0000799165--12-31Q3falsehttp://fasb.org/us-gaap/2024#LongTermDebtAndCapitalLeaseObligations http://fasb.org/us-gaap/2024#LongTermDebtAndCapitalLeaseObligationsCurrenthttp://fasb.org/us-gaap/2024#LongTermDebtAndCapitalLeaseObligations http://fasb.org/us-gaap/2024#LongTermDebtAndCapitalLeaseObligationsCurrent30906777308123290000799165us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300000799165dwsn:AssetPurchaseAgreementMember2023-09-132023-09-130000799165us-gaap:CommonStockMember2023-07-012023-09-300000799165us-gaap:CommonStockMember2023-01-012023-03-310000799165us-gaap:RetainedEarningsMember2024-09-300000799165us-gaap:AdditionalPaidInCapitalMember2024-09-300000799165us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300000799165us-gaap:RetainedEarningsMember2024-06-300000799165us-gaap:AdditionalPaidInCapitalMember2024-06-300000799165us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-3000007991652024-06-300000799165us-gaap:RetainedEarningsMember2024-03-310000799165us-gaap:AdditionalPaidInCapitalMember2024-03-310000799165us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100007991652024-03-310000799165us-gaap:RetainedEarningsMember2023-12-310000799165us-gaap:AdditionalPaidInCapitalMember2023-12-310000799165us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000799165us-gaap:RetainedEarningsMember2023-09-300000799165us-gaap:AdditionalPaidInCapitalMember2023-09-300000799165us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300000799165us-gaap:RetainedEarningsMember2023-06-300000799165us-gaap:AdditionalPaidInCapitalMember2023-06-300000799165us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-3000007991652023-06-300000799165us-gaap:RetainedEarningsMember2023-03-310000799165us-gaap:AdditionalPaidInCapitalMember2023-03-310000799165us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100007991652023-03-310000799165us-gaap:RetainedEarningsMember2022-12-310000799165us-gaap:AdditionalPaidInCapitalMember2022-12-310000799165us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000799165dwsn:EquityAttributableToControllingShareholderMember2022-12-310000799165us-gaap:CommonStockMember2024-04-012024-06-300000799165dwsn:TruckingChargesMember2024-01-012024-09-300000799165dwsn:ClientHostingExpensesMember2024-01-012024-09-300000799165dwsn:BreckenridgeGeophysicalLLCMemberdwsn:TruckingChargesMember2023-01-012023-09-300000799165dwsn:BreckenridgeGeophysicalLLCMemberdwsn:PayrollAdministrationChargesMember2023-01-012023-09-300000799165dwsn:BreckenridgeGeophysicalLLCMemberdwsn:ManagementChargesMember2023-01-012023-09-300000799165dwsn:BreckenridgeGeophysicalLLCMember2023-01-012023-09-300000799165us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000799165us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000799165us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310000799165us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000799165us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300000799165us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310000799165us-gaap:RetainedEarningsMember2024-07-012024-09-300000799165us-gaap:RetainedEarningsMember2024-04-012024-06-300000799165us-gaap:RetainedEarningsMember2023-07-012023-09-300000799165us-gaap:RetainedEarningsMember2023-04-012023-06-3000007991652023-04-012023-06-300000799165us-gaap:RetainedEarningsMember2023-01-012023-03-310000799165dwsn:WilksBrothersLlcMemberdwsn:DawsonGeophysicalCompanyMember2024-09-300000799165dwsn:WeatherfordLitigationMember2019-04-012019-04-010000799165us-gaap:RevolvingCreditFacilityMember2023-09-300000799165us-gaap:LetterOfCreditMember2024-09-300000799165srt:MinimumMember2024-09-300000799165srt:MaximumMember2024-09-300000799165us-gaap:RetainedEarningsMember2024-01-012024-03-3100007991652024-01-012024-03-310000799165us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2024-09-300000799165us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:ReimbursableRevenueMemberdwsn:UnitedStatesOperationsSegmentMember2024-07-012024-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:FeeRevenueMemberdwsn:UnitedStatesOperationsSegmentMember2024-07-012024-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:FeeRevenueMemberdwsn:CanadaOperationsSegmentMember2024-07-012024-09-300000799165dwsn:ReimbursableRevenueMember2024-07-012024-09-300000799165dwsn:FeeRevenueMember2024-07-012024-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:ReimbursableRevenueMemberdwsn:UnitedStatesOperationsSegmentMember2024-01-012024-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:ReimbursableRevenueMemberdwsn:CanadaOperationsSegmentMember2024-01-012024-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:FeeRevenueMemberdwsn:UnitedStatesOperationsSegmentMember2024-01-012024-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:FeeRevenueMemberdwsn:CanadaOperationsSegmentMember2024-01-012024-09-300000799165dwsn:ReimbursableRevenueMember2024-01-012024-09-300000799165dwsn:FeeRevenueMember2024-01-012024-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:ReimbursableRevenueMemberdwsn:UnitedStatesOperationsSegmentMember2023-07-012023-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:ReimbursableRevenueMemberdwsn:CanadaOperationsSegmentMember2023-07-012023-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:FeeRevenueMemberdwsn:UnitedStatesOperationsSegmentMember2023-07-012023-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:FeeRevenueMemberdwsn:CanadaOperationsSegmentMember2023-07-012023-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:ReimbursableRevenueMember2023-07-012023-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:FeeRevenueMember2023-07-012023-09-300000799165dwsn:ReimbursableRevenueMember2023-07-012023-09-300000799165dwsn:FeeRevenueMember2023-07-012023-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:ReimbursableRevenueMemberdwsn:UnitedStatesOperationsSegmentMember2023-01-012023-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:ReimbursableRevenueMemberdwsn:CanadaOperationsSegmentMember2023-01-012023-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:FeeRevenueMemberdwsn:UnitedStatesOperationsSegmentMember2023-01-012023-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:FeeRevenueMemberdwsn:CanadaOperationsSegmentMember2023-01-012023-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:ReimbursableRevenueMember2023-01-012023-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:FeeRevenueMember2023-01-012023-09-300000799165dwsn:ReimbursableRevenueMember2023-01-012023-09-300000799165dwsn:FeeRevenueMember2023-01-012023-09-300000799165us-gaap:OperatingSegmentsMember2023-07-012023-09-300000799165us-gaap:OperatingSegmentsMember2023-01-012023-09-300000799165us-gaap:CommonStockMember2024-09-300000799165us-gaap:CommonStockMember2024-06-300000799165us-gaap:CommonStockMember2024-03-310000799165us-gaap:CommonStockMember2023-12-310000799165us-gaap:CommonStockMember2023-09-300000799165us-gaap:CommonStockMember2023-06-300000799165us-gaap:CommonStockMember2023-03-310000799165us-gaap:CommonStockMember2022-12-310000799165dwsn:S2024Q2DividendsMember2024-04-012024-06-3000007991652022-12-310000799165us-gaap:OperatingSegmentsMemberdwsn:UnitedStatesOperationsSegmentMember2024-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:CanadaOperationsSegmentMember2024-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:UnitedStatesOperationsSegmentMember2023-12-310000799165us-gaap:OperatingSegmentsMemberdwsn:CanadaOperationsSegmentMember2023-12-310000799165us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300000799165us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300000799165us-gaap:ConvertibleDebtSecuritiesMember2023-07-012023-09-300000799165us-gaap:ConvertibleDebtSecuritiesMember2023-01-012023-09-300000799165us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300000799165us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-3000007991652024-04-012024-06-3000007991652024-01-0100007991652023-09-300000799165dwsn:BreckenridgeGeophysicalLLCMember2023-03-240000799165us-gaap:RelatedPartyMember2024-09-3000007991652023-12-310000799165dwsn:NotesPayableToFinanceCompaniesForInsuranceNotesMember2024-09-300000799165dwsn:NotesPayableToFinanceCompaniesForInsuranceNotesMember2023-12-310000799165us-gaap:LetterOfCreditMember2024-08-0900007991652024-09-3000007991652023-01-010000799165us-gaap:OperatingSegmentsMemberdwsn:UnitedStatesOperationsSegmentMember2024-07-012024-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:CanadaOperationsSegmentMember2024-07-012024-09-3000007991652024-07-012024-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:UnitedStatesOperationsSegmentMember2024-01-012024-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:CanadaOperationsSegmentMember2024-01-012024-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:UnitedStatesOperationsSegmentMember2023-07-012023-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:CanadaOperationsSegmentMember2023-07-012023-09-3000007991652023-07-012023-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:UnitedStatesOperationsSegmentMember2023-01-012023-09-300000799165us-gaap:OperatingSegmentsMemberdwsn:CanadaOperationsSegmentMember2023-01-012023-09-3000007991652023-01-012023-09-300000799165dwsn:BreckenridgeGeophysicalLLCMember2023-01-012023-09-300000799165dwsn:AssetPurchaseAgreementMember2024-03-240000799165dwsn:AssetPurchaseAgreementMember2023-03-242023-03-240000799165us-gaap:RevolvingCreditFacilityMember2024-05-020000799165dwsn:EquityAttributableToControllingShareholderMember2023-01-012023-03-310000799165dwsn:BreckenridgeGeophysicalLLCMember2023-03-242023-03-240000799165us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100007991652023-01-012023-03-3100007991652024-11-1100007991652024-01-012024-09-30xbrli:sharesiso4217:USDdwsn:itemiso4217:USDxbrli:sharesxbrli:puredwsn:defendantdwsn:segment

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2024

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From                  to                 

Commission File No. 001-32472

DAWSON GEOPHYSICAL COMPANY

(Exact name of registrant as specified in its charter)

Texas

    

74-2095844

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

508 West Wall, Suite 800, Midland, Texas 79701

(Address of Principal Executive Office) (Zip Code)

Registrant’s Telephone Number, Including Area Code: 432-684-3000

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Name of Exchange on Which Registered

Trading Symbol

Common Stock, $0.01 par value

The NASDAQ Stock Market

DWSN

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Accelerated filer

Large accelerated filer

Smaller reporting company

Non-accelerated filer

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

Title of Each Class

    

Outstanding at November 11, 2024

Common Stock, $0.01 par value

30,983,437 shares

DAWSON GEOPHYSICAL COMPANY

INDEX

    

Page
Number

Part I. FINANCIAL INFORMATION

3

Item 1. Financial Statements

3

Condensed Consolidated Balance Sheets at September 30, 2024 and December 31, 2023 (unaudited)

3

Condensed Consolidated Statements of Operations and Comprehensive Income/Loss for the Three and Nine Months Ended September 30, 2024 and 2023 (unaudited)

4

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2024 and 2023 (unaudited)

5

Condensed Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended September 30, 2024 and 2023 (unaudited)

6

Notes to Condensed Consolidated Financial Statements (unaudited)

7

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

Item 3. Quantitative and Qualitative Disclosures about Market Risk

21

Item 4. Controls and Procedures

22

Part II. OTHER INFORMATION

23

Item 1. Legal Proceedings

23

Item 1A. Risk Factors

23

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

23

Item 3. Defaults Upon Senior Securities

23

Item 4. Mine Safety Disclosures

23

Item 5. Other Information

23

Item 6. Exhibits

24

Signatures

25

2

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)

DAWSON GEOPHYSICAL COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited and amounts in thousands, except share data)

    

September 30, 

December 31,

 

2024

2023

Assets

Current assets:

Cash and cash equivalents

$

6,980

$

10,772

Restricted cash

5,000

Short-term investments

 

 

265

Accounts receivable, net

2,788

 

12,735

Prepaid expenses and other current assets

3,411

8,654

Total current assets

 

13,179

 

37,426

Property and equipment, net

14,284

16,508

Right-of-use assets

2,348

3,208

Intangibles, net

370

377

Total assets

$

30,181

$

57,519

Liabilities and Stockholders' Equity

Current liabilities:

Accounts payable

$

3,424

$

3,883

Accrued liabilities:

 

 

Payroll costs and other taxes

 

1,954

3,415

Other

 

992

709

Deferred revenue

 

691

11,829

Current maturities of notes payable and finance leases

 

704

1,380

Current maturities of operating lease liabilities

1,005

1,202

Total current liabilities

 

8,770

 

22,418

Long-term liabilities:

 

 

Notes payable and finance leases, net of current maturities

 

1,531

1,289

Operating lease liabilities, net of current maturities

1,621

2,363

Deferred tax liabilities, net

15

15

Total long-term liabilities

 

3,167

 

3,667

Commitments and contingencies

Stockholders’ equity:

Preferred stock-par value $1.00 per share; 4,000,000 shares authorized, none outstanding

 

 

Common stock-par value $0.01 per share; 35,000,000 shares authorized,

30,906,777 and 30,812,329 shares issued and outstanding at September 30, 2024

and December 31, 2023, respectively

 

309

308

Additional paid-in capital

 

156,905

156,678

Accumulated deficit

 

(136,817)

(123,640)

Accumulated other comprehensive loss, net

 

(2,153)

(1,912)

Total stockholders’ equity

 

18,244

 

31,434

Total liabilities and stockholders’ equity

$

30,181

$

57,519

See accompanying notes to the condensed consolidated financial statements (unaudited).

3

DAWSON GEOPHYSICAL COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(unaudited and amounts in thousands, except share and per share data)

Three Months Ended September 30, 

Nine Months Ended September 30, 

2024

    

2023

    

2024

    

2023

 

Operating revenues:

Fee Revenue

$

4,663

$

9,735

$

39,727

$

42,889

Reimbursable Revenue

9,758

13,226

18,790

29,699

14,421

22,961

58,517

72,588

Operating costs:

Operating expenses

Fee operating expenses

6,537

10,918

32,532

38,133

Reimbursable operating expenses

9,758

13,226

18,790

29,699

 

16,295

 

24,144

 

51,322

 

67,832

General and administrative

 

2,529

 

2,495

 

6,611

 

8,971

Severance expense

86

Depreciation and amortization

 

1,388

 

2,014

 

4,383

 

6,827

 

20,212

 

28,653

 

62,402

 

83,630

Loss from operations

 

(5,791)

 

(5,692)

 

(3,885)

 

(11,042)

Other income (expense):

Interest income

72

192

290

436

Interest expense

 

(35)

 

(22)

 

(120)

 

(53)

Other income (expense), net

102

327

434

522

Loss before income tax

 

(5,652)

 

(5,195)

 

(3,281)

 

(10,137)

 

Income tax benefit (expense)

35

(3)

 

(36)

96

Net loss

(5,617)

(5,198)

(3,317)

(10,041)

Other comprehensive income (loss):

Net unrealized income (loss) on foreign exchange rate translation

29

(218)

(241)

25

Comprehensive loss

$

(5,588)

$

(5,416)

$

(3,558)

$

(10,016)

Basic loss per share of common stock

$

(0.18)

$

(0.20)

$

(0.11)

$

(0.40)

Diluted loss per share of common stock

$

(0.18)

$

(0.20)

$

(0.11)

$

(0.40)

Weighted average equivalent common shares outstanding

 

30,906,777

 

26,137,648

 

30,845,076

 

25,383,757

Weighted average equivalent common shares outstanding - assuming dilution

 

30,906,777

 

26,137,648

 

30,845,076

 

25,383,757

See accompanying notes to the condensed consolidated financial statements (unaudited).

4

DAWSON GEOPHYSICAL COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited and amounts in thousands)

Nine Months Ended September 30, 

    

2024

    

2023

 

Cash flows from operating activities:

Net loss

$

(3,317)

$

(10,041)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization

 

4,383

 

6,827

Operating lease cost

851

827

Non-cash compensation

 

304

 

Deferred income tax benefit

 

 

(121)

Bad debt expense

68

Gain on disposal of assets

 

(264)

 

(72)

Remeasurement and other

 

1

 

(2)

Change in operating assets and liabilities:

Decrease in accounts receivable

 

9,828

 

960

Decrease in employee retention credit receivable

 

 

3,035

Decrease in prepaid expenses and other assets

 

5,240

 

1,882

(Decrease) increase in accounts payable

 

(233)

2,052

Decrease in accrued liabilities

(1,166)

(1,431)

Decrease in operating lease liabilities

(930)

(888)

Decrease in deferred revenue

(11,138)

(634)

Net cash provided by operating activities

 

3,559

 

2,462

Cash flows from investing activities:

Capital expenditures, net of non-cash capital expenditures summarized below

 

(1,557)

(2,623)

Proceeds from disposal of assets

382

173

Proceeds from maturity of short-term investments

265

Acquisition of short-term investments

(1,000)

Net cash used in investing activities

(910)

(3,450)

Cash flows from financing activities:

Principal payments on notes payable

(911)

(521)

Principal payments on finance leases

 

(503)

(150)

Tax withholdings related to stock based compensation awards

(76)

Dividends paid

(9,860)

Breckenridge cash distributions prior to acquisition

(3,055)

Net cash used in financing activities

 

(11,350)

 

(3,726)

Effect of exchange rate changes on cash and cash equivalents and restricted cash

(91)

2

Net decrease in cash and cash equivalents and restricted cash

 

(8,792)

 

(4,712)

Cash and cash equivalents and restricted cash at beginning of period

 

15,772

 

23,603

Cash and cash equivalents and restricted cash at end of period

$

6,980

$

18,891

Supplemental cash flow information:

Cash paid for interest

$

120

$

55

Cash paid for income taxes

$

59

$

Non-cash operating, investing and financing activities:

Decrease in accrued purchases of property and equipment

$

(217)

$

(605)

Finance leases incurred

$

985

$

1,409

Increase in right-of-use assets and operating lease liabilities

$

$

283

Financed insurance premiums

$

$

440

Deemed distribution of Breckenridge net assets not acquired

$

$

2,329

Acquisition of Breckenridge net assets

$

$

(1,335)

See accompanying notes to the condensed consolidated financial statements (unaudited).

