AIEV Thunder Power Holdings Inc

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

 

OR

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                   to                   

 

Commission File Number: 001-41424

 

Thunder Power Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware		87-4620515
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)

 

221 W 9th St #848
Wilmington, Delaware 19801
(Address of principal executive offices)

 

(909) 214-2482

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class		Trading symbol		Name of each exchange on which registered
Common stock, par value $0.0001 per share		AIEV		The Nasdaq Global Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐	Accelerated filer ☐	Non-accelerated filer ☒
Smaller reporting company ☒		Emerging growth company ☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

As of November 12, 2024, 50,724,664 shares of the registrant’s common stock (excluding 20,000,000 shares of common stock deposited in a segregated escrow account held by CST as earnout shares) were issued and outstanding.

 

 

 

  

Thunder Power Holdings, Inc.

 

TABLE OF CONTENTS

 

		PAGE NUMBER
PART I - FINANCIAL INFORMATION		1
Item 1.	Financial Statements	1
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	25
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	33
Item 4.	Controls and Procedures	33
PART II - OTHER INFORMATION		34
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	34
Item 6.	Exhibits	35
SIGNATURES		36

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q (this “Quarterly Report”) contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include those that express a belief, expectation or intention, as well as those that are not statements of historical fact. Forward-looking statements include information regarding our future plans and goals, as well as our expectations with respect to:

 

●

Our business strategy and future growth prospects;

 

●

Our industry;

 

●

Our future profitability, cash flows and liquidity;

 

●

Our financial strategy, budget, projections and operating results;

 

●

The amount, nature and timing of our capital expenditures and the impact of such expenditures on our performance;

 

●

The availability and terms of capital;

 

●

Our research, development and production activities;

 

●

The market for our future products and services;

 

●

Competition and government regulations;

 

●

General economic conditions.

 

These forward-looking statements may be accompanied by words such as “believe,” “budget,” “estimate,” “anticipate,” “expect,” “intend,” “plan,” “may,” “likely,” “will,” “future,” “potential,” “project,” “predict,” “pursue,” “target,” “seek,” “objective,” “continue,” “would,” “could” or “should,” or, similar expressions that are predictions of or indicate future events or trends that do not relate to historical matters.

 

The forward-looking statements in this Quarterly Report speak only as of the date of this Quarterly Report, or such other date as specified herein. We disclaim any obligation to update these statements unless required by law, and we caution you not to place undue reliance on them. Forward-looking statements are not assurances of future performance and involve risks and uncertainties. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks, contingencies and uncertainties include, but are not limited to, the following:

 

●

Competitive conditions in our industry;

 

●

A decline in demand for electronic vehicles;

 

●

The price and availability of competitor’s products and services, including those manufactured or provided by manufacturers of non-electric vehicles;

 

●

Our ability to obtain permits, approval and authorizations from governmental and third parties, and the effect of or changes to U.S. government regulations;

 

●

Changes in availability and cost of capital;

 

●

The price and availability of debt and equity financing (including changes in interest rates);

 

 

●

Our ability to finance, consummate, integrate and realize the benefits expected from our past or future acquisitions, including related synergies;

 

●

Uncertainty related to the timing, pace and extent of an economic recovery in the United States and elsewhere, which in turn will likely affect demand for our products and services;

 

●

Changes in general economic and geopolitical conditions;

 

●

Inflationary factors, such as increases in labor costs, material costs and overhead costs;

 

●

Our ability to successfully implement our business plan;

 

●

Our ability to complete growth projects on time and on budget;

 

●

Introduction of new technologies or services by competitors in our industry, including using new technologies subject to patent or other intellection property protections;

 

●

Operating hazards, natural disasters, weather-related delays and other matters beyond our control;

 

●

Acts of terrorism, war or political or civil unrest in the United States or beyond;

 

●

Loss or corruption of our information or a cyberattack on our computer systems;

 

●

Federal, state and local regulations impacting any aspect of our research, production and development activities, including public pressure on governmental bodies and regulatory agencies to regulate our industry;

 

●

The effects of existing and future laws and governmental regulations (or the interpretation thereof) on us, and on our current or future suppliers; and

 

●

The effects of any future litigation.

 

Our forward-looking statements speak only as of the date they were made and, except as required by law, we undertake no obligation to update, amend or clarify any forward-looking statements because of new information, future events or other factors. All of our forward-looking information involves risks and uncertainties that could cause actual results to differ materially from the results expected. For important information, including identification of factors that could cause actual results to differ materially from those anticipated in these forward-looking statements, please refer to the “Risk Factors” section as described in the final proxy statement/prospectus pursuant to rule 424(b)(3) filed by the Company with the U.S. Securities and Exchange Commission (the “SEC”) on May 17, 2024 and in other filings made by the Company with the SEC from time to time.

 

CERTAIN TERMS

 

References in this Quarterly Report to “we,” “us,” “our,” or the “Company” refer to Thunder Power Holdings, Inc. following the consummation of the Business Combination (as defined below) between the Company (f/k/a “Feuture Light Acquisition Corporation”) and Thunder Power Holdings Limited, a British Virgin Islands company. References to our “management” or our “management team” refer to our officers and directors. References to “TP Holdings” refer to Thunder Power Holdings Limited, a British Virgin Islands company, prior to the consummation of the Business Combination. References to “FLFV” refer to Feutune Light Acquisition Corporation, a Delaware blank check company, prior to the consummation of the Business Combination. References to the “Sponsor” refer to Feutune Light Sponsor LLC, the sponsor of FLFV. References to the “Merger Sub” refer to Feutune Light Merger Sub, Inc. prior to the consummation of the Business Combination. References to the “Business Combination” or “Merger” refer to the business combination between FLFV, TP Holdings and Merger Sub, pursuant to an Agreement and Plan of Merger (as amended on March 19, 2024 and April 5, 2024, the “Merger Agreement”).

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

 

THUNDER POWER HOLDINGS, INC.

(f/k/a Feutune Light Acquisition Corporation)
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
As of September 30, 2024 and December 31, 2023
(Expressed in U.S. dollar, except for the number of shares)

 

		September 30, 2024				December 31, 2023
						(Audited)
ASSETS
Current Assets
Cash		$	33,636			$	196,907
Deferred offering costs			—				429,750
Prepaid expenses for forward purchase contract			13,114,964				—
Other current assets			338,289				623,221
Total Current Assets			13,486,889				1,249,878
Non-current Assets
Property and equipment, net			344				1,974
Right of use assets			11,453				5,740
Total Non-current Assets			11,797				7,714
Total Assets		$	13,498,686			$	1,257,592
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Advance of subscription fees from shareholders		$	—			$	590,000
Amount due to related parties			1,369,035				68,992
Other payable and accrued expenses			2,646,139				97,297
Lease liabilities			10,294				—
Underwriter fee payable			2,921,250				—
Total Current Liabilities			6,946,718				756,289
Total Liabilities			6,946,718				756,289
Commitments and Contingencies (Note 11)
Shareholders’ Equity
Common stock ($0.0001 par value, 1,000,000,000 shares authorized; 50,716,094 and 37,488,807 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively)*			5,072				3,749
Additional paid-in capital*			43,450,668				34,927,449
Accumulated loss			(36,904,151	)			(34,429,895	)
Accumulated other comprehensive income			379				—
Total Shareholders’ Equity			6,551,968				501,303
Total Liabilities and Shareholders’ Equity		$	13,498,686			$	1,257,592

 

*

The share information and additional paid-in capital are presented on a retroactive basis to reflect the reverse recapitalization on June 21, 2024 (see the discussion under the heading “Reverse Recapitalization” in “Note 1 – Organization and Business Description”).

 

The accompanying notes are an integral part of the unaudited consolidated financial statements.

 

 

THUNDER POWER HOLDINGS, INC.

(f/k/a Feutune Light Acquisition Corporation)
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
For the Three and Nine Months Ended September 30, 2024 and 2023
(Expressed in U.S. dollar, except for the number of shares and loss per share)

 

		For the Three Months Ended September 30,								For the Nine Months Ended September 30,
		2024				2023				2024				2023
Revenues		$	—			$	—			$	—			$	—
Operating expenses
General and administrative expenses			(912,314	)			(645,635	)			(2,474,043	)			(1,594,212	)
Total operating expenses			(912,314	)			(645,635	)			(2,474,043	)			(1,594,212	)
Other income (expenses), net
Foreign currency exchange loss			(3	)			(513	)			(213	)			(514	)
Total other expenses, net			(3	)			(513	)			(213	)			(514	)
Loss before income taxes			(912,317	)			(646,148	)			(2,474,256	)			(1,594,726	)
Income tax expenses			—				—				—				—
Net loss			(912,317	)			(646,148	)			(2,474,256	)			(1,594,726	)
Other comprehensive income
Foreign currency adjustments			379				—				379				—
Comprehensive loss		$	(911,938	)		$	(646,148	)		$	(2,473,877	)		$	(1,594,726	)
Loss per share – basic and diluted*		$	(0.02	)		$	(0.02	)		$	(0.06	)		$	(0.05	)
Weighted average shares – basic and diluted*			50,552,367				36,609,437				42,729,350				33,988,602

 

*

The shares and per share information are presented on a retroactive basis to reflect the reverse recapitalization on June 21, 2024 (see the discussion under the heading “Reverse Recapitalization” in “Note 1 - Organization and Business Description”).

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICITS)
For the Three and Nine Months Ended September 30, 2024 and 2023
(Expressed in U.S. dollar, except for the number of shares)

 

		Common stock								Additional								Accumulated other				Total shareholders’
		Number of stock*				Amount*				paid-in capital *				Accumulated loss				comprehensive income				equity (deficits)
Balance as of December 31, 2023			37,488,807			$	3,749			$	34,927,449			$	(34,429,895	)		$	—			$	501,303
Capital injection from shareholders			1,310,740				131				489,869				—				—				490,000
Net loss			—				—				—				(214,043	)			—				(214,043	)
Balance as of March 31, 2024			38,799,547			$	3,880			$	35,417,318			$	(34,643,938	)		$	—			$	777,260
Capital injection from shareholders			1,200,453				120				456,680				—				—				456,800
Reverse recapitalization (Note 1)			5,279,673				528				3,973,308				—				—				3,973,836
Issuance of common stock to a financial advisor (Note 8)			1,200,000				120				(120	)			—				—				—
Issuance of common stock to independent directors			90,000				9				899,991				—				—				900,000
Share-based compensation			—				—				107,712				—				—				107,712
Settlement of working capital loans			289,960				29				2,635,971				—				—				2,636,000
Net loss			—				—				—				(1,347,896	)			—				(1,347,896	)
Balance as of June 30, 2024			46,859,633			$	4,686			$	43,490,860			$	(35,991,834	)		$	—			$	7,503,712
Payment of offering cost			—				—				(61,745	)			—				—				(61,745	)
Issuance of ordinary shares pursuant to forward purchase contracts			3,706,461				371				(371	)			—				—				—
Issuance of ordinary shares pursuant to a private placement			150,000				15				(15	)			—				—				—
Share-based compensation to a non-employee (Note 10)			—				—				21,939				—				—				21,939
Net loss			—				—				—				(912,317	)			—				(912,317	)
Foreign exchange adjustments			—				—				—				—				379				379
Balance as of September 30, 2024			50,716,094			$	5,072			$	43,450,668			$	(36,904,151	)		$	379			$	6,551,968
Balance as of December 31, 2022			31,754,844			$	3,175			$	32,091,251			$	(32,614,251	)		$	—			$	(519,825	)
Capital injection from shareholders			563,823				56				299,944				—				—				300,000
Share-based compensation			—				—				45				—				—				45
Net loss			—				—				—				(210,135	)			—				(210,135	)
Balance as of March 31, 2023			32,318,667			$	3,231			$	32,391,240			$	(32,824,386	)		$	—			$	(429,915	)
Capital injection from shareholders			2,183,887				218				1,071,306				—				—				1,071,524
Net loss			—				—				—				(738,443	)			—				(738,443	)
Balance as of June 30, 2023			34,502,554			$	3,449			$	33,462,546			$	(33,562,829	)		$	—			$	(96,834	)
Capital injection from shareholders			2,835,526				284				1,390,966				—				—				1,391,250
Issuance of ordinary shares to a related party to settle liabilities due to the related party			150,727				15				73,938				—				—				73,953
Net loss			—				—				—				(646,148	)			—				(646,148	)
Balance as of September 30, 2023			37,488,807			$	3,748			$	34,927,450			$	(34,208,977	)		$	—			$	722,221

 

 

*

The share information and additional paid-in capital are presented on a retroactive basis to reflect the reverse recapitalization on June 21, 2024 (see the discussion under the heading “Reverse Recapitalization” in “Note 1 - Organization and Business Description”).

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, 2024 and 2023
(Expressed in U.S. dollar)

 

		For the Nine Months Ended September 30,
		2024				2023
Cash flows from operating activities:
Net loss		$	(2,474,256	)		$	(1,594,726	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expenses			1,630				3,769
Amortization of right of use assets			20,160				19,801
Share-based compensation			1,007,712				331,295
Share-based settlement expenses			—				479,174
Changes in operating assets and liabilities:
Other current assets			37,579				(11,745	)
Amount due to related parties			74,983				219,531
Other payable and accrued expenses			442,413				—
Lease liabilities			(15,579	)			656
Net cash used in operating activities			(905,358	)			(552,245	)
Cash flows from investing activities:
Cash acquired in reverse capitalization			929,302				—
Net cash provided by investing activities			929,302				—
Cash flows from financing activities:
Subscription fees advanced from shareholders			—				1,160,000
Subscription fees received from shareholders			356,800				—
Payment of offering cost			(999,700	)			—
Return of subscription fees to an investor			—				(100,000	)
Borrowings from a related party			710,060				—
Repayment of borrowings to a related party			(25,000	)			—
Payment of extension loans			(380,000	)			(315,000	)
Proceeds of prepayment shortfall under forward purchase contract			150,000				—
Net cash (used in) provided by financing activities			(187,840	)			745,000
Effect of exchange rates on cash			625				—
Net (decrease) increase in cash			(163,271	)			192,755
Cash at beginning of period			196,907				250,386
Cash at end of period		$	33,636			$	443,141
Supplemental cash flow information
Cash paid for interest expense		$	—			$	—
Cash paid for income tax		$	—			$	—
Non-cash investing and financing activities
Operating lease right-of-use assets obtained in exchange for operating lease liabilities		$	25,824			$	—
Transfer of advance of subscription fees from shareholders to equity		$	590,000			$	300,000
Payable of expenses directly related to the business combination		$	1,353,913				—
Issuance of ordinary shares to settle the liabilities due to a controlling shareholder		$	—			$	609,958
Issuance of ordinary shares to settle the liabilities due to a related party		$	—			$	56,346
Share based compensation to a nonemployee as part of offering cost		$	21,939			$	—

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. ORGANIZATION AND BUSINESS DESCRIPTION

 

History of Thunder Power Holdings Limited (“TP Holdings”)

 

TP Holdings is a company incorporated under the laws and regulations of the British Virgin Islands with limited liability on September 30, 2015. TP Holdings is a parent holding company with no operations.

 

TP Holdings has one wholly-owned subsidiary, Thunder Power New Energy Vehicle Development Company Limited (“TP NEV”) which was established in accordance with laws and regulations of British Virgin Islands on October 19, 2016.

 

TP Holdings together with TP NEV, are engaged in design, development and manufacturing of high-performance electric vehicles. As of September 30, 2024 and December 31, 2023, its operations activities were carried out in Taiwan and its management team are currently located in Taiwan and USA.

 

History of Feutune Light Acquisition Corporation (“FLFV”)

 

FLFV is a blank check company incorporated as a Delaware company on January 19, 2022. FLFV was formed for the purpose of entering into a merger, stock exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business combination with one or more businesses. On July 3, 2023, FLFV incorporated Feutune Light Merger Sub, Inc (“Merger Sub”), a Delaware corporation and wholly owned subsidiary of FLFV. Merger Sub is a holding company with no operations.

 

Reverse recapitalization

 

On June 21, 2024, FLFV consummated its business combination with TP Holdings (the “Business Combination”), pursuant to that certain Agreement and Plan of Merger, dated as of October 26, 2023 (as amended on March 19, 2024 and April 5, 2024, the “Merger Agreement”). The combined company changed its name to “Thunder Power Holdings, Inc.” (the “Company”).

 

Upon closing of the Business Combination, the Company acquired all of the issued and outstanding securities of TP Holdings in exchange for (i) 40,000,000 shares of common stock, par value $0.0001 per share, and (ii) earn out payments consisting of up to an additional 20,000,000 shares of common stock (the “Earnout Shares”) if the Company meets certain revenue performance targets in the following years through December 31, 2026 (see “Note 11 – Contingent Consideration”).

