UNITED STATES

SECURITIES AND EXCHANGE COMMISSION 

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of October 2024

 

Commission File Number: 001-41916

 

Silynxcom Ltd.

 

7 Giborei Israel

Netanya, 4250407

Israel

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒     Form 40-F ☐

 

 

 

 

 

 

CONTENTS

 

This Report of Foreign Private Issuer on Form 6-K, or Report, of Silynxcom Ltd. (the “Company”) consists of the Company’s: (i) Unaudited Interim Condensed Consolidated Financial Statements as of and for the six months ended June 30, 2024, which are attached hereto as Exhibit 99.1; (ii) Management’s Discussion and Analysis of Financial Condition and Results of Operations as of and for the six months ended June 30, 2024, which is attached hereto as Exhibit 99.2; and (iii) a press release issued by the Company on October 2, 2024 titled “Silynxcom Announces Results for First Half of 2024; Significant Revenue Growth and Improvement in Gross Margin”, which is attached hereto as Exhibit 99.3.

 

Exhibit No.    
99.1   Silynxcom Ltd.’s Unaudited Interim Condensed Consolidated Financial Statements as of and for the Six Months Ended June 30, 2024.
99.2   Silynxcom Ltd.’s Management’s Discussion and Analysis of Financial Condition and Results of Operations as of and for the Six Months Ended June 30, 2024.
99.3   Press release titled “Silynxcom Announces Results for First Half of 2024; Significant Revenue Growth and Improvement in Gross Margin”.
EX-101.INS   Inline XBRL Taxonomy Instance Document
EX-101.SCH   Inline XBRL Taxonomy Extension Schema Document
EX-101.CAL   Inline XBRL Taxonomy Calculation Linkbase Document
EX-101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
EX-101.LAB   Inline XBRL Taxonomy Label Linkbase Document
EX-101.PRE   Inline XBRL Taxonomy Presentation Linkbase Document
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

1

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  SILYNXCOM LTD.
     
Date: October 2, 2024 By: /s/ Nir Klein
  Name:  Nir Klein
  Title: Chief Executive Officer

 

2

Exhibit 99.1

 

 

 

 

SILYNXCOM LTD.

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED

 

FINANCIAL STATEMENTS AS OF JUNE 30, 2024

 

 

 

 

 

 

 

SYLINXCOM LTD.

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED

 

FINANCIAL STATEMENTS AS OF JUNE 30, 2024

 

TABLE OF CONTENTS

 

Unaudited Interim Condensed Consolidated Statements of Financial Position 1-2
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss 3
Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity 4
Unaudited Interim Condensed Consolidated Statements of Cash Flows 5-6
Notes to the Unaudited Interim Condensed Consolidated Financial Statements 7

 

i

 

 

SILYNXCOM LTD.

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

U.S. dollars (in thousands)

 

      June 30,   December 31, 
   Note  2024   2023 
ASSETS           
CURRENT ASSETS:           
Cash and cash equivalents     668   568 
Marketable securities  4   2,991    
-
 
Deposits with banking corporations      39    29 
Trade receivables, net      2,060    2,452 
Other current assets      347    430 
Inventory      2,577    2,482 
Total current assets      8,682    5,961 
              
              
NON-CURRENT ASSETS:             
Property, plant & equipment, net      114    94 
Long-term deposits      66    16 
Right of use assets      64    95 
Total non-current assets      244    205 
              
TOTAL ASSETS      8,926    6,166 

 

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.

 

1

 

 

SILYNXCOM LTD.

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

U.S. dollars (in thousands)

 

      June 30,   December 31, 
   Note  2024   2023 
LIABILITIES AND SHAREHOLDERS’ EQUITY           
CURRENT LIABILITIES:           
Current maturities of loans from banking corporations      60    73 
Lease liabilities – current      49    60 
Loans from related parties  6   11    43 
Trade payables      947    1,315 
Warrants at fair value  4   
-
    165 
SAFE  4   
-
    409 
Other accounts payables      1,053    1,791 
Total current liabilities      2,120    3,856 
              
NON-CURRENT LIABILITIES:             
Loans from banking corporations      
-
    26 
Commitment to issue shares      148    
-
 
Lease liabilities      13    33 
Liabilities for employee benefits, net      29    30 
Total non-current liabilities      190    89 
              
              
SHAREHOLDERS’ EQUITY:             
Share capital      
-
    52 
Premium and other capital reserves      26,043    20,900 
Capital reserve for transactions with controlling shareholders      1,542    1,542 
Accumulated loss      (20,969)   (20,273)
Total shareholders’ equity      6,616    2,221 
              
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY      8,926    6,166 

 

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.

 

2

 

 

SILYNXCOM LTD.

Unaudited Interim Condensed Consolidated Statements of Comprehensive loss

U.S. dollars (in thousands)

 

      For the six-month
period ended
June 30
 
   Note  2024   2023 
            
Revenue  5   5,356    3,096 
Cost of Revenue      2,706    1,901 
Gross profit      2,650    1,195 
              
Research and development expenses      259    569 
Selling and marketing expenses      699    1,989 
General and administrative expenses      1,425    965 
Operating Profit (Loss)      267    (2,328)
              
Listing expenses      879    
-
 
Finance Expenses      232    35 
Finance Income      148    37 
Loss before income taxes      (696)   (2,326)
Income taxes expenses      
-
    
-
 
Net Loss for the period      (696)   (2,326)
              
Amounts that shall not be subsequently reclassified to profit and loss:             
Loss from remeasurement of defined benefit plans      
-
    
-
 
Total comprehensive loss for the period      (696)   (2,326)
              
Basic loss per share  7   (0.1358)   (0.7355)
Weighted average of the number of ordinary shares used to calculate basic loss per share      5,123,789      3,161,779(*)
              
Diluted loss per share  7   (0.1358)   (0.7355)
Weighted average of the number of ordinary shares used to calculate diluted loss per share      5,123,789     3,161,779(*)

 

(*)Number of shares restated based on the reverse stock split that was effectuated in 2023.

  

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.

 

3

 

 

SILYNXCOM LTD.

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

U.S. dollars (in thousands)

 

For the six-month period ended June 30, 2024

 

   Premium
and other
capital
reserves
   Capital
reserve for
transactions
with
controlling
Shareholders
   Accumulated
loss
   Total 
                 
Balance as of January 1, 2024   20,952    1,542    (20,273)   2,221 
                     
Issuance of common stock in the IPO, net of underwriting Commission and offering costs   4,254    
-
    
-
    4,254 
Share-based compensation   428    
-
    
-
    428 
SAFE conversion   409    
-
    
-
    409 
Total comprehensive loss   
-
    
-
    (696)   (696)
Balance as of June 30, 2024   26,043    1,542    (20,969)   6,616 

 

For the six-month period ended June 30, 2023

 

   Share
capital
   Premium
and other
capital
reserves
   Capital
reserve for
transactions
with
controlling
Shareholders
   Accumulated
loss
   Total 
                     
Balance as of January 1, 2023   52    16,658    1,542    (17,454)   798 
                          
Share-based compensation   
-
    2,804    
-
    
-
    2,804 
Total comprehensive loss   
-
    
-
    
-
    (2,326)   (2,326)
Balance as of June 30, 2023   52    19,462    1,542    (19,780)   1,276 

 

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.

 

4

 

 

SILYNXCOM LTD.

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars (in thousands)

 

   For the six-month
period ended
June 30
 
   2024   2023 
Cash flows from operating activities:        
Net Loss   (696)   (2,326)
Adjustments Required to Present Cash Flows from Operating Activities:          
Depreciation and amortization   54    67 
Increase (decrease) in liability for employee benefits, net   (1)   (1)
Revaluation of derivatives measured at fair value through profit and loss   
-
    (31)
Other finance expenses, net   20    11 
Share-based compensation   428    2,804 
    501    2,850 
Changes in asset and liability line items:          
Decrease (increase) in trade receivables   392    1,993 
Decrease (increase) in other current assets   114    (227)
Decrease (increase) in inventory   (95)   (231)
Increase (Decrease) in trade payables   (368)   (1,021)
Increase (Decrease) in other accounts payables   (488)   (635)
    (445)   (121)
Net cash provided by (used in) operating activities   (640)   403 
Cash flow from investing activities          
Increase in long-term bank deposit   (10)   (11)
Increase in long-term deposit others   (50)   
-
 
Purchase of marketable securities, net   (2,961)   
-
 
Purchase of property, plant and equipment   (42)   (4)
Net cash used in investing activities   (3,063)   (15)
Cash flows from financing activities          
Repayment of loans from related parties   (32)   (17)
Repayment of warrants to Bank Mizrahi   (165)   
-
 
Repayment of loans from banking corporations   (39)   (40)
Repayment to former shareholders   (250)   
-
 
Issuance of Ordinary Shares in the IPO, net   4,324    
-
 
Repayment of lease liabilities   (33)   (44)
Net cash provided by (used in) financing activities   3,805    (101)
Exchange rate differentials for cash and cash equivalent balances   (2)   (5)
           
Increase in cash and cash equivalents   100    282 
Cash and cash equivalents balance at the beginning of the year   568    69 
Cash and cash equivalents balance at the end of the year   668    351 

 

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.

 

5

 

 

SILYNXCOM LTD.

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars (in thousands)

 

   For the six-month
period ended
June 30
 
   2024   2023 
         
Appendix A – Cash paid and received during the year for:        
         
Interest paid   3    6 
           
Appendix B – Material activities not involving cash flows:          
           
Recognition of right-of-use asset against a lease liability   
-
    39 
SAFE conversion   456    
-
 

 

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.

 

6

 

 

SILYNXCOM LTD.

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

U.S. dollars (in thousands)

 

NOTE 1 – GENERAL

 

A.Silynxcom Ltd. (“Silynxcom” or - the “Company”) was incorporated in Israel on August 22, 2021, as a privately held company as part of a restructuring carried out by the Company as set out in subsection B below. The Company’s registered offices are located at 7 Giborei Israel, Netanya, Israel.

 

The Company is engaged through Silynx Communications Inc. (hereinafter - “Silynx”) and Source of Sound Ltd. (hereinafter - “SOS”) in a single area of activity: the development, production, marketing and sale of ruggedized noise protection and communication accessories for tactical uses, including radios used by security forces, law enforcement, and rescue forces.

 

B.Silynx Communications, Inc. (hereinafter: the “Former Company” or “Silynx”) was incorporated in Delaware, USA on September 19, 2005, and commenced operations in October 2005.

 

On August 26, 2021, the Board of Directors of the Former Company decided to make a structural change (hereinafter the “Reorganization”). Pursuant to the Reorganization, Silynxcom was incorporated on August 22, 2021, as a private limited company, in accordance with the provisions of the Israeli Companies Law while maintaining the same capital structure as the Former Company. On August 26, 2021, the Former Company transferred to the Company all its holdings directly and indirectly into the subsidiary. The Reorganization was completed on March 15, 2022, after receiving an approval from the Israeli tax authorities.

 

The Company accounted for the Reorganization using the pooling of interest method, and the consolidation of the financial statements reflects the Reorganization using the “as pooling” method accordingly.

 

C.Liquidity

 

The Company has a current loss of $696 and an accumulated loss of $20,969. On January 17, 2024, the Company completed its initial public offering (see note 3a). Accordingly, the Company’s management believes that the resources at its disposal are sufficient for the foreseeable future.

 

The Unaudited Interim Condensed Consolidated Financial Statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

7

 

 

SILYNXCOM LTD.

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

U.S. dollars (in thousands)

 

NOTE 1 – GENERAL (cont.)

 

D.The effect of the 2023-2024 Israel wars

 

The Company is incorporated under the laws of the State of Israel, and the company’s principal offices are located in Israel. Accordingly, political, economic, and geo-political instability in Israel may affect the Company’s business. Any armed conflicts, political instability, terrorism, cyberattacks or any other hostilities involving Israel or the interruption or curtailment of trade between Israel and its present trading partners could affect adversely the Company’s operations. Ongoing and revived hostilities in the Middle East or other Israeli political or economic factors, could harm the Company’s operations and solution development and cause any future sales to decrease.