5

DAWSON GEOPHYSICAL COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(unaudited and amounts in thousands, except share data)

Equity

Accumulated

Attributable

Common Stock

Additional

Other

to Breckenridge

Number

Paid-in

Accumulated

Comprehensive

Prior to Acquisition

Of Shares

    

Amount

    

Capital

    

(Deficit) Income

    

(Loss) Income

    

Total

 

Balance January 1, 2024

$

30,812,329

$

308

$

156,678

$

(123,640)

$

(1,912)

$

31,434

Net income

5,846

5,846

Unrealized loss on foreign exchange rate translation

(160)

(160)

Dividends declared

(9,860)

(9,860)

Balance March 31, 2024

$

30,812,329

$

308

$

156,678

$

(127,654)

$

(2,072)

$

27,260

Net loss

(3,546)

(3,546)

Unrealized loss on foreign exchange rate translation

(110)

(110)

Issuance of common stock as compensation

133,850

1

258

259

Shares exchanged for taxes on stock-based compensation

(39,402)

(76)

(76)

Balance June 30, 2024

$

30,906,777

$

309

$

156,860

$

(131,200)

$

(2,182)

$

23,787

Net loss

(5,617)

(5,617)

Unrealized income on foreign exchange rate translation

29

29

Stock-based compensation expense

45

45

Balance September 30, 2024

$

30,906,777

$

309

$

156,905

$

(136,817)

$

(2,153)

$

18,244

Equity

Accumulated

Attributable

Common Stock

Additional

Other

to Breckenridge

Number

Paid-in

Accumulated

Comprehensive

Prior to Acquisition

Of Shares

    

Amount

    

Capital

    

(Deficit) Income

    

(Loss) Income

    

Total

 

Balance January 1, 2023

$

7,695

23,812,329

$

238

$

155,413

$

(112,469)

$

(2,073)

$

48,804

Net (loss) income

(976)

563

(413)

Unrealized loss on foreign exchange rate translation

(6)

(6)

Issuance of stock for Breckenridge acquisition

(1,335)

1,188,235

12

2,008

685

Excess of purchase price over net assets acquired

(10,565)

(10,565)

Breckenridge cash distributions prior to acquisition

(3,055)

(3,055)

Deemed distribution of Breckenridge net assets not acquired

(2,329)

(2,329)

Balance March 31, 2023

25,000,564

$

250

$

146,856

$

(111,906)

$

(2,079)

$

33,121

Net loss

(4,430)

(4,430)

Unrealized income on foreign exchange rate translation

249

249

Balance June 30, 2023

$

25,000,564

$

250

$

146,856

$

(116,336)

$

(1,830)

$

28,940

Net loss

(5,198)

(5,198)

Unrealized loss on foreign exchange rate translation

(218)

(218)

Issuance of stock for convertible note

5,811,765

58

9,822

9,880

Balance September 30, 2023

$

30,812,329

$

308

$

156,678

$

(121,534)

$

(2,048)

$

33,404

See accompanying notes to the condensed consolidated financial statements (unaudited).

6

DAWSON GEOPHYSICAL COMPANY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. ORGANIZATION AND NATURE OF OPERATIONS

Dawson Geophysical Company (the “Company”) is a leading provider of North American onshore seismic data acquisition services with operations throughout the continental United States (“U.S.”) and Canada. The Company acquires and processes 2-D, 3-D and multicomponent seismic data solely for its clients, ranging from major oil and gas companies to independent oil and gas operators as well as providers of multi-client data libraries.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

In the opinion of the Company’s management, the condensed consolidated financial statements reflect all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation. The preparation of these condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in these condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates. Certain prior period amounts in the condensed consolidated financial statements may have been reclassified to conform to the current period’s presentation.

These condensed consolidated financial statements have been prepared using accounting principles generally accepted in the U.S. for interim financial information and the instructions to Form 10-Q and applicable rules of Regulation S-X of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in annual financial statements presented in accordance with accounting principles generally accepted in the U.S. have been omitted.

These condensed consolidated financial statements and accompanying notes should be read in conjunction with the Company’s annual consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. The December 31, 2023, balance sheet information was derived from our audited financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023.

Asset Purchase Agreement. On March 24, 2023, the Company entered into an Asset Purchase Agreement (the “Purchase Agreement”) with Wilks Brothers, LLC (“Wilks”) and Breckenridge Geophysical, LLC (“Breckenridge”), a wholly owned subsidiary of Wilks. Pursuant to the Purchase Agreement, the Company completed the purchase of substantially all of the Breckenridge assets related to seismic data acquisition services other than its multi-client data library, in exchange for a combination of equity consideration and a convertible note (the “Transaction”). While the Transaction was structured as an asset purchase, the Company’s financial presentation reflects combined results of the two companies as if the combination occurred on January 14, 2022, the date Wilks became the majority shareholder of the Company. This is due to the fact that both the Company and Breckenridge were under Wilks’ control from January 14, 2022 forward. The presentation is required as a combination of entities under common control. As part of the Purchase Agreement, in addition to the 1,188,235 shares of our common stock issued to Wilks at closing, the Company entered into a convertible note with Wilks in the principal amount of approximately $9.9 million and convertible into approximately 5.8 million shares of common stock, contingent upon the Company receiving shareholder approval to issue the shares upon conversion of the convertible note in accordance with NASDAQ Listing Rule 5635 (the “Convertible Note”). The shareholders approved conversion of the Convertible Note during a special meeting held on September 13, 2023. Pursuant to the Purchase Agreement, the Convertible Note was automatically converted into 5,811,765 newly-issued shares of the Company’s common stock following the requisite shareholder approval, and the Convertible Note was thereby extinguished.

The Purchase Agreement has been accounted for as a transfer of net assets between entities under common control in a manner similar to a pooling of interests. The Company’s historical consolidated financial statements include the effects on financial position, cash flows, and results of operations attributable to the activities of Breckenridge for all periods presented. The effects of transactions in Breckenridge’s equity prior to the Transaction have been presented as a separate component of stockholders’ equity on the Condensed Consolidated Balance Sheets and on the Condensed Consolidated Statements of Stockholders’ Equity to demonstrate the effects of those transactions on the Company’s historical consolidated financial statements.

Significant Accounting Policies

Principles of Consolidation. The condensed consolidated financial statements as of September 30, 2024, and for the three and nine months ended September 30, 2024, and 2023, include the accounts of the Company and its wholly-owned subsidiaries, Dawson Operating

7

LLC, Dawson Seismic Services Holdings, Inc., Eagle Canada, Inc., Eagle Canada Seismic Services ULC, and Exploration Surveys, Inc. All significant intercompany balances and transactions have been eliminated in consolidation.

Dividends. The Company records dividends declared as an addition to accumulated deficit when declaration of such dividends is not subject to restrictions in the jurisdictions in which the Company operates, or in conflict with information in the Company’s bylaws.

Allowance for Current Expected Credit Losses. The Company’s allowance for credit losses reflects its current estimate expected to be incurred over the life of the financial instrument and is determined based on a number of factors. Management determines the need for any allowance for credit losses on accounts receivable based on its review of past-due accounts, its past experience of historical write-offs, its current client base, when customer accounts exceed 90 days past due and specific customer account reviews. While the collectability of outstanding client invoices is continually assessed, the inherent volatility of the energy industry’s business cycle can cause swift and unpredictable changes in the financial stability of the Company’s clients. With the adoption of ASU No. 2016-13 in 2020, the Company made an accounting policy election to write off accrued interest amounts by reversing interest income. The Company's allowance for credit losses was $250,000 at September 30, 2024 and December 31, 2023.

Leases. The Company leases certain vehicles, seismic recording equipment, real property and office equipment under lease agreements. The Company evaluates each lease to determine its appropriate classification as a finance lease or an operating lease for financial reporting purposes. The assets and liabilities under finance leases are recorded at the lower of the present value of the minimum lease payments or the fair market value of the related assets. Assets under finance leases are amortized using the straight-line method over the initial lease term. Amortization of assets under finance leases is included in depreciation expense. For operating leases, where readily determinable, the Company uses the implicit interest rate in determining the present value of future minimum lease payments. In the absence of an implicit rate, the Company uses its incremental borrowing rate. The right-of-use assets are amortized to operating lease cost over the lease terms in a manner that results in straight-line operating lease cost and is included in operating expense. Several of the Company’s leases include options to renew and the exercise of lease renewal options is primarily at the Company’s discretion.

Property and Equipment. Property and equipment is capitalized at historical cost, the fair value of assets acquired in a business combination, or historical carrying value of assets acquired from Breckenridge and is depreciated over the useful life of the asset. Management’s estimation of this useful life is based on circumstances that exist in the seismic industry and information available at the time of the purchase of the asset. As circumstances change and new information becomes available, these estimates could change. Depreciation is computed using the straight-line method. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the balance sheet, and any resulting gain or loss is reflected in the results of operations for the period.

Impairment of Long-lived Assets. Long-lived assets are tested for impairment when events or changes in circumstances indicate that the carrying amounts may not be recoverable. Recognition of an impairment charge is required if future expected undiscounted net cash flows are insufficient to recover the carrying value of the assets and the fair value of the assets is below the carrying value of the assets. Management’s forecast of future cash flows used to perform impairment analysis includes estimates of future revenues and expenses based on the Company’s anticipated future results while considering anticipated future oil and natural gas prices, which is fundamental in assessing demand for the Company’s services. If the carrying amounts of the assets exceed the estimated expected undiscounted future cash flows, the Company measures the amount of possible impairment by comparing the carrying amount of the assets to the fair value.

Use of Estimates in the Preparation of Financial Statements. Preparation of the accompanying financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Because of the use of assumptions and estimates inherent in the reporting process, actual results could differ from those estimates.

Revenue Recognition. Services are provided under cancelable service contracts which usually have an original expected duration of one year or less. These contracts are either “turnkey” or “term” agreements. Under both types of agreements, the Company recognizes revenues as the services are performed. Revenue is generally recognized based on square miles of data recorded compared to total square miles anticipated to be recorded on the survey using the total estimated revenue for the service contract. In the case of a cancelled service contract, the client is billed and revenue is recognized for any third party charges and square miles of data recorded up to the date of cancellation.

The Company receives reimbursements for certain out-of-pocket expenses under the terms of the service contracts. The amounts billed to clients are included at their gross amount in the total estimated revenue for the service contract.

Clients are billed as permitted by the service contract. Contract assets and contract liabilities are the result of timing differences between revenue recognition, billings and cash collections. If billing occurs prior to the revenue recognition or billing exceeds the revenue recognized, the amount is considered deferred revenue and a contract liability. Conversely, if the revenue recognition exceeds the billing,

8

the excess is considered an unbilled receivable and a contract asset. As services are performed, those deferred revenue amounts are recognized as revenue.

In some instances, third-party permitting, surveying, drilling, helicopter, equipment rental and mobilization costs that directly relate to the contract are utilized to fulfill the contract obligations. These fulfillment costs are included in prepaid expenses and other current assets and generally amortized based on the total square miles of data recorded compared to total square miles anticipated to be recorded on the survey using the total estimated fulfillment costs for the service contract.

Estimates for total revenue and total fulfillment cost on any service contract are based on significant qualitative and quantitative judgments. Management considers a variety of factors such as whether various components of the performance obligation will be performed internally or externally, cost of third party services, and facts and circumstances unique to the performance obligation in making these estimates.

Share-based compensation. We measure and record compensation expense for share-based payment awards to employees and outside directors based on estimated grant date fair values. Grant date fair value is determined by averaging the high and low stock price on the grant date. We recognize compensation costs for awards granted over the requisite service period based on the grant date fair value in fee operating expenses and general and administrative expenses on our consolidated statements of operations. During the three months ended September 30, 2024, we granted no shares to employees, and recognized expense related to unvested awards of $45,000 during the period. For the nine months ended September 30, 2024, we granted a total of 230,550 shares to employees with an aggregate grant date fair value of $446,000, and recognized expense related to those awards of $304,000 during the period. Additionally, we recognize forfeitures of share-based compensation as they occur.

Risks and Uncertainties. The Company’s ability to be profitable in the future will depend on many factors beyond its control, but primarily on the level of demand for land-based seismic data acquisition services by oil and natural gas exploration and development companies. The Company incurred net losses of $5.6 million and $3.3 million for the three and nine months ended September 30, 2024, respectively. The Company incurred net losses of $5.2 million and $10.0 million for the same periods of 2023. As of September 30, 2024, the Company had $7.0 million in cash, and a positive working capital balance of $4.4 million. We believe that our cash flows from operations, and our current financial position are adequate to fund our continued operations.

Recently Issued Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 seeks to improve disclosures about a public entity’s reportable segments and add disclosures around a reportable segment’s expenses. The updated guidance is effective for our annual periods beginning January 1, 2024, and interim periods within fiscal years beginning January 1, 2025. The Company is evaluating the impacts of adoption, which will be limited to additional disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 seeks to improve transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disclosures. The updated guidance is effective for the Company on January 1, 2025. The Company does not expect the adoption of ASU 2023-09 to have a material impact on its financial statements and disclosures.

3. FAIR VALUE OF FINANCIAL INSTRUMENTS

At September 30, 2024 and December 31, 2023, the Company’s financial instruments included cash and cash equivalents, restricted cash, short-term investments in certificates of deposit, accounts receivable, other current assets, accounts payable, other current liabilities, notes payable, finance leases and operating lease liabilities. Due to the short-term maturities of cash and cash equivalents, restricted cash, accounts receivable, other current assets, accounts payable and other current liabilities, the carrying amounts approximate fair value at the respective balance sheet dates. The carrying value of the notes payable, finance leases and operating lease liabilities approximate their fair value based on a comparison with the prevailing market interest rate. Due to the short-term maturities of the Company’s investments in certificates of deposit, the carrying amounts approximate fair value at December 31, 2023. The fair values of the Company’s notes payable and investments in certificates of deposit are level 2 measurements in the fair value hierarchy.

9

4. OPERATING SEGMENTS

The Company’s chief operating decision maker (President and Chief Executive Officer) reviews the discrete segment financial information on a geographic basis for the U.S. operations and Canada Operations. The revenue for both of the Company’s segments is generated by the same services, which utilize the same type of equipment and personnel. The performance of our segments is evaluated on Adjusted EBITDA. We define Adjusted EBITDA as our net income (loss), before (i) interest expense, net, (ii) income tax expense or benefit, (iii) depreciation, depletion and amortization and (iv) other unusual or non-recurring charges, such as severance expenses. As a result, the Company has two reportable segments, U.S. Operations and Canada Operations.

The following tables present the Company’s income statements by operating segment (in thousands):

Three Months Ended September 30, 2024

Nine Months Ended September 30, 2024

USA Operations

Canada Operations

Consolidated

USA Operations

Canada Operations

Consolidated

Operating revenues

Fee revenue

$

4,652

$

11

$

4,663

$

31,260

$

8,467

$

39,727

Reimbursable revenue

9,758

9,758

18,753

37

18,790

14,410

11

14,421

50,013

8,504

58,517

Operating costs:

Fee operating expenses

5,726

811

6,537

26,751

5,781

32,532

Reimbursable operating expenses

9,758

9,758

18,753

37

18,790

Operating expenses

15,484

811

16,295

45,504

5,818

51,322

General and administrative

2,393

136

2,529

6,133

478

6,611

Severance expense

86

86

Depreciation and amortization

1,144

244

1,388

3,611

772

4,383

19,021

1,191

20,212

55,334

7,068

62,402

(Loss) income from operations

(4,611)

(1,180)

(5,791)

(5,321)

1,436

(3,885)

Other income (expense):

Interest income

58

14

72

246

44

290

Interest expense

(24)

(11)

(35)

(89)

(31)

(120)

Other income (expense), net

100

2

102

457

(23)

434

(Loss) income before income tax

(4,477)

(1,175)

(5,652)

(4,707)

1,426

(3,281)

Income tax benefit (expense)

35

35

(36)

(36)

Net (loss) income

(4,442)

(1,175)

(5,617)

(4,743)

1,426

(3,317)

Other comprehensive income (loss):

Net unrealized income (loss) on foreign exchange rate translation

29

29

(241)

(241)

Comprehensive (loss) income

$

(4,442)

$

(1,146)

$

(5,588)

$

(4,743)

$

1,185

$

(3,558)

10

Three Months Ended September 30, 2023

Nine Months Ended September 30, 2023

USA Operations

Canada Operations

Consolidated

USA Operations

Canada Operations

Consolidated

Operating revenues

Fee revenue

$

9,724

$

11

$

9,735

$

32,767

$

10,122

$

42,889

Reimbursable revenue

13,223

3

13,226

29,092

607

29,699

22,947

14

22,961

61,859

10,729

72,588

Operating costs:

Fee operating expenses

10,066

852

10,918

29,353

8,780

38,133

Reimbursable operating expenses

13,223

3

13,226

29,092

607

29,699

Operating expenses

23,289

855

24,144

58,445

9,387

67,832

General and administrative

2,315

180

2,495

8,084

887

8,971

Severance expense

Depreciation and amortization

1,527

487

2,014

5,173

1,654

6,827

27,131

1,522

28,653

71,702

11,928

83,630

Loss from operations

(4,184)

(1,508)

(5,692)

(9,843)

(1,199)

(11,042)

Other income (expense):

Interest income

72

120

192

250

186

436

Interest expense

(14)

(8)

(22)

(36)

(17)

(53)

Other income (expense), net

316

11

327

466

56

522

Loss before income tax

(3,810)

(1,385)

(5,195)

(9,163)

(974)

(10,137)

Income tax (expense) benefit

(3)

(3)

96

96

Net loss

(3,813)

(1,385)

(5,198)

(9,067)

(974)

(10,041)

Other comprehensive (loss) income:

Net unrealized (loss) income on foreign exchange rate translation

(218)

(218)

25

25

Comprehensive loss

$

(3,813)

$

(1,603)

$

(5,416)

$

(9,067)

$

(949)

$

(10,016)

The following table presents the Company’s total assets (in thousands) disaggregated by operating segment:

September 30,

December 31,

    

2024

2023

Total Assets

United States

$

23,774

$

48,495

Canada

6,407

9,024

Total Assets

$

30,181

$

57,519

The reconciliation of the Company’s Adjusted EBITDA to net (loss) income, which is the most directly comparable GAAP financial measure, is provided in the following tables (in thousands):

Three Months Ended September 30,

2024 US

2024 CA

2024 Consol.

2023 US

2023 CA

2023 Consol.

Net loss

$

(4,442)

$

(1,175)

$

(5,617)

$

(3,813)

$

(1,385)

$

(5,198)

Depreciation and amortization

1,144

244

1,388

1,527

487

2,014

Severance expense

Interest income, net

(34)

(3)

(37)

(58)

(112)

(170)

Income tax (benefit) expense

(35)

(35)

3

3

Adjusted EBITDA

$

(3,367)

$

(934)

$

(4,301)

$

(2,341)

$

(1,010)

$

(3,351)

11

Nine Months Ended September 30,

2024 US

2024 CA

2024 Consol.

2023 US

2023 CA

2023 Consol.

Net (loss) income

$

(4,743)

$

1,426

$

(3,317)

$

(9,067)

$

(974)

$

(10,041)

Depreciation and amortization

3,611

772

4,383

5,173

1,654

6,827

Severance expense

86

86

Interest income, net

(157)

(13)

(170)

(214)

(169)

(383)

Income tax expense (benefit)

36

36

(96)

(96)

Adjusted EBITDA

$

(1,167)

$

2,185

$

1,018

$

(4,204)

$

511

$

(3,693)

5. DEBT

Dominion Loan Agreement

On September 30, 2019, the Company entered into a Loan and Security Agreement with Dominion Bank, a Texas state bank (“Dominion Bank”). On September 30, 2023, the Company entered into a Fifth Loan Modification Agreement (the “Fifth Modification Agreement”) to the Loan and Security Agreement (as amended by (i) that certain Loan Modification Agreement dated as of September 30, 2020, (ii) that certain Second Loan Modification Agreement dated as of September 30, 2021, (iii) that certain Third Loan Modification Agreement dated as of September 30, 2022, (iv) that certain Fourth Modification Agreement dated as of March 21, 2023, and (v) the Fifth Modification Agreement, the “Loan Agreement”). The Loan Agreement provided for a secured revolving credit facility (the “Revolving Credit Facility”) in an amount up to the lesser of (I) an amount equal to the Borrowing Base or (II) $5 million. The Company’s obligations under the Loan Agreement were secured by a Certificate of Deposit with Dominion Bank for $5 million (the “Deposit”) in the Company’s collateral account. On May 2, 2024, the collateral deposit of $5 million was released and the Loan Agreement was terminated.

