
Common warrants  July 2023  $1.75   Jan 2029   4,285,715    
-
    
-
    4,285,715 
Placement agent warrants  July 2023  $2.1875   Jan 2029   278,571    
-
    
-
    278,571 
               7,660,501    
-
    (2,985,715)   4,674,786 
v3.24.2.u1
Equity-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2024
Equity-Based Compensation [Abstract]  
Schedule of Weighted Average Assumptions Used in the Black-Scholes Model Weighted average assumptions used in the Black-Scholes model are set forth below:
   Three Months
Ended
   Six Months
Ended
 
   June 30,
2024
   June 30,
2024
 
Risk-free interest rate   4.43%   4.09% - 4.83% 
Dividend yield   
-
    
-
 
Expected term (years)   5.31    5.27 - 5.31 
Volatility   76.40%   76.4% - 77.7% 
Schedule of Activity Under the Plans Activity under the Plans for the period from December 31, 2023 to June 30, 2024 is set forth below:
   Number
Outstanding
   Weighted-
Average
Exercise
Price
Per Share
   Weighted-
Average
Remaining
Contractual Life
(Years)
   Aggregate
Intrinsic
Value
 
Outstanding at December 31, 2023   1,175,000   $0.86    8.64   $105,000 
Granted   1,170,000    0.90    9.58    
-
 
Exercised   
-
    
-
    
-
    
-
 
Canceled/forfeited/expired   
-
    
-
    
-
    
-
 
Outstanding at June 30, 2024   2,345,000   $0.88    8.86   $
-
 
Options vested and exercisable at June 30, 2024   868,059   $0.82    8.30   $
-
 
Options vested and expected to vest as of June 30, 2024   2,345,000   $0.88    8.86   $
-
 
Schedule of Stock-Based Compensation Expense Total stock-based compensation expense and the allocation of stock-based compensation for the periods presented below were as follows:
   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2024   2023   2024   2023 
                 