 

On October 7, 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets which resulted in extensive deaths, injuries and kidnapping of civilians and soldiers, following which Israel’s security cabinet declared war against Hamas. Since October 7, 2023, Israel has also been militarily engaged with Hezbollah on the border between Lebanon and northern Israel, the Houthi movement based in Yemen and with the Islamic Republic of Iran. The intensity and duration of Israel’s current war is difficult to predict, as are such war’s implications on the Company’s business and operations.

 

While none or some of the Company’s supply chains have been impacted since the war broke out on October 7, 2023, the ongoing war may create supply and demand irregularities in Israel’s economy in general or lead to macroeconomic indications of a deterioration of Israel’s economic standing, which may have a material adverse effect on us and the Company’s ability to effectively conduct the Company’s operations.

 

In connection with the regional hostilities, Israeli military reservists have been drafted to perform military service. One of the Company’s employees has been called up to reserve duty as of the date of these Consolidated Financial Statements, there can be no assurance that at least he or another of the Company’s employees will not be called on to military service again. In addition, the Company relies on service providers located in Israel and the Company’s employees or employees of such service providers may be called for service in the current or future wars or other armed conflicts with Hamas and such persons may be absent from their positions for a period of time. As of the date of these Consolidated Financial Statements, any impact as a result of the number of absences of the Company’s personnel and personnel at its service providers or counterparties located in Israel has been manageable.

 

However, military service call-ups that result in absences of personnel from its service providers or contractual counterparties in Israel may disrupt its operations and absences for an extended period of time may materially and adversely affect its business, prospects, financial condition and results of operations.

 

Any hostilities involving Israel or the interruption or curtailment of trade between Israel and its trading partners could adversely affect its operations and results of operations. The Company’s commercial insurance does not cover losses that may occur as a result of events associated with war and terrorism. Although the Israeli government currently covers the reinstatement value of direct damages that caused by terrorist attacks or acts of war, the Company cannot guarantee that this government coverage will be maintained or that it will sufficiently cover its potential damages. Any losses or damages incurred by us could have a material adverse effect on its business. Any armed conflicts or political instability in the region would likely negatively affect business conditions and could harm its results of operations.

 

Since October 7, 2023 the Company has experienced a significant increase in demand for its products from the Israel Defense Forces.

 

8

 

 

SILYNXCOM LTD.

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

U.S. dollars (in thousands)

 

NOTE 2 – MATERIAL ACCOUNTING POLICIES:

 

1.Significant accounting policy

 

Statement of compliance

 

These interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standards (“IAS”) 34 Interim Financial Reporting. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the 2023 annual consolidated financial statements (the “2023 Financial Statements”). The Company has applied the same accounting policies and methods of computation in its interim consolidated financial statements as in its 2023 Financial Statements.

 

Basis of measurement

 

These Unaudited Interim Condensed Consolidated Financial Statements have been prepared on a going concern basis, under the historical cost basis, except for financial instruments which have been measured at fair value.

 

Transaction costs of equity transactions

 

Transaction costs of an equity transaction are accounted for as a deduction from equity, but only to the extent they are incremental costs directly attributable to the equity transaction that otherwise would have been avoided. The costs of an equity transaction that is abandoned are recognized as an expense. In an IPO wherein a company simultaneously lists its existing equity and additional newly issued equity, the total non-direct costs of the IPO are allocated between the newly issued shares and the existing shares on a rational basis, with only the proportion relating to the issue of new shares being deducted from equity.

 

2.Critical Estimates and Assumptions

 

The preparation of the Company’s financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. The Company’s financial statements include estimates which, in their nature, are uncertain. The impact of such estimates is pervasive throughout the Company’s financial statements and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and in future periods when the revision affects both current and future periods.

 

The functional currency for each subsidiary of the Company is the currency of the primary economic environment in which the respective entity operates The Company has determined the functional currency of each entity to be denominated in the U.S. dollar. Such determination involves certain judgements to identify the primary economic environment. The Company shall reconsider the functional currency of its subsidiaries if there is a change in events and/or conditions which determine the primary economic environment. During the six months ended June 30, 2024, there have been no such changes.

 

9

 

 

SILYNXCOM LTD.

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

U.S. dollars (in thousands)

 

NOTE 2 – MATERIAL ACCOUNTING POLICIES (CONT.):

 

2.Critical Estimates and Assumptions (Cont.)

 

The critical judgments and significant estimates in applying accounting policies that have the most significant effect on the amounts recognized in the Unaudited Interim Condensed Consolidated Financial Statements are the same as of December 31, 2023:

 

Determining the fair value of share-based payment transactions

 

The fair value of share-based payment transactions is determined upon initial recognition by the binomial options-pricing model. The binomial options-pricing model is based on the share price, exercise price and assumptions regarding expected volatility, the term of share option, dividend yield and a risk-free interest rate.

 

a)Derivative liability – Warrants and SAFE

 

The Company uses the Black-Scholes option-pricing model to estimate fair value at each reporting date. The key assumptions used in the model are the expected future volatility in the price of the Company’s Ordinary Shares and the expected life of the warrants and SAFE (as defined elsewhere in these financial statements), as long as there is no quoted price.

 

3.Changes in accounting policies

 

A number of amended standards became applicable for the current reporting period. The Company did not have to change its accounting policies or make retrospective adjustments as a result of adopting these amended standards:

 

New IFRSs adopted in the period

 

The following amendments are effective for the period beginning January 1, 2024:

 

a.Supplier Finance Arrangements (Amendments to IAS 7 & IFRS 7); These amendments have no effect on the measurement or presentation of any items in the Interim Condensed Consolidated Financial Statements of the Company but affect the disclosure of accounting policies of the Company.

 

10

 

 

SILYNXCOM LTD.

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

U.S. dollars (in thousands)

 

NOTE 2 – MATERIAL ACCOUNTING POLICIES (CONT.):

 

3. Changes in accounting policies (Cont.)

 

New IFRSs adopted in the period (Cont.)

 

b.Lease Liability in a Sale and Leaseback (Amendments to IFRS 16); These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company.

 

c.Classification of Liabilities as Current or Non-Current (Amendments to IAS 1); These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company.

 

d.Non-current Liabilities with Covenants (Amendments to IAS 1). These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company.

 

New standards, interpretations and amendments not yet effective:

 

On April 9, 2024, the International Accounting Standards Board published IFRS 18, “Presentation and Disclosure in Financial Statements,” which replaces IAS 1, “Presentation of Financial Statements” and is mandatorily effective for annual reporting periods beginning on or after January 1, 2027; the main changes are as follows:

 

Mandatory sub totals to be presented in the statement of profit and loss.

 

Aggregation and disaggregation of information including the introduction of overall principles for how information should be aggregated and disaggregated in financial statements.

 

11

 

 

SILYNXCOM LTD.

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

U.S. dollars (in thousands)

 

NOTE 3 – SIGNIFICANT EVENTS AND TRANSACTIONS IN THE PERIOD:

 

Disclosures related to management defined performance measures.

 

The Company is currently assessing the impact of IFRS 18 on the financial statements, but at this stage it is unable to estimate such an impact. The effect of the new standard, however it may be, will only affect matters of presentation and disclosure.

 

a.On January 17, 2024, the Company closed its IPO of 1,250,000 Ordinary shares at a public offering price of $4.00 per share, for gross proceeds of $5,000 before deducting underwriting discounts and before deducting the equity transaction costs. Direct equity transaction costs in cash of $-575 were deducted from the capital. Direct non–cash equity transaction costs of $-2,839 were deducted from the capital. Indirect equity transaction costs in cash were $-1,154, of which $-275 were deducted from the capital and $-879 were recorded as listing expenses in profit and loss according to the ratio of the new shares and the shares of the existing shareholders. As part of the Company’s IPO, warrants were settled in cash in the amount of $165, and, in addition, the simple agreements for future equity (“SAFE”) were revalued upon the closing of the Company’s IPO and partly converted into Ordinary Shares. Subsequent to the latest balance sheet date in these consolidated financial statements, the Company issued the remaining shares (See note 8).

 

b.On January 5, 2024, we and our Vice President of Marketing and International Sales Officer, Mr. Elihay Cohen, were served with a lawsuit submitted to the Central Region District Court in Israel on December 28, 2023 by Misi Tech Israel Ltd., a private Israeli company, and two other individual parties (collectively, the “Plaintiffs”), seeking the grant of an injunction against use of certain intellectual property, declaratory judgment that said intellectual property is the property of the Plaintiffs, and monetary damages in the aggregate amount of NIS 2,633,238 ($711), as well as attorneys’ fees. This claim is primarily based on (i) an alleged phone call between Mr. Cohen and one of the Plaintiffs, sometime in 2017, where the Plaintiffs allege that Mr. Cohen said he was working for the Company, and (ii) an undisclosed “recent” knowledge of the Plaintiffs confirming this to be true, which the Company believes is frivolous and without merit.

 

12

 

 

SILYNXCOM LTD.

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

U.S. dollars (in thousands)

 

NOTE 4 – FAIR VALUE MEASUREMENT:

 

The following table sets out the Company’s liabilities that are measured at fair value in the financial statements:

 

   Fair value measurements using input type 
   June 30, 2024 (Unaudited) 
   Level 1   Level 2   Level 3   Total 
                     
Marketable securities   2,991    
    -
    
     -
    2,991 

 

As part of the IPO, the SAFE was revaluated according to the quoted price in the prospectus of the IPO and the warrants were revaluated according to the amount agreed upon with Bank Mizrahi that the warrant will be settled.

 

   Fair value measurements using input type 
   December 31, 2023 
   Level 1   Level 2   Level 3   Total 
SAFE                        (409)   (409)
Warrants at fair value   
-
    
-
    (165)   (165)

 

As of December 31, 2023, the Company estimated the value of the warrants with the assistance of an independent external appraiser at $165, in accordance with the following parameters and using the Black-Scholes options-pricing model:

 

   December 31, 
   2023 
     
Silynxcom share price (USD)   0.04 
Exercise price (in USD)   0.159 
Expected volatility in Silynxcom’s share price   41%
Expected life of the warrants (in years)   0.01 
Risk-free interest   5.24%
Expected dividend yield   
-
 

 

13

 

 

SILYNXCOM LTD.

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

U.S. dollars (in thousands)

 

NOTE 4 – FAIR VALUE MEASUREMENT (CONT.):

 

As of December 31, 2023, the Company estimated the value of the SAFE with the assistance of an independent external appraiser at $409.

 

The following tables describes the change in the Company’s liabilities that are measured at level 3 in the financial statements:

 

   SAFE + Warrants 
As of December 31, 2022   (522)
Change in fair value   31 
Balance as of June 30, 2023   (491)
      
Balance as of December 31, 2023   (574)
Change in fair value   (47)
SAFE exercised   456 
Warrant exercised   165 
Balance as of June 30, 2024   
-
 

 

14

 

 

SILYNXCOM LTD.

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

U.S. dollars (in thousands)

 

NOTE 5 REVENUE:

 

   For six months ended
June 30,
 
   2024   2023 
Breakdown of revenue by geography          
Israel   3,613    1,260 
Europe   242    78 
Asia   943    1,015 
USA   558    623 
Other   
-
    120 
    5,356    3,096 
           
Revenue by product group:          
In-Ear Headset systems   3,389    2,143 
SST Headset systems   1,655    678 
Other   312    275 
    5,356    3,096 

 

The Company operates in one operation segment. The Company’s chief operating decision-maker (the chief executive officer of the Company) evaluates performance, makes operating decisions and allocates resources based on financial data, consistent with the presentation in the accompanying financial statements. The chief operating decision-maker oversees revenue, gross profit and operating income.

 

15

 

 

SILYNXCOM LTD.

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

U.S. dollars (in thousands)

 

NOTE 6 RELATED PARTIES:

 

A.Balances with related parties

 

   June 30,   December 31, 
   2024   2023 
Accounts payable and accruals (included in employees and liabilities in respect thereof)   43    128 
Loans from related parties   11    43 

 

B.Benefits to related parties

 

   For the six months ended
June 30,
 
   2024   2023 
Payroll and related expenses in respect of employed related parties (*)   275    149 
Number of related parties   3    3 

 

C.Benefits to senior officers

 

   For the six months ended
June 30,
 
   2024   2023 
Short-term benefits (*)   351    219 
No. of recipients   3    3 

 

16

 

 

SILYNXCOM LTD.