 

Immediately after giving effect to the Business Combination, there were (i) 46,859,633 shares of common stock of the Company, par value $0.0001 per share, issued and outstanding (without taking into account the Earnout Shares), (ii) 10,537,475 warrants to purchase 10,537,475 shares of common stock issued and outstanding, and (iii) 20,000,000 shares of common stock reserved for issuance as Earnout Shares and placed in an escrow account managed by Continental Stock Transfer & Trust Company (“CST”).

 

We have also capitalized offering cost of $1,491,495, which was recorded as reduction against additional paid-in capital.

 

Following the consummation of the Business Combination, the combined Company’s common stock began trading on the Nasdaq Global Market (the “Nasdaq”) under the symbol “AIEV” on June 24, 2024.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. ORGANIZATION AND BUSINESS DESCRIPTION (cont.)

 

The reverse recapitalization is equivalent to the issuance of securities by TP Holdings for the net monetary assets of FLFV, accompanied by a recapitalization. The Company debited equity for the fair value of the net liabilities of FLFV. In the subsequent financial statements after the Business Combination, the amounts of assets and liabilities for the period before the reverse recapitalization in financial statements, are presented as those of TP Holdings and recognized and measured at their pre-combination carrying amounts. The equity account of TP Holdings was carried forward in the reverse recapitalization, subject to adjustments to reflect the par value of the outstanding capital stock of FLFV.

 

As part of the Business Combination, the Company issued 5,279,673 shares of common stock to the shareholders of FLFV, among which 2,443,750 shares of common stock were issued to the Initial Insiders (defined below), 548,761 shares of common stock were issued to Private Shareholders (defined below), 2,227,162 shares of common stock were issued to Public Shareholders (defined below) and 60,000 shares of common stock were issued to the underwriter in FLFV’s initial public offering as representative shares.

 

Initial Insiders were comprised of Feutune Light Sponsor LLC (the “Sponsor”), US Tiger Securities, Inc (“US Tiger”). and certain officers and directors of the Company. The Private Shareholders referred to the Sponsor and US Tiger. The Public Shareholders referred to the shareholders who held the public shares that were issued in the initial public offering of FLFV.

 

Upon closing of the Business Combination, the Company issued an aggregated 90,000 shares of common stock to three independent directors of FLFV. The fair value of these shares was $900,000 by reference to the per share price of $10.00.

 

In connection with the Business Combination, FLFV engaged a third party financial advisor to assist FLFV in locating target businesses, holding meetings with its shareholders to discuss a potential business combination and the target business’ attributes, introduce FLFV to potential investors that are interested in purchasing securities, assist FLFV in obtaining shareholder approval for the business combination and assist with press releases and public filings in connection with a business combination. On June 21, 2024, the Company issued 1,200,000 shares of common stock to the financial advisor as service fees. The fair value of the 1,200,000 shares of common stock issued to the financial advisor was $3,072,000, calculated at $2.56 per share by reference to the Nasdaq closing price of the Company’s common stock on June 21, 2024.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited condensed financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), as determined by the Financial Accounting Standards Board (“FASB”) and pursuant to the accounting and disclosure rules and regulations of the SEC.

 

Certain information and note disclosures normally included in the condensed consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. As such, the information included in these unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements as of December 31, 2023 that was issued on March 14, 2024.  In the opinion of the Company’s management, these unaudited condensed financial statements include all adjustments, which are only of a normal and recurring nature, necessary for a fair statement of the Company’s financial position as of September 30, 2024 and the Company’s results of operations and cash flows for the periods presented. The results of operations for the three and nine months ended September 30, 2024 are not necessarily indicative of the results to be expected for the full year ending December 31, 2024. The Company’s reporting currency is the U.S. Dollar.

 

Basis of consolidation

 

The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated upon consolidation.

 

Use of estimates

 

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities on the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates under different assumptions or conditions. On an ongoing basis, management reviews these estimates and assumptions using the currently available information. Changes in facts and circumstances may cause the Company to revise its estimates. The Company bases its estimates on past experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Estimates are used when accounting for items and matters including, but not limited to, determinations of the useful lives and valuation of long-lived assets, estimates of allowances for doubtful accounts, and other provisions and contingencies. To the extent there are material differences between the estimates and actual results, the Company’s future results of operations will be affected.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Fair value of financial instruments

 

The Company’s financial instruments are accounted for at fair value on a recurring basis. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The three levels of the fair value hierarchy are described below:

 

	Level 1 —	inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
	Level 2 —	inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
	Level 3 —	inputs to the valuation methodology are unobservable and significant to the fair value.

 

As of September 30, 2024 and December 31, 2023, financial instruments of the Company primarily comprised of current assets and current liabilities including cash, other current assets, due to related parties, other payables, lease liabilities and underwriter fee payable. The carrying amount of these current assets and current liabilities approximate their fair values because of the short-term nature of these instruments.

 

Cash

 

Cash and cash equivalents primarily consist of bank deposits with original maturities of three months or less, which are unrestricted as to withdraw and use.

 

Prepaid expenses for forward purchase contract

 

On June 11, 2024, FLFV and TP Holdings entered into an agreement with (i) Meteora Capital Partners, LP (“MCP”), (ii) Meteora Select Trading Opportunities Master, LP (“MSTO”), and (iii) Meteora Strategic Capital, LLC (“MSC” and, collectively with MCP and MSTO, the “Seller”, or, the “Meteora”) (the “Forward Purchase Agreement”). For purposes of the Forward Purchase Agreement, (i) FLFV is referred to as the “Counterparty” prior to the consummation of the Business Combination, while the Company is referred to as the “Counterparty” after the consummation of the Business Combination and (ii) “Shares” means shares of the Class A common stock, par value $0.0001 per share, of FLFV prior to the closing of the Business Combination, and, after the closing of the Business Combination, shares of common stock, par value $0.0001 per share, of the Company.

 

Pursuant to the terms of the Forward Purchase Agreement, the Seller intends, but is not obligated, to purchase up to 4,900,000 Shares (the “Purchased Amount”), less the number of shares purchased by the Seller separately from third parties through a broker in the open market (“Recycled Shares”). The Seller will not be required to purchase an amount of shares such that following such purchase, the Seller’s ownership would exceed 9.9% of the total Shares outstanding immediately after giving effect to such purchase, unless the Seller, at its sole discretion, waives such 9.9% ownership limitation.

 

The Forward Purchase Agreement provides for a prepayment shortfall in an amount in U.S. dollars equal to 0.25% of the product of the Recycled Shares and the Initial Price which is equal to the redemption price of $11.1347 (the “Prepayment Shortfall”). The Seller will pay the Prepayment Shortfall to the Company on the prepayment date (which amount will be netted from the Prepayment Amount) (the “Initial Prepayment Shortfall”).

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Prepaid expenses for forward purchase contract (cont.)

 

The Seller in its sole discretion may sell Recycled Shares at any time following June 11, 2024 and at any sales price, without payment by the Seller of any early termination obligation until such time as the proceeds from such sales equal 110% of the Prepayment Shortfall (such sales, “Shortfall Sales,” and such shares, “Shortfall Sale Shares”). A sale of shares is only (a) a “Shortfall Sale,” subject to the terms and conditions applicable to Shortfall Sale Shares, when a Shortfall Sale Notice is delivered under the Forward Purchase Agreement, and (b) an Optional Early Termination, subject to the terms and conditions of the Forward Purchase Agreement applicable to Terminated Shares (as defined in the Forward Purchase Agreement), when an OET Notice (as defined in the Forward Purchase Agreement) is delivered under the Forward Purchase Agreement, in each case the delivery of such notice in the sole discretion of the Seller (as further described under “Optional Early Termination” and “Shortfall Sales” in the Forward Purchase Agreement).

 

The Seller will purchase “Additional Shares” from the Counterparty at any date prior to the Valuation Date at the Initial Price, with such number of Shares to be specified in a Pricing Date Notice as Additional Shares subject to 9.9% ownership limitations which may be waived by Seller at its sole discretion; provided that such number of Additional Shares that may be purchased from the Counterparty will not exceed (x) the Maximum Number of Shares, minus (y) the Recycled Shares.

 

The Forward Purchase Agreement provides that the Seller will be paid directly an aggregate cash amount (the “Prepayment Amount”) equal to (x) the product of (i) the number of Shares as set forth in a Pricing Date Notice and (ii) the redemption price per share of $11.1347, less (y) the Initial Prepayment Shortfall. In addition to the Prepayment Amount, the Counterparty will pay directly from the Trust Account, on the Prepayment Date, an amount equal to the product of (x) up to 100,000 (with such final amount to be determined by Seller in its sole discretion via written notice to the Counterparty) and (y) the Initial Price. The Shares purchased with the Share Consideration (the “Share Consideration Shares”) will be incremental to the Maximum Number of Shares (as defined below) and will not be included in the number of Shares in connection with the Transaction under the Forward Purchase Agreement.

 

The reset price (the “Reset Price”) will initially be $10.00. The Reset Price will be subject to reset on a weekly basis commencing the first week following the thirtieth day after the closing of the Business Combination to be the lowest of (a) the then current Reset Price, (b) the Initial Price and (c) the VWAP Price of the Shares of the prior trading weeks; provided that the Reset Price will be subject to reduction upon a Dilutive Offering Reset immediately upon the occurrence of such Dilutive Offering. The “Maximum Number of Shares” subject to the Forward Purchase Agreement will initially be the Purchased Amount; upon the occurrence of a Dilutive Offering Reset, a number of Shares equal to the quotient of (i) the Purchased Amount divided by (ii) the quotient of (a) the price of such Dilutive Offering divided by (b) the $10.00. The “Maximum Number of Shares” subject to the Forward Purchase Agreement will initially be the Purchased Amount; upon the occurrence of a Dilutive Offering Reset, a number of Shares equal to the quotient of (i) the Purchased Amount divided by (ii) the quotient of (a) the price of such Dilutive Offering divided by (b) the $10.00.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Prepaid expenses for forward purchase contract (cont.)

 

From time to time and on any date following the Trade Date (any such date, an “OET Date”) and subject to the terms and conditions in the Forward Purchase Agreement, the Seller may, in its absolute discretion, terminate the Transaction in whole or in part by providing written notice to the Counterparty (the “OET Notice”), by the later of (a) the fifth Local Business Day following the OET Date and (b) no later than the next Payment Date following the OET Date, (which will specify the quantity by which the number of Shares will be reduced (such quantity, the “Terminated Shares”)). The effect of an OET Notice will be to reduce the number of Shares by the number of Terminated Shares specified in such OET Notice with effect as of the related OET Date. As of each OET Date, the Counterparty will be entitled to an amount from the Seller, and the Seller will pay to the Counterparty an amount, equal to the product of (x) the number of Terminated Shares and (y) the Reset Price in respect of such OET Date (except that no amount will be due to Counterparty upon any Shortfall Sale). The payment date may be changed within a quarter at the mutual agreement of the parties.

 

The “Valuation Date” is the earlier to occur of (a) the date that is 36 months after the Closing Date, (b) the date specified by the Seller in a written notice to be delivered to the Counterparty at the Seller’s discretion (which Valuation Date will not be earlier than the day such notice is effective) after the occurrence of any of (v) a Shortfall Variance Registration Failure, (w) a VWAP Trigger Event, (x) a Delisting Event, (y) a Registration Failure or (z) unless otherwise specified therein, upon any Additional Termination Event, and (c) the date specified by the Seller in a written notice to be delivered to the Counterparty at the Seller’s sole discretion (which Valuation Date will not be earlier than the day such notice is effective). The Valuation Date notice will become effective immediately upon its delivery from the Seller to the Counterparty in accordance with the Forward Purchase Agreement.

  

On June 15, 2024, the Sellers issued a pricing date notice to the Company, pursuant to which the Sellers had 1,089,038 shares of Recycled Shares. Together with the 100,000 Share Consideration Shares and net off Prepayment Shortfall, the Company made a total of Prepayments Amount of $13,264,964 to the Sellers. The Company recorded the prepayment in the account of “prepaid expenses for forward purchase contract” on the consolidated balance sheet. The Company will subsequently derecognize the prepayments when the Sellers sell the Recycled Shares. The difference between the fair value on the date when the Sellers sell the Recycled Shares and $11.1347 will be charged to additional paid-in capital. The Company assessed that there are no material risks arising from the Forward Purchase Agreement. On July 10, 2024, the Company issued an aggregate of 3,706,461 shares of the Company’s common stock to Meteora pursuant to the Forward Purchase Agreement and Subscription Agreement.

 

On July 2, 2024, the Sellers purchased and the Company issued additional 3,706,461 shares of the Company’s common stock to Meteora pursuant to the Forward Purchase Agreement and Subscription Agreement. The sellers made a prepayment shortfall of $150,000. The Company recorded the proceeds from shortfall prepayments as a reduction against the account of “prepaid expenses for forward purchase contract”. As of September 30, 2024, the Company had outstanding balance of prepaid expenses for forward purchase contract of $13,114,964.

  

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Property and equipment, net

 

Property and equipment primarily consist of office equipment. Office equipment is stated at cost less accumulated depreciation less any provision required for impairment in value. Depreciation is computed using the straight-line method with no residual value based on the estimated useful lives of five years.

 

Costs of repairs and maintenance are expensed as incurred and asset improvements are capitalized. The cost and related accumulated depreciation of assets disposed of or retired are removed from the accounts, and any resulting gain or loss is reflected in the unaudited condensed consolidated statement of operations.

 

Impairment of long-lived assets

 

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. No impairment of long-lived assets was recognized for the three and nine months ended September 30, 2024 and 2023.

 

Underwriter fee payable

 

The underwriter fee payable was due to two underwriters of FLFV in the initial public offering. Pursuant to the underwriter agreements, the Company paid a total underwriter fee of 2.0% of the gross proceeds of the IPO, or $1,955,000 to the underwriters at the closing of the IPO. In addition, the underwriters are entitled to an underwriter fee of 3.5% of the gross proceeds of the IPO, or $3,421,250 upon the closing of the Business Combination.

 

For the three months ended September 30, 2024, the Company paid a total of $500,000 to both underwriters. As of September 30, 2024, the Company had underwriter fee payable of $2,921,250.

  

General and administrative expenses

 

General and administrative expenses consist primarily of salaries, bonuses, share-based compensation and benefits for employees involved in general corporate functions, depreciation, legal and professional services fees, rental and other general corporate related expenses.

 

Income taxes

 

The Company accounts for income taxes in accordance with the asset and liability method, the recognition of deferred income tax liabilities and assets for the expected future tax consequences of temporary differences between the income tax basis and financial reporting basis of assets and liabilities. Provision for income taxes consists of taxes currently due plus deferred taxes. The charge for taxation is based on the results for the year as adjusted for items which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

 

Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax basis. Deferred tax assets are recognized to the extent that it is probable that taxable income to be utilized with prior net operating loss carried forwards. Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized or the liability is settled. Deferred tax is charged or credited in the statements of operations, except when it is related to items credited or charged directly to equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.

 

An uncertain tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Income taxes (cont.)

 

The Company may be subject to income taxes in the U.S. and foreign jurisdictions, when applicable. The Company is incorporated in the State of Delaware and is required to pay either income tax or franchise tax, whichever is applicable, to the State of Delaware on an annual basis. The Company is also registered as a foreign corporation with the State of New Jersey Department of the Treasury The Company would be subject to New Jersey state tax laws if it has operation in the State of New Jersey.

 

Under the current and applicable laws of BVI, both TP Holdings and TP NEV are not subject to tax on income or capital gains. As of September 30, 2024 and December 31, 2023, there were no temporary differences and no deferred tax asset or liability recognized. The Company does not believe that there was any uncertain tax positions as of September 30, 2024 and December 31, 2023.

 

Operating leases

 

The Company leases its offices, which are classified as operating leases in accordance with Topic 842. Operating leases are required to record in the balance sheet as right-of-use assets and lease liabilities, initially measured at the present value of the lease payments. The Company has elected the package of practical expedients, which allows the Company not to reassess (1) whether any expired or existing contracts as of the adoption date are or contain a lease, (2) lease classification for any expired or existing leases as of the adoption date, and (3) initial direct costs for any expired or existing leases as of the adoption date. The Company elected the short-term lease exemption as the lease terms are 12 months or less.

 

At the lease commencement date, the Company recognizes the lease liability at the present value of the lease payments not yet paid, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate for the same term as the underlying lease.