Dominion Letters of Credit

As of September 30, 2024, the Company has no outstanding letters of credit. The previously issued letter of credit in the amount of $265,000 was not renewed on August 9, 2024.

Other Indebtedness

As of September 30, 2024, the Company has no short-term notes payable. As of December 31, 2023, the Company had one outstanding short-term note payable to a finance company for various insurance premiums totaling $910,000.

In addition, the Company leases certain seismic recording equipment and vehicles under leases classified as finance leases. The Company’s Condensed Consolidated Balance Sheet as of September 30, 2024 and December 31, 2023, include finance leases of $2.2 million and $1.8 million, respectively.

Maturities and Interest Rates of Debt

The following tables set forth the aggregate principal amount (in thousands) under the Company’s outstanding notes payable and the interest rates as of September 30, 2024, and December 31, 2023:

    

September 30, 2024

December 31, 2023

Notes payable to finance company for insurance

Aggregate principal amount outstanding

$

$

910

Interest rate 8.75%

The aggregate maturities of finance leases as of September 30, 2024, are as follows (in thousands):

October 2024 - September 2025

$

704

October 2025 - September 2026

846

October 2026 - September 2027

611

October 2027 - September 2028

74

Obligations under finance leases

$

2,235

Interest rates on these leases range from 4.86% to 8.74%.

12

6. LEASES

The Company leases certain vehicles, seismic recording equipment, real property and office equipment under lease agreements. The Company evaluates each lease to determine its appropriate classification as an operating lease or finance lease for financial reporting purposes. The majority of our operating leases are non-cancelable operating leases for office and shop space in Midland, Plano, Houston and Calgary, Alberta. There have been no material changes to our leases since the Company’s most recent Annual Report on Form 10-K that was filed with the SEC on April 1, 2024.

Maturities of lease liabilities as of September 30, 2024, are as follows (in thousands):

Operating Leases

Finance Leases

October 2024 - September 2025

$

1,117

$

832

October 2025 - September 2026

1,072

922

October 2026 - September 2027

585

638

October 2027 - September 2028

40

75

Thereafter

Total payments under lease agreements

2,814

2,467

Less imputed interest

(188)

(232)

Total lease liabilities

$

2,626

$

2,235

7. COMMITMENTS AND CONTINGENCIES

From time to time, the Company is a party to various legal proceedings arising in the ordinary course of business. Although the Company cannot predict the outcomes of any such legal proceedings, management believes that the resolution of pending legal actions will not have a material adverse effect on the Company’s financial condition, results of operations or liquidity, as the Company believes it is adequately indemnified and insured.

We are also party to the following legal proceeding: On April 1, 2019, Weatherford International, LLC and Weatherford U.S., L.P. (collectively, “Weatherford”) filed a petition in state district court for Midland County, Texas, in which the Company and eighteen other parties were named as defendants, alleging the Company and/or the other named defendants contributed to or caused contamination of groundwater at and around property owned by Weatherford. Weatherford was seeking declaratory judgment, recovery and contribution for past and future costs incurred in responding to or correcting the contamination at and around the property from each defendant. The Company disputed Weatherford’s allegations with respect to the Company, and the lawsuit was dismissed in October 2024.

Additionally, the Company experiences contractual disputes with its clients from time to time regarding the payment of invoices or other matters. While the Company seeks to minimize these disputes and maintain good relations with its clients, the Company has experienced in the past, and may experience in the future, disputes that could affect its revenues and results of operations in any period.

8. NET INCOME (LOSS) PER SHARE

Basic (loss) income per share is computed by dividing the net (loss) income by the weighted average shares outstanding. Diluted (loss) income per share is computed by dividing the net (loss) income by the weighted average diluted shares outstanding.

A $0.32 per share special cash dividend on the Company’s common stock was declared on March 28, 2024, and paid on May 6, 2024 to stockholders of record as of the close of business on April 22, 2024. The aggregate payment was approximately $9.9 million.

13

The computation of basic and diluted loss per share (in thousands, except share and per share data) was as follows:

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2024

    

2023

    

2024

    

2023

 

Net loss

$

(5,617)

$

(5,198)

$

(3,317)

$

(10,041)

Weighted average common shares outstanding

 

 

Basic

30,906,777

26,137,648

 

30,845,076

 

25,383,757

Dilutive common stock options, restricted stock unit awards and restricted stock awards

Diluted

30,906,777

26,137,648

30,845,076

25,383,757

Basic loss per share of common stock

$

(0.18)

$

(0.20)

$

(0.11)

$

(0.40)

Diluted loss per share of common stock

$

(0.18)

$

(0.20)

$

(0.11)

$

(0.40)

The Company had a net loss for the three and nine months ended September 30, 2024, and 2023, respectively. As a result, all stock options, restricted stock unit awards and restricted stock awards were anti-dilutive and excluded from weighted average shares used in determining the diluted loss per share of common stock for those periods.

The following weighted average numbers of stock options, restricted stock unit awards and restricted stock awards have been excluded from the calculation of diluted loss per share of common stock, as their effect would be anti-dilutive for the three and nine months ended September 30, 2024 and 2023:

Three Months Ended September 30, 

    

Nine Months Ended September 30, 

    

2024

    

2023

    

2024

    

2023

Restricted stock units

94,532

32,799

Convertible Note

4,674,680

3,682,913

Total

94,532

4,674,680

32,799

3,682,913

9. INCOME TAXES

For the three and nine months ended September 30, 2024, the Company’s effective tax rates were 0.6% and -1.1%, respectively. The Company’s effective tax rates were -0.1% and 0.9% for the third quarter and first nine months of 2023. The Company’s nominal effective tax rate for the periods above was due to the presence of net operating loss carryovers and adjustments to the valuation allowance on deferred tax assets.

The Company assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit the use of the existing deferred tax assets. A significant piece of objective negative evidence evaluated was the cumulative loss incurred over an extended amount of time. Such objective evidence limits the ability to consider other subjective evidence, such as projections for taxable earnings.

The Company has recorded valuation allowances against the associated deferred tax assets for the amounts it deems are not more likely than not realizable. Based on management’s belief that not all the net operating losses are realizable, a federal valuation allowance and additional state valuation allowances were maintained during the three and nine months ended September 30, 2024 and 2023. In addition, due to the Company’s recent operating losses and valuation allowances, the Company may recognize reduced or no tax benefits on future losses on the condensed consolidated financial statements. The amount of the valuation allowances considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are reduced or increased, or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as projections for future growth.

14

10. SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION

Historical financial information for Breckenridge was derived from Breckenridge’s unaudited financial statements. In the opinion of the Company’s management, the financial information of Breckenridge reflects all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation. The non-cash items associated with the Purchase Agreement (unaudited and in thousands) shown on the Condensed Consolidated Statements of Cash Flows consist of “Deemed distribution (contribution)” and “Acquisition of Breckenridge net assets” and are derived as follows:

Deemed Distribution (Contribution)

Nine Months Ended September 30, 2023

Deemed distribution (contribution) of short-term investments

$

1,000

Deemed distribution (contribution) of accounts receivable

 

1,015

Deemed distribution (contribution) of prepaids and other

 

1

Deemed distribution (contribution) of land and buildings

514

Deemed (distribution) contribution of accounts payable

(132)

Deemed (distribution) contribution of accrued liabilities

(69)

Deemed (distribution) contribution of deferred revenue

Deemed distribution of Breckenridge net assets not acquired

$

2,329

Historical Carrying Value of Assets Acquired

March 24, 2023

Accounts receivable, net

$

67

Prepaid expenses and other current assets

56

Property and equipment, net

1,322

Other accrued liabilities

(16)

Deferred revenue

(94)

Acquisition of Breckenridge net assets

$

1,335

Total consideration for the asset purchase (in thousands) is as follows:

Consideration Paid

March 24, 2023

Common stock issued

$

2,020

Note payable issued

9,880

Purchase price

$

11,900

Because the Transaction constitutes a transaction among entities under common control, the excess purchase price over the historical carrying value of the net assets acquired was recorded as a charge to additional paid in capital. The excess purchase price over the historical carrying value of the assets at the acquisition date (unaudited and in thousands) is as follows:

Excess Purchase Price

March 24, 2023

Purchase price

$

11,900

Historical carrying value of assets acquired

(1,335)

Excess purchase price

$

10,565

Deferred Costs (in thousands)

Deferred costs were $4.3 million and $5.4 million at January 1, 2024 and 2023, respectively. The Company’s prepaid expenses and other current assets at September 30, 2024 and 2023, included deferred costs incurred to fulfill contracts with customers of $0.4 million and $4.2 million, respectively.

Deferred costs at September 30, 2024 and 2023, compared to January 1, 2024 and 2023, decreased primarily as a result of the completion of several projects during that nine month period that had deferred fulfillment costs at January 1, 2024. Deferred costs at September 30, 2023 compared to January 1, 2023 decreased primarily as a result of the completion of several projects during that nine month period that had deferred fulfillment costs at January 1, 2023.

The amount of total deferred costs amortized for the nine months ended September 30, 2024, and 2023, was $22.7 million and $31.4 million, respectively. There were no material impairment losses incurred during these periods.

15

Deferred Revenue (in thousands)

Deferred revenue was $11.8 million and $7.4 million at January 1, 2024 and 2023, respectively. The Company’s deferred revenue at September 30, 2024 and 2023 was $0.7 million and $6.7 million, respectively.

Deferred revenue at September 30, 2024 compared to January 1, 2024 decreased primarily as a result of completing projects for clients with prepayments for third party reimbursables. Deferred revenue at September 30, 2023 compared to January 1, 2023 remained fairly consistent.

Revenue recognized for the nine months ended September 30, 2024 and 2023 that was included in the contract liability balance at the beginning of 2024 and 2023 was $11.8 million and $7.3 million, respectively.

Accounts Receivable (in thousands)

Accounts receivable related to contracts with customers was $12.7 million and $8.0 million at January 1, 2024 and 2023, respectively. The accounts receivable balance at January 1, 2023 excluded a $3.0 million employee retention credit receivable.

Accounts receivable related to contracts with customers was $2.8 million and $6.0 million at September 30, 2024 and 2023, respectively.

Related Party Transactions

For the nine months ended September 30, 2024, the Company incurred related party expenses totaling approximately $126,000. These are charges by various commonly controlled companies of Wilks Brothers, LLC, the holder of approximately 80% of the Company’s outstanding stock. These transactions consisted of trucking charges of $117,000 and client hosting expenses of $9,000. For the nine months ended September 30, 2024, the Company received related party revenue of $22,000 for partial use of leased office space. For the nine months ended September 30, 2023, the Company did not have any related party transactions. As of September 30, 2024, the Company had no outstanding related party accounts payable and no outstanding related party accounts receivable.

For the nine months ended September 30, 2023, Breckenridge incurred related party expenses totaling approximately $110,000. These charges by various commonly controlled companies of Wilks Brothers, LLC consisted of trucking charges of $60,000, management charges of $44,000, and payroll administration charges of $6,000.

11. SUBSEQUENT EVENTS

See Note 7. for details related to the dismissal of the Weatherford lawsuit in October of 2024.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward Looking Statements

Statements other than statements of historical fact included in this Form 10-Q that relate to forecasts, estimates or other expectations regarding future events, including without limitation, statements under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business” regarding technological advancements and our financial position, business strategy, and plans and objectives of our management for future operations, may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). When used in this Form 10-Q, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend” and similar expressions, as they relate to us or our management, identify forward-looking statements. Such forward-looking statements are based on the beliefs of our management, as well as assumptions made by and information currently available to management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors. These factors include, but are not limited to, our status as a controlled public company, which exempts us from certain corporate governance requirements; the limited market for our common stock, which could result in the delisting of the common stock from Nasdaq; the impact of general economic, industry, market or political conditions; dependence upon energy industry spending; changes in exploration and production spending by our customers and changes in the level of oil and natural gas exploration and development; the results of operations and financial condition of our customers, particularly during extended periods of low prices for crude oil and natural gas; the volatility of oil and natural gas prices; changes in economic conditions; surplus in the supply of oil and the ability of the Organization of the Petroleum Exporting Countries and its allies, collectively known as OPEC+, to agree on and comply with supply limitations; the potential for contract delays; reductions or cancellations of service contracts; limited number of customers; credit risk related to our customers; reduced utilization; high fixed costs of operations and high capital requirements; operational challenges relating to the effects of the COVID-19 pandemic and certain efforts to mitigate the spread

16

of the virus, including logistical challenges, protecting the health and well-being of our employees and remote work arrangements; industry competition; external factors affecting the Company’s crews such as weather interruptions and inability to obtain land access rights of way; whether the Company enters into turnkey or day rate contracts; crew productivity; the availability of capital resources; disruptions in the global economy, including unrest in the Middle East, export controls and financial and economic sanctions imposed on certain industry sectors and parties as a result of the developments in Ukraine and related activities, and whether or not a future transaction or other action occurs that causes the Company to be delisted from Nasdaq and no longer be required to make filings with the Securities and Exchange Commission (the “SEC”). The cautionary statements made in this Form 10-Q should be read as applying to all related forward-looking statements wherever they appear in this Form 10-Q. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by this paragraph. A discussion of these and other factors, including risks and uncertainties, is set forth in the Company’s Annual Report on Form 10-K that was filed with the SEC on April 1, 2024 and any subsequent Quarterly Reports on Form 10-Q filed with the SEC. The Company disclaims any intention or obligation to revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Overview

We are a leading provider of North American onshore seismic data acquisition services with operations throughout the continental U.S. and Canada. Substantially all of our revenues are derived from the seismic data acquisition services we provide to our clients. Our clients consist of major oil and gas companies, independent oil and gas operators, and providers of multi-client data libraries. In recent years, our primary customer base has consisted of providers of multi-client data libraries. Demand for our services depends upon the level of spending by these companies for exploration, production, development and field management activities, which depends, in a large part, on oil and natural gas prices. Significant fluctuations in domestic oil and natural gas exploration and development activities related to commodity prices, as we have recently experienced, have affected, and will continue to affect, demand for our services and our results of operations, and such fluctuations continue to be the single most important factor affecting our business and results of operations.

We began the quarter with one crew operating in the United States, and had two small channel crews operating later in the quarter. We currently have one crew operating and a second large channel crew scheduled to deploy in mid-November, which will utilize the majority of our channels in the United States. Our seasonal operations in Canada resumed in October, and we expect increased revenues and profitability from Canada through the first quarter of 2025.

We are currently testing new single node channels in the field, and we expect to invest in increasing our channel count through the purchase of new equipment in the near future. We believe that investing in new single node channels will improve our revenue and margins due to improved crew efficiency with the lighter weight equipment.

While our revenues are mainly affected by the level of client demand for our services, our revenues are also affected by the pricing for our services that we negotiate with our clients and the productivity and utilization level of our data acquisition crews. Factors impacting productivity and utilization levels include: client demand, commodity prices, whether we enter into turnkey or dayrate contracts with our clients, the number and size of crews, the number of recording channels per crew, crew downtime related to inclement weather, delays in acquiring land access permits, agricultural or hunting activity, holiday schedules, short winter days, crew repositioning and equipment failure. To the extent we experience these factors, our operating results may be affected from quarter to quarter. Consequently, our efforts to negotiate more favorable contract terms in our supplemental service agreements, mitigate permit access delays and improve overall crew productivity may contribute to growth in our revenues.

Results of Operations

U.S. Fee Revenues. Acquisition revenues for the third quarter of 2024 decreased 52% to $4.7 million compared to $9.7 million for the same period of 2023. The decrease was primarily due to a decrease in crew utilization. Acquisition revenues for the first nine months of 2024 decreased 4.6% to $31.3 million compared to $32.8 million for the same period of 2023. The decrease was primarily due to a decrease in crew utilization.

Canadian Fee Revenues. Acquisition revenues of $11,000 for the third quarter of 2024 equaled the acquisition revenues for the same period of 2023. Acquisition revenues for the first nine months of 2024 decreased 16% to 8.5 million compared to $10.1 million for the same period of 2023. The decreases in both periods were primarily due to a seasonal decrease in crew utilization.

Total Revenues. Revenues for the third quarter of 2024 were $14.4 million compared to $23.0 million for the same period of 2023. Total revenues included a decrease of $3.5 million in reimbursable revenues. Revenues for the first nine months of 2024 were $58.5 million compared to $72.6 million for the same period of 2023. Total revenues included a decrease of $10.9 million in reimbursable revenues.

17

U.S. Fee Operating Expenses. Acquisition expenses for the third quarter of 2024 decreased 43% to $5.7 million compared to $10.1 million for the same period of 2023. The decrease was primarily due to an overall decrease in crew production and utilization during the period. Acquisition expenses for the first nine months of 2024 decreased 9% to $26.8 million from $29.4 million for the same period of 2023. The increase was primarily due to an decrease in crew utilization.

Canadian Fee Operating Expenses. Acquisition expenses for the third quarter of 2024 decreased 5% to $0.8 million compared to $0.9 million for the same period of 2023. The decrease was primarily due to an overall decrease in crew production and utilization during the period. Acquisition expenses for the first nine months of 2024 decreased 34% to $5.8 million from $8.8 million for the same period of 2023. The decrease was primarily due to decreased crew utilization.

Reimbursable Revenues and Costs. These revenues and expenses are passed through to our clients and are job specific and vary significantly from year to year. The costs are agreed to by our clients prior to contracting with outside vendors for the various tasks.

General and Administrative Expenses. During the third quarter of 2024 and 2023, general and administrative expenses remained equal totaling $2.5 million for both periods. During the first nine months of 2024 general and administrative expenses decreased 26% to $6.6 million compared to $9.0 million for the same period of 2023. The decrease was primarily due to our focus on cost reduction initiatives, a decrease in retained legal counsel and a reduction in salary expenses.

Depreciation and Amortization Expense. Depreciation and amortization expenses for the third quarter and first nine months of 2024 totaled $1.4 million and $4.4 million, respectively, compared to $2.0 million and $6.8 million for the same periods of 2023. Depreciation expenses decreased in 2024 compared to 2023 as a result of multiple years of reduced capital expenditures.

Total Operating Costs. Total operating costs for the third quarter of 2024 were $20.2 million, representing a 30% decrease from the same period of 2023. The operating costs for the first nine months of 2024 were $62.4 million, representing a 25% decrease from the same period of 2023. The decrease in operating costs for the third quarter and first nine months of 2024 compared to 2023 was primarily due to the factors described above.