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

U.S. dollars (in thousands)

 

NOTE 6 RELATED PARTIES (CONT):

 

D.Profit and loss data (*)

 

   For the six months ended
June 30,
 
   2024   2023 
         
Cost of revenue   87    28 
           
Research and development expenses   29    69 
           
Selling and marketing expenses   207    158 
           
General and administrative expenses   302    116 

 

(*)Including benefits to interested parties, related parties and officers, included in subsections b and c above.

 

NOTE 7 – EARNINGS (LOSS) PER SHARE:

 

   For the six months ended
June 30,
 
   2024   2023 
Weighted average of the number of ordinary shares used to calculate basic earnings per share (**)   5,124    3,162 
           
Weighted average of the number of ordinary shares used to calculate diluted earnings per share (**)   5,124    3,162 
           
The loss used in calculation   696    2,326 

 

(**)Number of shares restated based on the reverse stock split that was effectuated in 2023.

 

NOTE 8 – SUBSEQUENT EVENTS:

 

On July 11, 2024, in connection with the IPO, the Company issued an aggregate of 36,982 Ordinary Shares as part of the SAFE conversion and investment agreement. 

 

 

17

 

 

 

false --12-31 Q2 2024-06-30 0001976443 0001976443 2024-01-01 2024-06-30 0001976443 2024-06-30 0001976443 2023-12-31 0001976443 2023-01-01 2023-06-30 0001976443 ifrs-full:SharePremiumMember 2023-12-31 0001976443 ifrs-full:OtherReservesMember 2023-12-31 0001976443 ifrs-full:RetainedEarningsMember 2023-12-31 0001976443 ifrs-full:SharePremiumMember 2024-01-01 2024-06-30 0001976443 ifrs-full:OtherReservesMember 2024-01-01 2024-06-30 0001976443 ifrs-full:RetainedEarningsMember 2024-01-01 2024-06-30 0001976443 ifrs-full:SharePremiumMember 2024-06-30 0001976443 ifrs-full:OtherReservesMember 2024-06-30 0001976443 ifrs-full:RetainedEarningsMember 2024-06-30 0001976443 ifrs-full:IssuedCapitalMember 2022-12-31 0001976443 ifrs-full:SharePremiumMember 2022-12-31 0001976443 ifrs-full:OtherReservesMember 2022-12-31 0001976443 ifrs-full:RetainedEarningsMember 2022-12-31 0001976443 2022-12-31 0001976443 ifrs-full:IssuedCapitalMember 2023-01-01 2023-06-30 0001976443 ifrs-full:SharePremiumMember 2023-01-01 2023-06-30 0001976443 ifrs-full:OtherReservesMember 2023-01-01 2023-06-30 0001976443 ifrs-full:RetainedEarningsMember 2023-01-01 2023-06-30 0001976443 ifrs-full:IssuedCapitalMember 2023-06-30 0001976443 ifrs-full:SharePremiumMember 2023-06-30 0001976443 ifrs-full:OtherReservesMember 2023-06-30 0001976443 ifrs-full:RetainedEarningsMember 2023-06-30 0001976443 2023-06-30 0001976443 synx:InitialPublicOfferingMember 2024-01-17 0001976443 synx:InitialPublicOfferingMember 2024-01-17 2024-01-17 0001976443 synx:DirectEquityTransactionMember 2024-01-17 0001976443 2024-01-17 2024-01-17 0001976443 synx:IndirectEquityTransactionMember 2024-01-17 0001976443 synx:IndirectEquityTransactionMember 2024-01-17 2024-01-17 0001976443 2024-01-05 2024-01-05 0001976443 ifrs-full:WarrantsMember 2023-12-31 0001976443 synx:SAFEMember 2023-12-31 0001976443 ifrs-full:Level1OfFairValueHierarchyMember 2024-06-30 0001976443 ifrs-full:Level2OfFairValueHierarchyMember 2024-06-30 0001976443 ifrs-full:Level3OfFairValueHierarchyMember 2024-06-30 0001976443 synx:BankMizrahiMember ifrs-full:Level3OfFairValueHierarchyMember synx:SAFEMember 2024-06-30 0001976443 synx:BankMizrahiMember synx:SAFEMember 2024-06-30 0001976443 synx:BankMizrahiMember ifrs-full:Level1OfFairValueHierarchyMember ifrs-full:WarrantsMember 2024-06-30 0001976443 synx:BankMizrahiMember ifrs-full:Level2OfFairValueHierarchyMember ifrs-full:WarrantsMember 2024-06-30 0001976443 synx:BankMizrahiMember ifrs-full:Level3OfFairValueHierarchyMember ifrs-full:WarrantsMember 2024-06-30 0001976443 synx:BankMizrahiMember ifrs-full:WarrantsMember 2024-06-30 0001976443 2023-01-01 2023-12-31 0001976443 ifrs-full:Level3OfFairValueHierarchyMember 2022-12-31 0001976443 ifrs-full:Level3OfFairValueHierarchyMember 2023-01-01 2023-06-30 0001976443 ifrs-full:Level3OfFairValueHierarchyMember 2023-06-30 0001976443 ifrs-full:Level3OfFairValueHierarchyMember 2023-12-31 0001976443 ifrs-full:Level3OfFairValueHierarchyMember 2024-01-01 2024-06-30 0001976443 ifrs-full:Level3OfFairValueHierarchyMember synx:SAFEMember 2024-06-30 0001976443 ifrs-full:Level3OfFairValueHierarchyMember ifrs-full:WarrantsMember 2024-06-30 0001976443 synx:COUNTRYILMember 2024-01-01 2024-06-30 0001976443 synx:COUNTRYILMember 2023-01-01 2023-06-30 0001976443 srt:EuropeMember 2024-01-01 2024-06-30 0001976443 srt:EuropeMember 2023-01-01 2023-06-30 0001976443 srt:AsiaMember 2024-01-01 2024-06-30 0001976443 srt:AsiaMember 2023-01-01 2023-06-30 0001976443 synx:COUNTRYUSMember 2024-01-01 2024-06-30 0001976443 synx:COUNTRYUSMember 2023-01-01 2023-06-30 0001976443 synx:OtherMember 2024-01-01 2024-06-30 0001976443 synx:OtherMember 2023-01-01 2023-06-30 0001976443 synx:InEarHeadsetSystemsMember 2024-01-01 2024-06-30 0001976443 synx:InEarHeadsetSystemsMember 2023-01-01 2023-06-30 0001976443 synx:SSTHeadsetSystemsMember 2024-01-01 2024-06-30 0001976443 synx:SSTHeadsetSystemsMember 2023-01-01 2023-06-30 0001976443 synx:OtherMember 2024-01-01 2024-06-30 0001976443 synx:OtherMember 2023-01-01 2023-06-30 0001976443 ifrs-full:OtherRelatedPartiesMember 2024-06-30 0001976443 ifrs-full:OtherRelatedPartiesMember 2023-12-31 0001976443 ifrs-full:OtherRelatedPartiesMember 2024-01-01 2024-06-30 0001976443 ifrs-full:OtherRelatedPartiesMember 2023-01-01 2023-06-30 0001976443 ifrs-full:RelatedPartiesMember 2024-01-01 2024-06-30 0001976443 ifrs-full:RelatedPartiesMember 2023-01-01 2023-06-30 0001976443 synx:OrdinaryShareMember synx:SubsequentMember 2024-07-11 iso4217:USD iso4217:USD xbrli:shares xbrli:shares iso4217:ILS xbrli:pure

Exhibit 99.2

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

 

Cautionary Statement Regarding Forward-Looking Statements

 

Certain information included herein may be deemed to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws. Forward-looking statements are often characterized by the use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “estimate,” “continue,” “believe,” “should,” “intend,” “project” or other similar words, but are not the only way these statements are identified.

 

These forward-looking statements may include, but are not limited to, statements relating to our objectives, plans and strategies, statements that contain projections of results of operations or of financial condition, expected capital needs and expenses, statements relating to the research, development and use of our products, and all statements (other than statements of historical facts) that address activities, events or developments that we intend, expect, project, believe or anticipate will or may occur in the future.

 

Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. We have based these forward-looking statements on assumptions and assessments made by our management in light of their experience and their perception of historical trends, current conditions, expected future developments and other factors they believe to be appropriate.

 

Important factors that could cause actual results, developments and business decisions to differ materially from those anticipated in these forward-looking statements include, among other things:

 

our planned level of revenues and capital expenditures;

 

our ability to market and sell our products;

 

our ability to maintain our business model;

 

our ability to project market growth and trends;

 

our ability to secure government tenders and maintain relationships with government contractors;

 

our ability to maintain our relationships with suppliers, manufacturers, and other partners;

 

our ability to elicit a greater positive reception for our technology and devices than other similar devices that are sold on the market;

 

our available cash and ability to raise additional financing;

 

the effect of competition and other technologies;

 

projected capital expenditures and liquidity;

 

the effects of any litigation;

 

our plans to continue to invest in research and development to develop technology for both existing and new products;

 

our ability to maintain, protect and enhance our intellectual property;

 

our ability to retain key executive members and employees;

 

 

 

 

our ability to educate the industry about the use of our products;

 

our expectations regarding our tax classifications;

 

interpretations of current laws and the passage of future laws;

 

general market, political, and economic conditions in the countries in which we operate including those conditions related to recent unrest and actual or potential armed conflict in Israel and other parts of the Middle East, such as Israel’s multi-front war; and

 

those factors referred to in “Item 3.D. Risk Factors,” “Item 4. Information on the Company,” and “Item 5. Operating and Financial Review and Prospects”, in our Annual Report (as defined below).

 

These statements are only current predictions and are subject to known and unknown risks, uncertainties, and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from those anticipated by the forward-looking statements. For a more detailed description of the risks and uncertainties affecting us, reference is made to our annual report on Form 20-F for the fiscal year ended December 31, 2023, which we filed with the Securities and Exchange Commission, or the SEC, on April 30, 2024, or the Annual Report, and the other risk factors discussed from time to time by us in reports filed or furnished to the SEC.

 

Except as required by law, we are under no duty to update or revise any of the forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this Report of Foreign Private Issuer on Form 6-K.

 

Unless otherwise indicated, all references to “we,” “us,” “our,” the “Company” and “Silynxcom” refer to Silynxcom Ltd. Our reporting and functional currency is the U.S. dollar. Unless otherwise expressly stated or the context otherwise requires, references in this Report of Foreign Private Issuer on Form 6-K to “NIS” are to New Israeli Shekels and references to “dollars” or “$” are to U.S. dollars. We prepare and report our financial statements in accordance with International Financial Reporting Standards, or IFRS, as issued by the International Accounting Standards Board, or IASB.

 

Overview

 

We develop, manufacture, market, and sell ruggedized tactical communication headset devices as well as other communication accessories, all of which have been field-tested and combat-proven. Our in-ear headset devices, or In-Ear Headsets, are used in combat, the battlefield, riot control, demonstrations, weapons training courses, and on the factory floor. Our In-Ear Headsets seamlessly integrate with third party manufacturers of professional-grade ruggedized radios that are used by soldiers in combat or by police officers in leading military and law enforcements units. Our In-Ear Headsets also fit tightly into the protective gear to enable users to speak and hear clearly and precisely while they are protected from the hazardous sounds of combat, riots or dangerous situations. The sleek, lightweight, In-Ear Headsets include active sound protection to eliminate unsafe sounds, while maintaining ambient environmental awareness, giving our customers 360° situational awareness. We work closely with our customers and seek to improve the functionality and quality of our products based on actual feedback from soldiers and police officers “in the field.” We sell our In-Ear Headsets and communication accessories directly to military forces, police and other law enforcement units. We also deal with specialized networks of local distributors in each locale in which they operate and have developed key strategic partnerships with radio equipment manufacturers.