 

The right-of-use asset is recognized initially at cost, which primarily comprises the initial amount of the lease liability, plus any initial direct costs incurred, consisting mainly of brokerage commissions, less any lease incentives received. All right-of-use assets are reviewed for impairment. There was no impairment for right-of-use lease assets as of September 30, 2024 and December 31, 2023.

 

Loss per share

 

Basic loss per share is computed by dividing net income attributable to the holders of common stock by the weighted average number of common stock outstanding during period presented. Diluted loss per share is calculated by dividing net income attributable to the holders of common stock as adjusted for the effect of dilutive ordinary share equivalents, if any, by the weighted average number of common stock and dilutive common stock equivalents outstanding during the period. However, ordinary share equivalents are not included in the denominator of the diluted earnings per share calculation when inclusion of such shares would be anti-dilutive.

 

Commitments and contingencies

 

In the normal course of business, the Company is subject to loss contingencies, such as legal proceedings and claims arising out of its business, that cover a wide range of matters, including, among others, government investigations and tax matters. In accordance with ASC No. 450, the Company records accruals for such loss contingencies when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Commitments and contingencies (cont.)

 

The Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) provides that an emerging growth company (“EGC”), as defined therein, can take advantage of an extended transition period for complying with new or revised accounting standards. This allows an EGC to delay adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company qualifies as an EGC as of December 31, 2021 and has elected to apply the extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date we (i) are no longer an EGC or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, our consolidated financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.

 

Recently issued accounting standards

 

In December 2023, the FASB issued ASU 2023-09, which is an update to Topic 740, Income Taxes. The amendments in this update related to the rate reconciliation and income taxes paid disclosures improve the transparency of income tax disclosures by requiring (1) adding disclosures of pretax income (or loss) and income tax expense (or benefit) to be consistent with U.S. Securities and Exchange Commission (SEC) Regulation S-X 210.4-08(h), Rules of General Application—General Notes to Financial Statements: Income Tax Expense, and (2) removing disclosures that no longer are considered cost beneficial or relevant. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for annual periods beginning after December 15, 2025. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this update should be applied on a prospective basis. Retrospective application is permitted.

 

 In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements — codification amendments in response to SEC’s disclosure Update and Simplification initiative which amend the disclosure or presentation requirements of codification subtopic 230-10 Statement of Cash Flows—Overall, 250-10 Accounting Changes and Error Corrections— Overall, 260-10 Earnings Per Share— Overall, 270-10 Interim Reporting— Overall, 440-10 Commitments—Overall, 470-10 Debt—Overall, 505-10 Equity—Overall, 815-10 Derivatives and Hedging—Overall, 860-30 Transfers and Servicing—Secured Borrowing and Collateral, 932-235 Extractive Activities— Oil and Gas—Notes to Financial Statements, 946-20 Financial Services— Investment Companies— Investment Company Activities, and 974-10 Real Estate—Real Estate Investment Trusts—Overall. The amendments represent changes to clarify or improve disclosure and presentation requirements of above subtopics. Many of the amendments allow users to more easily compare entities subject to the SEC’s existing disclosures with those entities that were not previously subject to the SEC’s requirements. Also, the amendments align the requirements in the Codification with the SEC’s regulations. For entities subject to existing SEC disclosure requirements or those that must provide financial statements to the SEC for securities purposes without contractual transfer restrictions, the effective date aligns with the date when the SEC removes the related disclosure from Regulation S-X or Regulation S-K. Early adoption is not allowed. For all other entities, the amendments will be effective two years later from the date of the SEC’s removal.

 

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material impact on it’s the unaudited condensed consolidated financial position, statements of operations and cash flows.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Significant risks and uncertainties

 

Credit risk

 

Assets that potentially subject the Company to significant concentration of credit risk primarily consist of cash and cash equivalents, accounts receivable and amounts due from related parties. The maximum exposure of such assets to credit risk is their carrying amount as at the balance sheet dates. As of September 30, 2024, the Company held cash of $33,636, among which $31,597 was deposits in bank accounts in Taiwan, $1,789 deposited in bank accounts in the United States and $250 in bank accounts in Hong Kong.

 

Bank accounts in each bank in Taiwan is insured by the government authority with the maximum limit of TW$3,000,000 (equivalent to approximately $94,800). Each bank account in the United States is insured by Federal Deposit Insurance Corporation (“FDIC”) insurance with the maximum limit of $250,000. Each bank account in Hong Kong is insured by the government authority with the maximum limit of HK$500,000 (equivalent to approximately $64,000). To limit exposure to credit risk relating to deposits, the Company primarily place cash and cash equivalent deposits with large financial institutions in the United States and Hong Kong which management believes are of high credit quality and the Company also continually monitors their credit worthiness.

 

3. GOING CONCERN

 

The Company has been incurring losses from operations since its inception. Accumulated loss amounted to $36,904,151 and $34,429,895 as of September 30, 2024 and December 31, 2023, respectively. Net cash used in operating activities were $905,358   and $552,245 for the nine months ended September 30, 2024 and 2023, respectively. As of September 30, 2024 and December 31, 2023, the working capital was $(6,574,793) and $653,839, respectively. The working capital excluded the non-cash items, which are prepaid expenses for the Forward Purchase Agreement, deferred offering costs and advance of subscription fees from shareholders. These conditions raised substantial doubts about the Company’s ability to continue as a going concern.

 

The Company’s liquidity is based on its ability to generate cash from operating activities, obtain capital financing from equity interest investors and borrow funds on favorable economic terms to fund its general operations and capital expansion needs. The Company’s ability to continue as a going concern is dependent on management’s ability to successfully raise more capitals and execute its business plan, which includes increasing revenue while controlling operating cost and expenses to generate positive operating cash flows and obtaining funds from outside sources of financing to generate positive financing cash flows. Currently, the Company is working to improve its liquidity and capital sources mainly through borrowing from related parties and obtaining financial support from its principal shareholder who has agreed to continue providing funds for the Company’s working capital needs whenever needed.

 

In addition, in order to fully implement its business plan and sustain continued growth, the Company is also actively seeking financing from outside investors, borrowings from related parties and financial institutions. However, there can be no assurance that these plans and arrangements will be sufficient to fund the Company’s ongoing capital expenditure, working capital, and other requirements. The accompanying unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability or classification of asset and the amounts or classification of liabilities that may result from the outcome of this uncertainty.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

4. OTHER CURRENT ASSETS

 

Other current assets consisted of the following:

 

		September 30, 2024				December 31, 2023
Payments made on behalf of the Sponsor(a)		$	—			$	300,000
Payments made on behalf of a third party(b)			315,000				315,000
Prepaid expenses			23,289				8,221
		$	338,289			$	623,221

 

(a)

As discussed in Note 1, TP Holdings entered into a Merger Agreement with FLFV and its Merger Sub. The balance of payments on behalf of the Sponsor represented the payments of extension loans in an amount of $300,000 made by TP Holdings on behalf of the Sponsor. The balance was deducted against additional paid-in capital upon the closing of the Business Combination.

 

(b)

Before entering into a Merger Agreement with FLFV, TP Holdings entered into a letter of intent with Aetherium Acquisition Corp. (“GMFI”) to explore a potential business combination. TP Holdings paid extension loans in an amount of $300,000 and working capital loans in an amount of $15,000 on behalf of GMFI, the letter of intent with GMFI was terminated.

 

5. PROPERTY AND EQUIPMENT, NET

 

Property and equipment, net consisted of the following:

 

		September 30, 2024				December 31, 2023
Office equipment		$	302,196			$	302,196
Less: accumulated depreciation			(301,852	)			(300,222	)
		$	344			$	1,974

Depreciation expense was $516 and $617 for the three months ended September 30, 2024 and 2023, respectively. Depreciation expense was $1,630 and $3,769 for the nine months ended September 30, 2024 and 2023, respectively.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

6. OPERATING LEASE

 

In March 2022, TP Holdings entered into one office spaces lease agreement in Hong Kong under non-cancellable operating lease, with lease terms of 24 months. In March 2024, the March 2022 lease arrangement extended for 12 months through March 2025. The Company considers those renewal or termination options that are reasonably certain to be exercised in the determination of the lease term and initial measurement of right of use assets and lease liabilities. Lease expense for lease payment is recognized on a straight-line basis over the lease term.

 

The Company determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria of a finance or operating lease. When available, the Company uses the rate implicit in the lease to discount lease payments to present value; however, most of the leases do not provide a readily determinable implicit rate. Therefore, the Company discounts lease payments based on an estimate of the incremental borrowing rate.

 

For operating leases that include rent holidays and rent escalation clauses, the Company recognizes lease expense on a straight-line basis over the lease term from the date it takes possession of the leased property. The Company records the straight-line lease expense and any contingent rent, if applicable, in general and administrative expenses on the unaudited condensed consolidated statements of income and comprehensive income.

 

The lease agreements do not contain any material residual value guarantees or material restrictive covenants.

 

For short-term leases, the Company records operating lease expense in its unaudited condensed consolidated statements of income and comprehensive income on a straight-line basis over the lease term and record variable lease payments as incurred.

 

The table below presents the operating lease related assets and liabilities recorded on the unaudited condensed consolidated balance sheets.

 

		September 30, 2024				December 31, 2023
Right of use assets		$	11,453			$	5,740
Operating lease liabilities, current		$	10,294			$	—
Operating lease liabilities, noncurrent			—				—
Total operating lease liabilities		$	10,294			$	—

 

Other information about the Company’s leases is as follows:

 

		For the Nine Months Ended September 30,
		2024				2023
Weighted average remaining lease term (years)			0.46				0.46
Weighted average discount rate			5.5	%			5.50	%

 

Operating lease expenses were $6,925 and $6,924, respectively, for the three months ended September 30, 2024 and 2023. Operating lease expenses were $20,737 and $20,772, respectively, for the nine months ended September 30, 2024 and 2023.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

6. OPERATING LEASE (cont.)

 

The following is a schedule, by years, of maturities of lease liabilities as of September 30, 2024:

 

		September 30,
		2024
For the year ending December 31, 2024		$	10,426
Total lease payments			10,426
Less: Imputed interest			(132	)
Present value of lease liabilities		$	10,294

 

7. OTHER PAYABLE AND ACCRUED EXPENSES

 

Other payable and accrued expenses consisted of the following:

 

		September 30, 2024				December 31, 2023
Accrued professional expenses incurred for Business Combination (a)		$	1,583,140			$	—
Accrued exercise tax on repurchases of common stocks (b)			913,742				—
Others			149,257				97,297
		$	2,646,139			$	97,297

 

(a)	As of September 30, 2024, the balance of accrued professional expenses incurred for business combination consisted of expenses payable to a financial advisor, the counselor, public relation service providers and transfer agent.

 

(b)

On August 16, 2022, the Inflation Reduction Act of 2022 (the “IRA”) was signed into federal law. The IRA provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases (including redemptions) of stock by publicly traded domestic (i.e., U.S.) corporations and certain domestic subsidiaries of publicly traded foreign corporations. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. As of September 30, 2024, the amount of the excise tax was accrued at 1% of the fair market value of the shares repurchased at the time of the repurchase.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

8. EQUITY

 

Common Stock

 

The Company has 1,000,000,000 shares of common stock authorized with par value $0.0001 per share.

 

As part of the Business Combination between the FLFV and TP Holdings, the Company issued 5,279,673 shares of common stock to the shareholders of FLFV, among which 2,443,750 shares of common stock were issued to the sponsor of FLFV, 548,761 shares of common stock were issued to private shareholders, 2,227,162 shares of common stock were issued to public shareholders and 60,000 shares of common stock were issued to the underwriter as representative shares.

 

Upon closing of the Business Combination on June 21, 2024, the Sponsor had provided a total of $2,636,000 in working capital loans and elected to convert all such working capital loans into 263,600 working capital units, which include 263,600 shares of common stock, par value $0.0001 per share, 263,600 warrants, each of which may be exercised into one share of common stock of the Company, and 263,600 rights, each of which entitles the holder to receive one-tenth of one share of common stock of the Company at the closing of the Business Combination. The Company issued 289,960 shares of common stock to the Sponsor on June 21, 2024.

 

In connection with the Business Combination, FLFV engaged a third party financial advisor to assist FLFV in locating target businesses, holding meetings with its shareholders to discuss a potential business combination and the target business’ attributes, introduce FLFV to potential investors that are interested in purchasing securities, assist FLFV in obtaining shareholder approval for the business combination and assist with press releases and public filings in connection with a business combination. On June 21, 2024, the Company issued 1,200,000 shares of common stock to the financial advisor as service fees. The fair value of the 1,200,000 shares of common stock issued to the financial advisor was $3,072,000, calculated at $2.56 per share by reference to the Nasdaq closing price of the Company’s common stock on June 21, 2024.

 

Upon closing of the Business Combination, the Company issued an aggregated 90,000 shares of common stock to three independent directors of FLFV. The fair value of these shares was $900,000 by reference to the per share price of $10.00.

 

In March 2024, April 2024 and June 2024, the Company entered into certain private placement agreements with certain investors, pursuant to which the Company issued 1,310,740 shares of common stock, 44,940 shares of common stock and 1,155,513 shares of common stock, respectively. The Company raised an aggregated proceeds of $946,800 from these private placements.

 

On July 2, 2024, the Sellers purchased and the Company issued additional 3,706,461 shares of the Company’s common stock to Meteora pursuant to the Forward Purchase Agreement and Subscription Agreement. The sellers made a prepayment shortfall of $150,000.

 

On August 20, 2024, the Company entered into a Common Stock Purchase Agreement (the “Purchase Agreement”) and a Registration Rights Agreement (the “Registration Rights Agreement”) with Westwood Capital Group LLC, a Delaware limited liability company (“Westwood”), pursuant to which Westwood has committed to purchase, subject to certain limitations, up to $100 million of the Company’s common stock, par value $0.0001 per share (the “Total Commitment”). In addition, the Company has agreed to pay Westwood a commitment fee valued at $1,500,000 in the form of 150,000 shares of common stock (the “Commitment Shares”) or an amount of cash (up to $1,500,000), depending on various factors. Pursuant to the Purchase Agreement, the Company issued 150,000 shares of the Company’s stock as commitment shares to Westwood.

 

As of September 30, 2024, the Company had 50,716,094 shares of common stock issued and outstanding. 

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

8. EQUITY (cont.)

 

Preferred Stock

 

The Company has 100,000,000 shares of Preferred Stock authorized with par value $0.0001 per share. As of September 30, 2024, the Company had nil shares of Preferred Stock issued and outstanding.

 

Warrants

 

Warrants issued in connection with FLFV’s initial public offering (“IPO”)

 

In connection with FLFV’s IPO on June 21, 2022, FLFV issued 9,775,000 warrants (“Public Warrants”). Substantially concurrently with the closing of the IPO, FLFV issued 478,875 warrants to FLFV’s Sponsor and 20,000 warrants to US Tiger (“Private Warrants”) (Public Warrants and Private Warrants collectively the “Warrants”). Each Warrant entitles the registered holder to purchase one share of common stock at a price of $11.50 per share, subject to adjustment, at any time commencing on the later of 12 months from the closing of the IPO or 30 days after June 21, 2024. The Warrants will expire five years after June 21, 2024.

 

The Warrants became exercisable after the consummation of the Business Combination on June 21, 2024. No Warrants will be exercisable for cash unless the Company has an effective and current registration statement covering the common stock issuable upon exercise of the Warrants and a current prospectus relating to such common stock.

 

The Company may call the Warrants for redemption at a price of $0.01 per Warrant:

 

●

in whole and not in part;

 

●

upon not less than 30 days’ prior written notice of redemption (the “30-day redemption period”) to each warrant holder; and

 

●

if, and only if, the reported last sale price of the common stock equals or exceeds $16.50 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending three business days before the Company sends the notice of redemption to the warrant holders.

 

The Company accounted for the Warrants as equity instruments in accordance with ASC 480, “Distinguishing Liabilities from Equity” and ASC 815-40, “Derivatives and Hedging: Contracts in Entity’s Own Equity”.  The Company accounted for the Warrants as an expense of the IPO resulting in a charge directly to stockholders’ equity. The Company estimates that the fair value of the Public Warrants and Private Warrants to be approximately $1.1 million and $0.05 million, respectively, or at $0.108 per warrant, using the Monte Carlo Model. The fair value of the Public Warrants and Private Warrant are estimated as of the date of grant using the following assumptions: (1) expected volatility of 10.3%, (2) risk-free interest rate of 2.92%, (3) expected life of 1.38 years, (4) exercise price of $11.50 and (5) stock price of $9.76.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

8. EQUITY (cont.)

 

Other Warrants

 

Upon closing of the Business Combination on June 21, 2024, the Sponsor had provided a total of $2,636,000 in working capital loans and elected to convert all such working capital loans into 263,600 working capital units, which include 263,600 shares of common stock, par value $0.0001 per share, 263,600 warrants, each of which may be exercised into one share of common stock of the Company, and 263,600 rights, each of which entitles the holder to receive one-tenth of one share of common stock of the Company at the closing of the Business Combination. On September 30, 2024, the Company issued 263,600 warrants to the Sponsor.