Income Taxes. Income tax benefit for the third quarter of 2024 was $35,000 and income tax expense for the first nine months of 2024 was $36,000, respectively, compared to income tax expense of $3,000 and income tax benefit of $96,000 for the same periods of 2023. These amounts represent effective tax rates of 0.6 and -1.1% for the third quarter and first nine months of 2024, respectively, compared to  -0.1% and 0.9% for the same periods of 2023. The Company’s nominal effective tax rate for the periods above was due to the presence of net operating loss carryovers and adjustments to the valuation allowance on deferred tax assets.

Our effective tax rates differ from the statutory federal rate of 21.0% for certain items such as state and local taxes, valuation allowances, and non-deductible expenses. For further information, see Note 9 of the Notes to the Condensed Consolidated Financial Statements.

Use of Adjusted EBITDA (a Non-GAAP measure)

We define Adjusted EBITDA as our net income (loss), before (i) interest expense, net, (ii) income tax expense or benefit, (iii) depreciation, depletion and amortization and (iv) other unusual or non-recurring charges, such as severance expenses. Our management uses Adjusted EBITDA as a supplemental financial measure to assess:

the financial performance of our assets without regard to financing methods, capital structures, taxes or historical cost basis;
our liquidity and operating performance over time in relation to other companies that own similar assets and that we believe calculate Adjusted EBITDA in a similar manner; and
the ability of our assets to generate cash sufficient for us to pay potential interest costs.

We also understand that such data are used by investors to assess our performance. However, the terms EBITDA and Adjusted EBITDA are not defined under GAAP, and neither EBITDA nor Adjusted EBITDA is a measure of operating income, operating performance or liquidity presented in accordance with GAAP. When assessing our operating performance or liquidity, investors and others should not consider this data in isolation or as a substitute for net income (loss), cash flow from operating activities or other cash flow data calculated in accordance with GAAP. In addition, our EBITDA and Adjusted EBITDA may not be comparable to EBITDA, Adjusted EBITDA, or similarly titled measures utilized by other companies since such other companies may not calculate EBITDA or Adjusted EBITDA in the same manner as us. Further, the results presented by EBITDA or Adjusted EBITDA cannot be achieved without incurring the costs that the measure excludes: interest, taxes, and depreciation and amortization, and other unusual or non-recurring charges, such as severance expenses.

18

The reconciliation of our Adjusted EBITDA to net income (loss) and to net cash provided by (used in) operating activities, which are the most directly comparable GAAP financial measures, are provided in the following tables (in thousands):

Three Months Ended September 30,

2024 US

2024 CA

2024 Consol.

2023 US

2023 CA

2023 Consol.

Net loss

$

(4,442)

$

(1,175)

$

(5,617)

$

(3,813)

$

(1,385)

$

(5,198)

Depreciation and amortization

1,144

244

1,388

1,527

487

2,014

Interest income, net

(34)

(3)

(37)

(58)

(112)

(170)

Income tax (benefit) expense

(35)

(35)

3

3

EBITDA

(3,367)

(934)

(4,301)

(2,341)

(1,010)

(3,351)

Severance expense

Adjusted EBITDA

$

(3,367)

$

(934)

$

(4,301)

$

(2,341)

$

(1,010)

$

(3,351)

Nine Months Ended September 30,

2024 US

2024 CA

2024 Consol.

2023 US

2023 CA

2023 Consol.

Net (loss) income

$

(4,743)

$

1,426

$

(3,317)

$

(9,067)

$

(974)

$

(10,041)

Depreciation and amortization

3,611

772

4,383

5,173

1,654

6,827

Interest income, net

(157)

(13)

(170)

(214)

(169)

(383)

Income tax expense (benefit)

36

36

(96)

(96)

EBITDA

(1,253)

2,185

932

(4,204)

511

(3,693)

Severance expense

86

86

Adjusted EBITDA

$

(1,167)

$

2,185

$

1,018

$

(4,204)

$

511

$

(3,693)

Three Months Ended September 30,

2024 US

2024 CA

2024 Consol.

2023 US

2023 CA

2023 Consol.

Net cash used in operating activities

$

(3,331)

$

(900)

$

(4,231)

$

(2,849)

$

(440)

$

(3,289)

Changes in working capital and other items

233

17

250

833

(521)

312

Non-cash adjustments to net loss

(269)

(51)

(320)

(325)

(49)

(374)

EBITDA

(3,367)

(934)

(4,301)

(2,341)

(1,010)

(3,351)

Severance expense

Adjusted EBITDA

$

(3,367)

$

(934)

$

(4,301)

$

(2,341)

$

(1,010)

$

(3,351)

Nine Months Ended September 30,

2024 US

2024 CA

2024 Consol.

2023 US

2023 CA

2023 Consol.

Net cash (used in) provided by operating activities

$

(33)

$

3,592

$

3,559

$

(1,139)

$

3,601

$

2,462

Changes in working capital and other items

(217)

(1,255)

(1,472)

(2,301)

(2,959)

(5,260)

Non-cash adjustments to net (loss) income

(1,003)

(152)

(1,155)

(764)

(131)

(895)

EBITDA

(1,253)

2,185

932

(4,204)

511

(3,693)

Severance expense

86

86

Adjusted EBITDA

$

(1,167)

$

2,185

$

1,018

$

(4,204)

$

511

$

(3,693)

Liquidity and Capital Resources

Our principal sources of cash are amounts earned from the seismic data acquisition services we provide to our clients. Our principal uses of cash are the amounts used to provide these services, including expenses related to our operations and acquiring new equipment. Accordingly, our cash position depends (as do our revenues) on the level of demand for our services. Historically, cash generated from our operations along with cash reserves have been sufficient to fund our working capital requirements and, to some extent, our capital expenditures. Management believes cash on hand and working capital are sufficient to fund operating and investing cash flow requirements.

Cash Flows. Net cash provided by operating activities was $3.6 million for the nine months ended September 30, 2024, compared to $2.5 million for the same period of 2023. This increase was primarily due to various changes in the balances of our operating assets and liabilities.

Net cash used in investing activities was $0.9 million and $3.5 million for the nine months ended September 30, 2024, and 2023, respectively. The decrease in cash used in investing activities between periods of $2.5 million was primarily due to a decrease in cash capital expenditures to $1.6 million for the first nine months of 2024 compared to capital expenditures of $2.6 million for the same period of 2023. Additionally, in connection with the Breckenridge asset acquisition in 2023 we acquired $1.0 million of short-term investments.

19

Net cash used in financing activities was $11.4 million for the nine months ended September 30, 2024, and was primarily comprised of dividends paid of $9.9 million, principal payments of $0.9 million and $0.5 million under our notes payable and finance leases, respectively. Net cash used in financing activities was $3.7 million for the nine months ended September 30, 2023, and was primarily comprised of principal payments of $0.5 million and $0.2 million under our notes payable and finance leases, respectively. Additionally, in connection with the Breckenridge asset acquisition we had cash distributions of $3.1 million.

Capital Expenditures. The Board of Directors approved an initial 2024 capital budget in the amount of $2.5 million for capital expenditures, which was limited to necessary maintenance capital requirements and incremental recording channel replacement or increase. As of September 30, 2024, the Board of Directors increased this budget to $6.0 million to invest in additional single node channels. For the nine months ended September 30, 2024, we spent $2.5 million on capital expenditures, primarily for rolling stock and maintenance capital requirements. Historically, we have funded most of our capital expenditures through cash flow from operations, cash reserves, equipment term loans and finance leases.

Capital Resources. Historically, we have primarily relied on cash flows from operations, cash reserves and borrowings from commercial banks to fund our working capital requirements.

Special Cash Dividend. Declared on March 28, 2024, the $0.32 per share special cash dividend on the Company’s common stock was paid on May 6, 2024 to stockholders of record as of the close of business on April 22, 2024. The aggregate payment was approximately $9.9 million.

Loan Agreement

Dominion Credit Facility. On September 30, 2019, we entered into a Loan and Security Agreement with Dominion Bank, a Texas state bank (“Dominion Bank”). On September 30, 2023, we entered into a Fifth Loan Modification Agreement (the “Fifth Modification Agreement”) to the Loan and Security Agreement (as amended by (i) that certain Loan Modification Agreement dated as of September 30, 2020, (ii) that certain Second Loan Modification Agreement dated as of September 30, 2021, (iii) that certain Third Loan Modification Agreement dated as of September 30, 2022, (iv) that certain Fourth Modification Agreement dated as of March 21, 2023, and (v) the Fifth Modification Agreement, the “Loan Agreement”). The Loan Agreement provided for a secured revolving credit facility (the “Revolving Credit Facility”) in an amount up to the lesser of (I) an amount equal to the Borrowing Base or (II) $5 million. Our obligations under the Loan Agreement was secured by a Certificate of Deposit with Dominion Bank for $5 million (the “Deposit”) in our collateral account. On May 2, 2024, the collateral deposit of $5 million was released and the Loan Agreement was terminated.

Dominion Letters of Credit. As of September 30, 2024, we have no outstanding letters of credit. Our previously issued letter of credit in the amount of $265,000 was not renewed on August 9, 2024.

Other Indebtedness

As of September 30, 2024, we have no outstanding short-term notes payable. As of December 31, 2023, we had one outstanding short-term note payable to a finance company for various insurance premiums totaling $910,000.

In addition, we lease certain seismic recording equipment and vehicles under leases classified as finance leases. Our Condensed Consolidated Balance Sheet as of September 30, 2024 and December 31, 2023, include finance leases of $2.2 million and $1.8 million, respectively.

Maturities and Interest Rates of Debt

The following tables set forth the aggregate principal amount (in thousands) under our outstanding notes payable and the interest rates as of September 30, 2024, and December 31, 2023:

    

September 30, 2024

December 31, 2023

Notes payable to finance company for insurance

Aggregate principal amount outstanding

$

$

910

Interest rate 8.75%

20

The aggregate maturities of finance leases as of September 30, 2024, are as follows (in thousands):

October 2024 - September 2025

$

704

October 2025 - September 2026

846

October 2026 - September 2027

611

October 2027 - September 2028

74

Obligations under finance leases

$

2,235

Interest rates on these leases range from 4.86% to 8.74%.

Contractual Obligations

We believe that our capital resources, including our cash on hand, short-term investments and cash flow from operations will be adequate to meet our current operational needs. We believe that we will be able to finance our 2024 capital expenditures through cash flow from operations and borrowings from commercial lenders. However, our ability to satisfy working capital requirements, meet debt repayment obligations, and fund future capital requirements will depend principally upon our future operating performance, which is subject to the risks inherent in our business, and will also depend on the extent to which the current economic climate adversely affects the ability of our customers, and/or potential customers, to promptly pay amounts owing to us under their service contracts with us.

Critical Accounting Policies

Information regarding our critical accounting policies and estimates is included in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023.

Recently Issued Accounting Pronouncements

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 seeks to improve disclosures about a public entity’s reportable segments and add disclosures around a reportable segment’s expenses. The updated guidance is effective for our annual periods beginning January 1, 2024, and interim periods within fiscal years beginning January 1, 2025. We are evaluating the impacts of adoption, which will be limited to additional disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 seeks to improve transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disclosures. The updated guidance is effective for us on January 1, 2025. We do not expect the adoption of ASU 2023-09 to have a material impact on our financial statements and disclosures.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There has been no material change in our market risk profile during the nine months ended September 30, 2024. For additional information about our market risk profile, refer to "Quantitative and Qualitative Disclosures About Market Risk" in Item 7A. in Part II of our Annual Report on Form 10-K for the year ended December 31, 2023.

We are exposed to certain market risks arising from the use of financial instruments in the ordinary course of business. These risks arise primarily as a result of potential changes to operating concentration of credit risk and changes in interest rates. We have not entered into any hedge arrangements, commodity swap agreements, commodity futures, options or other derivative financial instruments. We also conduct business in Canada, which subjects our results of operations and cash flows to foreign currency exchange rate risk.

21

ITEM 4. CONTROLS AND PROCEDURES

Management’s Evaluation of Disclosure Controls and Procedures

We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive and financial officer, of the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15(e) and 15d-15(e) under the Exchange Act as of the end of the period covered by this report. Based upon that evaluation, our President and Chief Executive Officer and our Chief Financial Officer concluded that, as of September 30, 2024, our disclosure controls and procedures were effective, in all material respects, with regard to the recording, processing, summarizing and reporting, within the time periods specified in the SEC’s rules and forms, for information required to be disclosed by us in the reports that we file or submit under the Exchange Act. Our disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our President and Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) during the quarter ended September 30, 2024, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

22

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Refer to Note 7 – Commitments and Contingencies in the Notes to the Condensed Consolidated Financial Statements (Part I, Item 1 of this Form 10-Q) for a discussion of the Company’s legal proceedings.

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this Form 10-Q, you should carefully consider the risk factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, which could materially affect our financial condition or results of operations.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

(a)Not applicable.
(b)None.
(c)During the three months ended September 30, 2024, none of the Company's directors or officers adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (each as defined in Item 408(c) of Regulation S-K).

23

ITEM 6. EXHIBITS

Number

    

Exhibit

3.1

Amended and Restated Certificate of Formation, as amended February 11, 2015, filed on March 16, 2015 as Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K, and incorporated herein by reference.

3.2

Bylaws, as amended February 11, 2015, filed on March 16, 2015 as Exhibit 3.2 to the Registrant’s Annual Report on Form 10-K, and incorporated herein by reference.

3.3

Statement of Resolutions Establishing Series of Shares designated Series A Junior Participating Preferred Stock of Dawson Geophysical Company, filed on April 8, 2021 as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, and incorporated herein by reference.

31.1*

Certification of Chief Executive Officer of Dawson Geophysical Company pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended.

31.2*

Certification of Chief Financial Officer of Dawson Geophysical Company pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended.

32.1**

Certification of Chief Executive Officer of Dawson Geophysical Company pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code.

32.2**

Certification of Chief Financial Officer of Dawson Geophysical Company pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code.

101*

The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, formatted in Inline XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2024 and 2023, (ii) Condensed Consolidated Balance Sheets at September 30, 2024 and December 31, 2023, (iii) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023, (iv) Condensed Consolidated Statements of Stockholders’ Equity for the three and nine months ended September 30, 2024 and 2023, and (v) Notes to Condensed Consolidated Financial Statements.

104*

Cover Page Interactive Data File (formatted in Inline XBRL and included as Exhibit 101).

*         Filed herewith.

**

Furnished herewith

24

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

DAWSON GEOPHYSICAL COMPANY

DATE: November 13, 2024

By:

/s/ William A. Clark

William A. Clark

President and Chief Executive Officer

DATE: November 13, 2024

By:

/s/ Ian Shaw

Ian Shaw

Chief Financial Officer

25

Exhibit 31.1

CERTIFICATION

I, William A. Clark, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Dawson Geophysical Company;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: November 13, 2024

/s/ William A. Clark

William A. Clark

President and Chief Executive Officer

(principal executive officer)


Exhibit 31.2

CERTIFICATION

I, Ian Shaw, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Dawson Geophysical Company;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: November 13, 2024

/s/ Ian Shaw

Ian Shaw

Chief Financial Officer

(principal financial and accounting officer)


Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of Dawson Geophysical Company (the “Company”) on Form 10-Q for the period ended September 30, 2024, as filed with the Securities and Exchange Commission (the “Report”), I, William A. Clark, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: November 13, 2024

/s/ William A. Clark

William A. Clark

President and Chief Executive Officer

(principal executive officer)


Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of Dawson Geophysical Company (the “Company”) on Form 10-Q for the period ended September 30, 2024, as filed with the Securities and Exchange Commission (the “Report”), I, Ian Shaw, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: November 13, 2024

/s/ Ian Shaw

Ian Shaw

Chief Financial Officer

(principal financial and accounting officer)