General and administrative  $96,268   $74,520   $163,297   $268,658 
Research and development   96,852    93,281    192,554    185,537 
Total stock-based compensation  $193,120   $167,801   $355,851   $454,195 
v3.24.2.u1
Net Loss Per Common Share (Tables)
6 Months Ended
Jun. 30, 2024
Net Loss Per Common Share [Abstract]  
Schedule of Basic and Diluted Net Loss Per Common Share The following table sets forth the computation of the basic and diluted net loss per common share:
   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2024   2023   2024   2023 
Numerator:                
Net loss  $(2,392,982)  $(1,003,001)  $(4,056,270)  $(6,176,575)
Denominator:                     
Weighted average common shares outstanding
   16,008,469    11,722,754    16,008,469    11,252,903 
Net loss per common share, basic and diluted
  $(0.15)  $(0.09)  $(0.25)  $(0.55)
Schedule of Common Stock Equivalents The following common stock equivalents were excluded from the calculation of diluted net loss per share applicable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:
    As of June 30,  
    2024     2023  
Anti-dilutive common stock equivalents:            
Stock options to purchase common stock     2,345,000       1,100,000  
Warrants to purchase common stock     4,674,786       110,500  
Total anti-dilutive common stock equivalents     7,019,786       1,210,500  
v3.24.2.u1
Description of Business and Summary of Significant Accounting Policies (Details)
3 Months Ended 6 Months Ended
Jan. 19, 2023
USD ($)
shares
Jun. 30, 2024
USD ($)
shares
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
shares
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
shares
Description of Business and Summary of Significant Accounting Policies [Line Items]            
Net loss   $ (2,392,982) $ (1,003,001) $ (4,056,270) $ (6,176,575)  
Non-cash expenses       356,707    
Cash used in operations       (3,365,624) (2,208,102)  
Cash and cash equivalents   5,037,174   5,037,174    
Net working capital   3,978,587   3,978,587    
Accumulated deficit   (19,127,685)   (19,127,685)   $ (15,071,415)
Cash balances insured amount   $ 250,000   $ 250,000    
Operating segment       1    
Shares of common stock issued (in Shares) | shares   16,008,469   16,008,469   13,022,754
Research and development expense $ 3,000,000 $ 1,253,711 $ 240,957 $ 1,882,736 $ 3,476,274  
HESP LLC [Member]            
Description of Business and Summary of Significant Accounting Policies [Line Items]            
Shares of common stock issued (in Shares) | shares 600,000          
v3.24.2.u1
Fair Value Measurements (Details) - Schedule of Financial Assets and Liabilities Subject to Fair Value Measurements - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Financial Assets:    
Money market funds $ 4,920,243 $ 8,287,843
Total financial liabilities 4,920,243 8,287,843
Level 1 [Member]    
Financial Assets:    
Money market funds 4,920,243 8,287,843
Total financial liabilities 4,920,243 8,287,843
Level 2 [Member]    
Financial Assets:    
Money market funds
Total financial liabilities
Level 3 [Member]    
Financial Assets:    
Money market funds
Total financial liabilities
v3.24.2.u1
Fair Value Measurements (Details) - Schedule of Derivative Liabilities Measured at Fair Value - Level 3 [Member]
12 Months Ended
Dec. 31, 2023
USD ($)
Schedule of Derivative Liabilities Measured at Fair Value [Line Items]  
Balance at beginning $ 4,379,944
Change in fair value 216,095
De-recognition of derivative liabilities (4,596,039)
Balance at ending
v3.24.2.u1
Accrued Liabilities (Details) - Schedule of Accrued Liabilities - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Schedule of Accrued Liabilities [Abstract]    
Accrued consulting fees $ 222,014 $ 4,000
Accrued compensation 437,026 596,131
Other 37,563 38,075
Total accrued liabilities $ 696,603 $ 638,206
v3.24.2.u1
Leases, Commitments, and Contingencies (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Leases, Commitments, and Contingencies [Abstract]        
Operating lease expense $ 6,839 $ 6,638 $ 13,394 $ 13,274
Operating lease liabilities     $ 13,391 $ 13,001
Remaining operating lease term 4 months   4 months  
Operating lease discount rate 12.00%   12.00%  
v3.24.2.u1
Leases, Commitments, and Contingencies (Details) - Schedule of Operating Lease ROU Assets and Liabilities - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Assets    
Right of use assets $ 8,655 $ 20,998
Liabilities    
Operating lease liabilities 8,796 21,350
Total operating lease liabilities $ 8,796 $ 21,350
v3.24.2.u1
Leases, Commitments, and Contingencies (Details) - Schedule of Future Annual Lease Payments Under Non-Cancellable Operating Leases - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Schedule of Future Annual Lease Payments Under Non-Cancellable Operating Leases [Abstract]    
2024 $ 8,928  
Total lease payments 8,928  
Less: Imputed interest 132  
Total operating lease liabilities $ 8,796 $ 21,350
v3.24.2.u1
Stockholders' Equity and Warrants (Details) - USD ($)
6 Months Ended
Jul. 14, 2023
Jul. 12, 2023
Jan. 24, 2023
Jan. 19, 2023
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Stockholders’ Equity and Warrants [Line Items]              