 

As of September 30, 2024, the Company had issued and outstanding 10,537,475 warrants to purchase 10,537,485 shares of common stock.

 

Rights 

 

On June 21, 2022, FLFV issued 9,775,000 Rights (as defined below) in connection with the IPO. Substantially concurrently with the closing of the IPO, FLFV issued 478,875 Rights to the Sponsor and 20,000 rights to US Tiger. Except in cases where FLFV was not the surviving company in an initial business combination, each holder of a Right was automatically entitled to receive one-tenth (1/10) of common stock (the “Rights”) upon consummation of the initial business combination.

 

On June 21, 2024, the Company issued 1,027,386 shares of common stock to settle the rights. As of September 30, 2024, the Company did not have outstanding rights. 

 

9. RELATED PARTY TRANSACTIONS AND BALANCES

 

a. Nature of relationships with related parties:

 

		Relationship with the Company
Thunder Power (Hong Kong) Limited (“TP HK”)		Over which the spouse of Mr. Wellen Sham, the Company’s controlling shareholder, exercises significant influence
Thunder Power Electric Vehicle (Hong Kong) Limited (“TPEV HK”)		Over which the spouse of Mr. Wellen Sham, the Company’s controlling shareholder, exercises significant influence
Mr. Wellen Sham		Controlling shareholder of the Company
Ms. Ling Houng Sham		Spouse of Mr. Wellen Sham
Feutune Light Sponsor LLC (“FLFV Sponsor”)		Shareholder of the Company

 

b. Related party transactions:

 

				For the Nine Months Ended September 30,
		Nature		2024				2023
TP HK		Rental expenses		$	20,737			$	20,772

 

On June 30, 2023, the outstanding balances due to TP HK, TPEV HK and Mr. Wellen Sham as of June 30, 2023 were settled by issuance of 2,183,887 of the Company’s common stock.

 

For the nine months ended September 30, 2024, the Company borrowed $350,060 from Mr. Wellen Sham to support the Company’s operations. The borrowing bears interest rate of 10% and is payable on September 10, 2025. As of September 30, 2024, the Company repaid borrowings of $25,000 to Mr. Wellen Sham.

  

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

9. RELATED PARTY TRANSACTIONS AND BALANCES (cont.)

 

c. Balance with related parties:

 

		Nature		September 30, 2024				December 31, 2023
TP HK(1)		Amount due to the related party		$	93,975			$	68,992
Mr. Wellen Sham(2)		Amount due to the related party			885,060				—
Ms. Ling Houng Sham (2)		Amount due to the related party			200,000				—
FLFV Sponsor(3)		Amount due to the related party			190,000				—
				$	1,369,035			$	68,992

 

(1)	The balance due to TP HK represented the payments made by TP HK on behalf of TP Holdings regarding the office rental fee and employee salary expenses. The balance is interest free and is repayable on demand.

 

(2)

The balance due to Mr. Wellen Sham represented the promissory notes of $560,000 for extension of FLFV, and promissory notes of 350,060 for the daily operation of the Company. The balance due to Ms. Ling Houng Sham represented promissory notes of $200,000 for extension of FLFV.   Among the promissory notes issued to Mr. Wellen Sham, $260,000 of which was borrowed by TPHL and bear interest rate of 8% per annum and were payable on June 21, 2024, $300,000 was borrowed by FLFV which bear interest rate of 10% and is payable on September 19, 2024, 350,060 was borrowed by the Company which bear interest rate of 10% and is payable on September 10, 2025. As of September 30, 2024, the Company repaid $25,000 to Mr. Wellen Sham. As of the date of this Quarterly Report, the Company has not settled the promissory notes with Mr. Wellen Sham.   Among the promissory notes issued to Ms. Ling Houng Sham, $100,000 borrowed by TPHL which bear interest rate of 8% per annum and were payable on June 21, 2024, and $100,000 borrowed by FLFV which bear interest rate of 8% and is payable on June 21, 2024. As of the date of this Quarterly Report, the Company has not settled the promissory notes with Ms. Ling Houng Sham.

(3)

In May and June 2024, FLFV issued three promissory notes to the FLFV Sponsor in exchange for an aggregated loans of $190,000 from the FLFV Sponsor, among which $50,000 was payable on closing of the Business Combination, and $140,000 was payable on July 21, 2024. As of the date of this Quarterly Report, the Company has not settled the promissory notes with FLFV Sponsor.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

10. SHARE-BASED COMEPSANTION

 

Share options

 

In October 2014, TP Holdings adopted a Thunder Power Holdings Limited Share Option Plan (the “2014 Plan”), As of September 30, 2024, the 2014 Plan existed to the extent that there are options/awards outstanding thereunder. 

 

On June 17, 2024, the stockholders of the Company voted to approve the 2024 Omnibus Equity Incentive Plan (the “2024 Plan”), which became effective at the closing of the Business Combination. All outstanding options to purchase share of TP Holdings granted under the 2014 Plan has rolled over into the 2024 Plan and became options to purchase share of Common Stock of the Company. Such options granted under the 2014 Plan will continue to be subject to the terms and conditions as set forth in the agreements evidencing such stock options and the terms of the 2024 Plan (including the terms of the Prior Plan attached as an exhibit to the 2024 Plan).

 

The total number of shares of the Company’s Common Stock reserved and available for grant and issuance pursuant to awards under the 2024 Plan equals 10% of the total number of outstanding shares of the Company’s Common Stock immediately following the Business Combination, the full amount of which may be issued pursuant to incentive stock options. In addition, annually on the first trading day of the calendar year, beginning with the 2025 calendar year, the share reserve (but not the incentive stock option limit) will automatically increase by 5% of the total number of shares of the Company’s Common Stock outstanding as of the last day of the immediately preceding calendar year, unless the administrator of the 2024 Plan acts prior to January 1 of such calendar year to provide that there will be no increase or a lesser increase in the share reserve for that year. Under the 2024 Plan, non-employee directors, employees and consultants, and any individual to whom the Company and the affiliates have extended a formal offer of employment, are eligible to receive awards under the 2024 Plan. There is no limit on the number or class of directors, employees or consultants that are eligible to receive awards.

 

For the nine months ended September 30, 2024 and 2023, the transaction activities of share options were as below:

 

		Number of options				Weighted average exercise price per option
Outstanding at December 31, 2022			817,500			$	1.03
Forfeited			(12,500	)		$	1.50
Outstanding at March 31, 2023			805,000			$	1.02
Forfeited			(202,500	)		$	1.00
Outstanding at June 30, 2023			602,500			$	1.02
Forfeited			(10,000	)		$	1.00
Outstanding at September 30, 2023			592,500			$	1.03
Outstanding at December 31, 2023			590,000			$	1.02
Forfeited			(192,500	)		$	1.03
Outstanding at March 31, 2024			397,500			$	1.02
Forfeited			(12,500	)		$	1.00
Outstanding at June 30, 2024			385,000			$	1.02
Forfeited			(5,000	)		$	1.00
Outstanding at September 30, 2024			380,000			$	1.02

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

10. SHARE-BASED COMEPSANTION (cont.)

 

The following table summarizes information with respect to outstanding share options to employees as of September 30, 2024.

 

		Number of options				Weighted average remaining contractual term (years)
Share options			380,000			$	0.47

 

For the three and nine months ended September 30, 2023, the Company charged share-based compensation expenses of $nil and $45, respectively, in the accounts of “General and administrative expenses”. For the three and nine months ended September 30, 2024, the Company did not charge share-based compensation expenses.

 

Other share-based compensation

 

As noted in Note 8, the Company issued 2,183,887 shares of common stock to Mr. Wellen Sham, to settle its outstanding liabilities due to related parties aggregating $609,958. The fair value of the common stock was $0.49 per share. The total fair value of these common stock of $1,071,524 exceeded the outstanding liabilities by $461,566, which was deemed as share-based compensation to Mr. Wellen Sham. The Company recorded $461,566 as share-based settlement expenses in the account of “General and administrative expenses” in the consolidated statements of operations.

 

In July 2023, the Company issued 2,835,526 shares of common stock to certain investors in exchange for cash consideration of $1,060,000. On the issuance date, the fair value of the common stock was $0.49 per share. The total fair value of the common stock of $1,391,250 exceeded the cash consideration by $331,250, which was deemed as share-based compensation expenses to these investors. The Company recorded $331,250 as share-based compensation expenses in the account of “General and administrative expenses” in the consolidated statements of operations.

 

In July 2023, the Company issued 150,727 shares of common stock to Ms. Wanda Tong. The issuance of common stock was to settle the consulting service fees of $56,346 due to Ms. Tong. On the issuance date, the fair value of the common stock was $0.49 per share. The fair value of the common stock of $73,953 exceeded the Company’s liabilities by $17,608, which was deemed as a share-based compensation expenses to Ms. Tong. The Company recorded $17,608 as share-based compensation expenses in the account of “General and administrative expenses” in the consolidated statements of operations.

 

In June 2024, the Company issued 90,000 shares of common stock to three independent directors of FLFV for their past services. The grant date fair value of the common stock was $900,000, calculated at $10 per share. The Company recorded share-based compensation expenses in the “general and administrative expenses” with corresponding accounts to equity.

 

Immediately prior to the closing of FLFV’s IPO on June 21, 2022, FLFV’s Sponsor agreed to transfer an aggregated amount of 505,000 founder shares that are shares of FLFV Common Stock initially purchased by the Sponsor (“Founder Shares”)to FLFV’s officers, directors, secretary and their designees. The Founders Shares were granted subject to a performance condition (i.e., the occurrence of a business combination). Compensation expense related to the Founders Shares is recognized only when the business combination is consummated under ASC 718. The sale of the Founders Shares to FLFV’s management and directors is within the scope of FASB ASC Topic 718, “Compensation-Stock Compensation” (“ASC 718”). Under ASC 718, stock-based compensation associated with equity-classified awards is measured at fair value upon the grant date. On June 21, 2024, the Sponsor transferred 429,350 shares to FLFV’s officers, directors, secretary and their designees. The fair value was $107,712 for a total of 429,350 shares or $0.25 per share. The Company recognized share-based compensation expenses of $107,712 on June 21, 2024. 

 

On June 21, 2024, the Company entered into an advisory agreement with a service provider, pursuant to which the Company would issue 8,570 shares of common stock to the service provider for its services provided in connection with consummation of the Business Combination. The Company referred the closing price of $2.56 per share on June 21, 2024 as the grant date fair value, and recorded the share-based compensation expenses of $21,939 as reduction against additional paid-in capital. In October 2024, the Company issued 8,570 shares of common stock to the service provider.

 

 

THUNDER POWER HOLDINGS, INC.
(f/k/a Feutune Light Acquisition Corporation)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

11. CONTINGENT CONSIDERATION

 

On June 21, 2024, the Company entered into an escrow agreement (the “Escrow Agreement”) with Mr. Wellen Sham, Yuanmei Ma and CST, pursuant to which, among other things, (1) CST will act as the escrow agent under the Escrow Agreement; (2) at the closing of the Business Combination, the Company deposited with CST 20,000,000 shares of common stock as Earnout Shares, to be held by CST in a segregated escrow account (“Earnout Escrow Account”); and (3) if any portion of the Earnout Shares becomes eligible for release in accordance with the terms of the Escrow Agreement, CST will release the applicable portion of the Earnout Shares from the Earnout Escrow Account in accordance with the terms of the Escrow Agreement and disburse to each eligible recipient the applicable portion of Earnout Shares therefrom.

 

The Earnout Shares shall be released or otherwise forfeited as follows: (i) an aggregate of 5,000,000 Earnout Shares (the “Tranche 1 Earnout Shares”) will be vested, if and only if, on the occurrence that the amount of sales/revenues of the Company for any of the fiscal years (such fiscal year is referred to as “Tranche 1 Fiscal Year”) ending from December 31, 2023 to December 31, 2025 is no less than $42,200,000 as evidenced by the audited financial statements of the Company prepared in accordance with U.S. GAAP for the Tranche 1 Fiscal Year that is contained in an annual report on Form 10-K filed by the Company with the SEC (the “Tranche 1 Annual Report”); (ii) an aggregate of 15,000,000 Earnout Shares (the “Tranche 2 Earnout Shares”) will be vested, if and only if, on the occurrence that the amount of sales/revenues of the Company for any of the fiscal years (such fiscal year is referred to as “Tranche 2 Fiscal Year”) ending from December 31, 2023 to December 31, 2026 is no less than $415,000,000 as evidenced by the audited financial statements of the Company prepared in accordance with U.S. GAAP for the Tranche 2 Fiscal Year that is contained in an annual report on Form 10-K filed by the Company with the SEC (the “Tranche 2 Annual Report”); (iii) Within five (5) business days following the determination that all or any portion of the Tranche 1 Earnout Shares or Tranche 2 Earnout Shares become vested, the Company, together with Mr. Sham and Ms. Ma, shall instruct the Escrow Agent to irrevocably and unconditionally release the vested tranche of Earnout Shares from the Escrow Account in accordance with the terms of the Escrow Agreement to certain of the Company’s shareholders. Each tranche of Earnout Shares may be released only once, but more than one tranche can be released in any year in accordance with the Escrow Agreement.

 

The Earnout Shares are determined as contingent consideration in connection with the reverse recapitalization. In addition, the issuance of Earnout Shares does not meet any condition to be classified as a liability under ASC 815, thus it should be classified as an equity financial instrument, and measure at fair value using the quoted market price on grant date, June 11, 2024, which was $2.56 per share.

 

For the nine months ended September 30, 2024, the sales/revenues condition described above was not met based on the consolidated statements of income. Currently the Company could not reasonably assess the performance condition for the year ending December 31, 2024 and thereafter. The Company will recognize share-based compensation expenses with corresponding account charged to additional paid-in capital upon the vesting of Earnout Shares.

 

12. SUBSEQUENT EVENT

 

As mentioned in Note 10, the Company issued 8,570 shares of common stock to a service provider in connection with consummation of the Business Combination closed on June 21, 2024.

 

On October 16, 2024, the Company borrowed $100,000 from Mr. Wellen Sham, and issued a promissory note with the equivalent amount. The borrowing was for the daily operation of the Company which bear interest rate of 10% and is payable on October 16, 2025.

 

 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

You should read the following discussion and analysis of the Company’s financial condition and results of operations in conjunction with the Company’s unaudited condensed consolidated financial statements and the related notes included elsewhere in this Quarterly Report. This discussion contains forward-looking statements that involve risks and uncertainties. The Company’s actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Cautionary Note Regarding Forward-Looking Statements” and elsewhere in this Quarterly Report.

 

Overview

 

Our mission is to power the future of sustainable transportation by creating stylish, innovative and cost-efficient premium electric vehicles centered around differentiated designs and solutions tailored for every lifestyle. We are a technology innovator and a developer of premium electric vehicles (“EVs”). We have developed several proprietary technologies which are the building blocks of the Thunder Power family of EVs.

 

We focus on the development and manufacturing of premium EVs with differentiated designs and solutions for every lifestyle. Four models are currently featured in our phased development and roll-out strategy: the limited-edition coupe, (the “Coupe” or “488”), long-range Sedan (the “Sedan”), compact city car (the “City Car” or “Chloe”) and the long-range SUV (the “SUV”, and together with the Coupe, Sedan, and City Car, the “Models”). We intend to target not just consumers who desire EVs, but consumers who desire practical and innovative EVs, as well as consumers who seek a luxury experience. We believe that by leveraging our modular integration concept starting with the modularized chassis system patented by us, we are creating a family of EVs (excluding the City Car) which share common parts and modules which we believe requires lower investment and reduced design and production time as opposed to those of traditional automotive manufacturers. We intend to first create the initial design for our Sedan, and then scale upwards to create the Coupe and scale downward to create the City Car. In time, we expect to round off our offering with the SUV.

 

We expect to offer to the market eco-friendly, premium EVs positioned to earn market share based on design, quality, comfort, range, and price. Among other advantages, we believe that our proprietary technologies will significantly increase the driving range for our EVs while allowing for faster recharging and lower costs of ownership.

 

Business Combination

 

On June 21, 2024, Feutune Light Acquisition Corporation (“FLFV”) consummated the business combination with Thunder Power Holdings Limited (“TP Holdings”), pursuant to the Merger Agreement (the “Business Combination”). Following the Business Combination, the combined company changed its name to “Thunder Power Holdings, Inc.” (the “Company”), which is organized under the laws of the State of Delaware.