v3.24.3
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2024
Nov. 11, 2024
Document and Entity Information    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2024  
Document Transition Report false  
Entity File Number 001-32472  
Entity Registrant Name DAWSON GEOPHYSICAL COMPANY  
Entity Incorporation, State or Country Code TX  
Entity Tax Identification Number 74-2095844  
Entity Address, Address Line One 508 West Wall, Suite 800  
Entity Address, City or Town Midland  
Entity Address, State or Province TX  
Entity Address, Postal Zip Code 79701  
City Area Code 432  
Local Phone Number 684-3000  
Title of 12(b) Security Common Stock, $0.01 par value  
Trading Symbol DWSN  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   30,983,437
Entity Central Index Key 0000799165  
Current Fiscal Year End Date --12-31  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2024  
Amendment Flag false  
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 6,980 $ 10,772
Restricted cash   5,000
Short-term investments   265
Accounts receivable, net 2,788 12,735
Prepaid expenses and other current assets 3,411 8,654
Total current assets 13,179 37,426
Property and equipment, net 14,284 16,508
Right-of-use assets 2,348 3,208
Intangibles, net 370 377
Total assets 30,181 57,519
Current liabilities:    
Accounts payable 3,424 3,883
Accrued liabilities:    
Payroll costs and other taxes 1,954 3,415
Other 992 709
Deferred revenue 691 11,829
Current maturities of notes payable and finance leases 704 1,380
Current maturities of operating lease liabilities 1,005 1,202
Total current liabilities 8,770 22,418
Long-term liabilities:    
Notes payable and finance leases, net of current maturities 1,531 1,289
Operating lease liabilities, net of current maturities 1,621 2,363
Deferred tax liabilities, net 15 15
Total long-term liabilities 3,167 3,667
Commitments and contingencies
Stockholders' equity:    
Preferred stock-par value $1.00 per share; 4,000,000 shares authorized, none outstanding
Common stock-par value $0.01 per share; 35,000,000 shares authorized, 30,906,777 and 30,812,329 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively 309 308
Additional paid-in capital 156,905 156,678
Accumulated deficit (136,817) (123,640)
Accumulated other comprehensive loss, net (2,153) (1,912)
Total stockholders' equity 18,244 31,434
Total liabilities and stockholders' equity $ 30,181 $ 57,519
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Sep. 30, 2024
Dec. 31, 2023
CONDENSED CONSOLIDATED BALANCE SHEETS    
Preferred stock, par value (in dollars per share) $ 1.00 $ 1.00
Preferred stock, shares authorized 4,000,000 4,000,000
Preferred stock, shares outstanding 0 0
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized 35,000,000 35,000,000
Common stock, shares issued 30,906,777 30,812,329
Common stock, shares outstanding 30,906,777 30,812,329
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Operating revenues $ 14,421     $ 22,961     $ 58,517 $ 72,588
Operating expenses                
Operating expenses 16,295     24,144     51,322 67,832
General and administrative 2,529     2,495     6,611 8,971
Severance expense             86  
Depreciation and amortization 1,388     2,014     4,383 6,827
Total operating costs 20,212     28,653     62,402 83,630
Loss from operations (5,791)     (5,692)     (3,885) (11,042)
Other income (expense):                
Interest income 72     192     290 436
Interest expense (35)     (22)     (120) (53)
Other income (expense), net 102     327     434 522
Loss before income tax (5,652)     (5,195)     (3,281) (10,137)
Income tax benefit (expense) 35     (3)     (36) 96
Net loss (5,617) $ (3,546) $ 5,846 (5,198) $ (4,430) $ (413) (3,317) (10,041)
Other comprehensive income (loss):                
Net unrealized income (loss) on foreign exchange rate translation 29     (218)     (241) 25
Comprehensive loss $ (5,588)     $ (5,416)     $ (3,558) $ (10,016)
Basic loss per share of common stock (in dollars per share) $ (0.18)     $ (0.20)     $ (0.11) $ (0.40)
Diluted loss per share of common stock (in dollars per share) $ (0.18)     $ (0.20)     $ (0.11) $ (0.40)
Weighted average equivalent common shares outstanding 30,906,777     26,137,648     30,845,076 25,383,757
Weighted average equivalent common shares outstanding - assuming dilution 30,906,777     26,137,648     30,845,076 25,383,757
Fee Revenue                
Operating revenues $ 4,663     $ 9,735     $ 39,727 $ 42,889
Operating expenses                
Operating expenses 6,537     10,918     32,532 38,133
Reimbursable Revenue                
Operating revenues 9,758     13,226     18,790 29,699
Operating expenses                
Operating expenses $ 9,758     $ 13,226     $ 18,790 $ 29,699
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
9 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Cash flows from operating activities:    
Net loss $ (3,317) $ (10,041)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 4,383 6,827
Operating lease cost 851 827
Non-cash compensation 304  
Deferred income tax benefit   (121)
Bad debt expense   68
Gain on disposal of assets (264) (72)
Remeasurement and other 1 (2)
Change in operating assets and liabilities:    
Decrease in accounts receivable 9,828 960
Decrease in employee retention credit receivable   3,035
Decrease in prepaid expenses and other assets 5,240 1,882
(Decrease) increase in accounts payable (233) 2,052
Decrease in accrued liabilities (1,166) (1,431)
Decrease in operating lease liabilities (930) (888)
Decrease in deferred revenue (11,138) (634)
Net cash provided by operating activities 3,559 2,462
Cash flows from investing activities:    
Capital expenditures, net of non-cash capital expenditures summarized below (1,557) (2,623)
Proceeds from disposal of assets 382 173
Proceeds from maturity of short-term investments 265  
Acquisition of short-term investments   (1,000)
Net cash used in investing activities (910) (3,450)
Cash flows from financing activities:    
Principal payments on notes payable (911) (521)
Principal payments on finance leases (503) (150)
Tax withholdings related to stock based compensation awards (76)  
Dividends paid (9,860)  
Breckenridge cash distributions prior to acquisition   (3,055)
Net cash used in financing activities (11,350) (3,726)
Effect of exchange rate changes on cash and cash equivalents and restricted cash (91) 2
Net decrease in cash and cash equivalents and restricted cash (8,792) (4,712)
Cash and cash equivalents and restricted cash at beginning of period 15,772 23,603
Cash and cash equivalents and restricted cash at end of period 6,980 18,891
Supplemental cash flow information:    
Cash paid for interest 120 55
Cash paid for income taxes 59  
Non-cash operating, investing and financing activities:    
Decrease in accrued purchases of property and equipment (217) (605)
Finance leases incurred $ 985 1,409
Increase in right-of-use assets and operating lease liabilities   283
Financed insurance premiums   440
Deemed distribution of Breckenridge net assets not acquired   2,329
Acquisition of Breckenridge net assets   (1,335)
Breckenridge    
Non-cash operating, investing and financing activities:    
Deemed distribution of Breckenridge net assets not acquired   $ 2,329
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Equity Attributable to Breckenridge Prior to Acquisition
Common Stock
Additional Paid-in Capital
Accumulated (Deficit) Income
Accumulated Other Comprehensive Income (Loss)
Total
Balance at beginning of period at Dec. 31, 2022 $ 7,695 $ 238 $ 155,413 $ (112,469) $ (2,073) $ 48,804
Balance at beginning of period (in shares) at Dec. 31, 2022   23,812,329        
Increase (Decrease) in Stockholders' Equity            
Net Income (Loss) (976)     563   (413)
Unrealized (loss) income on foreign exchange rate translation         (6) (6)
Issuance of stock for Breckenridge acquisition (1,335) $ 12 2,008     685
Issuance of stock for Breckenridge acquisition (in shares)   1,188,235        
Excess of purchase price over net assets acquired     (10,565)     (10,565)
Breckenridge cash distributions prior to acquisition (3,055)         (3,055)
Deemed distribution of Breckenridge net assets not acquired (2,329)         (2,329)
Balance at end of period at Mar. 31, 2023   $ 250 146,856 (111,906) (2,079) 33,121
Balance at end of period (in shares) at Mar. 31, 2023   25,000,564        
Balance at beginning of period at Dec. 31, 2022 $ 7,695 $ 238 155,413 (112,469) (2,073) 48,804
Balance at beginning of period (in shares) at Dec. 31, 2022   23,812,329        
Increase (Decrease) in Stockholders' Equity            
Net Income (Loss)           (10,041)
Deemed distribution of Breckenridge net assets not acquired           (2,329)
Balance at end of period at Sep. 30, 2023   $ 308 156,678 (121,534) (2,048) 33,404
Balance at end of period (in shares) at Sep. 30, 2023   30,812,329        
Balance at beginning of period at Mar. 31, 2023   $ 250 146,856 (111,906) (2,079) 33,121
Balance at beginning of period (in shares) at Mar. 31, 2023   25,000,564        
Increase (Decrease) in Stockholders' Equity            
Net Income (Loss)       (4,430)   (4,430)
Unrealized (loss) income on foreign exchange rate translation         249 249
Balance at end of period at Jun. 30, 2023   $ 250 146,856 (116,336) (1,830) 28,940
Balance at end of period (in shares) at Jun. 30, 2023   25,000,564        
Increase (Decrease) in Stockholders' Equity            
Net Income (Loss)       (5,198)   (5,198)
Unrealized (loss) income on foreign exchange rate translation         (218) (218)
Issuance of stock for convertible note   $ 58 9,822     9,880
Issuance of stock for convertible note (in shares)   5,811,765        
Balance at end of period at Sep. 30, 2023   $ 308 156,678 (121,534) (2,048) 33,404
Balance at end of period (in shares) at Sep. 30, 2023   30,812,329        
Balance at beginning of period at Dec. 31, 2023   $ 308 156,678 (123,640) (1,912) $ 31,434
Balance at beginning of period (in shares) at Dec. 31, 2023   30,812,329       30,812,329
Increase (Decrease) in Stockholders' Equity            
Net Income (Loss)       5,846   $ 5,846
Unrealized (loss) income on foreign exchange rate translation         (160) (160)
Dividends declared       (9,860)   (9,860)
Balance at end of period at Mar. 31, 2024   $ 308 156,678 (127,654) (2,072) 27,260
Balance at end of period (in shares) at Mar. 31, 2024   30,812,329        
Balance at beginning of period at Dec. 31, 2023   $ 308 156,678 (123,640) (1,912) $ 31,434
Balance at beginning of period (in shares) at Dec. 31, 2023   30,812,329       30,812,329
Increase (Decrease) in Stockholders' Equity            
Net Income (Loss)           $ (3,317)
Balance at end of period at Sep. 30, 2024   $ 309 156,905 (136,817) (2,153) $ 18,244
Balance at end of period (in shares) at Sep. 30, 2024   30,906,777       30,906,777
Balance at beginning of period at Mar. 31, 2024   $ 308 156,678 (127,654) (2,072) $ 27,260
Balance at beginning of period (in shares) at Mar. 31, 2024   30,812,329        
Increase (Decrease) in Stockholders' Equity            
Net Income (Loss)       (3,546)   (3,546)
Unrealized (loss) income on foreign exchange rate translation         (110) (110)
Issuance of common stock as compensation   $ 1 258     259
Issuance of common stock as compensation (in shares)   133,850        
Shares exchanged for taxes on stock-based compensation     (76)     (76)
Shares exchanged for taxes on stock-based compensation (in shares)   (39,402)        
Balance at end of period at Jun. 30, 2024   $ 309 156,860 (131,200) (2,182) 23,787
Balance at end of period (in shares) at Jun. 30, 2024   30,906,777        
Increase (Decrease) in Stockholders' Equity            
Net Income (Loss)       (5,617)   (5,617)
Unrealized (loss) income on foreign exchange rate translation         29 29
Stock-based compensation expense     45     45
Balance at end of period at Sep. 30, 2024   $ 309 $ 156,905 $ (136,817) $ (2,153) $ 18,244
Balance at end of period (in shares) at Sep. 30, 2024   30,906,777       30,906,777
v3.24.3
ORGANIZATION AND NATURE OF OPERATIONS
9 Months Ended
Sep. 30, 2024
ORGANIZATION AND NATURE OF OPERATIONS  
ORGANIZATION AND NATURE OF OPERATIONS

1. ORGANIZATION AND NATURE OF OPERATIONS

Dawson Geophysical Company (the “Company”) is a leading provider of North American onshore seismic data acquisition services with operations throughout the continental United States (“U.S.”) and Canada. The Company acquires and processes 2-D, 3-D and multicomponent seismic data solely for its clients, ranging from major oil and gas companies to independent oil and gas operators as well as providers of multi-client data libraries.

v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Sep. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

In the opinion of the Company’s management, the condensed consolidated financial statements reflect all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation. The preparation of these condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in these condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates. Certain prior period amounts in the condensed consolidated financial statements may have been reclassified to conform to the current period’s presentation.

These condensed consolidated financial statements have been prepared using accounting principles generally accepted in the U.S. for interim financial information and the instructions to Form 10-Q and applicable rules of Regulation S-X of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in annual financial statements presented in accordance with accounting principles generally accepted in the U.S. have been omitted.

These condensed consolidated financial statements and accompanying notes should be read in conjunction with the Company’s annual consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. The December 31, 2023, balance sheet information was derived from our audited financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023.

Asset Purchase Agreement. On March 24, 2023, the Company entered into an Asset Purchase Agreement (the “Purchase Agreement”) with Wilks Brothers, LLC (“Wilks”) and Breckenridge Geophysical, LLC (“Breckenridge”), a wholly owned subsidiary of Wilks. Pursuant to the Purchase Agreement, the Company completed the purchase of substantially all of the Breckenridge assets related to seismic data acquisition services other than its multi-client data library, in exchange for a combination of equity consideration and a convertible note (the “Transaction”). While the Transaction was structured as an asset purchase, the Company’s financial presentation reflects combined results of the two companies as if the combination occurred on January 14, 2022, the date Wilks became the majority shareholder of the Company. This is due to the fact that both the Company and Breckenridge were under Wilks’ control from January 14, 2022 forward. The presentation is required as a combination of entities under common control. As part of the Purchase Agreement, in addition to the 1,188,235 shares of our common stock issued to Wilks at closing, the Company entered into a convertible note with Wilks in the principal amount of approximately $9.9 million and convertible into approximately 5.8 million shares of common stock, contingent upon the Company receiving shareholder approval to issue the shares upon conversion of the convertible note in accordance with NASDAQ Listing Rule 5635 (the “Convertible Note”). The shareholders approved conversion of the Convertible Note during a special meeting held on September 13, 2023. Pursuant to the Purchase Agreement, the Convertible Note was automatically converted into 5,811,765 newly-issued shares of the Company’s common stock following the requisite shareholder approval, and the Convertible Note was thereby extinguished.

The Purchase Agreement has been accounted for as a transfer of net assets between entities under common control in a manner similar to a pooling of interests. The Company’s historical consolidated financial statements include the effects on financial position, cash flows, and results of operations attributable to the activities of Breckenridge for all periods presented. The effects of transactions in Breckenridge’s equity prior to the Transaction have been presented as a separate component of stockholders’ equity on the Condensed Consolidated Balance Sheets and on the Condensed Consolidated Statements of Stockholders’ Equity to demonstrate the effects of those transactions on the Company’s historical consolidated financial statements.

Significant Accounting Policies

Principles of Consolidation. The condensed consolidated financial statements as of September 30, 2024, and for the three and nine months ended September 30, 2024, and 2023, include the accounts of the Company and its wholly-owned subsidiaries, Dawson Operating

LLC, Dawson Seismic Services Holdings, Inc., Eagle Canada, Inc., Eagle Canada Seismic Services ULC, and Exploration Surveys, Inc. All significant intercompany balances and transactions have been eliminated in consolidation.

Dividends. The Company records dividends declared as an addition to accumulated deficit when declaration of such dividends is not subject to restrictions in the jurisdictions in which the Company operates, or in conflict with information in the Company’s bylaws.

Allowance for Current Expected Credit Losses. The Company’s allowance for credit losses reflects its current estimate expected to be incurred over the life of the financial instrument and is determined based on a number of factors. Management determines the need for any allowance for credit losses on accounts receivable based on its review of past-due accounts, its past experience of historical write-offs, its current client base, when customer accounts exceed 90 days past due and specific customer account reviews. While the collectability of outstanding client invoices is continually assessed, the inherent volatility of the energy industry’s business cycle can cause swift and unpredictable changes in the financial stability of the Company’s clients. With the adoption of ASU No. 2016-13 in 2020, the Company made an accounting policy election to write off accrued interest amounts by reversing interest income. The Company's allowance for credit losses was $250,000 at September 30, 2024 and December 31, 2023.

Leases. The Company leases certain vehicles, seismic recording equipment, real property and office equipment under lease agreements. The Company evaluates each lease to determine its appropriate classification as a finance lease or an operating lease for financial reporting purposes. The assets and liabilities under finance leases are recorded at the lower of the present value of the minimum lease payments or the fair market value of the related assets. Assets under finance leases are amortized using the straight-line method over the initial lease term. Amortization of assets under finance leases is included in depreciation expense. For operating leases, where readily determinable, the Company uses the implicit interest rate in determining the present value of future minimum lease payments. In the absence of an implicit rate, the Company uses its incremental borrowing rate. The right-of-use assets are amortized to operating lease cost over the lease terms in a manner that results in straight-line operating lease cost and is included in operating expense. Several of the Company’s leases include options to renew and the exercise of lease renewal options is primarily at the Company’s discretion.

Property and Equipment. Property and equipment is capitalized at historical cost, the fair value of assets acquired in a business combination, or historical carrying value of assets acquired from Breckenridge and is depreciated over the useful life of the asset. Management’s estimation of this useful life is based on circumstances that exist in the seismic industry and information available at the time of the purchase of the asset. As circumstances change and new information becomes available, these estimates could change. Depreciation is computed using the straight-line method. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the balance sheet, and any resulting gain or loss is reflected in the results of operations for the period.

Impairment of Long-lived Assets. Long-lived assets are tested for impairment when events or changes in circumstances indicate that the carrying amounts may not be recoverable. Recognition of an impairment charge is required if future expected undiscounted net cash flows are insufficient to recover the carrying value of the assets and the fair value of the assets is below the carrying value of the assets. Management’s forecast of future cash flows used to perform impairment analysis includes estimates of future revenues and expenses based on the Company’s anticipated future results while considering anticipated future oil and natural gas prices, which is fundamental in assessing demand for the Company’s services. If the carrying amounts of the assets exceed the estimated expected undiscounted future cash flows, the Company measures the amount of possible impairment by comparing the carrying amount of the assets to the fair value.

Use of Estimates in the Preparation of Financial Statements. Preparation of the accompanying financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Because of the use of assumptions and estimates inherent in the reporting process, actual results could differ from those estimates.

Revenue Recognition. Services are provided under cancelable service contracts which usually have an original expected duration of one year or less. These contracts are either “turnkey” or “term” agreements. Under both types of agreements, the Company recognizes revenues as the services are performed. Revenue is generally recognized based on square miles of data recorded compared to total square miles anticipated to be recorded on the survey using the total estimated revenue for the service contract. In the case of a cancelled service contract, the client is billed and revenue is recognized for any third party charges and square miles of data recorded up to the date of cancellation.

The Company receives reimbursements for certain out-of-pocket expenses under the terms of the service contracts. The amounts billed to clients are included at their gross amount in the total estimated revenue for the service contract.

Clients are billed as permitted by the service contract. Contract assets and contract liabilities are the result of timing differences between revenue recognition, billings and cash collections. If billing occurs prior to the revenue recognition or billing exceeds the revenue recognized, the amount is considered deferred revenue and a contract liability. Conversely, if the revenue recognition exceeds the billing,

the excess is considered an unbilled receivable and a contract asset. As services are performed, those deferred revenue amounts are recognized as revenue.

In some instances, third-party permitting, surveying, drilling, helicopter, equipment rental and mobilization costs that directly relate to the contract are utilized to fulfill the contract obligations. These fulfillment costs are included in prepaid expenses and other current assets and generally amortized based on the total square miles of data recorded compared to total square miles anticipated to be recorded on the survey using the total estimated fulfillment costs for the service contract.

Estimates for total revenue and total fulfillment cost on any service contract are based on significant qualitative and quantitative judgments. Management considers a variety of factors such as whether various components of the performance obligation will be performed internally or externally, cost of third party services, and facts and circumstances unique to the performance obligation in making these estimates.

Share-based compensation. We measure and record compensation expense for share-based payment awards to employees and outside directors based on estimated grant date fair values. Grant date fair value is determined by averaging the high and low stock price on the grant date. We recognize compensation costs for awards granted over the requisite service period based on the grant date fair value in fee operating expenses and general and administrative expenses on our consolidated statements of operations. During the three months ended September 30, 2024, we granted no shares to employees, and recognized expense related to unvested awards of $45,000 during the period. For the nine months ended September 30, 2024, we granted a total of 230,550 shares to employees with an aggregate grant date fair value of $446,000, and recognized expense related to those awards of $304,000 during the period. Additionally, we recognize forfeitures of share-based compensation as they occur.

Risks and Uncertainties. The Company’s ability to be profitable in the future will depend on many factors beyond its control, but primarily on the level of demand for land-based seismic data acquisition services by oil and natural gas exploration and development companies. The Company incurred net losses of $5.6 million and $3.3 million for the three and nine months ended September 30, 2024, respectively. The Company incurred net losses of $5.2 million and $10.0 million for the same periods of 2023. As of September 30, 2024, the Company had $7.0 million in cash, and a positive working capital balance of $4.4 million. We believe that our cash flows from operations, and our current financial position are adequate to fund our continued operations.