Common stock shares, authorized         75,000,000   75,000,000
Common stock par value (in Dollars per share)         $ 0.001   $ 0.001
Preferred stock, shares authorized         7,500,000   7,500,000
Preferred stock par value (in Dollars per share)         $ 0.001   $ 0.001
Common stock vote held         one    
Warrant to purchase common stock shares       84,000      
Gross proceeds from private placement (in Dollars) $ 7,500,000            
Common stock issued         16,008,469   13,022,754
Excess warrants own percentage         9.99%    
Warrants [Member]              
Stockholders’ Equity and Warrants [Line Items]              
Common warrant price per share (in Dollars per share)       $ 6      
Pre-Funded Warrant [Member]              
Stockholders’ Equity and Warrants [Line Items]              
Consummated common unit   2,985,715          
Common warrant price per share (in Dollars per share)         $ 0.0001    
Exercise of pre-funded warrants           2,985,715  
Common stock issued           2,985,715  
Common Warrants [Member]              
Stockholders’ Equity and Warrants [Line Items]              
Consummated common unit   4,285,715          
Common warrant price per share (in Dollars per share)   $ 1.75     $ 1.75    
Combined purchase price of warrants (in Dollars per share)   $ 1.7499          
Excess warrants own percentage         4.99%    
IPO [Member]              
Stockholders’ Equity and Warrants [Line Items]              
Consummated common unit     1,400,000        
Public offering price (in Dollars per share)     $ 5        
Generating gross proceeds (in Dollars)     $ 7,000,000        
Net proceeds (in Dollars)     $ 5,408,575        
Sale of stock percentage       6.00%      
Percentage of public offering price       120.00%      
Private Placement [Member]              
Stockholders’ Equity and Warrants [Line Items]              
Consummated common unit   1,300,000          
H.C.W. Placement Agent Warrant [Member]              
Stockholders’ Equity and Warrants [Line Items]              
Warrant to purchase common stock shares 278,571            
Common warrant price per share (in Dollars per share) $ 2.1875            
v3.24.2.u1
Stockholders' Equity and Warrants (Details) - Schedule of Total Warrants Outstanding
6 Months Ended
Jun. 30, 2024
$ / shares
shares
Class of Warrant or Right [Line Items]  
Outstanding, Beginning 7,660,501
New Issuance
Exercised (2,985,715)
Outstanding, Ending 4,674,786
Placement Agent Warrants [Member]  
Class of Warrant or Right [Line Items]  
Issue Date July - Sept 2022
Exercise Price Per Share (in Dollars per share) | $ / shares $ 3
Expiration Date July - Sept 2027
Outstanding, Beginning 11,500
New Issuance
Exercised
Outstanding, Ending 11,500
Placement Agent Warrants One [Member]  
Class of Warrant or Right [Line Items]  
Issue Date Nov 2022
Exercise Price Per Share (in Dollars per share) | $ / shares $ 1
Expiration Date Nov 2027
Outstanding, Beginning 15,000
New Issuance
Exercised
Outstanding, Ending 15,000
Representative Warrants [Member]  
Class of Warrant or Right [Line Items]  
Issue Date Jan 2023
Exercise Price Per Share (in Dollars per share) | $ / shares $ 6
Expiration Date Jan 2028
Outstanding, Beginning 84,000
New Issuance
Exercised
Outstanding, Ending 84,000
Pre-funded Investor Warrants [Member]  
Class of Warrant or Right [Line Items]  
Issue Date July 2023
Exercise Price Per Share (in Dollars per share) | $ / shares $ 0.0001
Expiration Date Once exercised
Outstanding, Beginning 2,985,715
New Issuance
Exercised (2,985,715)
Outstanding, Ending
Common Warrants [Member]  
Class of Warrant or Right [Line Items]  
Issue Date July 2023
Exercise Price Per Share (in Dollars per share) | $ / shares $ 1.75
Expiration Date Jan 2029
Outstanding, Beginning 4,285,715
New Issuance
Exercised
Outstanding, Ending 4,285,715
Placement Agent Warrants [Member]  
Class of Warrant or Right [Line Items]  
Issue Date July 2023
Exercise Price Per Share (in Dollars per share) | $ / shares $ 2.1875
Expiration Date Jan 2029
Outstanding, Beginning 278,571
New Issuance
Exercised
Outstanding, Ending 278,571
v3.24.2.u1
Equity-Based Compensation (Details) - USD ($)
6 Months Ended
Jul. 29, 2024
Jun. 30, 2024
Jun. 30, 2023
Jan. 01, 2024
Equity-Based Compensation [Line Items]        
Common stock outstanding percentage   20.00%    
Reserved shares of common stock available for issuance 20.00%      
Options granted (in Dollars per share)   $ 0.82    
Unrecognized stock-based compensation expense (in Dollars)   $ 1,020,238    
Service period   1 year 10 months 24 days    
Subsequent Event [Member]        
Equity-Based Compensation [Line Items]        
Increase the number of common stock award 4,604,550      
2022 Plan [Member] | Subsequent Event [Member]        
Equity-Based Compensation [Line Items]        
Increase the number of common stock award 2,000,000      
Common Stock [Member]        
Equity-Based Compensation [Line Items]        
Initially shares     1,400,000  
Remained available for future issuance   119,550   2,604,550
2022 Plan [Member]        
Equity-Based Compensation [Line Items]        
Initially shares   2,000,000    
v3.24.2.u1
Equity-Based Compensation (Details) - Schedule of Weighted Average Assumptions Used in the Black-Scholes Model