 

Upon consummation of the Business Combination, FLFV acquired all of the issued and outstanding securities of TP Holdings in exchange for (i) 40,000,000 shares of common stock, and (ii) earn out payments consisting of up to an additional 20,000,000 shares of common stock (the “Earnout Shares”) if the Company met certain revenue performance target in the following years through December 31, 2026 (see “Note 11 – Contingent Consideration”).

 

Immediately after giving effect to the Business Combination, there were (i) 46,859,633 shares of common stock of the Company, $0.0001 par value per share, issued and outstanding (without taking into account the Earnout Shares), (ii) 10,537,475 warrants to purchase 10,537,475 shares of common stock outstanding, and (iii) 20,000,000 shares of common stock placed in an Earnout Escrow Account with Continental Stock Transfer & Trust (“CST”).

 

We have also capitalized offering cost of $1,491,495, which was recorded as reduction against additional paid-in capital.

 

Following the consummation of the Business Combination, the combined Company’s common stock began trading on the Nasdaq Global Market (the “Nasdaq”) under the symbol “AIEV” on June 24, 2024.

 

 

The reverse recapitalization is equivalent to the issuance of securities by TP Holdings for the net monetary assets of FLFV, accompanied by a recapitalization. The Company debited equity for the fair value of the net liabilities of FLFV. In the subsequent financial statements after the Business Combination, the amounts of assets and liabilities for the period before the reverse recapitalization in financial statements, are presented as those of TP Holdings and recognized and measured at their pre-combination carrying amounts.

 

General Factors Affecting Our Results of Operations

 

Without limitation, the demand for our EVs is affected by the following general factors. Changes in any of these general industry conditions could affect our business and results of operations:

 

●

The global growth of EV market, especially in the U.S., where we intend to build our first production facility, and for the strong demand for our brand, especially in the premium segment;

 

●

Penetration rate of our EVs in the U.S. and across the globe, which is further affected by the following factors relating to EVs, among others, (i) overall production costs and ownership costs, (ii) functionality, performance and user experience, (iii) development of technology and level of intelligent and smart features on EV, and (iv) coverage of the charging network;

 

●

Laws, regulations, and government policies for EVs and smart technology functions, including tax incentives, subsidies for EV production and purchases, government grants for EV manufacturers, as well as infrastructure support on expansion of the charging network;

 

●

Macro factors that influence supply chain, Original Equipment Manufacturing (“OEM”) arrangements, material costs, manufacturing costs, delivery expense and normal operations associated with EV manufacturers;

 

●

Proposed changes regarding key components, primarily the origin of batteries used on EVs; and

 

●

Global customers’ acceptance of new technologies and brands, especially our brand.

 

Specific Key Factors Affecting Our Results of Operations

 

We believe that our performance and future success will depend on several Company specific factors, including those key factors discussed below and other factors in the section under the heading “Risk Factors” of the registration statement on Form S-4 filed with the Securities and Exchange Commission (the “SEC”) on December 7, 2023, as amended from time to time.

 

Our ability to evaluate our business and future prospects

 

We are an early-stage company with an early stage/limited operating history, operating in a rapidly evolving and highly regulated market. Furthermore, we have not released any commercially available vehicle, and we have no experience manufacturing or selling a commercial product at scale. Because we have not generated revenue from the sale of EVs, and because of the capital-intensive nature of our business, we expect to continue to incur substantial operating losses for the foreseeable future.

 

Our ability to develop different models of vehicles

 

We currently have four models featured in our phased development strategy and our revenue in the foreseeable future will be significantly dependent on a limited number of models. Although we have other vehicle models on our product roadmap, we currently do not expect to introduce another vehicle model until at least 2030. We expect to rely on sales from the Coupe, the Sedan, the City Car, and the SUV, among other sources of financing, for the capital that will be required to develop and commercialize future models. To the extent that production of the models is delayed, reduced or is not well-received by the market for any reason, our revenue and cash flow would be adversely affected, we may need to seek additional financing earlier than we expect, and such financing may not be available to us on commercially reasonable terms, or at all.

 

 

Our ability to control the substantial costs associated with our operations

 

We will require significant capital to develop and grow our business. We have incurred and expect to continue to incur significant expenses as we build our brand and develop and market our vehicles; expenses relating to developing and manufacturing our vehicles, tooling and expanding our manufacturing facilities; research and development expenses (including expenses related to the development of the current and future products), raw material procurement costs; and general and administrative expenses as we scale our operations. As a company, we do not have historical experience forecasting and budgeting for any of these expenses, and these expenses could be significantly higher than we currently anticipate. In addition, any disruption to our manufacturing operations, obtaining necessary equipment or supplies, expansion of our manufacturing facilities, or the procurement of permits and licenses relating to our expected manufacturing, sales and distribution model could significantly increase our expenses.

 

Our ability to develop a third-party retail product distribution and a full-service network

 

We anticipate utilizing third-party retail product distribution and full-service networks to execute on such plans in all markets. If our use of third-party retail production and full-service networks is not effective, our results of operations and financial conditions could be adversely affected.

 

Key Components of Results of Operations

 

The following section presents the key components of our results of operations by the nature of corresponding operating activities for the periods indicated. You should read this financial information in conjunction with those presented elsewhere in this Quarterly Report including our financial statements and notes to our financial statements.

 

Revenues

 

We have not generated revenue from the sale of EVs. We expect to generate revenue from the sale of our EV models, the sale and/or licensing of our technologies, and from research and development services.

 

Cost of revenues

 

Although we have no revenue, we have incurred costs associated with trying to generate revenue such as research and development, general and administrative expenses, liquidity and financing expenses and other operating activities as further described below.

 

General and administrative expenses

 

General and administrative expenses primarily consist of personnel salary and welfare expenses and professional and consulting expenses. Over the next several years, we anticipate an increase in our general and administrative expenses with our launch of production lines of our EV cars. Additionally, we expect to incur higher costs related to professional and consulting expenses associated with being a publicly traded company.

 

Taxation

 

The Company is incorporated in the State of Delaware and is required to pay franchise taxes to the State of Delaware on an annual basis. The Company is also registered as a foreign corporation with the State of New Jersey Department of the Treasury. The Company would be subject to income tax under New Jersey state tax laws if it has operations in New Jersey.

 

On August 16, 2022, the Inflation Reduction Act of 2022 (the “IRA”) was signed into federal law. The IRA provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases (including redemptions) of stock by publicly traded domestic (i.e., U.S.) corporations and certain domestic subsidiaries of publicly traded foreign corporations. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax. The IRA applies only to repurchases that occur after December 31, 2022.

 

 

Our operating subsidiary Thunder Power New Electric Vehicles (TPNEV) are under the current and applicable laws of BVI and is not subject to tax on income or capital gains. As of September 30, 2024 and December 31, 2023, there was no temporary differences and no deferred tax asset or liability recognized. We do not believe that there was any uncertain tax position as of September 30, 2024 and December 31, 2023.

 

Results of Operations for the three months ended September 30, 2024 and 2023

 

The following table sets forth a summary of our results of operations for the three months ended September 30, 2024 and 2023. This information should be read together with our unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report. The operating results in any period are not necessarily indicative of the results that may be expected for any future period.

 

		For the Three Months Ended September 30,
		2024				2023
Revenues		$	—			$	—
Operating expenses
General and administrative expenses			(912,314	)			(645,635	)
Total operating expenses			(912,314	)			(645,635	)
Other expenses, net
Foreign currency exchange loss			(3	)			(513	)
Total other expenses, net			(3	)			(513	)
Loss before income taxes			(912,217	)			(646,148	)
Income tax expenses			—				—
Net loss		$	(912,217	)		$	(646,148	)

 

General and administrative expenses. For the three months ended September 30, 2024 and 2023, our general and administrative expenses were approximately $0.9 million and $0.6 million, respectively. The changes was primarily attributed to an increase of professional expenses of approximately $0.4 million with the closing of Business Combination and an increase of approximately $0.1 million in insurance expenses for the management of the Company after the business combination, partially net off against a decrease of share-based compensation expenses of approximately $0.2 million.

 

Net loss. As a result of the foregoing, we incurred a net loss of approximately $0.9 million and $0.6 million for the three months ended September 30, 2024 and 2023, respectively.

 

 

Results of Operations for the nine months ended September 30, 2024 and 2023

 

The following table sets forth a summary of our results of operations for the nine months ended September 30, 2024 and 2023. This information should be read together with our unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report. The operating results in any period are not necessarily indicative of the results that may be expected for any future period.

 

		For the Nine Months Ended September 30,
		2024				2023
Revenues		$	—			$	—
Operating expenses
General and administrative expenses			(2,474,043	)			(1,594,212	)
Total operating expenses			(2,474,043	)			(1,594,212	)
Other expenses, net
Foreign currency exchange loss			(213	)			(514	)
Total other expenses, net			(213	)			(514	)
Loss before income taxes			(2,474,256	)			(1,594,726	)
Income tax expenses			—				—
Net loss		$	(2,474,256	)		$	(1,594,726	)

 

General and administrative expenses. For the nine months ended September 30, 2024 and 2023, our general and administrative expenses were approximately $2.5 million and $1.6 million, respectively. The increase in general and administrative expenses was primarily due to an increase of approximately $0.5 million in professional expenses which were incurred to support the closing of business combination, an increase of approximately $0.1 million in insurance expenses for the management of the Company after the Business Combination, and an increase of share-based compensation of approximately $0.7 million as we issued 90,000 shares of common stock to three independent directors of FLFV at the consummation of the Business Combination, partially offset by a decrease of share-based settlement expenses of approximately $0.5 million.

 

Net loss. As a result of the foregoing, we incurred a net loss of approximately $2.5 million and $1.6 million for the nine months ended September 30, 2024 and 2023.

 

Liquidity and Capital Resources

 

To date, we have financed our operating activities primarily through cash raised in loans from related parties (see “Note 9 – Related Party Transactions and Balances”), and equity financing including private placements. As of September 30, 2024, our cash was $33,636.

 

We have been incurring losses from operations since inception. Accumulated loss amounted to approximately $36.9 million and $34.4 million as of September 30, 2024 and December 31, 2023, respectively. Net cash used in operating activities were approximately $0.9 million and $0.6 million for the nine months ended September 30, 2024 and 2023. As of September 30, 2024 and December 31, 2023, the working capital was approximately $(6.6) million and $0.7 million, respectively. The working capital excluded the non-cash items, which are prepaid expenses for the certain forward purchase agreement entered into on June 11, 2024, by and among FLFV, the Company and certain investors (the “Forward Purchase Agreement”), deferred offering costs and advance of subscription fees from shareholders. These conditions raised substantial doubts about the Company’s ability to continue as a going concern.

 

Our liquidity is based on our ability to generate cash from operating activities, obtain capital financing from equity interest investors and borrow funds on favorable economic terms to fund our general operations and capital expansion needs. Our ability to continue as a going concern is dependent on management’s ability to successfully execute our business plan, which includes increasing revenue while controlling operating cost and expenses to generate positive operating cash flows and obtaining funds from outside sources of financing to generate positive financing cash flows. Currently, we are working to improve our liquidity and capital sources mainly through borrowing from related parties by obtaining financial support from our principal shareholder who has committed to continue providing funds for our working capital needs whenever needed.

 

In addition, in order to fully implement our business plan and sustain continued growth, we are also actively seeking private equity financing from outside investors. However, there can be no assurance that these plans and arrangements will be sufficient to fund our ongoing capital expenditure, working capital, and other requirements.

 

 

Cash Flows

 

The following table sets forth a summary of our cash flows for the periods presented:

 

 

		For the Nine Months Ended September 30,
		2024				2023
Net cash used in operating activities		$	(905,358	)		$	(552,245	)
Net cash provided by investing activities			929,302				—
Net cash (used in) provided by financing activities			(187,840	)			745,000
Effect of exchange rates on cash			379				—
Net (decrease) increase in cash			(163,271	)			192,755
Cash at beginning of period			196,907				250,386
Cash at end of period		$	33,636			$	443,141

 

Operating Activities

 

Net cash used in operating activities for the nine months ended September 30, 2024 was approximately $0.9 million, primarily attributable to net loss of approximately $2.5 million, adjusted for non-cash share-based compensation expenses of approximately $1.0 million and an increase of $0.4 million in accrued expenses and other current liabilities incurred for professional consulting expenses since the closing of the Business Combination.

 

Net cash used in operating activities for the nine months ended September 30, 2023 was approximately $0.6 million, primarily attributable to net loss of approximately $1.6 million, adjusted for non-cash share-based compensation expenses of approximately $0.3 million, share-based settlement expenses of approximately $0.5 million, and an increase of approximately $0.2 million in amounts due to related parties which paid certain operating expenses on behalf of us.

 

Investing activities

 

For the nine months ended September 30, 2024, we reported cash provided by investing activities of approximately $0.9 million, which was from the reverse acquisition we closed with FLFV in June 2024.

 

For the nine months ended September 30, 2023, we did not report cash provided by or used in investing activities.

 

Financing Activities

 

For the nine months ended September 30, 2024, we reported cash used in financing activities of approximately $0.2 million, which were primarily provided by subscription fees of $0.4 million from shareholders in the private placements raised by TP Holdings, borrowings of approximately $0.7 million from our controlling shareholder, and proceeds of approximately $0.2 million from investors pursuant to Forward Purchase Agreement, partially offset by payment of offering cost of approximately $0.9 million and payment of approximately $0.4 million of extension loans on behalf of Feutune Light Sponsor LLC (the “Sponsor”).

 

For the nine months ended September 30, 2023, we reported cash provided by financing activities of approximately $0.7 million, which was primarily provided by proceeds of $1.2 million from private placements, partially net off by return of subscription fee of approximately $0.1 million and payment of approximately $0.3 million as extension loans on behalf of the Sponsor of FLFV.

 

 

Commitment and Contingencies

 

On June 21, 2024, the Company entered into an escrow agreement (the “Escrow Agreement”) with Mr. Wellen Sham, Yuanmei Ma and CST, pursuant to which, among other things, (1) CST will act as the escrow agent under the Escrow Agreement; (2) at the closing of the Business Combination, the Company deposited with CST 20,000,000 shares of common stock as Earnout Shares, to be held by CST in a segregated escrow account (“Earnout Escrow Account”); and (3) if any portion of the Earnout Shares becomes eligible for release in accordance with the terms of the Escrow Agreement, CST will release the applicable portion of the Earnout Shares from the Earnout Escrow Account in accordance with the terms of the Escrow Agreement and disburse to each eligible recipient the applicable portion of Earnout Shares therefrom. 

 

The Earnout Shares shall be released or otherwise forfeited as follows: (i) an aggregate of 5,000,000 Earnout Shares (the “Tranche 1 Earnout Shares”) will be vested, if and only if, on the occurrence that the amount of sales/revenues of the Company for any of the fiscal years (such fiscal year is referred to as “Tranche 1 Fiscal Year”) ending from December 31, 2023 to December 31, 2025 is no less than $42,200,000 as evidenced by the audited financial statements of the Company prepared in accordance with U.S. GAAP for the Tranche 1 Fiscal Year that is contained in an annual report on Form 10-K filed by the Company with the SEC (the “Tranche 1 Annual Report”); (ii) an aggregate of 15,000,000 Earnout Shares (the “Tranche 2 Earnout Shares”) will be vested, if and only if, on the occurrence that the amount of sales/revenues of the Company for any of the fiscal years (such fiscal year is referred to as “Tranche 2 Fiscal Year”) ending from December 31, 2023 to December 31, 2026 is no less than $415,000,000 as evidenced by the audited financial statements of the Company prepared in accordance with U.S. GAAP for the Tranche 2 Fiscal Year that is contained in an annual report on Form 10-K filed by the Company with the SEC (the “Tranche 2 Annual Report”); (iii) Within five (5) business days following the determination that all or any portion of the Tranche 1 Earnout Shares or Tranche 2 Earnout Shares become vested, the Company, together with Mr. Sham and Ms. Ma, shall instruct the Escrow Agent to irrevocably and unconditionally release the vested tranche of Earnout Shares from the Escrow Account in accordance with the terms of the Escrow Agreement to certain of the Company’s shareholders. Each tranche of Earnout Shares may be released only once, but more than one tranche can be released in any year in accordance with the Escrow Agreement.

 

The Earnout Shares are determined as contingent consideration in connection with the reverse recapitalization. In addition, the issuance of Earnout Shares does not meet any condition to be classified as a liability under ASC 815, thus it should be classified as an equity financial instrument, and measure at fair value using the quoted market price on grant date, June 11, 2024, which was $2.56 per share.