 

Components of our Results of Operations

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited interim condensed consolidated financial statements and the related notes thereto for the six months ended June 30, 2024, included elsewhere in this Report of Foreign Private Issuer on Form 6-K. The discussion below contains forward-looking statements that are based upon our current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from these expectations due to inaccurate assumptions and known or unknown risks and uncertainties.

 

Revenues

 

Our revenues are generated through the sale of our products.  

 

Cost of Revenues

 

Our cost of revenues consists primarily of costs related to our direct and indirect sales, including the cost of components. Cost of revenues are primarily driven by the orders customers place for our products and as revenue for our products grows, we expect a corresponding increase in our cost of revenues.

 

2

 

 

Operating Expenses

 

Our current operating expenses consist of three components — research and development expenses, selling and marketing expenses and general and administrative expenses.

  

Research and Development Expenses

 

Our research and development expenses consist primarily of salaries and related personnel expenses, subcontractor’s expenses and other related research and development expenses.

 

Selling and Marketing

 

Our selling and marketing expenses consist primarily of consultants and personnel salaries and other marketing and sales expenses

 

General and Administrative Expenses

 

General and administrative expenses consist primarily of salaries and related expenses, professional services fees for accounting, legal and bookkeeping, facilities, travel expenses and other general and administrative expenses.

 

Finance income (expense), net

 

Finance expenses consist primarily of foreign currency exchange rate differences between the U.S. dollar and new Israeli shekel.

 

Comparison of the Six Months Ended June 30, 2024 and June 30, 2023

 

Results of Operations

 

The following table sets forth our results of operations for the periods presented.

 

   Six Months Ended
June 30,
 
U.S. dollars in thousands  2024   2023 
Revenues  $5,356   $3,096 
Cost of revenues   2,706    1,901 
Gross profit  $2,650   $1,195 
Research and development expenses   259    569 
Selling and marketing expenses   699    1,989 
General and administrative expenses   1,425    965 
Operating profit (loss)  $267   $(2,328)
Listing expenses   (879)   - 
Finance expenses   232    35 
Finance income   148    37 
Net income loss  $(696)  $(2,326)
Total comprehensive loss   (696)   (2,326)
Basic and diluted net loss per share  $(0.1358)  $(0.7355)

 

3

 

 

Revenues

 

The following table summarizes our revenues by type for the periods presented. The period-to-period comparison of results is not necessarily indicative of results for future periods.

 

Set forth below is a table presenting breakdown of our revenues by our two product groups in the six-month periods ended June 30, 2024, and 2023:

 

   June 30, 2024   June 30, 2023 
Product group  Amount
(in USD thousands)
   % of total
revenue
   Amount
(in USD thousands)
   % of total
revenue
 
In-Ear Headset systems  $3,389    63.3%  $2,143    69.2%
SST Headset systems  $1,655    30.9%  $678    21.9%
Other revenues  $312    5.8%  $275    8.9%
Total  $5,356    100%  $3,096    100%

 

Set forth below is information about our revenues from sale of our products by geography in the six-month periods ended June 30, 2024 and 2023:

 

   Revenues
(in USD thousands)
 
Geography  June 30,
2024
   June 30,
2023
 
Israel  $3,613   $1,260 
Asia  $943   $1,015 
USA  $558   $623 
Europe  $242   $78 
Rest of the world  $-   $120 
Total revenue  $5,356   $3,096 

 

Our revenues for the six months ended June 30, 2024 amounted to $5,356 representing an increase of 73%, compared to $3,096 thousand for the six months ended June 30, 2023. The increase is attributable to an increase in sales of our SST Headset systems, which was partially offset by a decrease in sales of our In-Ear Headset systems.

 

Cost of Revenues and Gross Profit

 

Our cost of revenues for the six months ended June 30, 2024 increased by 42.34% to $2,706 thousand, compared to $1,901 thousand for the six months ended June 30, 2023. The increase in gross profit is due to an increase in sales. Our gross profit for the six months ended June 30, 2024 increased by 121% to $2,650 thousand, compared to $1,195 thousand for the six months ended June 30, 2023. The increase in gross profit is primarily attributable to an increase in sales and a decrease in share-based compensation expenses.

 

Research and development expenses 

 

Research and development, or R&D, expenses decreased by 54.48% to $259 thousand during the six months ended June 30, 2024 compared with $569 thousand for the six months ended June 30, 2023. The decrease is primarily due to a decrease in share-based compensation expenses.

 

Selling and marketing expenses

 

Selling and marketing expenses for the six months ended June 30, 2024 decreased by 64.8% to $699 thousand, compared to $1,989 thousand for the six months ended June 30, 2023. The decrease in selling and marketing expenses is due to a decrease in share-based compensation expenses.

 

4

 

 

General and administrative expenses

 

General and administrative expenses increased by 47.69% to $1,425 thousand for the six months ended June 30, 2024, compared to $965 thousand for the six months ended June 30, 2023. The increase is mainly due to consulting, investor relations, and insurance expenses.

 

Operating profit (loss)

 

Based on the foregoing, our operating profit was $267 thousand for the six months ended June 30, 2024, compared to an operating loss of from $2,328 thousand for the six months ended June 30, 2023. 

 

Finance expenses

 

Finance expenses for the six months ended June 30, 2024 were $232 thousand compared to finance expenses of $35 thousand for the six months ended June 30, 2023. The increase in finance expenses is primarily due to the fluctuation in foreign exchange rates, particularly the US dollar appreciating against the new Israeli shekel.

 

Finance income

 

Finance income, for the six months ended June 30, 2024 was $148 thousand compared to finance income of $37 thousand for the six months ended June 30, 2023. The increase in finance income is primarily due to the revaluation of marketable securities.

 

Net loss

 

Net loss for the six months ended June 30, 2024 decreased to $696 thousand by 70.1%, compared with a net loss of $2,326 thousand for the six months ended June 30, 2023. The decrease is attributable to NYSE American listing expenses and share-based compensation expenses.

 

Liquidity and Capital Resources

 

Overview

 

Since our inception through June 30, 2024, we have funded our operations primarily from cash generated from our operating activities and the issuance of ordinary securities. As of June 30, 2024, we had $668 thousand in cash and cash equivalents, compared with $568 thousand as of December 31, 2023.

 

The table below presents our cash flows for the periods indicated.

 

   Six Months Ended
June 30,
 
U.S. dollars in thousands  2024   2023 
Net cash provided by (used in) operating activities  $(640)  $403 
Net cash used in investing activities   (3,063)   (15)
Net cash provided by (used in) financing activities   3,805    (101)
Net increase in cash and cash equivalents   100    282 

 

5

 

 

Operating Activities

 

Net cash used in operating activities for the six months ended June 30, 2024 was $640 thousand. This net cash used in operating activities primarily reflects a decrease in other accounts payable and the result of NYSE American listing expenses and share-based compensation expenses.

 

The net decrease in changes in operating assets and liabilities for the six months ended June 30, 2024, is attributable mainly to a decrease in trade receivables. This net decrease was partially offset by a decrease in trade payables and other accounts payable.

 

Net cash provided by operating activities for the six months ended June 30, 2023 was $403 thousand. This net cash provided by operating activities primarily reflects share-based compensation expenses adjustments.

 

The decrease in changes in operating assets and liabilities for the six months ended June 30, 2023, is attributable to a decrease in trade payables and a decrease in other accounts payable. This net decrease was partially offset by a decrease in trade receivables.

 

Investing Activities

 

Net cash used in investing activities for the six months ended June 30, 2024 was $3,063 thousand. This net cash used for investing activities is primarily attributable to investing in marketable securities.

 

Net cash used in investing activities for the six months ended June 30, 2023 was $15 thousand. This net cash used in investing activities is primarily attributable to the purchase of property and equipment and an increase in long-term bank deposits.

 

Financing Activities

 

Net cash provided by financing activities for the six months ended June 30, 2024 was $3,805 thousand, compared to net cash used in financial activities $101 thousand during the six months ended June 30, 2023.

 

The increase in changes in financing activities for the six months ended June 30, 2024 is attributable to the issuance of 1,250,000 Ordinary Shares in our initial public offering on NYSE American, which closed on January 17, 2024. This increase was partially offset by a repayment of warrants to Bank Mizrahi and certain former and current shareholders pursuant to certain investor agreements.

 

Current Outlook

 

We have financed our operations to date primarily from cash generated from our operating activities and the issuance of securities.

 

As of June 30, 2024, our cash and cash equivalents were $668 thousand and we had positive working capital of $6,562 thousand. We believe that our current cash and cash equivalents position is sufficient to fund our working capital requirements and planned operations for at least the next 12 months beyond the filing date of this Report of Foreign Private Issuer on Form 6-K.

 

However, our operating plans may change as a result of many factors that may currently be unknown to us and we may need to seek additional funds. Our future capital requirements will depend on many factors, including:

 

  our ability to sell our products according to our plans;

 

  the progress and cost of our research and development activities;

 

the costs associated with the manufacturing our products;

 

the costs of working capital;

 

6

 

 

significant new orders that need to be financed;

  

  the cost of our commercialization efforts, marketing, sales and distribution of our products the potential costs of contracting with third parties to provide marketing and distribution services for us or for building such capacities internally; and

 

  the magnitude of our general and administrative expenses.

 

Critical Accounting Estimates

 

The preparation of financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. A comprehensive discussion of our critical accounting policies is included in “Critical Accounting Estimates” under “Operating and Financial Review and Prospects” section in our Annual Report, as well as our unaudited interim condensed consolidated financial statements and the related notes thereto as of and for the six months ended June 30, 2024, included elsewhere in this Report of Foreign Private Issuer on Form 6-K.

 

We prepare our financial statements in accordance with IFRS as issued by the IASB. At the time of the preparation of the financial statements, our management is required to use estimates, evaluations, and assumptions which affect the application of the accounting policy and the amounts reported for assets, obligations, income, and expenses. Any estimates and assumptions are continually reviewed. The changes to the accounting estimates are credited during the period in which the change to the estimate is made.

 

7

 

Exhibit 99.3

 

Silynxcom Announces Results for First Half of 2024; Significant Revenue Growth and Improvement in Gross Margin

 

NETANYA, Israel, Oct. 02, 2024 (GLOBE NEWSWIRE) -- Silynxcom Ltd. (NYSE American: SYNX) (“Silynxcom” or the “Company”), a manufacturer and developer of ruggedized tactical communication headset devices as well as other communication accessories, reported its consolidated financial results as of and for the six months ended June 30, 2024.

 

Key Financial Highlights for the First Half of 2024:

 

Revenues - for the six months ended June 30, 2024 were $5,356 thousand, an increase of 73% from the equivalent period in 2023.

 

Gross profit - for the six months ended June 30, 2024 was $2,650 thousand, an increase of 121% from the equivalent period in 2023.

 

Gross margin for the six months ended June 30, 2024 was 49.47%, compared to 38.59% in the equivalent period in 2023.

 

Cash and Cash Equivalents - On January 17, 2024, Silynxcom successfully completed its initial public offering (the “IPO”), raising $5 million in gross proceeds by issuing 1.25 million ordinary shares, adding to a cash and cash equivalents and marketable securities balance of $3,659 thousand as of June 30, 2024, up from $568 thousand as of December 31, 2023, demonstrating strong liquidity to support ongoing investments and operations.

 

Operating profit - Operating profit was $267 thousand for the six months ended June 30, 2024, compared to an operating loss of $2,328 thousand for the equivalent period in 2023, reflecting a decrease in share-based compensation expenses. Non-IFRS operating profit amounted to $695 thousand for the six months ended June 30, 2024, representing an increase of more than 46% compared to $476 thousand for the equivalent period in 2023. A reconciliation between operating profit (loss) and non-IFRS operating profit (loss) is provided in Appendix A of this press release.

 

Net loss - Net loss was $696 thousand for the six months ended June 30, 2024, including $879 thousand in listing expenses, compared to a net loss of $2,326 thousand for the equivalent period in 2023. Non-IFRS net income for the six months ended June 30, 2024 totaled $611 thousand, representing an increase of more than 27% compared to $478 thousand for the equivalent period in 2023. A reconciliation between net income (loss) and non-IFRS net income is provided in Appendix A of this press release.