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2024
Schedule of Weighted Average Assumptions Used in the Black-Scholes Model [Line Items]    
Risk-free interest rate 4.43%  
Dividend yield
Expected term (years) 5 years 3 months 21 days  
Volatility 76.40%  
Minimum [Member]    
Schedule of Weighted Average Assumptions Used in the Black-Scholes Model [Line Items]    
Risk-free interest rate   4.09%
Expected term (years)   5 years 3 months 7 days
Volatility   76.40%
Maximum [Member]    
Schedule of Weighted Average Assumptions Used in the Black-Scholes Model [Line Items]    
Risk-free interest rate   4.83%
Expected term (years)   5 years 3 months 21 days
Volatility   77.70%
v3.24.2.u1
Equity-Based Compensation (Details) - Schedule of Activity Under the Plans - USD ($)
6 Months Ended
Dec. 31, 2023
Jun. 30, 2024
Schedule of Activity Under the Plans [Abstract]    
Number Outstanding, Ending Balance 1,175,000 2,345,000
Weighted- Average Exercise Price Per Share, Ending Balance $ 0.86 $ 0.88
Weighted- Average Remaining Contractual Life (Years), Ending Balance 8 years 7 months 20 days 8 years 10 months 9 days
Aggregate Intrinsic Value, Ending Balance $ 105,000
Number Outstanding, Options vested and exercisable   868,059
Weighted- Average Exercise Price Per Share, Options vested and exercisable   $ 0.82
Weighted- Average Remaining Contractual Life (Years), Options vested and exercisable   8 years 3 months 18 days
Aggregate Intrinsic Value, Options vested and exercisable  
Number Outstanding Options vested and expected to vest   2,345,000
Weighted- Average Exercise Price Per Share Options vested and expected to vest   $ 0.88
Weighted- Average Remaining Contractual Life (Years) Options vested and expected to vest   8 years 10 months 9 days
Aggregate Intrinsic Value Options vested and expected to vest  
Number Outstanding, Granted   1,170,000
Weighted- Average Exercise Price Per Share, Granted   $ 0.9
Weighted- Average Remaining Contractual Life (Years), Granted   9 years 6 months 29 days
Aggregate Intrinsic Value, Granted  
Number Outstanding, Exercised  
Weighted- Average Exercise Price Per Share, Exercised  
Weighted- Average Remaining Contractual Life (Years), Exercised  
Aggregate Intrinsic Value, Exercised  
Number Outstanding, Canceled/forfeited/expired  
Weighted- Average Exercise Price Per Share, Canceled/forfeited/expired  
Weighted- Average Remaining Contractual Life (Years), Canceled/forfeited/expired  
Aggregate Intrinsic Value, Canceled/forfeited/expired  
v3.24.2.u1
Equity-Based Compensation (Details) - Schedule of Stock-Based Compensation Expense - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Schedule of Stock-Based Compensation Expense [Line Items]        
Total stock-based compensation $ 193,120 $ 167,801 $ 355,851 $ 454,195
General and administrative [Member]        
Schedule of Stock-Based Compensation Expense [Line Items]        
Total stock-based compensation 96,268 74,520 163,297 268,658
Research and development [Member]        
Schedule of Stock-Based Compensation Expense [Line Items]        
Total stock-based compensation $ 96,852 $ 93,281 $ 192,554 $ 185,537
v3.24.2.u1
Net Loss Per Common Share (Details) - Schedule of Basic and Diluted Net Loss Per Common Share - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Numerator:        
Net loss $ (2,392,982) $ (1,003,001) $ (4,056,270) $ (6,176,575)
Denominator:        
Weighted average common shares outstanding, basic 16,008,469 11,722,754 16,008,469 11,252,903
Net loss per common share, basic $ (0.15) $ (0.09) $ (0.25) $ (0.55)
v3.24.2.u1
Net Loss Per Common Share (Details) - Schedule of Basic and Diluted Net Loss Per Common Share (Parentheticals) - $ / shares
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Schedule of Basic and Diluted Net Loss Per Common Share [Abstract]        
Weighted average common shares outstanding, diluted 16,008,469 11,722,754 16,008,469 11,252,903
Net loss per common share, diluted $ (0.15) $ (0.09) $ (0.25) $ (0.55)
v3.24.2.u1
Net Loss Per Common Share (Details) - Schedule of Common Stock Equivalents - shares
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Anti-dilutive common stock equivalents:    
Total anti-dilutive common stock equivalents 7,019,786 1,210,500
Stock options to purchase common stock [Member]    
Anti-dilutive common stock equivalents:    
Total anti-dilutive common stock equivalents 2,345,000 1,100,000
Warrants to purchase common stock [Member]    
Anti-dilutive common stock equivalents:    
Total anti-dilutive common stock equivalents 4,674,786 110,500
v3.24.2.u1
Subsequent Events (Details)
Jul. 29, 2024
shares
Subsequent Events [Line Items]  
Reserved shares of Common Stock available for issuance 20.00%
Subsequent Event [Member]  
Subsequent Events [Line Items]  
Increase number of common stock awards 4,604,550
2022 Plan [Member] | Subsequent Event [Member]  
Subsequent Events [Line Items]  
Increase number of common stock awards 2,000,000

Cadrenal Therapeutics (NASDAQ:CVKD)
Gráfico Histórico do Ativo
De Jul 2024 até Ago 2024 Click aqui para mais gráficos Cadrenal Therapeutics.
Cadrenal Therapeutics (NASDAQ:CVKD)
Gráfico Histórico do Ativo
De Ago 2023 até Ago 2024 Click aqui para mais gráficos Cadrenal Therapeutics.