 

For the nine months ended September 30, 2024, the sales/revenue condition described above was not met based on the consolidated statements of income. Currently the Company could not reasonably assess the performance condition for the year ending December 31, 2024 and thereafter.

 

Other than the above, in the normal course of business, we are subject to loss contingencies, such as certain legal proceedings, claims and disputes. We record a liability for such loss contingencies when the likelihood of an unfavorable outcome is probable and the amount of loss can be reasonably estimated.

 

Off-Balance Sheet Arrangements

 

We have not entered into any financial guarantees or other commitments to guarantee the payment obligations of any third parties. In addition, we have not entered into any derivative contracts that are indexed to the shares of our common stock and classified as shareholder’s equity or that are not reflected in our unaudited condensed consolidated financial statements. Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. We do not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages in product development services with us.

 

 

Research and Development

 

We have incurred minimal research and development expenses for the three and nine months ended September 30, 2024 and 2023. The researched and development expenses were recorded in “general and administrative expenses” in the unaudited condensed consolidated statements of operations.

 

Critical Accounting Estimates

 

We prepare our financial statements in accordance with U.S. GAAP, which requires our management to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities on the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. We continually evaluate these judgments, estimates and assumptions based on our own historical experience, knowledge and assessment of current business and other conditions, our expectations regarding the future based on available information and various assumptions that we believe to be reasonable, which together form our basis for making judgments about matters that are not readily apparent from other sources. Since the use of estimates is an integral component of the financial reporting process, our actual results could differ from those estimates. Some of our accounting policies require a higher degree of judgment than others in their application.

 

The selection of critical accounting policies, the judgments and other uncertainties affecting application of those policies and the sensitivity of reported results to changes in conditions and assumptions are factors that should be considered when reviewing our financial statements. We believe the following accounting policies involve the most significant judgments and estimates used in the preparation of our financial statements. You should read the description of critical accounting policies, judgments and estimates in conjunction with our unaudited condensed consolidated financial statements and other disclosures included in this Quarterly Report.

 

We do not have critical accounting estimates that are related to us. A list of accounting policies, judgements and estimates that are relevant to us is included in notes to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report (see “Note 2 – Summary of Significant Accounting Policies”).

 

Recently Issued Accounting Pronouncements

 

The Company has evaluated all recently issued accounting pronouncements and believes such pronouncements do not have a material effect on the Company’s condensed consolidated financial statements. A list of recently issued accounting pronouncements that are relevant to us is included in the notes to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report (see “Note 2 – Summary of Significant Accounting Policies”).

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

As a smaller reporting company, the Company is not required to provide the information required by this Item.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are controls and other procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Quarterly Report, is recorded, processed, summarized, and reported within the time period specified in the SEC’s rules and forms, and that such information is collected and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Our management evaluated, with the participation of our Chief Executive Officer (the principal executive officer) and our Chief Financial Officer (the principal financial officer), the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2024. Based upon the evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were not effective, at the reasonable assurance level, as of September 30, 2024, we identified the material weakness that we are lack of sufficient financial reporting and accounting personnel with appropriate knowledge of U.S. GAAP and SEC reporting requirements to properly address complex U.S. GAAP technical accounting issues and prepare and review financial statements and related disclosures in accordance with U.S. GAAP and reporting requirements set forth by the SEC. Our management is currently in the process of evaluating the steps necessary to remediate the ineffectiveness, such as (i) hiring a consulting firm with U.S. GAAP experience to strengthen our financial reporting function; (ii) establishing an ongoing program to provide sufficient and appropriate training for financial reporting and accounting personnel, especially training related to U.S. GAAP and SEC reporting requirement.

 

Limitations on Controls and Procedures

 

We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

This Quarterly Report does not include an attestation report of internal controls from our independent registered public accounting firm due to our status as an emerging growth company under the JOBS Act.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting during the three and nine months ended September 30, 2024, which were identified in connection with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II: OTHER INFORMATION

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

 On August 20, 2024, the Company entered into certain a Common Stock Purchase Agreement (the “Purchase Agreement”) and a Registration Rights Agreement (the “Registration Rights Agreement”, collectively with the Purchase Agreement, the “Agreements”) with Westwood Capital Group LLC, a Delaware limited liability company (“Westwood”). Pursuant to the Agreements, the Company has paid Westwood a commitment fee valued at $1,500,000 in the form of 150,000 shares of common stock (each a “Commitment Share”, collectively, “Commitment Shares”), subject to a lock-up that expires on February 20, 2025. If on the trading day immediately preceding the February 20, 2025, the per share value of the common stock of the Company is less than $10.00 per share (subject to adjustment for any stock dividend, stock split, stock combination, recapitalization or other similar transaction), the Company shall pay to Westwood an additional cash amount per Commitment Share equal to the difference between such determined actual value and $10.00 (subject to adjustment for any stock dividend, stock split, stock combination, recapitalization or other similar transaction).

 

  

Item 6. Exhibits

 

Exhibit No.		Description
10.1		Common Stock Purchase Agreement, dated August 20, 2024, by and between Thunder Power Holdings, Inc. and Westwood Capital Group LLC. (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the SEC on August 21, 2024).
10.2		Registration Rights Agreement, dated August 20, 2024, by and between Thunder Power Holdings, Inc. and Westwood Capital Group LLC. (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the SEC on August 21, 2024).
10.3*		Promissory Note, dated September 11, 2024, issued by Thunder Power Holdings, Inc. to Wellen Sham.
10.4*		Promissory Note, dated October 16, 2024, issued by Thunder Power Holdings, Inc. to Wellen Sham
31.1*		Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*		Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**		Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*		Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*		Inline XBRL Taxonomy Extension Schema Document.
101.CAL*		Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*		Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*		Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*		Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104*		Cover Page Interactive Data File - The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

*	Filed herewith

 

**	Furnished herewith

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: November 14, 2024	THUNDER POWER HOLDINGS, INC.
	/s/ Pok Man Ho
	Name:	Pok Man Ho
	Title:	Interim Chief Financial Officer
		(Principal Financial Officer and Principal Accounting Officer)

 

 

36

 

Exhibit 10.3

 

NEITHER THIS PROMISSORY NOTE (“NOTE”) NOR THE OTHER SECURITIES THAT MAY BE ISSUED IN CONNECTION WITH THIS NOTE HAVE BEEN REGISTERED WITH THE SECURITIES AND EXCHANGE COMMISSION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”) OR THE SECURITIES COMMISSION OF ANY STATE. THESE SECURITIES HAVE BEEN SOLD IN RELIANCE UPON AN EXEMPTION FROM REGISTRATION UNDER THE SECURITIES ACT, AND, ACCORDINGLY, MAY NOT BE OFFERED OR SOLD EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR PURSUANT TO AN AVAILABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH APPLICABLE STATE SECURITIES LAWS.

 

THUNDER POWER HOLDINGS, INC.

 

PROMISSORY NOTE

 

Principal Amount: U.S. $350,060

Dated: September 11, 2024

Note No. TPH 1.01

 

FOR VALUE RECEIVED, Thunder Power Holdings. Inc., a corporation organized under the laws of the State of Delaware (the “Maker” or the “Company”), hereby promises to pay to the order of Wellen Sham (the “Holder”) the principal balance (the “Principal Balance”) of Three Hundred fifty Thousand and Sixty U.S. Dollars (U.S. $350,060), on the terms and conditions described below. All payments on this Note shall be made by wire transfer of immediately available funds to such account as the Holder may from time to time designate by written notice in accordance with the provisions of this Note.

 

1. Principal. The Principal Balance of this Note shall be payable by the Maker to the Holder (such date, the “Maturity Date”) 365 days after the date of this Note. The Maturity Date may be extended at the option of the Holder. Under no circumstances shall any individual, including but not limited to any officer, director, employee or stockholder of the Maker, be obligated personally for any obligations or liabilities of the Maker hereunder.

  

2. Interest Rate. Interest shall accrue on the outstanding Principal Balance hereof at an annual rate equal to 10.00% (the “Interest Rate”). The Interest Rate shall be calculated based on a 365-day year and the actual number of days elapsed, to the extent permitted by applicable law.

 

 

3. Events of Default. The following shall constitute an event of default (each, an “Event of Default”):

 

a.  Failure by the Maker to pay the outstanding Principal Balance and Interest or other amounts due pursuant to this Note more than five (5) Business Days after the Maturity Date.

 

b. The Company shall commence, or there shall be commenced against the Company under any applicable bankruptcy or insolvency laws as now or hereafter in effect or any successor thereto, or the Company commences any other proceeding under any reorganization, arrangement, adjustment of debt, relief of debtors, dissolution, insolvency or liquidation or similar law of any jurisdiction whether now or hereafter in effect relating to the Company any such bankruptcy, insolvency or other proceeding which remains undismissed for a period of sixty one (61) days; or the Company is adjudicated insolvent or bankrupt; or any order of relief or other order approving any such case or proceeding is entered; or the Company suffers any appointment of any custodian, private or court appointed receiver or the like for it or all or substantially all of its property which continues undischarged or unstayed for a period of sixty one (61) days; or the Company makes a general assignment of all or substantially all of its assets for the benefit of creditors; or the Company shall fail to pay, or shall state that it is unable to pay, or shall be unable to pay, its debts generally as they become due; or the Company shall call a meeting of its creditors with a view to arranging a composition, adjustment or restructuring of its debts; or the Company shall by any act or failure to act expressly indicate its consent to, approval of or acquiescence in any of the foregoing; or any corporate or other action is taken by the Company for the purpose of effecting any of the foregoing. 

 

 

4. Remedies. Upon the occurrence of an Event of Default specified in Section 3 hereof, the Holder may, by written notice to the Maker, declare this Note to be due immediately and payable, whereupon the outstanding Principal Balance of this Note, including Interest and all other amounts payable hereunder, shall become immediately due and payable without presentment, demand, protest or other notice of any kind, all of which are hereby expressly waived, notwithstanding anything contained herein to the contrary. 

 

5. Taxes. The Maker will pay all amounts due hereunder free and clear of and without reduction for any taxes, levies, imposts, deductions, withholding or charges imposed or levied by any governmental authority or any political subdivision or taxing authority thereof with respect thereto (“Taxes”). The Maker will pay on behalf of the Holder all such Taxes so imposed or levied and any additional amounts as may be necessary so that the net payment of principal and any interest on this Note received by the Holder after payment of all such Taxes shall be not less than the full amount provided hereunder.

 

6. Choice of Law; Venue; Waiver of Jury Trial.

 

(a) Governing Law. This Note and the rights and obligations of the Parties hereunder shall, in all respects, be governed by, and construed in accordance with, the laws (excluding the principles of conflict of laws) of the State of New York (the “Governing Jurisdiction”) (including Section 5-1401 and Section 5-1402 of the General Obligations Law of the State of New York), including all matters of construction, validity and performance.

 

(b) Jurisdiction; Venue; Service.

 

(i) The Company hereby irrevocably consents to the non-exclusive personal jurisdiction of the state courts of the Governing Jurisdiction and, if a basis for federal jurisdiction exists, the non-exclusive personal jurisdiction of any United States District Court for the Governing Jurisdiction.

 

(ii) The Company agrees that venue shall be proper in any court of the Governing Jurisdiction selected by the Holder or, if a basis for federal jurisdiction exists, in any United States District Court in the Governing Jurisdiction. The Company waives any right to object to the maintenance of any suit, claim, action, litigation or proceeding of any kind or description, whether in law or equity, whether in contract or in tort or otherwise, in any of the state or federal courts of the Governing Jurisdiction on the basis of improper venue or inconvenience of forum.

 

(iii) Any suit, claim, action, litigation or proceeding of any kind or description, whether in law or equity, whether in contract or tort or otherwise, brought by the Company against the Holder arising out of or based upon this Note or any matter relating to this Note, shall be brought in a court only in the Governing Jurisdiction. The Company shall not file any counterclaim against the Holder in any suit, claim, action, litigation or proceeding brought by the Holder against the Company in a jurisdiction outside of the Governing Jurisdiction unless under the rules of the court in which the Holder brought such suit, claim, action, litigation or proceeding the counterclaim is mandatory, and not permissive, and would be considered waived unless filed as a counterclaim in the suit, claim, action, litigation or proceeding instituted by the Holder against the Company. The Company and Holder agree that any forum outside the Governing Jurisdiction is an inconvenient forum and that any suit, claim, action, litigation or proceeding brought by the Company against the Holder, or by the Holder against the Company, in any court outside the Governing Jurisdiction should be dismissed or transferred to a court located in the Governing Jurisdiction. Furthermore, the Company and Holder each irrevocably and unconditionally agree that it will not bring or commence any suit, claim, action, litigation or proceeding of any kind or description, whether in law or equity, whether in contract or in tort or otherwise, against the other Party arising out of or based upon this Note or any matter relating to this Note, in any forum other than the courts of the State of New York sitting in New York County, and the United States District Court of the Southern District of New York, and any appellate court from any thereof, and each of the Parties hereto irrevocably and unconditionally submits to the jurisdiction of such courts and agrees that all claims in respect of any such suit, claim, action, litigation or proceeding may be heard and determined in such New York State Court or, to the fullest extent permitted by applicable law, in such federal court. The Company and the Holder agree that a final judgment in any such suit, claim, action, litigation or proceeding shall be conclusive and may be enforced in other jurisdictions by suit on the judgment or in any other manner provided by law.

 

 

(iv) The Company and the Holder irrevocably consent to the service of process out of any of the aforementioned courts in any such suit, claim, action, litigation or proceeding by the mailing of copies thereof by registered or certified mail postage prepaid, to it at the address provided for notices in this Note, such service to become effective thirty (30) days after the date of mailing.

 

(v) Nothing herein shall affect the right of the Holder to serve process in any other manner permitted by law or to commence legal proceedings or to otherwise proceed against the Company or any other Person in the Governing Jurisdiction or in any other jurisdiction.

 

(c) THE PARTIES MUTUALLY WAIVE ALL RIGHT TO TRIAL BY JURY OF ALL CLAIMS OF ANY KIND ARISING OUT OF OR BASED UPON THIS NOTE OR ANY MATTER RELATING TO THIS NOTE. THE PARTIES EACH MAKE THIS WAIVER VOLUNTARILY AND KNOWINGLY AFTER CONSULTATION WITH COUNSEL OF THEIR RESPECTIVE CHOICE. THE PARTIES AGREE THAT ALL SUCH CLAIMS SHALL BE TRIED BEFORE A JUDGE OF A COURT HAVING JURISDICTION, WITHOUT A JURY.

 

7. Unconditional Liability. The Maker hereby waives all notices in connection with the delivery, acceptance, performance, default, or enforcement of the payment of this Note, and agrees that its liability shall be unconditional, without regard to the liability of any other party, and shall not be affected in any manner by any indulgence, extension of time, renewal, waiver or modification granted or consented to by the Holder, and consents to any and all extensions of time, renewals, waivers, or modifications that may be granted by the Holder with respect to the payment or other provisions of this Note, and agrees that additional makers, endorsers, guarantors, or sureties may become parties hereto without notice to the Maker or affecting the Maker’s liability hereunder. For the purpose of this Note, “Business Day” shall mean a day (other than a Saturday, Sunday or public holiday) on which banks are open in New York City, New York or Taiwan for general banking business.

 

8. Notices. All notices, consents, waivers or other communications required or permitted to be given under the terms of this Note shall be in writing and shall be given (and shall be deemed to have been duly given upon receipt) by delivery in person, by e-mail (unless the sender of such electronic mail receives a non-delivery message (but not other automated replies, such as out-of-office notifications)), or by registered or certified mail (postage paid, return receipt requested) (upon receipt thereof) to the other Party as follows:

 

(a) If to Company, to:

Thunder Power Holdings, Inc.

221 W 9th St #848

Wilmington, Delaware 19801

Attn: Yuanmei Ma, Chief Financial Officer

E-mail: sunnymei2005@gmail.com

 

with a copy (which shall not constitute notice) to:

Pryor Cashman LLP

7 Times Sq 40th Floor,

New York, NY 10036 Attn: Elizabeth F. Chen, Esq.

E-mail: echen@pryorcashman.com

 

(b) If to Holder, to:

Wellen Sham

19/F, No. 654 Guangfu South Road, Da’an District

Taipei, Taiwan, Republic of China

wellenol@protonmail.com

 

or at such other address and/or email and/or to the attention of such other person as the recipient party has specified by written notice given to each other party three (3) Business Days prior to the effectiveness of such change.