 

“The first half of 2024 was a period of business expansion, growth and strategic investment for Silynxcom, as highlighted by our public listing on the NYSE American following a successful IPO in January 2024,” said Nir Klein, Chief Executive Officer of Silynxcom. “Our revenue increased during the first half of 2024 and we became cashflow positive, which we believe underscores our successful market expansion and enhanced financial stability.”

 

“In 2023, we laid the foundation for new and advanced products and increased compatibility for leading systems in our target markets. In addition, we forged new relationships with key players in the global defense and law enforcement sectors, which have already led to purchase orders in 2024,” added Mr. Klein.

 

Recent Corporate Highlights:

 

In April 2024, the Company announced the strengthening of its collaboration with 3M PELTOR to deliver next generation headset solutions.

 

The Company expanded sales in the Asia Pacific region.

 

Since October 2023, the Company has secured orders amounting to $4.85 million from the Israel Defense Forces and Israeli police forces.

 

 

 

 

In February 2024, the Company announced a third order from a leading global defense firm, bringing its total orders from this client to over $4.5 million.

 

The Company received its first order for the newly designed in-ear headset with an encrypted security system intended for use by law enforcement.

 

In March 2024, the Company launched a new system for law enforcement, compatible with commonly used terrestrial trunked radio and P25 systems.

 

Use of Non-IFRS Financial Results

 

In addition to disclosing financial results calculated in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board, this press release contains certain financial measures that are not prepared under IFRS. These measures may be different from non-IFRS financial measures used by other companies. The Company defines non-IFRS operating profit (loss) as operating profit (loss) excluding the effect of share-based compensation expenses. The Company defines non-IFRS net income as net income (loss) excluding the effect of share-based compensation expenses and listing expenses. The Company’s management believes the non-IFRS financial information provided in this press release is useful to investors’ understanding and assessment of the Company’s ongoing operations because it provides management and investors with measurements of the Company’s operations and profitability excluding the impact of share-based compensation, an item that the Company does not consider to be indicative of its core operating performance, and listing expenses that are non-recurring and expensed in connection with the Company’s IPO. Management also uses both IFRS and non-IFRS information in evaluating and operating business internally and as such deemed it important to provide all this information to investors. The non-IFRS financial measures disclosed by the Company should not be considered in isolation or as a substitute for, or superior to, financial measures calculated in accordance with IFRS and the financial results calculated in accordance with IFRS and reconciliations to those financial statements should be carefully evaluated. Reconciliations between IFRS measures and non-IFRS measures are provided in Appendix A to this press release.

 

About Silynxcom Ltd.

 

For over a decade, the Company been developing, manufacturing, marketing, and selling ruggedized tactical communication headset devices as well as other communication accessories, all of which have been field-tested and combat-proven. The Company’s in-ear headset devices, or In-Ear Headsets, are used in combat, the battlefield, riot control, demonstrations and weapons training courses. The In-Ear Headsets seamlessly integrate with third party manufacturers of professional-grade ruggedized radios that are used by soldiers in combat or by police officers. The Company’s In-Ear Headsets also fit tightly into the protective gear to enable users to speak and hear clearly and precisely while they are protected from the hazardous sounds of combat, riots or dangerous situations. The sleek, lightweight, In-Ear Headsets include active sound protection to eliminate unsafe sounds, while maintaining ambient environmental awareness, giving their customers 360° situational awareness. The Company works closely with its customers and seek to improve the functionality and quality of the Company’s products based on actual feedback from soldiers and police officers “in the field.” The Company’s headset devices are compatible and easily integrate with various communication equipment devices currently being used by tens of thousands of military and law enforcement personnel in leading military and law enforcement units around the globe. The Company sells its In-Ear Headsets and communication accessories directly to military forces, police and other law enforcement units around the world. The Company also deals with specialized networks of local distributors in each locale in which it operates and has developed key strategic partnerships with radio equipment manufacturers.

 

Forward Looking Statements

 

This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws and are subject to substantial risks and uncertainties. Forward-looking statements contained in this press release may be identified by the use of words such as “anticipate,” “believe,” “contemplate,” “could,” “estimate,” “expect,” “intend,” “seek,” “may,” “might,” “plan,” “potential,” “predict,” “project,” “target,” “aim,” “should,” “will” “would,” or the negative of these words or other similar expressions, although not all forward-looking statements contain these words. For example, the Company uses forward-looking statements when it discusses its belief that its revenue increase and cashflow positive status underscores the Company’s successful market expansion and enhanced financial stability. Forward-looking statements are based on Silynxcom’s current expectations and are subject to inherent uncertainties, risks and assumptions that are difficult to predict. Further, certain forward-looking statements are based on assumptions as to future events that may not prove to be accurate. For a more detailed description of the risks and uncertainties affecting the Company, reference is made to the Company’s reports filed from time to time with the Securities and Exchange Commission (“SEC”), including, but not limited to, the risks detailed in the Company’s annual report for the year ended December 31, 2023, filed with the SEC on April 30, 2024. Forward-looking statements contained in this announcement are made as of the date of this press release and Silynxcom undertakes no duty to update such information except as required under applicable law.

 

Investor Relations Contact:

 

Silynxcom Ltd.

 

ir@silynxcom.com

 

2

 

 

Silynxcom Ltd.

 

Consolidated Statements of Financial Position

U.S dollars in thousands

 

   June 30,   December 31, 
   2024   2023 
Current assets        
Cash and cash equivalents   668    568 
Marketable securities   2,991    - 
Deposits with banking corporations   39    29 
Trade receivables, net   2,060    2,452 
Other current assets   347    430 
Inventory   2,577    2,482 
    8,682    5,961 
           
Non-current assets          
Property, plant & equipment, net   114    94 
Long-term deposits   66    16 
Right of use assets   64    95 
    244    205 
           
Total assets   8,926    6,166 
Current liabilities        
Current maturities of loans from banking corporations   60    73 
Lease liabilities – current   49    60 
Loans from related parties   11    43 
Trade payable   947    1,315 
Warrants at fair value   -    165 
SAFE   -    409 
Other accounts payables   1,053    1,791 
    2,120    3,856 
           
Non-current liabilities          
Loans from banking corporations   -    26 
Commitment to issue shares   148    - 
Lease liabilities   13    33 
Liabilities for employee benefits, net   29    30 
    190    89 
           
Shareholders’ equity          
Share capital   -    52 
Premium and other capital reserves   26,043    20,900 
Capital reserve for transactions with controlling shareholders   1,542    1,542 
Accumulated loss   (20,969)   (20,273)
    6,616    2,221 
           
Total liabilities and shareholders’ equity   8,926    6,166 

 

3

 

 

Silynxcom Ltd.

 

Consolidated Statements of Comprehensive Loss

U.S dollars in thousands

 

   For the six month period
ended June 30
 
   2024   2023 
         
Revenue   5,356    3,096 
           
Cost of revenue   2,706    1,901 
           
Gross profit   2,650    1,195 
           
Research and development expenses   259    569 
           
Selling and marketing expenses   699    1,989 
           
General and administrative expenses   1,425    965 
           
Operating profit (loss)   267    (2,328)
           
Listing expenses   879    - 
           
Finance expenses   232    35 
           
Finance income   148    37 
           
Income (loss) before income tax   (696)   (2,326)
           
Income tax expenses   -    - 
           
Net income (loss)   (696)   (2,326)

 

4

 

 

Silynxcom Ltd.

 

Consolidated Statements of Cash Flows

U.S dollars in thousands

 

   For the six month period
ended June 30
 
   2024   2023 
Cash flows from operating activities        
Net income (loss)   (696)   (2,326)
           
Adjustments Required to Present Cash Flows from Operating Activities          
           
Income and expenses not involving cash flows          
           
Depreciation and amortization   54    67 
Increase (decrease) in liability for employee benefits, net   (1)   (1)
Revaluation of derivatives measured at fair value through profit and loss   -    (31)
Other finance expenses   20    11 
Share-based compensation   428    2,804 
    501    2,850 
Changes in asset and liability line items:          
           
Decrease (increase) in trade receivable   392    1,993 
Decrease (increase) in other current assets   114    (227)
Decrease (increase) in inventory   (95)   (231)
Increase (decrease) in trade payables   (368)   (1,021)
Increase (decrease) in other accounts payables   (488)   (635)
    (445)   (121)
           
Net cash provided by (used in) operating activities   (640)   403 
           
Cash flows from investing activities          
Increase in long-term bank deposit   (10)   (11)
Increase in long-term deposit others   (50)   - 
Purchase of marketable securities, net   (2,961)   - 
Purchase of property, plant and equipment   (42)   (4)
           
Net cash used in investing activities   (3,063)   (15)
           
Cash flows from financing activities          
Repayment of loans from related parties   (32)   (17)
Repayment of warrants   (165)   - 
Repayment of loans from banking corporations   (39)   (40)
Repayment to former share holders   (250)   - 
Issuance of Ordinary Shares in the IPO, net   4,324    - 
Repayment of lease liabilities   (33)   (44)
           
Net cash provided by (used in) financing activities   3,805    (101)
Exchange rate differentials for cash and cash equivalent balances   (2)   (5)
           
Increase (decrease) in cash and cash equivalents   100    282 
           
Balance of cash and cash equivalents at beginning of year   568    69 
           
Balance of cash and cash equivalents as at end of year   668    351 

 

5

 

 

Appendix A

 

RECONCILIATION OF IFRS TO NON-IFRS MEASURES

(Unaudited) U.S. dollars in thousands

 

   For the six month period
ended June 30
 
   2024   2023 
         
IFRS Operating profit (loss)   267    (2,328)
           
Share-based compensation in Selling and marketing expenses   142    1,623 
           
Share-based compensation in General and administrative expenses   138    546 
           
Share-based compensation in Research and development expenses   84    355 
           
Share-based compensation in Cost of revenue   64    280 
           
Non-IFRS Operating profit   695    476 
           
IFRS Net income (loss)   (696)   (2,326)
           
Listing expenses   879    - 
           
Share-based compensation expenses   428    2,804 
           
Non-IFRS Net income   611    478 

 

 

6

 

 