Recently Issued Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 seeks to improve disclosures about a public entity’s reportable segments and add disclosures around a reportable segment’s expenses. The updated guidance is effective for our annual periods beginning January 1, 2024, and interim periods within fiscal years beginning January 1, 2025. The Company is evaluating the impacts of adoption, which will be limited to additional disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 seeks to improve transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disclosures. The updated guidance is effective for the Company on January 1, 2025. The Company does not expect the adoption of ASU 2023-09 to have a material impact on its financial statements and disclosures.

v3.24.3
FAIR VALUE OF FINANCIAL INSTRUMENTS
9 Months Ended
Sep. 30, 2024
FAIR VALUE OF FINANCIAL INSTRUMENTS  
FAIR VALUE OF FINANCIAL INSTRUMENTS

3. FAIR VALUE OF FINANCIAL INSTRUMENTS

At September 30, 2024 and December 31, 2023, the Company’s financial instruments included cash and cash equivalents, restricted cash, short-term investments in certificates of deposit, accounts receivable, other current assets, accounts payable, other current liabilities, notes payable, finance leases and operating lease liabilities. Due to the short-term maturities of cash and cash equivalents, restricted cash, accounts receivable, other current assets, accounts payable and other current liabilities, the carrying amounts approximate fair value at the respective balance sheet dates. The carrying value of the notes payable, finance leases and operating lease liabilities approximate their fair value based on a comparison with the prevailing market interest rate. Due to the short-term maturities of the Company’s investments in certificates of deposit, the carrying amounts approximate fair value at December 31, 2023. The fair values of the Company’s notes payable and investments in certificates of deposit are level 2 measurements in the fair value hierarchy.

v3.24.3
OPERATING SEGMENTS
9 Months Ended
Sep. 30, 2024
OPERATING SEGMENTS  
OPERATING SEGMENTS

4. OPERATING SEGMENTS

The Company’s chief operating decision maker (President and Chief Executive Officer) reviews the discrete segment financial information on a geographic basis for the U.S. operations and Canada Operations. The revenue for both of the Company’s segments is generated by the same services, which utilize the same type of equipment and personnel. The performance of our segments is evaluated on Adjusted EBITDA. We define Adjusted EBITDA as our net income (loss), before (i) interest expense, net, (ii) income tax expense or benefit, (iii) depreciation, depletion and amortization and (iv) other unusual or non-recurring charges, such as severance expenses. As a result, the Company has two reportable segments, U.S. Operations and Canada Operations.

The following tables present the Company’s income statements by operating segment (in thousands):

Three Months Ended September 30, 2024

Nine Months Ended September 30, 2024

USA Operations

Canada Operations

Consolidated

USA Operations

Canada Operations

Consolidated

Operating revenues

Fee revenue

$

4,652

$

11

$

4,663

$

31,260

$

8,467

$

39,727

Reimbursable revenue

9,758

9,758

18,753

37

18,790

14,410

11

14,421

50,013

8,504

58,517

Operating costs:

Fee operating expenses

5,726

811

6,537

26,751

5,781

32,532

Reimbursable operating expenses

9,758

9,758

18,753

37

18,790

Operating expenses

15,484

811

16,295

45,504

5,818

51,322

General and administrative

2,393

136

2,529

6,133

478

6,611

Severance expense

86

86

Depreciation and amortization

1,144

244

1,388

3,611

772

4,383

19,021

1,191

20,212

55,334

7,068

62,402

(Loss) income from operations

(4,611)

(1,180)

(5,791)

(5,321)

1,436

(3,885)

Other income (expense):

Interest income

58

14

72

246

44

290

Interest expense

(24)

(11)

(35)

(89)

(31)

(120)

Other income (expense), net

100

2

102

457

(23)

434

(Loss) income before income tax

(4,477)

(1,175)

(5,652)

(4,707)

1,426

(3,281)

Income tax benefit (expense)

35

35

(36)

(36)

Net (loss) income

(4,442)

(1,175)

(5,617)

(4,743)

1,426

(3,317)

Other comprehensive income (loss):

Net unrealized income (loss) on foreign exchange rate translation

29

29

(241)

(241)

Comprehensive (loss) income

$

(4,442)

$

(1,146)

$

(5,588)

$

(4,743)

$

1,185

$

(3,558)

Three Months Ended September 30, 2023

Nine Months Ended September 30, 2023

USA Operations

Canada Operations

Consolidated

USA Operations

Canada Operations

Consolidated

Operating revenues

Fee revenue

$

9,724

$

11

$

9,735

$

32,767

$

10,122

$

42,889

Reimbursable revenue

13,223

3

13,226

29,092

607

29,699

22,947

14

22,961

61,859

10,729

72,588

Operating costs:

Fee operating expenses

10,066

852

10,918

29,353

8,780

38,133

Reimbursable operating expenses

13,223

3

13,226

29,092

607

29,699

Operating expenses

23,289

855

24,144

58,445

9,387

67,832

General and administrative

2,315

180

2,495

8,084

887

8,971

Severance expense

Depreciation and amortization

1,527

487

2,014

5,173

1,654

6,827

27,131

1,522

28,653

71,702

11,928

83,630

Loss from operations

(4,184)

(1,508)

(5,692)

(9,843)

(1,199)

(11,042)

Other income (expense):

Interest income

72

120

192

250

186

436

Interest expense

(14)

(8)

(22)

(36)

(17)

(53)

Other income (expense), net

316

11

327

466

56

522

Loss before income tax

(3,810)

(1,385)

(5,195)

(9,163)

(974)

(10,137)

Income tax (expense) benefit

(3)

(3)

96

96

Net loss

(3,813)

(1,385)

(5,198)

(9,067)

(974)

(10,041)

Other comprehensive (loss) income:

Net unrealized (loss) income on foreign exchange rate translation

(218)

(218)

25

25

Comprehensive loss

$

(3,813)

$

(1,603)

$

(5,416)

$

(9,067)

$

(949)

$

(10,016)

The following table presents the Company’s total assets (in thousands) disaggregated by operating segment:

September 30,

December 31,

    

2024

2023

Total Assets

United States

$

23,774

$

48,495

Canada

6,407

9,024

Total Assets

$

30,181

$

57,519

The reconciliation of the Company’s Adjusted EBITDA to net (loss) income, which is the most directly comparable GAAP financial measure, is provided in the following tables (in thousands):

Three Months Ended September 30,

2024 US

2024 CA

2024 Consol.

2023 US

2023 CA

2023 Consol.

Net loss

$

(4,442)

$

(1,175)

$

(5,617)

$

(3,813)

$

(1,385)

$

(5,198)

Depreciation and amortization

1,144

244

1,388

1,527

487

2,014

Severance expense

Interest income, net

(34)

(3)

(37)

(58)

(112)

(170)

Income tax (benefit) expense

(35)

(35)

3

3

Adjusted EBITDA

$

(3,367)

$

(934)

$

(4,301)

$

(2,341)

$

(1,010)

$

(3,351)

Nine Months Ended September 30,

2024 US

2024 CA

2024 Consol.

2023 US

2023 CA

2023 Consol.

Net (loss) income

$

(4,743)

$

1,426

$

(3,317)

$

(9,067)

$

(974)

$

(10,041)

Depreciation and amortization

3,611

772

4,383

5,173

1,654

6,827

Severance expense

86

86

Interest income, net

(157)

(13)

(170)

(214)

(169)

(383)

Income tax expense (benefit)

36

36

(96)

(96)

Adjusted EBITDA

$

(1,167)

$

2,185

$

1,018

$

(4,204)

$

511

$

(3,693)

v3.24.3
DEBT
9 Months Ended
Sep. 30, 2024
DEBT  
DEBT

5. DEBT

Dominion Loan Agreement

On September 30, 2019, the Company entered into a Loan and Security Agreement with Dominion Bank, a Texas state bank (“Dominion Bank”). On September 30, 2023, the Company entered into a Fifth Loan Modification Agreement (the “Fifth Modification Agreement”) to the Loan and Security Agreement (as amended by (i) that certain Loan Modification Agreement dated as of September 30, 2020, (ii) that certain Second Loan Modification Agreement dated as of September 30, 2021, (iii) that certain Third Loan Modification Agreement dated as of September 30, 2022, (iv) that certain Fourth Modification Agreement dated as of March 21, 2023, and (v) the Fifth Modification Agreement, the “Loan Agreement”). The Loan Agreement provided for a secured revolving credit facility (the “Revolving Credit Facility”) in an amount up to the lesser of (I) an amount equal to the Borrowing Base or (II) $5 million. The Company’s obligations under the Loan Agreement were secured by a Certificate of Deposit with Dominion Bank for $5 million (the “Deposit”) in the Company’s collateral account. On May 2, 2024, the collateral deposit of $5 million was released and the Loan Agreement was terminated.

Dominion Letters of Credit

As of September 30, 2024, the Company has no outstanding letters of credit. The previously issued letter of credit in the amount of $265,000 was not renewed on August 9, 2024.

Other Indebtedness

As of September 30, 2024, the Company has no short-term notes payable. As of December 31, 2023, the Company had one outstanding short-term note payable to a finance company for various insurance premiums totaling $910,000.

In addition, the Company leases certain seismic recording equipment and vehicles under leases classified as finance leases. The Company’s Condensed Consolidated Balance Sheet as of September 30, 2024 and December 31, 2023, include finance leases of $2.2 million and $1.8 million, respectively.

Maturities and Interest Rates of Debt

The following tables set forth the aggregate principal amount (in thousands) under the Company’s outstanding notes payable and the interest rates as of September 30, 2024, and December 31, 2023:

    

September 30, 2024

December 31, 2023

Notes payable to finance company for insurance

Aggregate principal amount outstanding

$

$

910

Interest rate 8.75%

The aggregate maturities of finance leases as of September 30, 2024, are as follows (in thousands):

October 2024 - September 2025

$

704

October 2025 - September 2026

846

October 2026 - September 2027

611

October 2027 - September 2028

74

Obligations under finance leases

$

2,235

Interest rates on these leases range from 4.86% to 8.74%.

v3.24.3
LEASES
9 Months Ended
Sep. 30, 2024
LEASES  
LEASES

6. LEASES

The Company leases certain vehicles, seismic recording equipment, real property and office equipment under lease agreements. The Company evaluates each lease to determine its appropriate classification as an operating lease or finance lease for financial reporting purposes. The majority of our operating leases are non-cancelable operating leases for office and shop space in Midland, Plano, Houston and Calgary, Alberta. There have been no material changes to our leases since the Company’s most recent Annual Report on Form 10-K that was filed with the SEC on April 1, 2024.

Maturities of lease liabilities as of September 30, 2024, are as follows (in thousands):

Operating Leases

Finance Leases

October 2024 - September 2025

$

1,117

$

832

October 2025 - September 2026

1,072

922

October 2026 - September 2027

585

638

October 2027 - September 2028

40

75

Thereafter

Total payments under lease agreements

2,814

2,467

Less imputed interest

(188)

(232)

Total lease liabilities

$

2,626

$

2,235

v3.24.3
COMMITMENTS AND CONTINGENCIES
9 Months Ended
Sep. 30, 2024
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

7. COMMITMENTS AND CONTINGENCIES

From time to time, the Company is a party to various legal proceedings arising in the ordinary course of business. Although the Company cannot predict the outcomes of any such legal proceedings, management believes that the resolution of pending legal actions will not have a material adverse effect on the Company’s financial condition, results of operations or liquidity, as the Company believes it is adequately indemnified and insured.

We are also party to the following legal proceeding: On April 1, 2019, Weatherford International, LLC and Weatherford U.S., L.P. (collectively, “Weatherford”) filed a petition in state district court for Midland County, Texas, in which the Company and eighteen other parties were named as defendants, alleging the Company and/or the other named defendants contributed to or caused contamination of groundwater at and around property owned by Weatherford. Weatherford was seeking declaratory judgment, recovery and contribution for past and future costs incurred in responding to or correcting the contamination at and around the property from each defendant. The Company disputed Weatherford’s allegations with respect to the Company, and the lawsuit was dismissed in October 2024.

Additionally, the Company experiences contractual disputes with its clients from time to time regarding the payment of invoices or other matters. While the Company seeks to minimize these disputes and maintain good relations with its clients, the Company has experienced in the past, and may experience in the future, disputes that could affect its revenues and results of operations in any period.

v3.24.3
NET INCOME (LOSS) PER SHARE
9 Months Ended
Sep. 30, 2024
NET INCOME (LOSS) PER SHARE  
NET INCOME (LOSS) PER SHARE

8. NET INCOME (LOSS) PER SHARE

Basic (loss) income per share is computed by dividing the net (loss) income by the weighted average shares outstanding. Diluted (loss) income per share is computed by dividing the net (loss) income by the weighted average diluted shares outstanding.

A $0.32 per share special cash dividend on the Company’s common stock was declared on March 28, 2024, and paid on May 6, 2024 to stockholders of record as of the close of business on April 22, 2024. The aggregate payment was approximately $9.9 million.

The computation of basic and diluted loss per share (in thousands, except share and per share data) was as follows:

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2024

    

2023

    

2024

    

2023

 

Net loss

$

(5,617)

$

(5,198)

$

(3,317)

$

(10,041)

Weighted average common shares outstanding

 

 

Basic

30,906,777

26,137,648

 

30,845,076

 

25,383,757

Dilutive common stock options, restricted stock unit awards and restricted stock awards

Diluted

30,906,777

26,137,648

30,845,076

25,383,757

Basic loss per share of common stock

$

(0.18)

$

(0.20)

$

(0.11)

$

(0.40)

Diluted loss per share of common stock

$

(0.18)

$

(0.20)

$

(0.11)

$

(0.40)

The Company had a net loss for the three and nine months ended September 30, 2024, and 2023, respectively. As a result, all stock options, restricted stock unit awards and restricted stock awards were anti-dilutive and excluded from weighted average shares used in determining the diluted loss per share of common stock for those periods.

The following weighted average numbers of stock options, restricted stock unit awards and restricted stock awards have been excluded from the calculation of diluted loss per share of common stock, as their effect would be anti-dilutive for the three and nine months ended September 30, 2024 and 2023:

Three Months Ended September 30, 

    

Nine Months Ended September 30, 

    

2024

    

2023

    

2024

    

2023

Restricted stock units

94,532

32,799

Convertible Note

4,674,680

3,682,913

Total

94,532

4,674,680

32,799

3,682,913

v3.24.3
INCOME TAXES
9 Months Ended
Sep. 30, 2024
INCOME TAXES  
INCOME TAXES

9. INCOME TAXES

For the three and nine months ended September 30, 2024, the Company’s effective tax rates were 0.6% and -1.1%, respectively. The Company’s effective tax rates were -0.1% and 0.9% for the third quarter and first nine months of 2023. The Company’s nominal effective tax rate for the periods above was due to the presence of net operating loss carryovers and adjustments to the valuation allowance on deferred tax assets.

The Company assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit the use of the existing deferred tax assets. A significant piece of objective negative evidence evaluated was the cumulative loss incurred over an extended amount of time. Such objective evidence limits the ability to consider other subjective evidence, such as projections for taxable earnings.

The Company has recorded valuation allowances against the associated deferred tax assets for the amounts it deems are not more likely than not realizable. Based on management’s belief that not all the net operating losses are realizable, a federal valuation allowance and additional state valuation allowances were maintained during the three and nine months ended September 30, 2024 and 2023. In addition, due to the Company’s recent operating losses and valuation allowances, the Company may recognize reduced or no tax benefits on future losses on the condensed consolidated financial statements. The amount of the valuation allowances considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are reduced or increased, or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as projections for future growth.

v3.24.3
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION
9 Months Ended
Sep. 30, 2024
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION  
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION

10. SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION

Historical financial information for Breckenridge was derived from Breckenridge’s unaudited financial statements. In the opinion of the Company’s management, the financial information of Breckenridge reflects all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation. The non-cash items associated with the Purchase Agreement (unaudited and in thousands) shown on the Condensed Consolidated Statements of Cash Flows consist of “Deemed distribution (contribution)” and “Acquisition of Breckenridge net assets” and are derived as follows:

Deemed Distribution (Contribution)

Nine Months Ended September 30, 2023

Deemed distribution (contribution) of short-term investments

$

1,000

Deemed distribution (contribution) of accounts receivable

 

1,015

Deemed distribution (contribution) of prepaids and other

 

1

Deemed distribution (contribution) of land and buildings

514

Deemed (distribution) contribution of accounts payable

(132)

Deemed (distribution) contribution of accrued liabilities

(69)

Deemed (distribution) contribution of deferred revenue

Deemed distribution of Breckenridge net assets not acquired

$

2,329

Historical Carrying Value of Assets Acquired

March 24, 2023

Accounts receivable, net

$

67

Prepaid expenses and other current assets

56

Property and equipment, net

1,322

Other accrued liabilities

(16)

Deferred revenue

(94)

Acquisition of Breckenridge net assets

$

1,335

Total consideration for the asset purchase (in thousands) is as follows:

Consideration Paid

March 24, 2023

Common stock issued

$

2,020

Note payable issued

9,880

Purchase price

$

11,900

Because the Transaction constitutes a transaction among entities under common control, the excess purchase price over the historical carrying value of the net assets acquired was recorded as a charge to additional paid in capital. The excess purchase price over the historical carrying value of the assets at the acquisition date (unaudited and in thousands) is as follows:

Excess Purchase Price

March 24, 2023

Purchase price

$

11,900

Historical carrying value of assets acquired

(1,335)

Excess purchase price

$

10,565

Deferred Costs (in thousands)

Deferred costs were $4.3 million and $5.4 million at January 1, 2024 and 2023, respectively. The Company’s prepaid expenses and other current assets at September 30, 2024 and 2023, included deferred costs incurred to fulfill contracts with customers of $0.4 million and $4.2 million, respectively.

Deferred costs at September 30, 2024 and 2023, compared to January 1, 2024 and 2023, decreased primarily as a result of the completion of several projects during that nine month period that had deferred fulfillment costs at January 1, 2024. Deferred costs at September 30, 2023 compared to January 1, 2023 decreased primarily as a result of the completion of several projects during that nine month period that had deferred fulfillment costs at January 1, 2023.

The amount of total deferred costs amortized for the nine months ended September 30, 2024, and 2023, was $22.7 million and $31.4 million, respectively. There were no material impairment losses incurred during these periods.

Deferred Revenue (in thousands)

Deferred revenue was $11.8 million and $7.4 million at January 1, 2024 and 2023, respectively. The Company’s deferred revenue at September 30, 2024 and 2023 was $0.7 million and $6.7 million, respectively.

Deferred revenue at September 30, 2024 compared to January 1, 2024 decreased primarily as a result of completing projects for clients with prepayments for third party reimbursables. Deferred revenue at September 30, 2023 compared to January 1, 2023 remained fairly consistent.

Revenue recognized for the nine months ended September 30, 2024 and 2023 that was included in the contract liability balance at the beginning of 2024 and 2023 was $11.8 million and $7.3 million, respectively.

Accounts Receivable (in thousands)

Accounts receivable related to contracts with customers was $12.7 million and $8.0 million at January 1, 2024 and 2023, respectively. The accounts receivable balance at January 1, 2023 excluded a $3.0 million employee retention credit receivable.

Accounts receivable related to contracts with customers was $2.8 million and $6.0 million at September 30, 2024 and 2023, respectively.

Related Party Transactions

For the nine months ended September 30, 2024, the Company incurred related party expenses totaling approximately $126,000. These are charges by various commonly controlled companies of Wilks Brothers, LLC, the holder of approximately 80% of the Company’s outstanding stock. These transactions consisted of trucking charges of $117,000 and client hosting expenses of $9,000. For the nine months ended September 30, 2024, the Company received related party revenue of $22,000 for partial use of leased office space. For the nine months ended September 30, 2023, the Company did not have any related party transactions. As of September 30, 2024, the Company had no outstanding related party accounts payable and no outstanding related party accounts receivable.