 

9. Waiver. Any waiver by the Holder of a breach of any provision of this Note shall not operate as or be construed to be a waiver of any other breach of such provision or of any breach of any other provision of this Note. The failure of the Holder to insist upon strict adherence to any term of this Note on one or more occasions shall not be considered a waiver or deprive that party of the right thereafter to insist upon strict adherence to that term or any other term of this Note. Any waiver must be in writing.

 

 

10. Amendment. Any amendment hereto may be made with, and only with, the written consent of the Maker and the Holder.

 

11. Severability. If any provision of this Note is invalid, illegal or unenforceable, the balance of this Note shall remain in effect, and if any provision is inapplicable to any person or circumstance, it shall nevertheless remain applicable to all other persons and circumstances. If it shall be found that any interest or other amount deemed interest due hereunder shall violate applicable laws governing usury, the applicable rate of interest due hereunder shall automatically be lowered to equal the maximum permitted rate of interest. The Company covenants (to the extent that it may lawfully do so) that it shall not at any time insist upon, plead, or in any manner whatsoever claim or take the benefit or advantage of, any stay, extension or usury law or other law which would prohibit or forgive the Company from paying all or any portion of the Principal of or interest on this Note as contemplated herein, wherever enacted, now or at any time hereafter in force, or which may affect the covenants or the performance of this indenture, and the Company (to the extent it may lawfully do so) hereby expressly waives all benefits or advantage of any such law, and covenants that it will not, by resort to any such law, hinder, delay or impeded the execution of any power herein granted to the Holder, but will suffer and permit the execution of every such as though no such law has been enacted.

 

12. Assignment or Transfer. This Note shall be binding upon the Maker and its successors and assignees and is for the benefit of the Holder and its successors and assignees, except that the Maker may not assign or otherwise transfer its rights or obligations under this Note. If this Note is to be transferred or assigned by the Holder, the Holder shall surrender this Note to the Company, whereupon the Company will forthwith issue and deliver upon the order of the Holder a new Note, registered in the name of the registered transferee or assignee, representing the outstanding Principal Balance being transferred by the Holder (along with any accrued and unpaid Interest thereof) and, if less than the entire outstanding Principal Balance is being transferred, a new Note to the Holder representing the outstanding Principal Balance not being transferred.

 

[signature page follows]

 

 

The Parties, intending to be legally bound hereby, have caused this Note to be duly executed by the undersigned as of the day and year first above written.

 

MAKER:

 

Thunder Power Holdings, Inc.

 

By:
Name:	Ho Pok Man
Title:	Interim CFO

 

PAYEE:

 

Wellen Sham

 

By:

 

[signature page to the promissory note]

 

 

 

Exhibit 10.4

 

NEITHER THIS PROMISSORY NOTE (“NOTE”) NOR THE OTHER SECURITIES THAT MAY BE ISSUED IN CONNECTION WITH THIS NOTE HAVE BEEN REGISTERED WITH THE SECURITIES AND EXCHANGE COMMISSION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”) OR THE SECURITIES COMMISSION OF ANY STATE. THESE SECURITIES HAVE BEEN SOLD IN RELIANCE UPON AN EXEMPTION FROM REGISTRATION UNDER THE SECURITIES ACT, AND, ACCORDINGLY, MAY NOT BE OFFERED OR SOLD EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR PURSUANT TO AN AVAILABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH APPLICABLE STATE SECURITIES LAWS.

 

THUNDER POWER HOLDINGS, INC.

 

PROMISSORY NOTE

 

Principal Amount: U.S. $100,000

Dated: October 16, 2024

Note No. TPH 1.02

 

FOR VALUE RECEIVED, Thunder Power Holdings. Inc., a corporation organized under the laws of the State of Delaware (the “Maker” or the “Company”), hereby promises to pay to the order of Wellen Sham (the “Holder”) the principal balance (the “Principal Balance”) of One Hundred Thousand U.S. Dollars (U.S. $100,000), on the terms and conditions described below. All payments on this Note shall be made by wire transfer of immediately available funds to such account as the Holder may from time to time designate by written notice in accordance with the provisions of this Note.

 

1. Principal. The Principal Balance of this Note shall be payable by the Maker to the Holder (such date, the “Maturity Date”) 365 days after the date of this Note. The Maturity Date may be extended at the option of the Holder. Under no circumstances shall any individual, including but not limited to any officer, director, employee or stockholder of the Maker, be obligated personally for any obligations or liabilities of the Maker hereunder.

  

2. Interest Rate. Interest shall accrue on the outstanding Principal Balance hereof at an annual rate equal to 10.00% (the “Interest Rate”). The Interest Rate shall be calculated based on a 365-day year and the actual number of days elapsed, to the extent permitted by applicable law.

 

3. Events of Default. The following shall constitute an event of default (each, an “Event of Default”):

 

a.  Failure by the Maker to pay the outstanding Principal Balance and Interest or other amounts due pursuant to this Note more than five (5) Business Days after the Maturity Date.

 

b. The Company shall commence, or there shall be commenced against the Company under any applicable bankruptcy or insolvency laws as now or hereafter in effect or any successor thereto, or the Company commences any other proceeding under any reorganization, arrangement, adjustment of debt, relief of debtors, dissolution, insolvency or liquidation or similar law of any jurisdiction whether now or hereafter in effect relating to the Company any such bankruptcy, insolvency or other proceeding which remains undismissed for a period of sixty one (61) days; or the Company is adjudicated insolvent or bankrupt; or any order of relief or other order approving any such case or proceeding is entered; or the Company suffers any appointment of any custodian, private or court appointed receiver or the like for it or all or substantially all of its property which continues undischarged or unstayed for a period of sixty one (61) days; or the Company makes a general assignment of all or substantially all of its assets for the benefit of creditors; or the Company shall fail to pay, or shall state that it is unable to pay, or shall be unable to pay, its debts generally as they become due; or the Company shall call a meeting of its creditors with a view to arranging a composition, adjustment or restructuring of its debts; or the Company shall by any act or failure to act expressly indicate its consent to, approval of or acquiescence in any of the foregoing; or any corporate or other action is taken by the Company for the purpose of effecting any of the foregoing. 

 

 

4. Remedies. Upon the occurrence of an Event of Default specified in Section 3 hereof, the Holder may, by written notice to the Maker, declare this Note to be due immediately and payable, whereupon the outstanding Principal Balance of this Note, including Interest and all other amounts payable hereunder, shall become immediately due and payable without presentment, demand, protest or other notice of any kind, all of which are hereby expressly waived, notwithstanding anything contained herein to the contrary. 

 

5. Taxes. The Maker will pay all amounts due hereunder free and clear of and without reduction for any taxes, levies, imposts, deductions, withholding or charges imposed or levied by any governmental authority or any political subdivision or taxing authority thereof with respect thereto (“Taxes”). The Maker will pay on behalf of the Holder all such Taxes so imposed or levied and any additional amounts as may be necessary so that the net payment of principal and any interest on this Note received by the Holder after payment of all such Taxes shall be not less than the full amount provided hereunder.

 

6. Choice of Law; Venue; Waiver of Jury Trial.

 

(a) Governing Law. This Note and the rights and obligations of the Parties hereunder shall, in all respects, be governed by, and construed in accordance with, the laws (excluding the principles of conflict of laws) of the State of New York (the “Governing Jurisdiction”) (including Section 5-1401 and Section 5-1402 of the General Obligations Law of the State of New York), including all matters of construction, validity and performance.

 

(b) Jurisdiction; Venue; Service.

 

(i) The Company hereby irrevocably consents to the non-exclusive personal jurisdiction of the state courts of the Governing Jurisdiction and, if a basis for federal jurisdiction exists, the non-exclusive personal jurisdiction of any United States District Court for the Governing Jurisdiction.

 

(ii) The Company agrees that venue shall be proper in any court of the Governing Jurisdiction selected by the Holder or, if a basis for federal jurisdiction exists, in any United States District Court in the Governing Jurisdiction. The Company waives any right to object to the maintenance of any suit, claim, action, litigation or proceeding of any kind or description, whether in law or equity, whether in contract or in tort or otherwise, in any of the state or federal courts of the Governing Jurisdiction on the basis of improper venue or inconvenience of forum.

 

(iii) Any suit, claim, action, litigation or proceeding of any kind or description, whether in law or equity, whether in contract or tort or otherwise, brought by the Company against the Holder arising out of or based upon this Note or any matter relating to this Note, shall be brought in a court only in the Governing Jurisdiction. The Company shall not file any counterclaim against the Holder in any suit, claim, action, litigation or proceeding brought by the Holder against the Company in a jurisdiction outside of the Governing Jurisdiction unless under the rules of the court in which the Holder brought such suit, claim, action, litigation or proceeding the counterclaim is mandatory, and not permissive, and would be considered waived unless filed as a counterclaim in the suit, claim, action, litigation or proceeding instituted by the Holder against the Company. The Company and Holder agree that any forum outside the Governing Jurisdiction is an inconvenient forum and that any suit, claim, action, litigation or proceeding brought by the Company against the Holder, or by the Holder against the Company, in any court outside the Governing Jurisdiction should be dismissed or transferred to a court located in the Governing Jurisdiction. Furthermore, the Company and Holder each irrevocably and unconditionally agree that it will not bring or commence any suit, claim, action, litigation or proceeding of any kind or description, whether in law or equity, whether in contract or in tort or otherwise, against the other Party arising out of or based upon this Note or any matter relating to this Note, in any forum other than the courts of the State of New York sitting in New York County, and the United States District Court of the Southern District of New York, and any appellate court from any thereof, and each of the Parties hereto irrevocably and unconditionally submits to the jurisdiction of such courts and agrees that all claims in respect of any such suit, claim, action, litigation or proceeding may be heard and determined in such New York State Court or, to the fullest extent permitted by applicable law, in such federal court. The Company and the Holder agree that a final judgment in any such suit, claim, action, litigation or proceeding shall be conclusive and may be enforced in other jurisdictions by suit on the judgment or in any other manner provided by law.

 

(iv) The Company and the Holder irrevocably consent to the service of process out of any of the aforementioned courts in any such suit, claim, action, litigation or proceeding by the mailing of copies thereof by registered or certified mail postage prepaid, to it at the address provided for notices in this Note, such service to become effective thirty (30) days after the date of mailing.

 

 

(v) Nothing herein shall affect the right of the Holder to serve process in any other manner permitted by law or to commence legal proceedings or to otherwise proceed against the Company or any other Person in the Governing Jurisdiction or in any other jurisdiction.

 

(c) THE PARTIES MUTUALLY WAIVE ALL RIGHT TO TRIAL BY JURY OF ALL CLAIMS OF ANY KIND ARISING OUT OF OR BASED UPON THIS NOTE OR ANY MATTER RELATING TO THIS NOTE. THE PARTIES EACH MAKE THIS WAIVER VOLUNTARILY AND KNOWINGLY AFTER CONSULTATION WITH COUNSEL OF THEIR RESPECTIVE CHOICE. THE PARTIES AGREE THAT ALL SUCH CLAIMS SHALL BE TRIED BEFORE A JUDGE OF A COURT HAVING JURISDICTION, WITHOUT A JURY.

 

7. Unconditional Liability. The Maker hereby waives all notices in connection with the delivery, acceptance, performance, default, or enforcement of the payment of this Note, and agrees that its liability shall be unconditional, without regard to the liability of any other party, and shall not be affected in any manner by any indulgence, extension of time, renewal, waiver or modification granted or consented to by the Holder, and consents to any and all extensions of time, renewals, waivers, or modifications that may be granted by the Holder with respect to the payment or other provisions of this Note, and agrees that additional makers, endorsers, guarantors, or sureties may become parties hereto without notice to the Maker or affecting the Maker’s liability hereunder. For the purpose of this Note, “Business Day” shall mean a day (other than a Saturday, Sunday or public holiday) on which banks are open in New York City, New York or Taiwan for general banking business.

 

8. Notices. All notices, consents, waivers or other communications required or permitted to be given under the terms of this Note shall be in writing and shall be given (and shall be deemed to have been duly given upon receipt) by delivery in person, by e-mail (unless the sender of such electronic mail receives a non-delivery message (but not other automated replies, such as out-of-office notifications)), or by registered or certified mail (postage paid, return receipt requested) (upon receipt thereof) to the other Party as follows:

 

(a)

If to Company, to:

 

Thunder Power Holdings, Inc.

221 W 9th St #848

Wilmington, Delaware 19801

Attn: Ho Pok Man, Interim Chief Financial Officer

E-mail: simon.ho@aiev.ai

 

with a copy (which shall not constitute notice) to:

 

Pryor Cashman LLP

7 Times Sq 40th Floor,

New York, NY 10036 Attn: Elizabeth F. Chen, Esq.

E-mail: echen@pryorcashman.com

 

(b)

If to Holder, to:

 

Wellen Sham

19/F, No. 654 Guangfu South Road, Da’an District

Taipei, Taiwan, Republic of China

wellenol@protonmail.com

 

or at such other address and/or email and/or to the attention of such other person as the recipient party has specified by written notice given to each other party three (3) Business Days prior to the effectiveness of such change.

 

9. Waiver. Any waiver by the Holder of a breach of any provision of this Note shall not operate as or be construed to be a waiver of any other breach of such provision or of any breach of any other provision of this Note. The failure of the Holder to insist upon strict adherence to any term of this Note on one or more occasions shall not be considered a waiver or deprive that party of the right thereafter to insist upon strict adherence to that term or any other term of this Note. Any waiver must be in writing.

 

 

10. Amendment. Any amendment hereto may be made with, and only with, the written consent of the Maker and the Holder.

 

11. Severability. If any provision of this Note is invalid, illegal or unenforceable, the balance of this Note shall remain in effect, and if any provision is inapplicable to any person or circumstance, it shall nevertheless remain applicable to all other persons and circumstances. If it shall be found that any interest or other amount deemed interest due hereunder shall violate applicable laws governing usury, the applicable rate of interest due hereunder shall automatically be lowered to equal the maximum permitted rate of interest. The Company covenants (to the extent that it may lawfully do so) that it shall not at any time insist upon, plead, or in any manner whatsoever claim or take the benefit or advantage of, any stay, extension or usury law or other law which would prohibit or forgive the Company from paying all or any portion of the Principal of or interest on this Note as contemplated herein, wherever enacted, now or at any time hereafter in force, or which may affect the covenants or the performance of this indenture, and the Company (to the extent it may lawfully do so) hereby expressly waives all benefits or advantage of any such law, and covenants that it will not, by resort to any such law, hinder, delay or impeded the execution of any power herein granted to the Holder, but will suffer and permit the execution of every such as though no such law has been enacted.

 

12. Assignment or Transfer. This Note shall be binding upon the Maker and its successors and assignees and is for the benefit of the Holder and its successors and assignees, except that the Maker may not assign or otherwise transfer its rights or obligations under this Note. If this Note is to be transferred or assigned by the Holder, the Holder shall surrender this Note to the Company, whereupon the Company will forthwith issue and deliver upon the order of the Holder a new Note, registered in the name of the registered transferee or assignee, representing the outstanding Principal Balance being transferred by the Holder (along with any accrued and unpaid Interest thereof) and, if less than the entire outstanding Principal Balance is being transferred, a new Note to the Holder representing the outstanding Principal Balance not being transferred.

 

[signature page follows]

 

 

The Parties, intending to be legally bound hereby, have caused this Note to be duly executed by the undersigned as of the day and year first above written.

 

MAKER:

 

Thunder Power Holdings, Inc.
By:
Name:	Ho Pok Man
Title:	Interim CFO

 

PAYEE:

 

Wellen Sham

 

By:

 

[signature page to the promissory note]

 

 

Exhibit 31.1

 

CERTIFICATION OF

PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

 

I, Christopher Nicoll, certify that:

 

1.	I have reviewed this report on Form 10-Q of Thunder Power Holdings Inc.;

 

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

a)

all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 14, 2024

 

/s/ Christopher Nicoll
Name:	Christopher Nicoll
Title:	Chief Executive Officer
	(principal executive officer)

 

Exhibit 31.2

 

CERTIFICATION OF

PRINCIPAL FINANCIAL OFFICER

PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

 

I, Pok Man Ho, certify that:

 

1.	I have reviewed this report on Form 10-Q of Thunder Power Holdings Inc.;

 

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.	The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

a)

all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 14, 2024

 

/s/ Pok Man Ho
Name:	Pok Man Ho
Title:	Interim Chief Financial Officer
	(principal financial officer and principal accounting officer)

  

 Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

The undersigned hereby certifies, in her capacity as Chief Executive Officer and interim Chief Financial Officer of Thunder Power Holdings Inc. (the “Company”), for the purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of her knowledge:

 

(1)

The Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2024 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated: November 14, 2024

 

/s/ Christopher Nicoll
Name:	Christopher Nicoll
	President and Chief Executive Officer
	(principal executive officer)

 

/s/ Pok Man Ho
Name:	Pok Man Ho
	Interim Chief Financial Officer
	(principal financial officer and principal accounting officer)

 

This certification accompanies each Report pursuant to § 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of §18 of the Securities Exchange Act of 1934, as amended.