v3.24.3
Document And Entity Information
6 Months Ended
Jun. 30, 2024
Document Information Line Items  
Entity Registrant Name Silynxcom Ltd.
Document Type 6-K
Current Fiscal Year End Date --12-31
Amendment Flag false
Entity Central Index Key 0001976443
Document Period End Date Jun. 30, 2024
Document Fiscal Year Focus 2024
Document Fiscal Period Focus Q2
Entity File Number 001-41916
v3.24.3
Unaudited Interim Condensed Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 668 $ 568
Marketable securities 2,991
Deposits with banking corporations 39 29
Trade receivables, net 2,060 2,452
Other current assets 347 430
Inventory 2,577 2,482
Total current assets 8,682 5,961
Property, plant & equipment, net 114 94
Loans from banking corporations 26
Long-term deposits 66 16
Commitment to issue shares 148
Right of use assets 64 95
Lease liabilities 13 33
Liabilities for employee benefits, net 29 30
Total non-current assets 244 205
TOTAL ASSETS 8,926 6,166
CURRENT LIABILITIES:    
Current maturities of loans from banking corporations 60 73
Lease liabilities – current 49 60
Loans from related parties 11 43
Trade payables 947 1,315
Warrants at fair value 165
SAFE 409
Other accounts payables 1,053 1,791
Total current liabilities 2,120 3,856
NON-CURRENT LIABILITIES:    
Property, plant & equipment, net 114 94
Loans from banking corporations 26
Long-term deposits 66 16
Commitment to issue shares 148
Right of use assets 64 95
Lease liabilities 13 33
Liabilities for employee benefits, net 29 30
Total non-current liabilities 190 89
SHAREHOLDERS’ EQUITY:    
Share capital 52
Premium and other capital reserves 26,043 20,900
Capital reserve for transactions with controlling shareholders 1,542 1,542
Accumulated loss (20,969) (20,273)
Total shareholders’ equity 6,616 2,221
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 8,926 $ 6,166
v3.24.3
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Consolidated Statements of Comprehensive Income Loss [Abstract]    
Revenue $ 5,356 $ 3,096
Cost of Revenue 2,706 1,901
Gross profit 2,650 1,195
Research and development expenses 259 569
Selling and marketing expenses 699 1,989
General and administrative expenses 1,425 965
Operating Profit (Loss) 267 (2,328)
Listing expenses 879
Finance Expenses 232 35
Finance Income 148 37
Loss before income taxes (696) (2,326)
Income taxes expenses
Net Loss for the period (696) (2,326)
Amounts that shall not be subsequently reclassified to profit and loss:    
Loss from remeasurement of defined benefit plans
Total comprehensive loss for the period $ (696) $ (2,326)
Basic loss per share (in Dollars per share) $ (0.1358) $ (0.7355)
Weighted average of the number of ordinary shares used to calculate basic loss per share (in Shares) 5,123,789 [1] 3,161,779 [2]
Diluted loss per share (in Dollars per share) $ (0.1358) $ (0.7355)
Weighted average of the number of ordinary shares used to calculate diluted loss per share (in Shares) 5,123,789 [1] 3,161,779 [2]
[1] Number of shares restated based on the reverse stock split that was effectuated in 2023.
[2] Number of shares restated based on the reverse stock split that was effectuated in 2023.
v3.24.3
Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
$ in Thousands
Premium and other capital reserves
Capital reserve for transactions with controlling Shareholders
Accumulated loss
Share capital
Total
Balance at Dec. 31, 2022 $ 16,658 $ 1,542 $ (17,454) $ 52 $ 798
Share-based compensation 2,804 2,804
Total comprehensive loss (2,326) (2,326)
Balance at Jun. 30, 2023 19,462 1,542 (19,780) $ 52 1,276
Balance at Dec. 31, 2023 20,952 1,542 (20,273)   2,221
Issuance of common stock in the IPO, net of underwriting Commission and offering costs 4,254   4,254
Share-based compensation 428   428
SAFE conversion 409   409
Total comprehensive loss (696)   (696)
Balance at Jun. 30, 2024 $ 26,043 $ 1,542 $ (20,969)   $ 6,616
v3.24.3
Unaudited Interim Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net Loss $ (696) $ (2,326)
Adjustments Required to Present Cash Flows from Operating Activities:    
Depreciation and amortization 54 67
Increase (decrease) in liability for employee benefits, net (1) (1)
Revaluation of derivatives measured at fair value through profit and loss (31)
Other finance expenses, net 20 11
Share-based compensation 428 2,804
Total income and expenses not involving cash flows 501 2,850
Changes in asset and liability line items:    
Decrease (increase) in trade receivables 392 1,993
Decrease (increase) in other current assets 114 (227)
Decrease (increase) in inventory (95) (231)
Increase (Decrease) in trade payables (368) (1,021)
Increase (Decrease) in other accounts payables (488) (635)
Total changes in asset and liability (445) (121)
Net cash provided by (used in) operating activities (640) 403
Cash flow from investing activities    
Increase in long-term bank deposit (10) (11)
Increase in long-term deposit others (50)
Purchase of marketable securities, net (2,961)
Purchase of property, plant and equipment (42) (4)
Net cash used in investing activities (3,063) (15)
Cash flows from financing activities    
Repayment of loans from related parties (32) (17)
Repayment of warrants to Bank Mizrahi (165)
Repayment of loans from banking corporations (39) (40)
Repayment to former shareholders (250)
Issuance of Ordinary Shares in the IPO, net 4,324
Repayment of lease liabilities (33) (44)
Net cash provided by (used in) financing activities 3,805 (101)
Exchange rate differentials for cash and cash equivalent balances (2) (5)
Increase in cash and cash equivalents 100 282
Cash and cash equivalents balance at the beginning of the year 568 69
Cash and cash equivalents balance at the end of the year 668 351
Interest paid 3 6
Recognition of right-of-use asset against a lease liability 39
SAFE conversion $ 456
v3.24.3
General
6 Months Ended
Jun. 30, 2024
General [Abstract]  
GENERAL

NOTE 1 – GENERAL

 

A.Silynxcom Ltd. (“Silynxcom” or - the “Company”) was incorporated in Israel on August 22, 2021, as a privately held company as part of a restructuring carried out by the Company as set out in subsection B below. The Company’s registered offices are located at 7 Giborei Israel, Netanya, Israel.

 

The Company is engaged through Silynx Communications Inc. (hereinafter - “Silynx”) and Source of Sound Ltd. (hereinafter - “SOS”) in a single area of activity: the development, production, marketing and sale of ruggedized noise protection and communication accessories for tactical uses, including radios used by security forces, law enforcement, and rescue forces.

 

B.Silynx Communications, Inc. (hereinafter: the “Former Company” or “Silynx”) was incorporated in Delaware, USA on September 19, 2005, and commenced operations in October 2005.

 

On August 26, 2021, the Board of Directors of the Former Company decided to make a structural change (hereinafter the “Reorganization”). Pursuant to the Reorganization, Silynxcom was incorporated on August 22, 2021, as a private limited company, in accordance with the provisions of the Israeli Companies Law while maintaining the same capital structure as the Former Company. On August 26, 2021, the Former Company transferred to the Company all its holdings directly and indirectly into the subsidiary. The Reorganization was completed on March 15, 2022, after receiving an approval from the Israeli tax authorities.

 

The Company accounted for the Reorganization using the pooling of interest method, and the consolidation of the financial statements reflects the Reorganization using the “as pooling” method accordingly.

 

C.Liquidity

 

The Company has a current loss of $696 and an accumulated loss of $20,969. On January 17, 2024, the Company completed its initial public offering (see note 3a). Accordingly, the Company’s management believes that the resources at its disposal are sufficient for the foreseeable future.

 

The Unaudited Interim Condensed Consolidated Financial Statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

D.The effect of the 2023-2024 Israel wars

 

The Company is incorporated under the laws of the State of Israel, and the company’s principal offices are located in Israel. Accordingly, political, economic, and geo-political instability in Israel may affect the Company’s business. Any armed conflicts, political instability, terrorism, cyberattacks or any other hostilities involving Israel or the interruption or curtailment of trade between Israel and its present trading partners could affect adversely the Company’s operations. Ongoing and revived hostilities in the Middle East or other Israeli political or economic factors, could harm the Company’s operations and solution development and cause any future sales to decrease.

 

On October 7, 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets which resulted in extensive deaths, injuries and kidnapping of civilians and soldiers, following which Israel’s security cabinet declared war against Hamas. Since October 7, 2023, Israel has also been militarily engaged with Hezbollah on the border between Lebanon and northern Israel, the Houthi movement based in Yemen and with the Islamic Republic of Iran. The intensity and duration of Israel’s current war is difficult to predict, as are such war’s implications on the Company’s business and operations.

 

While none or some of the Company’s supply chains have been impacted since the war broke out on October 7, 2023, the ongoing war may create supply and demand irregularities in Israel’s economy in general or lead to macroeconomic indications of a deterioration of Israel’s economic standing, which may have a material adverse effect on us and the Company’s ability to effectively conduct the Company’s operations.

 

In connection with the regional hostilities, Israeli military reservists have been drafted to perform military service. One of the Company’s employees has been called up to reserve duty as of the date of these Consolidated Financial Statements, there can be no assurance that at least he or another of the Company’s employees will not be called on to military service again. In addition, the Company relies on service providers located in Israel and the Company’s employees or employees of such service providers may be called for service in the current or future wars or other armed conflicts with Hamas and such persons may be absent from their positions for a period of time. As of the date of these Consolidated Financial Statements, any impact as a result of the number of absences of the Company’s personnel and personnel at its service providers or counterparties located in Israel has been manageable.

 

However, military service call-ups that result in absences of personnel from its service providers or contractual counterparties in Israel may disrupt its operations and absences for an extended period of time may materially and adversely affect its business, prospects, financial condition and results of operations.

 

Any hostilities involving Israel or the interruption or curtailment of trade between Israel and its trading partners could adversely affect its operations and results of operations. The Company’s commercial insurance does not cover losses that may occur as a result of events associated with war and terrorism. Although the Israeli government currently covers the reinstatement value of direct damages that caused by terrorist attacks or acts of war, the Company cannot guarantee that this government coverage will be maintained or that it will sufficiently cover its potential damages. Any losses or damages incurred by us could have a material adverse effect on its business. Any armed conflicts or political instability in the region would likely negatively affect business conditions and could harm its results of operations.

 

Since October 7, 2023 the Company has experienced a significant increase in demand for its products from the Israel Defense Forces.

v3.24.3
Material Accounting Policies
6 Months Ended
Jun. 30, 2024
Material Accounting Policies [Abstract]  
MATERIAL ACCOUNTING POLICIES

NOTE 2 – MATERIAL ACCOUNTING POLICIES:

 

1.Significant accounting policy

 

Statement of compliance

 

These interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standards (“IAS”) 34 Interim Financial Reporting. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the 2023 annual consolidated financial statements (the “2023 Financial Statements”). The Company has applied the same accounting policies and methods of computation in its interim consolidated financial statements as in its 2023 Financial Statements.

 

Basis of measurement

 

These Unaudited Interim Condensed Consolidated Financial Statements have been prepared on a going concern basis, under the historical cost basis, except for financial instruments which have been measured at fair value.

 

Transaction costs of equity transactions

 

Transaction costs of an equity transaction are accounted for as a deduction from equity, but only to the extent they are incremental costs directly attributable to the equity transaction that otherwise would have been avoided. The costs of an equity transaction that is abandoned are recognized as an expense. In an IPO wherein a company simultaneously lists its existing equity and additional newly issued equity, the total non-direct costs of the IPO are allocated between the newly issued shares and the existing shares on a rational basis, with only the proportion relating to the issue of new shares being deducted from equity.

 

2.Critical Estimates and Assumptions

 

The preparation of the Company’s financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. The Company’s financial statements include estimates which, in their nature, are uncertain. The impact of such estimates is pervasive throughout the Company’s financial statements and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and in future periods when the revision affects both current and future periods.

 

The functional currency for each subsidiary of the Company is the currency of the primary economic environment in which the respective entity operates The Company has determined the functional currency of each entity to be denominated in the U.S. dollar. Such determination involves certain judgements to identify the primary economic environment. The Company shall reconsider the functional currency of its subsidiaries if there is a change in events and/or conditions which determine the primary economic environment. During the six months ended June 30, 2024, there have been no such changes.

 

The critical judgments and significant estimates in applying accounting policies that have the most significant effect on the amounts recognized in the Unaudited Interim Condensed Consolidated Financial Statements are the same as of December 31, 2023:

 

Determining the fair value of share-based payment transactions

 

The fair value of share-based payment transactions is determined upon initial recognition by the binomial options-pricing model. The binomial options-pricing model is based on the share price, exercise price and assumptions regarding expected volatility, the term of share option, dividend yield and a risk-free interest rate.

 

a)Derivative liability – Warrants and SAFE

 

The Company uses the Black-Scholes option-pricing model to estimate fair value at each reporting date. The key assumptions used in the model are the expected future volatility in the price of the Company’s Ordinary Shares and the expected life of the warrants and SAFE (as defined elsewhere in these financial statements), as long as there is no quoted price.

 

3.Changes in accounting policies

 

A number of amended standards became applicable for the current reporting period. The Company did not have to change its accounting policies or make retrospective adjustments as a result of adopting these amended standards:

 

New IFRSs adopted in the period

 

The following amendments are effective for the period beginning January 1, 2024:

 

a.Supplier Finance Arrangements (Amendments to IAS 7 & IFRS 7); These amendments have no effect on the measurement or presentation of any items in the Interim Condensed Consolidated Financial Statements of the Company but affect the disclosure of accounting policies of the Company.

 

b.Lease Liability in a Sale and Leaseback (Amendments to IFRS 16); These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company.

 

c.Classification of Liabilities as Current or Non-Current (Amendments to IAS 1); These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company.

 

d.Non-current Liabilities with Covenants (Amendments to IAS 1). These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company.