For the nine months ended September 30, 2023, Breckenridge incurred related party expenses totaling approximately $110,000. These charges by various commonly controlled companies of Wilks Brothers, LLC consisted of trucking charges of $60,000, management charges of $44,000, and payroll administration charges of $6,000.

v3.24.3
SUBSEQUENT EVENTS
9 Months Ended
Sep. 30, 2024
SUBSEQUENT EVENTS.  
SUBSEQUENT EVENTS

11. SUBSEQUENT EVENTS

See Note 7. for details related to the dismissal of the Weatherford lawsuit in October of 2024.

v3.24.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure                
Net Income (Loss) $ (5,617) $ (3,546) $ 5,846 $ (5,198) $ (4,430) $ (413) $ (3,317) $ (10,041)
v3.24.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
9 Months Ended
Sep. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Presentation

Basis of Presentation

In the opinion of the Company’s management, the condensed consolidated financial statements reflect all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation. The preparation of these condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in these condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates. Certain prior period amounts in the condensed consolidated financial statements may have been reclassified to conform to the current period’s presentation.

These condensed consolidated financial statements have been prepared using accounting principles generally accepted in the U.S. for interim financial information and the instructions to Form 10-Q and applicable rules of Regulation S-X of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in annual financial statements presented in accordance with accounting principles generally accepted in the U.S. have been omitted.

These condensed consolidated financial statements and accompanying notes should be read in conjunction with the Company’s annual consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. The December 31, 2023, balance sheet information was derived from our audited financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023.

Asset Purchase Agreement. On March 24, 2023, the Company entered into an Asset Purchase Agreement (the “Purchase Agreement”) with Wilks Brothers, LLC (“Wilks”) and Breckenridge Geophysical, LLC (“Breckenridge”), a wholly owned subsidiary of Wilks. Pursuant to the Purchase Agreement, the Company completed the purchase of substantially all of the Breckenridge assets related to seismic data acquisition services other than its multi-client data library, in exchange for a combination of equity consideration and a convertible note (the “Transaction”). While the Transaction was structured as an asset purchase, the Company’s financial presentation reflects combined results of the two companies as if the combination occurred on January 14, 2022, the date Wilks became the majority shareholder of the Company. This is due to the fact that both the Company and Breckenridge were under Wilks’ control from January 14, 2022 forward. The presentation is required as a combination of entities under common control. As part of the Purchase Agreement, in addition to the 1,188,235 shares of our common stock issued to Wilks at closing, the Company entered into a convertible note with Wilks in the principal amount of approximately $9.9 million and convertible into approximately 5.8 million shares of common stock, contingent upon the Company receiving shareholder approval to issue the shares upon conversion of the convertible note in accordance with NASDAQ Listing Rule 5635 (the “Convertible Note”). The shareholders approved conversion of the Convertible Note during a special meeting held on September 13, 2023. Pursuant to the Purchase Agreement, the Convertible Note was automatically converted into 5,811,765 newly-issued shares of the Company’s common stock following the requisite shareholder approval, and the Convertible Note was thereby extinguished.

The Purchase Agreement has been accounted for as a transfer of net assets between entities under common control in a manner similar to a pooling of interests. The Company’s historical consolidated financial statements include the effects on financial position, cash flows, and results of operations attributable to the activities of Breckenridge for all periods presented. The effects of transactions in Breckenridge’s equity prior to the Transaction have been presented as a separate component of stockholders’ equity on the Condensed Consolidated Balance Sheets and on the Condensed Consolidated Statements of Stockholders’ Equity to demonstrate the effects of those transactions on the Company’s historical consolidated financial statements.

Principles of Consolidation

Principles of Consolidation. The condensed consolidated financial statements as of September 30, 2024, and for the three and nine months ended September 30, 2024, and 2023, include the accounts of the Company and its wholly-owned subsidiaries, Dawson Operating

LLC, Dawson Seismic Services Holdings, Inc., Eagle Canada, Inc., Eagle Canada Seismic Services ULC, and Exploration Surveys, Inc. All significant intercompany balances and transactions have been eliminated in consolidation.

Dividends

Dividends. The Company records dividends declared as an addition to accumulated deficit when declaration of such dividends is not subject to restrictions in the jurisdictions in which the Company operates, or in conflict with information in the Company’s bylaws.

Allowance for Current Expected Credit Losses

Allowance for Current Expected Credit Losses. The Company’s allowance for credit losses reflects its current estimate expected to be incurred over the life of the financial instrument and is determined based on a number of factors. Management determines the need for any allowance for credit losses on accounts receivable based on its review of past-due accounts, its past experience of historical write-offs, its current client base, when customer accounts exceed 90 days past due and specific customer account reviews. While the collectability of outstanding client invoices is continually assessed, the inherent volatility of the energy industry’s business cycle can cause swift and unpredictable changes in the financial stability of the Company’s clients. With the adoption of ASU No. 2016-13 in 2020, the Company made an accounting policy election to write off accrued interest amounts by reversing interest income. The Company's allowance for credit losses was $250,000 at September 30, 2024 and December 31, 2023.

Leases

Leases. The Company leases certain vehicles, seismic recording equipment, real property and office equipment under lease agreements. The Company evaluates each lease to determine its appropriate classification as a finance lease or an operating lease for financial reporting purposes. The assets and liabilities under finance leases are recorded at the lower of the present value of the minimum lease payments or the fair market value of the related assets. Assets under finance leases are amortized using the straight-line method over the initial lease term. Amortization of assets under finance leases is included in depreciation expense. For operating leases, where readily determinable, the Company uses the implicit interest rate in determining the present value of future minimum lease payments. In the absence of an implicit rate, the Company uses its incremental borrowing rate. The right-of-use assets are amortized to operating lease cost over the lease terms in a manner that results in straight-line operating lease cost and is included in operating expense. Several of the Company’s leases include options to renew and the exercise of lease renewal options is primarily at the Company’s discretion.

Property and Equipment

Property and Equipment. Property and equipment is capitalized at historical cost, the fair value of assets acquired in a business combination, or historical carrying value of assets acquired from Breckenridge and is depreciated over the useful life of the asset. Management’s estimation of this useful life is based on circumstances that exist in the seismic industry and information available at the time of the purchase of the asset. As circumstances change and new information becomes available, these estimates could change. Depreciation is computed using the straight-line method. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the balance sheet, and any resulting gain or loss is reflected in the results of operations for the period.

Impairment of Long-lived Assets

Impairment of Long-lived Assets. Long-lived assets are tested for impairment when events or changes in circumstances indicate that the carrying amounts may not be recoverable. Recognition of an impairment charge is required if future expected undiscounted net cash flows are insufficient to recover the carrying value of the assets and the fair value of the assets is below the carrying value of the assets. Management’s forecast of future cash flows used to perform impairment analysis includes estimates of future revenues and expenses based on the Company’s anticipated future results while considering anticipated future oil and natural gas prices, which is fundamental in assessing demand for the Company’s services. If the carrying amounts of the assets exceed the estimated expected undiscounted future cash flows, the Company measures the amount of possible impairment by comparing the carrying amount of the assets to the fair value.

Use of Estimates in the Preparation of Financial Statements

Use of Estimates in the Preparation of Financial Statements. Preparation of the accompanying financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Because of the use of assumptions and estimates inherent in the reporting process, actual results could differ from those estimates.

Revenue Recognition

Revenue Recognition. Services are provided under cancelable service contracts which usually have an original expected duration of one year or less. These contracts are either “turnkey” or “term” agreements. Under both types of agreements, the Company recognizes revenues as the services are performed. Revenue is generally recognized based on square miles of data recorded compared to total square miles anticipated to be recorded on the survey using the total estimated revenue for the service contract. In the case of a cancelled service contract, the client is billed and revenue is recognized for any third party charges and square miles of data recorded up to the date of cancellation.

The Company receives reimbursements for certain out-of-pocket expenses under the terms of the service contracts. The amounts billed to clients are included at their gross amount in the total estimated revenue for the service contract.

Clients are billed as permitted by the service contract. Contract assets and contract liabilities are the result of timing differences between revenue recognition, billings and cash collections. If billing occurs prior to the revenue recognition or billing exceeds the revenue recognized, the amount is considered deferred revenue and a contract liability. Conversely, if the revenue recognition exceeds the billing,

the excess is considered an unbilled receivable and a contract asset. As services are performed, those deferred revenue amounts are recognized as revenue.

In some instances, third-party permitting, surveying, drilling, helicopter, equipment rental and mobilization costs that directly relate to the contract are utilized to fulfill the contract obligations. These fulfillment costs are included in prepaid expenses and other current assets and generally amortized based on the total square miles of data recorded compared to total square miles anticipated to be recorded on the survey using the total estimated fulfillment costs for the service contract.

Estimates for total revenue and total fulfillment cost on any service contract are based on significant qualitative and quantitative judgments. Management considers a variety of factors such as whether various components of the performance obligation will be performed internally or externally, cost of third party services, and facts and circumstances unique to the performance obligation in making these estimates.

Share-based compensation

Share-based compensation. We measure and record compensation expense for share-based payment awards to employees and outside directors based on estimated grant date fair values. Grant date fair value is determined by averaging the high and low stock price on the grant date. We recognize compensation costs for awards granted over the requisite service period based on the grant date fair value in fee operating expenses and general and administrative expenses on our consolidated statements of operations. During the three months ended September 30, 2024, we granted no shares to employees, and recognized expense related to unvested awards of $45,000 during the period. For the nine months ended September 30, 2024, we granted a total of 230,550 shares to employees with an aggregate grant date fair value of $446,000, and recognized expense related to those awards of $304,000 during the period. Additionally, we recognize forfeitures of share-based compensation as they occur.

Risks and uncertainties

Risks and Uncertainties. The Company’s ability to be profitable in the future will depend on many factors beyond its control, but primarily on the level of demand for land-based seismic data acquisition services by oil and natural gas exploration and development companies. The Company incurred net losses of $5.6 million and $3.3 million for the three and nine months ended September 30, 2024, respectively. The Company incurred net losses of $5.2 million and $10.0 million for the same periods of 2023. As of September 30, 2024, the Company had $7.0 million in cash, and a positive working capital balance of $4.4 million. We believe that our cash flows from operations, and our current financial position are adequate to fund our continued operations.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 seeks to improve disclosures about a public entity’s reportable segments and add disclosures around a reportable segment’s expenses. The updated guidance is effective for our annual periods beginning January 1, 2024, and interim periods within fiscal years beginning January 1, 2025. The Company is evaluating the impacts of adoption, which will be limited to additional disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 seeks to improve transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disclosures. The updated guidance is effective for the Company on January 1, 2025. The Company does not expect the adoption of ASU 2023-09 to have a material impact on its financial statements and disclosures.

v3.24.3
OPERATING SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2024
OPERATING SEGMENTS  
Schedule of income statements by operating segment

The following tables present the Company’s income statements by operating segment (in thousands):

Three Months Ended September 30, 2024

Nine Months Ended September 30, 2024

USA Operations

Canada Operations

Consolidated

USA Operations

Canada Operations

Consolidated

Operating revenues

Fee revenue

$

4,652

$

11

$

4,663

$

31,260

$

8,467

$

39,727

Reimbursable revenue

9,758

9,758

18,753

37

18,790

14,410

11

14,421

50,013

8,504

58,517

Operating costs:

Fee operating expenses

5,726

811

6,537

26,751

5,781

32,532

Reimbursable operating expenses

9,758

9,758

18,753

37

18,790

Operating expenses

15,484

811

16,295

45,504

5,818

51,322

General and administrative

2,393

136

2,529

6,133

478

6,611

Severance expense

86

86

Depreciation and amortization

1,144

244

1,388

3,611

772

4,383

19,021

1,191

20,212

55,334

7,068

62,402

(Loss) income from operations

(4,611)

(1,180)

(5,791)

(5,321)

1,436

(3,885)

Other income (expense):

Interest income

58

14

72

246

44

290

Interest expense

(24)

(11)

(35)

(89)

(31)

(120)

Other income (expense), net

100

2

102

457

(23)

434

(Loss) income before income tax

(4,477)

(1,175)

(5,652)

(4,707)

1,426

(3,281)

Income tax benefit (expense)

35

35

(36)

(36)

Net (loss) income

(4,442)

(1,175)

(5,617)

(4,743)

1,426

(3,317)

Other comprehensive income (loss):

Net unrealized income (loss) on foreign exchange rate translation

29

29

(241)

(241)

Comprehensive (loss) income

$

(4,442)

$

(1,146)

$

(5,588)

$

(4,743)

$

1,185

$

(3,558)

Three Months Ended September 30, 2023

Nine Months Ended September 30, 2023

USA Operations

Canada Operations

Consolidated

USA Operations

Canada Operations

Consolidated

Operating revenues

Fee revenue

$

9,724

$

11

$

9,735

$

32,767

$

10,122

$

42,889

Reimbursable revenue

13,223

3

13,226

29,092

607

29,699

22,947

14

22,961

61,859

10,729

72,588

Operating costs:

Fee operating expenses

10,066

852

10,918

29,353

8,780

38,133

Reimbursable operating expenses

13,223

3

13,226

29,092

607

29,699

Operating expenses

23,289

855

24,144

58,445

9,387

67,832

General and administrative

2,315

180

2,495

8,084

887

8,971

Severance expense

Depreciation and amortization

1,527

487

2,014

5,173

1,654

6,827

27,131

1,522

28,653

71,702

11,928

83,630

Loss from operations

(4,184)

(1,508)

(5,692)

(9,843)

(1,199)

(11,042)

Other income (expense):

Interest income

72

120

192

250

186

436

Interest expense

(14)

(8)

(22)

(36)

(17)

(53)

Other income (expense), net

316

11

327

466

56

522

Loss before income tax

(3,810)

(1,385)

(5,195)

(9,163)

(974)

(10,137)

Income tax (expense) benefit

(3)

(3)

96

96

Net loss

(3,813)

(1,385)

(5,198)

(9,067)

(974)

(10,041)

Other comprehensive (loss) income:

Net unrealized (loss) income on foreign exchange rate translation

(218)

(218)

25

25

Comprehensive loss

$

(3,813)

$

(1,603)

$

(5,416)

$

(9,067)

$

(949)

$

(10,016)

Schedule of total assets disaggregated by operating segment

The following table presents the Company’s total assets (in thousands) disaggregated by operating segment:

September 30,

December 31,

    

2024

2023

Total Assets

United States

$

23,774

$

48,495

Canada

6,407

9,024

Total Assets

$

30,181

$

57,519

Schedule of reconciliation of the Company's Adjusted EBITDA to net (loss) income

The reconciliation of the Company’s Adjusted EBITDA to net (loss) income, which is the most directly comparable GAAP financial measure, is provided in the following tables (in thousands):

Three Months Ended September 30,

2024 US

2024 CA

2024 Consol.

2023 US

2023 CA

2023 Consol.

Net loss

$

(4,442)

$

(1,175)

$

(5,617)

$

(3,813)

$

(1,385)

$

(5,198)

Depreciation and amortization

1,144

244

1,388

1,527

487

2,014

Severance expense

Interest income, net

(34)

(3)

(37)

(58)

(112)

(170)

Income tax (benefit) expense

(35)

(35)

3

3

Adjusted EBITDA

$

(3,367)

$

(934)

$

(4,301)

$

(2,341)

$

(1,010)

$

(3,351)

Nine Months Ended September 30,

2024 US

2024 CA

2024 Consol.

2023 US

2023 CA

2023 Consol.

Net (loss) income

$

(4,743)

$

1,426

$

(3,317)

$

(9,067)

$

(974)

$

(10,041)

Depreciation and amortization

3,611

772

4,383

5,173

1,654

6,827

Severance expense

86

86

Interest income, net

(157)

(13)

(170)

(214)

(169)

(383)

Income tax expense (benefit)

36

36

(96)

(96)

Adjusted EBITDA

$

(1,167)

$

2,185

$

1,018

$

(4,204)

$

511

$

(3,693)

v3.24.3
DEBT (Tables)
9 Months Ended
Sep. 30, 2024
DEBT  
Schedule of aggregate principal amount of outstanding notes payable and the interest rates

The following tables set forth the aggregate principal amount (in thousands) under the Company’s outstanding notes payable and the interest rates as of September 30, 2024, and December 31, 2023:

    

September 30, 2024

December 31, 2023

Notes payable to finance company for insurance

Aggregate principal amount outstanding

$

$

910

Interest rate 8.75%

Schedule of aggregate maturities of finance leases

The aggregate maturities of finance leases as of September 30, 2024, are as follows (in thousands):

October 2024 - September 2025

$

704

October 2025 - September 2026

846

October 2026 - September 2027

611

October 2027 - September 2028

74

Obligations under finance leases

$

2,235

v3.24.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2024
LEASES  
Schedule of maturities of lease liabilities - Operating Leases

Maturities of lease liabilities as of September 30, 2024, are as follows (in thousands):

Operating Leases

Finance Leases

October 2024 - September 2025

$

1,117

$

832

October 2025 - September 2026

1,072

922

October 2026 - September 2027

585

638

October 2027 - September 2028

40

75

Thereafter

Total payments under lease agreements

2,814

2,467

Less imputed interest

(188)

(232)

Total lease liabilities

$

2,626

$

2,235

Schedule of maturities of lease liabilities - Finance Leases

Maturities of lease liabilities as of September 30, 2024, are as follows (in thousands):

Operating Leases

Finance Leases

October 2024 - September 2025

$

1,117

$

832

October 2025 - September 2026

1,072

922

October 2026 - September 2027

585

638

October 2027 - September 2028

40

75

Thereafter

Total payments under lease agreements

2,814

2,467

Less imputed interest

(188)

(232)

Total lease liabilities

$

2,626

$

2,235

v3.24.3
NET INCOME (LOSS) PER SHARE (Tables)
9 Months Ended
Sep. 30, 2024
NET INCOME (LOSS) PER SHARE  
Schedule of computation of basic and diluted income (loss) per share

The computation of basic and diluted loss per share (in thousands, except share and per share data) was as follows:

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2024

    

2023

    

2024

    

2023

 

Net loss

$

(5,617)

$

(5,198)

$

(3,317)

$

(10,041)

Weighted average common shares outstanding

 

 

Basic

30,906,777

26,137,648

 

30,845,076

 

25,383,757

Dilutive common stock options, restricted stock unit awards and restricted stock awards

Diluted

30,906,777

26,137,648

30,845,076

25,383,757

Basic loss per share of common stock

$

(0.18)

$

(0.20)

$

(0.11)

$

(0.40)

Diluted loss per share of common stock

$

(0.18)

$

(0.20)

$

(0.11)

$

(0.40)

Schedule of weighted average numbers of stock options, restricted stock unit awards and restricted stock awards that have been excluded from the calculation of diluted loss per share of common stock

Three Months Ended September 30, 

    

Nine Months Ended September 30, 

    

2024

    

2023

    

2024

    

2023

Restricted stock units

94,532

32,799

Convertible Note

4,674,680

3,682,913

Total

94,532

4,674,680

32,799

3,682,913

v3.24.3
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2024
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION  
Schedule of non-cash items associated with the Purchase Agreement

Historical financial information for Breckenridge was derived from Breckenridge’s unaudited financial statements. In the opinion of the Company’s management, the financial information of Breckenridge reflects all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation. The non-cash items associated with the Purchase Agreement (unaudited and in thousands) shown on the Condensed Consolidated Statements of Cash Flows consist of “Deemed distribution (contribution)” and “Acquisition of Breckenridge net assets” and are derived as follows:

Deemed Distribution (Contribution)

Nine Months Ended September 30, 2023

Deemed distribution (contribution) of short-term investments

$

1,000

Deemed distribution (contribution) of accounts receivable

 

1,015

Deemed distribution (contribution) of prepaids and other

 

1

Deemed distribution (contribution) of land and buildings

514

Deemed (distribution) contribution of accounts payable

(132)

Deemed (distribution) contribution of accrued liabilities

(69)

Deemed (distribution) contribution of deferred revenue

Deemed distribution of Breckenridge net assets not acquired

$

2,329

Historical Carrying Value of Assets Acquired

March 24, 2023

Accounts receivable, net

$

67

Prepaid expenses and other current assets

56

Property and equipment, net

1,322

Other accrued liabilities

(16)

Deferred revenue

(94)

Acquisition of Breckenridge net assets

$

1,335

Schedule of consideration paid

Total consideration for the asset purchase (in thousands) is as follows:

Consideration Paid

March 24, 2023

Common stock issued

$

2,020

Note payable issued

9,880

Purchase price

$

11,900

Schedule of excess purchase price

Because the Transaction constitutes a transaction among entities under common control, the excess purchase price over the historical carrying value of the net assets acquired was recorded as a charge to additional paid in capital. The excess purchase price over the historical carrying value of the assets at the acquisition date (unaudited and in thousands) is as follows:

Excess Purchase Price

March 24, 2023

Purchase price

$

11,900

Historical carrying value of assets acquired

(1,335)

Excess purchase price

$

10,565

v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 13, 2023
Mar. 24, 2023
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Mar. 24, 2024
Dec. 31, 2023
Dec. 31, 2022
Threshold period of past due (in days)                 90 days        
Allowance for doubtful accounts     $ 250,000           $ 250,000     $ 250,000  
Maximum original expected duration of cancelable service contracts (in years)                 1 year        
Granted (in shares)     0           230,550        
Aggregate grant date fair value     $ 446,000           $ 446,000        
Recognized expense related to the awards     45,000           304,000        
Net loss     (5,617,000) $ (3,546,000) $ 5,846,000 $ (5,198,000) $ (4,430,000) $ (413,000) (3,317,000) $ (10,041,000)      
Cash     6,980,000     $ 18,891,000     6,980,000 $ 18,891,000   $ 15,772,000 $ 23,603,000
Severance expense                 86,000        
Working capital     $ 4,400,000           $ 4,400,000        
Purchase Agreement                          
Number of shares issued   1,188,235                      
Number of shares to be issued under convertible notes payable   5,800,000                      
Convertible note                     $ 9,900,000    
Convertible note converted into shares 5,811,765                        
v3.24.3
OPERATING SEGMENTS (Details)
9 Months Ended
Sep. 30, 2024
segment
OPERATING SEGMENTS  
Number of reportable segments 2
v3.24.3
OPERATING SEGMENTS - Income statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Operating revenues                
Operating revenues $ 14,421     $ 22,961     $ 58,517 $ 72,588
Operating costs:                
Operating expenses 16,295     24,144     51,322 67,832
General and administrative 2,529     2,495     6,611 8,971
Severance expense             86  
Depreciation and amortization 1,388     2,014     4,383 6,827
Total operating costs 20,212     28,653     62,402 83,630
Loss from operations (5,791)     (5,692)     (3,885) (11,042)
Other income (expense):                
Interest income 72     192     290 436
Interest expense (35)     (22)     (120) (53)
Other income (expense), net 102     327     434 522
Loss before income tax (5,652)     (5,195)     (3,281) (10,137)
Income tax benefit (expense) 35     (3)     (36) 96
Net loss (5,617) $ (3,546) $ 5,846 (5,198) $ (4,430) $ (413) (3,317) (10,041)
Other comprehensive (loss) income:                
Net unrealized income (loss) on foreign exchange rate translation 29     (218)     (241) 25
Comprehensive loss (5,588)     (5,416)     (3,558) (10,016)
Fee Revenue                
Operating revenues                
Operating revenues 4,663     9,735     39,727 42,889
Operating costs:                
Operating expenses 6,537     10,918     32,532 38,133
Reimbursable Revenue                
Operating revenues                
Operating revenues 9,758     13,226     18,790 29,699
Operating costs:                
Operating expenses 9,758     13,226     18,790 29,699
Operating segment                
Operating revenues                
Operating revenues       22,961       72,588
Operating costs:                
Operating expenses       24,144       67,832
General and administrative       2,495       8,971
Depreciation and amortization       2,014       6,827
Total operating costs       28,653       83,630
Loss from operations       (5,692)       (11,042)
Other income (expense):                
Interest income       192       436
Interest expense       (22)       (53)
Other income (expense), net       327       522
Loss before income tax       (5,195)       (10,137)
Income tax benefit (expense)       (3)       96
Net loss       (5,198)       (10,041)
Other comprehensive (loss) income:                
Net unrealized income (loss) on foreign exchange rate translation       (218)       25
Comprehensive loss       (5,416)       (10,016)
Operating segment | Fee Revenue                
Operating revenues                
Operating revenues       9,735       42,889
Operating costs:                
Operating expenses       10,918       38,133
Operating segment | Reimbursable Revenue                
Operating revenues                
Operating revenues       13,226       29,699
Operating costs:                
Operating expenses       13,226       29,699
Operating segment | USA Operations                
Operating revenues                
Operating revenues 14,410     22,947     50,013 61,859
Operating costs:                
Operating expenses 15,484     23,289     45,504 58,445
General and administrative 2,393     2,315     6,133 8,084
Severance expense             86  
Depreciation and amortization 1,144     1,527     3,611 5,173
Total operating costs 19,021     27,131     55,334 71,702
Loss from operations (4,611)     (4,184)     (5,321) (9,843)
Other income (expense):                
Interest income 58     72     246 250
Interest expense (24)     (14)     (89) (36)
Other income (expense), net 100     316     457 466
Loss before income tax (4,477)     (3,810)     (4,707) (9,163)
Income tax benefit (expense) 35     (3)     (36) 96
Net loss (4,442)     (3,813)     (4,743) (9,067)
Other comprehensive (loss) income:                
Comprehensive loss (4,442)     (3,813)     (4,743) (9,067)
Operating segment | USA Operations | Fee Revenue                
Operating revenues                
Operating revenues 4,652     9,724     31,260 32,767
Operating costs:                
Operating expenses 5,726     10,066     26,751 29,353
Operating segment | USA Operations | Reimbursable Revenue                
Operating revenues                
Operating revenues 9,758     13,223     18,753 29,092
Operating costs:                
Operating expenses 9,758     13,223     18,753 29,092
Operating segment | Canada Operations                
Operating revenues                
Operating revenues 11     14     8,504 10,729
Operating costs:                
Operating expenses 811     855     5,818 9,387
General and administrative 136     180     478 887
Depreciation and amortization 244     487     772 1,654
Total operating costs 1,191     1,522     7,068 11,928
Loss from operations (1,180)     (1,508)     1,436 (1,199)
Other income (expense):                
Interest income 14     120     44 186
Interest expense (11)     (8)     (31) (17)
Other income (expense), net 2     11     (23) 56
Loss before income tax (1,175)     (1,385)     1,426 (974)
Net loss (1,175)     (1,385)     1,426 (974)
Other comprehensive (loss) income:                
Net unrealized income (loss) on foreign exchange rate translation 29     (218)     (241) 25
Comprehensive loss (1,146)     (1,603)     1,185 (949)
Operating segment | Canada Operations | Fee Revenue                
Operating revenues                
Operating revenues 11     11     8,467 10,122
Operating costs:                
Operating expenses $ 811     852     5,781 8,780
Operating segment | Canada Operations | Reimbursable Revenue                
Operating revenues                
Operating revenues       3     37 607
Operating costs:                
Operating expenses       $ 3     $ 37 $ 607
v3.24.3
OPERATING SEGMENTS - Total assets (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Total assets by operating segment    
Total Assets $ 30,181 $ 57,519
Operating segment | United States    
Total assets by operating segment    
Total Assets 23,774 48,495
Operating segment | Canada    
Total assets by operating segment    
Total Assets $ 6,407 $ 9,024
v3.24.3
OPERATING SEGMENTS - Reconciliation of EBITDA to net income (loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Reconciliation                
Net Income (Loss) $ (5,617) $ (3,546) $ 5,846 $ (5,198) $ (4,430) $ (413) $ (3,317) $ (10,041)
Depreciation and amortization 1,388     2,014     4,383 6,827
Severance expense             86  
Interest income, net (37)     (170)     (170) (383)
Income tax (benefit) expense (35)     3     36 (96)
Adjusted EBITDA (4,301)     (3,351)     1,018 (3,693)
Operating segment                
Reconciliation                
Net Income (Loss)       (5,198)       (10,041)
Depreciation and amortization       2,014       6,827
Income tax (benefit) expense       3       (96)
Operating segment | United States                
Reconciliation                
Net Income (Loss) (4,442)     (3,813)     (4,743) (9,067)
Depreciation and amortization 1,144     1,527     3,611 5,173
Severance expense             86  
Interest income, net (34)     (58)     (157) (214)
Income tax (benefit) expense (35)     3     36 (96)
Adjusted EBITDA (3,367)     (2,341)     (1,167) (4,204)
Operating segment | Canada                
Reconciliation                
Net Income (Loss) (1,175)     (1,385)     1,426 (974)
Depreciation and amortization 244     487     772 1,654
Interest income, net (3)     (112)     (13) (169)
Adjusted EBITDA $ (934)     $ (1,010)     $ 2,185 $ 511
v3.24.3
DEBT (Details)
Sep. 30, 2024
USD ($)
Aug. 09, 2024
USD ($)
May 02, 2024
USD ($)
Dec. 31, 2023
USD ($)
item
Sep. 30, 2023
USD ($)
DEBT          
Deposit       $ 5,000,000  
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Long-term Debt and Capital Lease Obligations, Long-term Debt and Capital Lease Obligations, Current     Long-term Debt and Capital Lease Obligations, Long-term Debt and Capital Lease Obligations, Current  
Finance lease $ 2,235,000     $ 1,800,000  
Dominion Loan Agreement          
DEBT          
Maximum borrowing capacity         $ 5,000,000
Deposit         $ 5,000,000
Collateral deposit released     $ 5,000,000    
Dominion Letters of Credit          
DEBT          
Amount of letter of credit outstanding $ 0        
Previously issued letter of credit not renewed   $ 265,000      
Notes payable to finance companies for insurance          
DEBT          
Number of outstanding notes payable 0     1  
Aggregate principal amount outstanding       $ 910,000  
v3.24.3
DEBT - Aggregate principal amount and interest rates (Details) - Notes payable to finance companies for insurance - USD ($)
Sep. 30, 2024
Dec. 31, 2023
DEBT    
Aggregate principal amount outstanding   $ 910,000
Interest rate 8.75% 8.75%
v3.24.3
DEBT - Maturities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Aggregate maturities of finance leases    
October 2024 - September 2025 $ 704  
October 2025 - September 2026 846  
October 2026 - September 2027 611  
October 2027 - September 2028 74  
Obligations under finance leases $ 2,235 $ 1,800
Minimum    
Aggregate maturities of finance leases    
Interest rate on leases 4.86%  
Maximum    
Aggregate maturities of finance leases    
Interest rate on leases 8.74%  
v3.24.3
LEASES - Maturities of lease liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Operating Leases    
October 2024 - September 2025 $ 1,117  
October 2025 - September 2026 1,072  
October 2026 - September 2027 585  
October 2027 - September 2028 40  
Total payments under lease agreements 2,814  
Less imputed interest (188)  
Total lease liabilities 2,626  
Finance Leases    
October 2024 - September 2025 832  
October 2025 - September 2026 922  
October 2026 - September 2027 638  
October 2027 - September 2028 75  
Total payments under lease agreements 2,467  
Less imputed interest (232)  
Total lease liabilities $ 2,235 $ 1,800
v3.24.3
COMMITMENTS AND CONTINGENCIES (Details)
Apr. 01, 2019
defendant
Weatherford Litigation  
COMMITMENTS AND CONTINGENCIES  
Number of other parties named as defendants 18
v3.24.3
NET INCOME (LOSS) PER SHARE (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Aggregate payment of special cash dividend             $ 9,860  
Net loss $ (5,617) $ (3,546) $ 5,846 $ (5,198) $ (4,430) $ (413) $ (3,317) $ (10,041)
Weighted average common shares outstanding                
Basic (in shares) 30,906,777     26,137,648     30,845,076 25,383,757
Diluted (in shares) 30,906,777     26,137,648     30,845,076 25,383,757
Basic loss per share of common stock $ (0.18)     $ (0.20)     $ (0.11) $ (0.40)
Diluted loss per share of common stock $ (0.18)     $ (0.20)     $ (0.11) $ (0.40)
Special cash dividend, 2024 Q2                
Cash dividend declared per share of common stock   $ 0.32            
Dividends, date declared   Mar. 28, 2024            
Dividends, date paid   May 06, 2024            
Dividends, date of record   Apr. 22, 2024            
Aggregate payment of special cash dividend   $ 9,900            
v3.24.3
NET INCOME (LOSS) PER SHARE - Anti-Dilutive Awards Excluded from Calculation (Details) - shares
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Anti-dilutive securities excluded from calculation of earnings per share        
Number of securities excluded from calculation 94,532 4,674,680 32,799 3,682,913
Convertible Note        
Anti-dilutive securities excluded from calculation of earnings per share        
Number of securities excluded from calculation   4,674,680   3,682,913
Restricted stock units        
Anti-dilutive securities excluded from calculation of earnings per share        
Number of securities excluded from calculation 94,532   32,799  
v3.24.3
INCOME TAXES (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
INCOME TAXES        
Effective tax rate (as percent) 0.60% (0.10%) (1.10%) 0.90%
v3.24.3
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION - Non-cash asset purchase items (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2023
Sep. 30, 2023
Asset Acquisition    
Deemed distribution of Breckenridge net assets not acquired $ 2,329 $ 2,329
Breckenridge    
Asset Acquisition    
Deemed distribution (contribution) of short-term investments   1,000
Deemed distribution (contribution) of accounts receivable   1,015
Deemed distribution (contribution) of prepaids and other   1
Deemed distribution (contribution) of land and buildings   514
Deemed (distribution) contribution of accounts payable   (132)
Deemed (distribution) contribution of accrued liabilities   (69)
Deemed distribution of Breckenridge net assets not acquired   $ 2,329
v3.24.3
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION - Historical Carrying Value of Assets Acquired (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Jan. 01, 2024
Dec. 31, 2023
Sep. 30, 2023
Mar. 24, 2023
Jan. 01, 2023
Asset Acquisition            
Accounts receivable, net $ 2,788 $ 12,700 $ 12,735 $ 6,000   $ 8,000
Prepaid expenses and other current assets 3,411   8,654      
Property and equipment, net 14,284   16,508      
Other accrued liabilities (992)   (709)      
Deferred revenue $ (691) $ (11,800) $ (11,829) (6,700)   $ (7,400)
Acquisition of Breckenridge net assets       $ 1,335    
Breckenridge            
Asset Acquisition            
Accounts receivable, net         $ 67  
Prepaid expenses and other current assets         56  
Property and equipment, net         1,322  
Other accrued liabilities         (16)  
Deferred revenue         (94)  
Acquisition of Breckenridge net assets         $ 1,335  
v3.24.3
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION - Consideration Paid (Details) - Breckenridge
$ in Thousands
Mar. 24, 2023
USD ($)
Asset Acquisition  
Common stock issued $ 2,020
Note payable issued 9,880
Purchase price $ 11,900
v3.24.3
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION - Excess Purchase Price (Details) - USD ($)
$ in Thousands
Mar. 24, 2023
Sep. 30, 2023
Asset Acquisition    
Historical carrying value of assets acquired   $ (1,335)
Breckenridge    
Asset Acquisition    
Purchase price $ 11,900  
Historical carrying value of assets acquired (1,335)  
Excess purchase price $ 10,565  
v3.24.3
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION - Deferred Costs and Deferred Revenue (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jan. 01, 2024
Dec. 31, 2023
Jan. 01, 2023
Deferred costs     $ 4,300   $ 5,400
Total deferred costs amortized $ 22,700 $ 31,400      
Deferred revenue 691 6,700 11,800 $ 11,829 7,400
Revenue recognized 11,800 7,300      
Accounts receivable, net 2,788 6,000 $ 12,700 $ 12,735 $ 8,000
Prepaid expenses and other current assets          
Deferred costs $ 400 $ 4,200      
v3.24.3
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION - Accounts Receivable (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Jan. 01, 2024
Dec. 31, 2023
Sep. 30, 2023
Jan. 01, 2023
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION          
Accounts receivable, net $ 2,788 $ 12,700 $ 12,735 $ 6,000 $ 8,000
Employee retention credit receivable         $ 3,000
v3.24.3
SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENT INFORMATION - Related Party Transactions (Details) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jan. 01, 2024
Dec. 31, 2023
Jan. 01, 2023
Related Party Transaction [Line Items]          
Related party expenses $ 126,000        
Revenue from use of leased office space 22,000        
Accounts payable 3,424,000     $ 3,883,000  
Accounts receivable, net 2,788,000 $ 6,000,000.0 $ 12,700,000 $ 12,735,000 $ 8,000,000.0
Trucking charges          
Related Party Transaction [Line Items]          
Related party expenses 117,000        
Client hosting expenses          
Related Party Transaction [Line Items]          
Related party expenses $ 9,000        
Wilks Brothers, LLC | Dawson Geophysical Company          
Related Party Transaction [Line Items]          
Percentage of common stock owned 80.00%        
Breckenridge          
Related Party Transaction [Line Items]          
Related party expenses   110,000      
Breckenridge | Trucking charges          
Related Party Transaction [Line Items]          
Related party expenses   60,000      
Breckenridge | Management charges          
Related Party Transaction [Line Items]          
Related party expenses   44,000      
Breckenridge | Payroll administration charges          
Related Party Transaction [Line Items]          
Related party expenses   $ 6,000      
Related party          
Related Party Transaction [Line Items]          
Accounts payable $ 0        
Accounts receivable, net $ 0        

Dawson Geophysical (NASDAQ:DWSN)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024 Click aqui para mais gráficos Dawson Geophysical.
Dawson Geophysical (NASDAQ:DWSN)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024 Click aqui para mais gráficos Dawson Geophysical.