 

New standards, interpretations and amendments not yet effective:

 

On April 9, 2024, the International Accounting Standards Board published IFRS 18, “Presentation and Disclosure in Financial Statements,” which replaces IAS 1, “Presentation of Financial Statements” and is mandatorily effective for annual reporting periods beginning on or after January 1, 2027; the main changes are as follows:

 

Mandatory sub totals to be presented in the statement of profit and loss.

 

Aggregation and disaggregation of information including the introduction of overall principles for how information should be aggregated and disaggregated in financial statements.

v3.24.3
Significant Events and Transactions in the Period
6 Months Ended
Jun. 30, 2024
Significant Events and Transactions in the Period [Abstract]  
SIGNIFICANT EVENTS AND TRANSACTIONS IN THE PERIOD

NOTE 3 – SIGNIFICANT EVENTS AND TRANSACTIONS IN THE PERIOD:

 

Disclosures related to management defined performance measures.

 

The Company is currently assessing the impact of IFRS 18 on the financial statements, but at this stage it is unable to estimate such an impact. The effect of the new standard, however it may be, will only affect matters of presentation and disclosure.

 

a.On January 17, 2024, the Company closed its IPO of 1,250,000 Ordinary shares at a public offering price of $4.00 per share, for gross proceeds of $5,000 before deducting underwriting discounts and before deducting the equity transaction costs. Direct equity transaction costs in cash of $-575 were deducted from the capital. Direct non–cash equity transaction costs of $-2,839 were deducted from the capital. Indirect equity transaction costs in cash were $-1,154, of which $-275 were deducted from the capital and $-879 were recorded as listing expenses in profit and loss according to the ratio of the new shares and the shares of the existing shareholders. As part of the Company’s IPO, warrants were settled in cash in the amount of $165, and, in addition, the simple agreements for future equity (“SAFE”) were revalued upon the closing of the Company’s IPO and partly converted into Ordinary Shares. Subsequent to the latest balance sheet date in these consolidated financial statements, the Company issued the remaining shares (See note 8).

 

b.On January 5, 2024, we and our Vice President of Marketing and International Sales Officer, Mr. Elihay Cohen, were served with a lawsuit submitted to the Central Region District Court in Israel on December 28, 2023 by Misi Tech Israel Ltd., a private Israeli company, and two other individual parties (collectively, the “Plaintiffs”), seeking the grant of an injunction against use of certain intellectual property, declaratory judgment that said intellectual property is the property of the Plaintiffs, and monetary damages in the aggregate amount of NIS 2,633,238 ($711), as well as attorneys’ fees. This claim is primarily based on (i) an alleged phone call between Mr. Cohen and one of the Plaintiffs, sometime in 2017, where the Plaintiffs allege that Mr. Cohen said he was working for the Company, and (ii) an undisclosed “recent” knowledge of the Plaintiffs confirming this to be true, which the Company believes is frivolous and without merit.
v3.24.3
Fair Value Measurement
6 Months Ended
Jun. 30, 2024
Fair Value Measurement [Abstract]  
FAIR VALUE MEASUREMENT

NOTE 4 – FAIR VALUE MEASUREMENT:

 

The following table sets out the Company’s liabilities that are measured at fair value in the financial statements:

 

   Fair value measurements using input type 
   June 30, 2024 (Unaudited) 
   Level 1   Level 2   Level 3   Total 
                     
Marketable securities   2,991    
    -
    
     -
    2,991 

 

As part of the IPO, the SAFE was revaluated according to the quoted price in the prospectus of the IPO and the warrants were revaluated according to the amount agreed upon with Bank Mizrahi that the warrant will be settled.

 

   Fair value measurements using input type 
   December 31, 2023 
   Level 1   Level 2   Level 3   Total 
SAFE                        (409)   (409)
Warrants at fair value   
-
    
-
    (165)   (165)

 

As of December 31, 2023, the Company estimated the value of the warrants with the assistance of an independent external appraiser at $165, in accordance with the following parameters and using the Black-Scholes options-pricing model:

 

   December 31, 
   2023 
     
Silynxcom share price (USD)   0.04 
Exercise price (in USD)   0.159 
Expected volatility in Silynxcom’s share price   41%
Expected life of the warrants (in years)   0.01 
Risk-free interest   5.24%
Expected dividend yield   
-
 

 

As of December 31, 2023, the Company estimated the value of the SAFE with the assistance of an independent external appraiser at $409.

 

The following tables describes the change in the Company’s liabilities that are measured at level 3 in the financial statements:

 

   SAFE + Warrants 
As of December 31, 2022   (522)
Change in fair value   31 
Balance as of June 30, 2023   (491)
      
Balance as of December 31, 2023   (574)
Change in fair value   (47)
SAFE exercised   456 
Warrant exercised   165 
Balance as of June 30, 2024   
-
 
v3.24.3
Revenue
6 Months Ended
Jun. 30, 2024
Revenue [Abstract]  
REVENUE

NOTE 5 REVENUE:

 

   For six months ended
June 30,
 
   2024   2023 
Breakdown of revenue by geography          
Israel   3,613    1,260 
Europe   242    78 
Asia   943    1,015 
USA   558    623 
Other   
-
    120 
    5,356    3,096 
           
Revenue by product group:          
In-Ear Headset systems   3,389    2,143 
SST Headset systems   1,655    678 
Other   312    275 
    5,356    3,096 

 

The Company operates in one operation segment. The Company’s chief operating decision-maker (the chief executive officer of the Company) evaluates performance, makes operating decisions and allocates resources based on financial data, consistent with the presentation in the accompanying financial statements. The chief operating decision-maker oversees revenue, gross profit and operating income.

v3.24.3
Related Parties
6 Months Ended
Jun. 30, 2024
Related Parties [Abstract]  
RELATED PARTIES

NOTE 6 RELATED PARTIES:

 

A.Balances with related parties

 

   June 30,   December 31, 
   2024   2023 
Accounts payable and accruals (included in employees and liabilities in respect thereof)   43    128 
Loans from related parties   11    43 

 

B.Benefits to related parties

 

   For the six months ended
June 30,
 
   2024   2023 
Payroll and related expenses in respect of employed related parties (*)   275    149 
Number of related parties   3    3 

 

C.Benefits to senior officers

 

   For the six months ended
June 30,
 
   2024   2023 
Short-term benefits (*)   351    219 
No. of recipients   3    3 

 

D.Profit and loss data (*)

 

   For the six months ended
June 30,
 
   2024   2023 
         
Cost of revenue   87    28 
           
Research and development expenses   29    69 
           
Selling and marketing expenses   207    158 
           
General and administrative expenses   302    116 

 

(*)Including benefits to interested parties, related parties and officers, included in subsections b and c above.
v3.24.3
Earnings (Loss) Per Share
6 Months Ended
Jun. 30, 2024
Earnings (Loss) Per Share [Abstract]  
EARNINGS (LOSS) PER SHARE

NOTE 7 – EARNINGS (LOSS) PER SHARE:

 

   For the six months ended
June 30,
 
   2024   2023 
Weighted average of the number of ordinary shares used to calculate basic earnings per share (**)   5,124    3,162 
           
Weighted average of the number of ordinary shares used to calculate diluted earnings per share (**)   5,124    3,162 
           
The loss used in calculation   696    2,326 

 

(**)Number of shares restated based on the reverse stock split that was effectuated in 2023.
v3.24.3
Subsequent Events
6 Months Ended
Jun. 30, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 8 – SUBSEQUENT EVENTS:

 

On July 11, 2024, in connection with the IPO, the Company issued an aggregate of 36,982 Ordinary Shares as part of the SAFE conversion and investment agreement. 

v3.24.3
Accounting Policies, by Policy (Policies)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Significant accounting policy
1.Significant accounting policy

Statement of compliance

These interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standards (“IAS”) 34 Interim Financial Reporting. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the 2023 annual consolidated financial statements (the “2023 Financial Statements”). The Company has applied the same accounting policies and methods of computation in its interim consolidated financial statements as in its 2023 Financial Statements.

Basis of measurement

These Unaudited Interim Condensed Consolidated Financial Statements have been prepared on a going concern basis, under the historical cost basis, except for financial instruments which have been measured at fair value.

Transaction costs of equity transactions

Transaction costs of an equity transaction are accounted for as a deduction from equity, but only to the extent they are incremental costs directly attributable to the equity transaction that otherwise would have been avoided. The costs of an equity transaction that is abandoned are recognized as an expense. In an IPO wherein a company simultaneously lists its existing equity and additional newly issued equity, the total non-direct costs of the IPO are allocated between the newly issued shares and the existing shares on a rational basis, with only the proportion relating to the issue of new shares being deducted from equity.

Critical Estimates and Assumptions
2.Critical Estimates and Assumptions

The preparation of the Company’s financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. The Company’s financial statements include estimates which, in their nature, are uncertain. The impact of such estimates is pervasive throughout the Company’s financial statements and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and in future periods when the revision affects both current and future periods.

The functional currency for each subsidiary of the Company is the currency of the primary economic environment in which the respective entity operates The Company has determined the functional currency of each entity to be denominated in the U.S. dollar. Such determination involves certain judgements to identify the primary economic environment. The Company shall reconsider the functional currency of its subsidiaries if there is a change in events and/or conditions which determine the primary economic environment. During the six months ended June 30, 2024, there have been no such changes.

 

The critical judgments and significant estimates in applying accounting policies that have the most significant effect on the amounts recognized in the Unaudited Interim Condensed Consolidated Financial Statements are the same as of December 31, 2023:

Determining the fair value of share-based payment transactions

The fair value of share-based payment transactions is determined upon initial recognition by the binomial options-pricing model. The binomial options-pricing model is based on the share price, exercise price and assumptions regarding expected volatility, the term of share option, dividend yield and a risk-free interest rate.

a)Derivative liability – Warrants and SAFE

The Company uses the Black-Scholes option-pricing model to estimate fair value at each reporting date. The key assumptions used in the model are the expected future volatility in the price of the Company’s Ordinary Shares and the expected life of the warrants and SAFE (as defined elsewhere in these financial statements), as long as there is no quoted price.

Changes in accounting policies
3.Changes in accounting policies

A number of amended standards became applicable for the current reporting period. The Company did not have to change its accounting policies or make retrospective adjustments as a result of adopting these amended standards:

New IFRSs adopted in the period

The following amendments are effective for the period beginning January 1, 2024:

a.Supplier Finance Arrangements (Amendments to IAS 7 & IFRS 7); These amendments have no effect on the measurement or presentation of any items in the Interim Condensed Consolidated Financial Statements of the Company but affect the disclosure of accounting policies of the Company.

 

b.Lease Liability in a Sale and Leaseback (Amendments to IFRS 16); These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company.
c.Classification of Liabilities as Current or Non-Current (Amendments to IAS 1); These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company.
d.Non-current Liabilities with Covenants (Amendments to IAS 1). These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company.

New standards, interpretations and amendments not yet effective:

On April 9, 2024, the International Accounting Standards Board published IFRS 18, “Presentation and Disclosure in Financial Statements,” which replaces IAS 1, “Presentation of Financial Statements” and is mandatorily effective for annual reporting periods beginning on or after January 1, 2027; the main changes are as follows:

Mandatory sub totals to be presented in the statement of profit and loss.

Aggregation and disaggregation of information including the introduction of overall principles for how information should be aggregated and disaggregated in financial statements.

v3.24.3
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Measurement [Abstract]  
Schedule of Liabilities that are Measured at Fair Value in the Financial Statements The following table sets out the Company’s liabilities that are measured at fair value in the financial statements:
   Fair value measurements using input type 
   June 30, 2024 (Unaudited) 
   Level 1   Level 2   Level 3   Total 
                     
Marketable securities   2,991    
    -
    
     -
    2,991 
Schedule of IPO and the Warrants were Revaluated According to the Amount Agreed Upon With Bank Mizrahi that the Warrant Will be Settled As part of the IPO, the SAFE was revaluated according to the quoted price in the prospectus of the IPO and the warrants were revaluated according to the amount agreed upon with Bank Mizrahi that the warrant will be settled.
   Fair value measurements using input type 
   December 31, 2023 
   Level 1   Level 2   Level 3   Total 
SAFE                        (409)   (409)
Warrants at fair value   
-
    
-
    (165)   (165)
Schedule of Parameters and Using the Black-Scholes Options-Pricing Model As of December 31, 2023, the Company estimated the value of the warrants with the assistance of an independent external appraiser at $165, in accordance with the following parameters and using the Black-Scholes options-pricing model:
   December 31, 
   2023 
     
Silynxcom share price (USD)   0.04 
Exercise price (in USD)   0.159 
Expected volatility in Silynxcom’s share price   41%
Expected life of the warrants (in years)   0.01 
Risk-free interest   5.24%
Expected dividend yield   
-
 

 

Schedule of Liabilities that are Measured at Level 3 in the Financial Statements The following tables describes the change in the Company’s liabilities that are measured at level 3 in the financial statements:
   SAFE + Warrants 
As of December 31, 2022   (522)
Change in fair value   31 
Balance as of June 30, 2023   (491)
      
Balance as of December 31, 2023   (574)
Change in fair value   (47)
SAFE exercised   456 
Warrant exercised   165 
Balance as of June 30, 2024   
-
 
v3.24.3
Revenue (Tables)
6 Months Ended
Jun. 30, 2024
Revenue [Abstract]  
Schedule of Revenue
   For six months ended
June 30,
 
   2024   2023 
Breakdown of revenue by geography          
Israel   3,613    1,260 
Europe   242    78 
Asia   943    1,015 
USA   558    623 
Other   
-
    120 
    5,356    3,096 
           
Revenue by product group:          
In-Ear Headset systems   3,389    2,143 
SST Headset systems   1,655    678 
Other   312    275 
    5,356    3,096 
v3.24.3
Related Parties (Tables)
6 Months Ended
Jun. 30, 2024
Related Parties [Abstract]  
Schedule of Balances with Related Parties Balances with related parties
   June 30,   December 31, 
   2024   2023 
Accounts payable and accruals (included in employees and liabilities in respect thereof)   43    128 
Loans from related parties   11    43 
Schedule of Benefits to Related Parties Benefits to related parties
   For the six months ended
June 30,
 
   2024   2023 
Payroll and related expenses in respect of employed related parties (*)   275    149 
Number of related parties   3    3 
(*)Including benefits to interested parties, related parties and officers, included in subsections b and c above.
Schedule of Benefits to Senior Officers Benefits to senior officers
   For the six months ended
June 30,
 
   2024   2023 
Short-term benefits (*)   351    219 
No. of recipients   3    3 

 

(*)Including benefits to interested parties, related parties and officers, included in subsections b and c above.
Schedule of Profit and Loss Data Profit and loss data
   For the six months ended
June 30,
 
   2024   2023 
         
Cost of revenue   87    28 
           
Research and development expenses   29    69 
           
Selling and marketing expenses   207    158 
           
General and administrative expenses   302    116 
(*)Including benefits to interested parties, related parties and officers, included in subsections b and c above.
v3.24.3
Earnings (Loss) Per Share (Tables)
6 Months Ended
Jun. 30, 2024
Earnings (Loss) Per Share [Abstract]  
Schedule of Earnings (Loss) Per Share
   For the six months ended
June 30,
 
   2024   2023 
Weighted average of the number of ordinary shares used to calculate basic earnings per share (**)   5,124    3,162 
           
Weighted average of the number of ordinary shares used to calculate diluted earnings per share (**)   5,124    3,162 
           
The loss used in calculation   696    2,326 
(**)Number of shares restated based on the reverse stock split that was effectuated in 2023.
v3.24.3
General (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
General [Abstract]      
Current loss $ (696) $ (2,326)  
Accumulated loss $ (20,969)   $ (20,273)
v3.24.3
Significant Events and Transactions in the Period (Details)
$ / shares in Units, ₪ in Thousands
6 Months Ended
Jan. 17, 2024
USD ($)
$ / shares
shares
Jan. 05, 2024
USD ($)
Jan. 05, 2024
ILS (₪)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Significant Events and Transactions in the Period (Details) [Line Items]            
Non cash equity transaction costs $ (2,839,000)          
Listing expenses $ 879,000     $ 879,000  
Warrants settled in cash         $ 165,000
Aggregate amount   $ (711,000) ₪ 2,633,238      
Initial Public Offering [Member]            
Significant Events and Transactions in the Period (Details) [Line Items]            
Ordinary shares (in Shares) | shares 1,250,000          
Offering price per share (in Dollars per share) | $ / shares $ 4          
Gross proceeds $ 5,000          
Warrants settled in cash 165,000          
Direct Equity Transaction [Member]            
Significant Events and Transactions in the Period (Details) [Line Items]            
Equity transaction costs 575,000          
Indirect Equity Transaction [Member]            
Significant Events and Transactions in the Period (Details) [Line Items]            
Equity transaction costs 1,154,000          
Capital deduction $ (275,000)          
v3.24.3
Fair Value Measurement (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Warrant [Member]  
Fair Value Measurement (Details) [Line Items]  
External appraiser $ 165
SAFE [Member]  
Fair Value Measurement (Details) [Line Items]  
External appraiser $ 409
v3.24.3
Fair Value Measurement (Details) - Schedule of Liabilities that are Measured at Fair Value in the Financial Statements
$ in Thousands
Jun. 30, 2024
USD ($)
Schedule of Liabilities that are Measured at Fair Value in the Financial Statements [Line Items]  
Marketable securities $ 2,991
Level 1 [Member]  
Schedule of Liabilities that are Measured at Fair Value in the Financial Statements [Line Items]  
Marketable securities 2,991
Level 2 [Member]  
Schedule of Liabilities that are Measured at Fair Value in the Financial Statements [Line Items]  
Marketable securities
Level 3 [Member]  
Schedule of Liabilities that are Measured at Fair Value in the Financial Statements [Line Items]  
Marketable securities
v3.24.3
Fair Value Measurement (Details) - Schedule of IPO and the Warrants were Revaluated According to the Amount Agreed Upon With Bank Mizrahi that the Warrant Will be Settled - Bank Mizrahi [Member]
$ in Thousands
Jun. 30, 2024
USD ($)
SAFE [Member]  
Fair Value Measurement (Details) - Schedule of IPO and the Warrants were Revaluated According to the Amount Agreed Upon With Bank Mizrahi that the Warrant Will be Settled [Line Items]  
Fair value $ (409)
SAFE [Member] | Level 3 [Member]  
Fair Value Measurement (Details) - Schedule of IPO and the Warrants were Revaluated According to the Amount Agreed Upon With Bank Mizrahi that the Warrant Will be Settled [Line Items]  
Fair value (409)
Warrants [Member]  
Fair Value Measurement (Details) - Schedule of IPO and the Warrants were Revaluated According to the Amount Agreed Upon With Bank Mizrahi that the Warrant Will be Settled [Line Items]  
Fair value (165)
Warrants [Member] | Level 3 [Member]  
Fair Value Measurement (Details) - Schedule of IPO and the Warrants were Revaluated According to the Amount Agreed Upon With Bank Mizrahi that the Warrant Will be Settled [Line Items]  
Fair value (165)
Warrants [Member] | Level 1 [Member]  
Fair Value Measurement (Details) - Schedule of IPO and the Warrants were Revaluated According to the Amount Agreed Upon With Bank Mizrahi that the Warrant Will be Settled [Line Items]  
Fair value
Warrants [Member] | Level 2 [Member]  
Fair Value Measurement (Details) - Schedule of IPO and the Warrants were Revaluated According to the Amount Agreed Upon With Bank Mizrahi that the Warrant Will be Settled [Line Items]  
Fair value
v3.24.3
Fair Value Measurement (Details) - Schedule of Parameters and Using the Black-Scholes Options-Pricing Model
12 Months Ended
Dec. 31, 2023
$ / shares
Schedule of Parameters and Using the Black Scholes Options Pricing Model [Abstract]  
Silynxcom share price (USD) (in Dollars per share) $ 0.04
Exercise price (in USD) (in Dollars per share) $ 0.159
Expected volatility in Silynxcom’s share price 41.00%
Expected life of the warrants (in years) 0.01
Risk-free interest 5.24%
Expected dividend yield
v3.24.3
Fair Value Measurement (Details) - Schedule of Liabilities that are Measured at Level 3 in the Financial Statements - Level 3 [Member] - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Fair Value Measurement (Details) - Schedule of Liabilities that are Measured at Level 3 in the Financial Statements [Line Items]    
Beginning balance $ (574) $ (522)
Change in fair value (47) 31
Ending balance $ (491)
SAFE [Member]    
Fair Value Measurement (Details) - Schedule of Liabilities that are Measured at Level 3 in the Financial Statements [Line Items]    
Exercised 456  
Warrant [Member]    
Fair Value Measurement (Details) - Schedule of Liabilities that are Measured at Level 3 in the Financial Statements [Line Items]    
Exercised $ 165  
v3.24.3
Revenue (Details) - Schedule of Revenue - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Breakdown of revenue by geography    
Total $ 5,356 $ 3,096
In-Ear Headset systems [Member]    
Breakdown of revenue by geography    
Revenue 3,389 2,143
SST Headset systems [Member]    
Breakdown of revenue by geography    
Revenue 1,655 678
Other [Member]    
Breakdown of revenue by geography    
Revenue 312 275
Israel [Member]    
Breakdown of revenue by geography    
Revenue 3,613 1,260
Europe [Member]    
Breakdown of revenue by geography    
Revenue 242 78
Asia [Member]    
Breakdown of revenue by geography    
Revenue 943 1,015
USA [Member]    
Breakdown of revenue by geography    
Revenue 558 623
Other [Member]    
Breakdown of revenue by geography    
Revenue $ 120
v3.24.3
Related Parties (Details) - Schedule of Balances with Related Parties - Related Party [Member] - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Related Parties (Details) - Schedule of Balances with Related Parties [Line Items]    
Accounts payable and accruals (included in employees and liabilities in respect thereof) $ 43 $ 128
Loans from related parties $ 11 $ 43
v3.24.3
Related Parties (Details) - Schedule of Benefits to Related Parties - Related Party [Member]
$ in Thousands
6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Related Parties (Details) - Schedule of Benefits to Related Parties [Line Items]    
Payroll and related expenses in respect of employed related parties [1] $ 275 $ 149
Number of related parties 3 3
[1] Including benefits to interested parties, related parties and officers, included in subsections b and c above.
v3.24.3
Related Parties (Details) - Schedule of Benefits to Senior Officers - Related Party [Member]
$ in Thousands
6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Related Parties (Details) - Schedule of Benefits to Senior Officers [Line Items]    
Short-term benefits [1] $ 351 $ 219
No. of recipients 3 3
[1] Including benefits to interested parties, related parties and officers, included in subsections b and c above.
v3.24.3
Related Parties (Details) - Schedule of Profit and Loss Data - Related Parties [Member] - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Schedule of Profit and Loss Data [Line Items]    
Cost of revenue [1] $ 87 $ 28
Research and development expenses [1] 29 69
Selling and marketing expenses [1] 207 158
General and administrative expenses [1] $ 302 $ 116
[1] Including benefits to interested parties, related parties and officers, included in subsections b and c above.
v3.24.3
Earnings (Loss) Per Share (Details) - Schedule of Earnings (Loss) Per Share - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Schedule of Earnings (Loss) Per Share [Abstract]    
Weighted average of the number of ordinary shares used to calculate basic earnings per share 5,123,789 [1] 3,161,779 [2]
Weighted average of the number of ordinary shares used to calculate diluted earnings per share 5,123,789 [1] 3,161,779 [2]
The loss used in calculation (in Dollars) $ 696 $ 2,326
[1] Number of shares restated based on the reverse stock split that was effectuated in 2023.
[2] Number of shares restated based on the reverse stock split that was effectuated in 2023.
v3.24.3
Subsequent Events (Details)
Jul. 11, 2024
shares
Ordinary Share [Member] | Subsequent [Member]  
Subsequent Events [Line Items]  
Ordinary shares issue 36,982

Silynxcom (AMEX:SYNX)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024 Click aqui para mais gráficos Silynxcom.
Silynxcom (AMEX:SYNX)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024 Click aqui para mais gráficos Silynxcom.