 

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

v3.24.3

Document And Entity Information - shares	9 Months Ended
	Sep. 30, 2024	Nov. 12, 2024
Document Information Line Items
Entity Registrant Name	Thunder Power Holdings, Inc.
Trading Symbol	AIEV
Document Type	10-Q
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding		50,724,664
Amendment Flag	false
Entity Central Index Key	0001912582
Entity Current Reporting Status	Yes
Entity Filer Category	Non-accelerated Filer
Document Period End Date	Sep. 30, 2024
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q3
Entity Small Business	true
Entity Emerging Growth Company	true
Entity Shell Company	false
Entity Ex Transition Period	false
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	001-41424
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	87-4620515
Entity Address, Address Line One	221 W 9th St #848
Entity Address, City or Town	Wilmington
Entity Address, State or Province	DE
Entity Address, Postal Zip Code	19801
City Area Code	(909)
Local Phone Number	214-2482
Title of 12(b) Security	Common stock, par value $0.0001 per share
Security Exchange Name	NASDAQ
Entity Interactive Data Current	Yes

v3.24.3

Unaudited Condensed Consolidated Balance Sheets		Sep. 30, 2024 USD ($)	Dec. 31, 2023 USD ($)
Current Assets
Cash		$ 33,636	$ 196,907
Deferred offering costs			429,750
Prepaid expenses for forward purchase contract		13,114,964
Other current assets		338,289	623,221
Total Current Assets		13,486,889	1,249,878
Non-current Assets
Property and equipment, net		344	1,974
Right of use assets		11,453	5,740
Total Non-current Assets		11,797	7,714
Total Assets		13,498,686	1,257,592
Current Liabilities
Advance of subscription fees from shareholders			590,000
Other payable and accrued expenses		2,646,139	97,297
Lease liabilities		10,294
Underwriter fee payable		2,921,250
Total Current Liabilities		6,946,718	756,289
Total Liabilities		6,946,718	756,289
Commitments and Contingencies (Note 11)
Shareholders’ Equity
Common stock ($0.0001 par value, 1,000,000,000 shares authorized; 50,716,094 and 37,488,807 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively)*	[1]	5,072	3,749
Additional paid-in capital	[1]	43,450,668	34,927,449
Accumulated loss		(36,904,151)	(34,429,895)
Accumulated other comprehensive income		379
Total Shareholders’ Equity		6,551,968	501,303
Total Liabilities and Shareholders’ Equity		13,498,686	1,257,592
Related Party
Current Liabilities
Amount due to related parties		$ 1,369,035	$ 68,992
[1] The share information and additional paid-in capital are presented on a retroactive basis to reflect the reverse recapitalization on June 21, 2024 (see the discussion under the heading “Reverse Recapitalization” in “Note 1 – Organization and Business Description”).

v3.24.3

Unaudited Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares		Sep. 30, 2024	Dec. 31, 2023
Statement of Financial Position [Abstract]
Common stock, par value (in Dollars per share)	[1]	$ 0.0001	$ 0.0001
Common stock, shares authorized	[1]	1,000,000,000	1,000,000,000
Common stock, shares issued	[1]	50,716,094	37,488,807
Common stock, shares outstanding	[1]	50,716,094	37,488,807
[1] The share information and additional paid-in capital are presented on a retroactive basis to reflect the reverse recapitalization on June 21, 2024 (see the discussion under the heading “Reverse Recapitalization” in “Note 1 – Organization and Business Description”).

v3.24.3

Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)		3 Months Ended		9 Months Ended
		Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Income Statement [Abstract]
Revenues
Operating expenses
General and administrative expenses		(912,314)	(645,635)	(2,474,043)	(1,594,212)
Total operating expenses		(912,314)	(645,635)	(2,474,043)	(1,594,212)
Other income (expenses), net
Foreign currency exchange loss		(3)	(513)	(213)	(514)
Total other expenses, net		(3)	(513)	(213)	(514)
Loss before income taxes		(912,317)	(646,148)	(2,474,256)	(1,594,726)
Income tax expenses
Net loss		(912,317)	(646,148)	(2,474,256)	(1,594,726)
Other comprehensive income
Foreign currency adjustments		379		379
Comprehensive loss		$ (911,938)	$ (646,148)	$ (2,473,877)	$ (1,594,726)
Loss per share – basic (in Dollars per share)	[1]	$ (0.02)	$ (0.02)	$ (0.06)	$ (0.05)
Loss per share – diluted (in Dollars per share)	[1]	$ (0.02)	$ (0.02)	$ (0.06)	$ (0.05)
Weighted average shares – basic (in Shares)	[1]	50,552,367	36,609,437	42,729,350	33,988,602
Weighted average shares – diluted (in Shares)	[1]	50,552,367	36,609,437	42,729,350	33,988,602
[1] The shares and per share information are presented on a retroactive basis to reflect the reverse recapitalization on June 21, 2024 (see the discussion under the heading “Reverse Recapitalization” in “Note 1 - Organization and Business Description”).

v3.24.3

Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity (Deficits) - USD ($)		Common stock		Additional paid-in capital	[1]	Accumulated loss	Accumulated other comprehensive income	Total
Balance at Dec. 31, 2022		$ 3,175	[1]	$ 32,091,251		$ (32,614,251)		$ (519,825)
Balance (in Shares) at Dec. 31, 2022	[1]	31,754,844
Capital injection from shareholders		$ 56	[1]	299,944				300,000
Capital injection from shareholders (in Shares)	[1]	563,823
Share-based compensation			[1]	45				45
Net loss			[1]			(210,135)		(210,135)
Balance at Mar. 31, 2023		$ 3,231	[1]	32,391,240		(32,824,386)		(429,915)
Balance (in Shares) at Mar. 31, 2023	[1]	32,318,667
Balance at Dec. 31, 2022		$ 3,175	[1]	32,091,251		(32,614,251)		(519,825)
Balance (in Shares) at Dec. 31, 2022	[1]	31,754,844
Net loss								(1,594,726)
Balance at Sep. 30, 2023		$ 3,748	[1]	34,927,450		(34,208,977)		722,221
Balance (in Shares) at Sep. 30, 2023	[1]	37,488,807
Balance at Mar. 31, 2023		$ 3,231	[1]	32,391,240		(32,824,386)		(429,915)
Balance (in Shares) at Mar. 31, 2023	[1]	32,318,667
Capital injection from shareholders		$ 218	[1]	1,071,306				1,071,524
Capital injection from shareholders (in Shares)	[1]	2,183,887
Net loss			[1]			(738,443)		(738,443)
Balance at Jun. 30, 2023		$ 3,449	[1]	33,462,546		(33,562,829)		(96,834)
Balance (in Shares) at Jun. 30, 2023	[1]	34,502,554
Capital injection from shareholders		$ 284	[1]	1,390,966				1,391,250
Capital injection from shareholders (in Shares)	[1]	2,835,526
Issuance of ordinary shares to a related party to settle liabilities due to the related party		$ 15	[1]	73,938				73,953
Issuance of ordinary shares to a related party to settle liabilities due to the related party (in Shares)	[1]	150,727
Net loss			[1]			(646,148)		(646,148)
Balance at Sep. 30, 2023		$ 3,748	[1]	34,927,450		(34,208,977)		722,221
Balance (in Shares) at Sep. 30, 2023	[1]	37,488,807
Balance at Dec. 31, 2023		$ 3,749	[1]	34,927,449		(34,429,895)		$ 501,303
Balance (in Shares) at Dec. 31, 2023		37,488,807	[1]					37,488,807	[2]
Capital injection from shareholders		$ 131	[1]	489,869				$ 490,000
Capital injection from shareholders (in Shares)	[1]	1,310,740
Net loss			[1]			(214,043)		(214,043)
Balance at Mar. 31, 2024		$ 3,880	[1]	35,417,318		(34,643,938)		777,260
Balance (in Shares) at Mar. 31, 2024	[1]	38,799,547
Balance at Dec. 31, 2023		$ 3,749	[1]	34,927,449		(34,429,895)		$ 501,303
Balance (in Shares) at Dec. 31, 2023		37,488,807	[1]					37,488,807	[2]
Issuance of common stock to independent directors (in Shares)		10,537,485
Net loss								$ (2,474,256)
Foreign exchange adjustments								379
Balance at Sep. 30, 2024		$ 5,072	[1]	43,450,668		(36,904,151)	379	$ 6,551,968
Balance (in Shares) at Sep. 30, 2024		50,716,094	[1]					50,716,094	[2]
Balance at Mar. 31, 2024		$ 3,880	[1]	35,417,318		(34,643,938)		$ 777,260
Balance (in Shares) at Mar. 31, 2024	[1]	38,799,547
Capital injection from shareholders		$ 120	[1]	456,680				456,800
Capital injection from shareholders (in Shares)	[1]	1,200,453
Reverse recapitalization (Note 1)		$ 528	[1]	3,973,308				3,973,836
Reverse recapitalization (Note 1) (in Shares)	[1]	5,279,673
Issuance of common stock to a financial advisor (Note 8)		$ 120	[1]	(120)
Issuance of common stock to a financial advisor (Note 8) (in Shares)	[1]	1,200,000
Issuance of common stock to independent directors		$ 9	[1]	899,991				900,000
Issuance of common stock to independent directors (in Shares)	[1]	90,000
Share-based compensation			[1]	107,712				107,712
Settlement of working capital loans		$ 29	[1]	2,635,971				2,636,000
Settlement of working capital loans (in Shares)	[1]	289,960
Net loss			[1]			(1,347,896)		(1,347,896)
Balance at Jun. 30, 2024		$ 4,686	[1]	43,490,860		(35,991,834)		7,503,712
Balance (in Shares) at Jun. 30, 2024	[1]	46,859,633
Payment of offering cost			[1]	(61,745)				(61,745)
Issuance of ordinary shares pursuant to forward purchase contracts		$ 371	[1]	(371)
Issuance of ordinary shares pursuant to forward purchase contracts (in Shares)	[1]	3,706,461
Issuance of ordinary shares pursuant to a private placement		$ 15	[1]	(15)
Issuance of ordinary shares pursuant to a private placement (in Shares)	[1]	150,000
Share-based compensation			[1]	21,939				21,939
Net loss			[1]			(912,317)		(912,317)
Foreign exchange adjustments			[1]				379	379
Balance at Sep. 30, 2024		$ 5,072	[1]	$ 43,450,668		$ (36,904,151)	$ 379	$ 6,551,968
Balance (in Shares) at Sep. 30, 2024		50,716,094	[1]					50,716,094	[2]
[1] The share information and additional paid-in capital are presented on a retroactive basis to reflect the reverse recapitalization on June 21, 2024 (see the discussion under the heading “Reverse Recapitalization” in “Note 1 - Organization and Business Description”). [2] The share information and additional paid-in capital are presented on a retroactive basis to reflect the reverse recapitalization on June 21, 2024 (see the discussion under the heading “Reverse Recapitalization” in “Note 1 – Organization and Business Description”).

v3.24.3

Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Cash flows from operating activities:
Net loss	$ (2,474,256)	$ (1,594,726)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expenses	1,630	3,769
Amortization of right of use assets	20,160	19,801
Share-based compensation	1,007,712	331,295
Share-based settlement expenses		479,174
Changes in operating assets and liabilities:
Other current assets	37,579	(11,745)
Amount due to related parties	74,983	219,531
Other payable and accrued expenses	442,413
Lease liabilities	(15,579)	656
Net cash used in operating activities	(905,358)	(552,245)
Cash flows from investing activities:
Cash acquired in reverse capitalization	929,302
Net cash provided by investing activities	929,302
Cash flows from financing activities:
Subscription fees advanced from shareholders		1,160,000
Subscription fees received from shareholders	356,800
Payment of offering cost	(999,700)
Return of subscription fees to an investor		(100,000)
Borrowings from a related party	710,060
Repayment of borrowings to a related party	(25,000)
Payment of extension loans	(380,000)	(315,000)
Proceeds of prepayment shortfall under forward purchase contract	150,000
Net cash (used in) provided by financing activities	(187,840)	745,000
Effect of exchange rates on cash	625
Net (decrease) increase in cash	(163,271)	192,755
Cash at beginning of period	196,907	250,386
Cash at end of period	33,636	443,141
Supplemental cash flow information
Cash paid for interest expense
Cash paid for income tax
Non-cash investing and financing activities
Operating lease right-of-use assets obtained in exchange for operating lease liabilities	25,824
Transfer of advance of subscription fees from shareholders to equity	590,000	300,000
Payable of expenses directly related to the business combination	1,353,913
Issuance of ordinary shares to settle the liabilities due to a controlling shareholder		609,958
Issuance of ordinary shares to settle the liabilities due to a related party		56,346
Share based compensation to a nonemployee as part of offering cost	$ 21,939

v3.24.3

Organization and Business Description	9 Months Ended
	Sep. 30, 2024
Organization and Business Description [Abstract]
ORGANIZATION AND BUSINESS DESCRIPTION	1. ORGANIZATION AND BUSINESS DESCRIPTION   History of Thunder Power Holdings Limited (“TP Holdings”)   TP Holdings is a company incorporated under the laws and regulations of the British Virgin Islands with limited liability on September 30, 2015. TP Holdings is a parent holding company with no operations.   TP Holdings has one wholly-owned subsidiary, Thunder Power New Energy Vehicle Development Company Limited (“TP NEV”) which was established in accordance with laws and regulations of British Virgin Islands on October 19, 2016.   TP Holdings together with TP NEV, are engaged in design, development and manufacturing of high-performance electric vehicles. As of September 30, 2024 and December 31, 2023, its operations activities were carried out in Taiwan and its management team are currently located in Taiwan and USA.   History of Feutune Light Acquisition Corporation (“FLFV”)   FLFV is a blank check company incorporated as a Delaware company on January 19, 2022. FLFV was formed for the purpose of entering into a merger, stock exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business combination with one or more businesses. On July 3, 2023, FLFV incorporated Feutune Light Merger Sub, Inc (“Merger Sub”), a Delaware corporation and wholly owned subsidiary of FLFV. Merger Sub is a holding company with no operations.   Reverse recapitalization   On June 21, 2024, FLFV consummated its business combination with TP Holdings (the “Business Combination”), pursuant to that certain Agreement and Plan of Merger, dated as of October 26, 2023 (as amended on March 19, 2024 and April 5, 2024, the “Merger Agreement”). The combined company changed its name to “Thunder Power Holdings, Inc.” (the “Company”).   Upon closing of the Business Combination, the Company acquired all of the issued and outstanding securities of TP Holdings in exchange for (i) 40,000,000 shares of common stock, par value $0.0001 per share, and (ii) earn out payments consisting of up to an additional 20,000,000 shares of common stock (the “Earnout Shares”) if the Company meets certain revenue performance targets in the following years through December 31, 2026 (see “Note 11 – Contingent Consideration”).   Immediately after giving effect to the Business Combination, there were (i) 46,859,633 shares of common stock of the Company, par value $0.0001 per share, issued and outstanding (without taking into account the Earnout Shares), (ii) 10,537,475 warrants to purchase 10,537,475 shares of common stock issued and outstanding, and (iii) 20,000,000 shares of common stock reserved for issuance as Earnout Shares and placed in an escrow account managed by Continental Stock Transfer & Trust Company (“CST”).   We have also capitalized offering cost of $1,491,495, which was recorded as reduction against additional paid-in capital.   Following the consummation of the Business Combination, the combined Company’s common stock began trading on the Nasdaq Global Market (the “Nasdaq”) under the symbol “AIEV” on June 24, 2024.   The reverse recapitalization is equivalent to the issuance of securities by TP Holdings for the net monetary assets of FLFV, accompanied by a recapitalization. The Company debited equity for the fair value of the net liabilities of FLFV. In the subsequent financial statements after the Business Combination, the amounts of assets and liabilities for the period before the reverse recapitalization in financial statements, are presented as those of TP Holdings and recognized and measured at their pre-combination carrying amounts. The equity account of TP Holdings was carried forward in the reverse recapitalization, subject to adjustments to reflect the par value of the outstanding capital stock of FLFV.   As part of the Business Combination, the Company issued 5,279,673 shares of common stock to the shareholders of FLFV, among which 2,443,750 shares of common stock were issued to the Initial Insiders (defined below), 548,761 shares of common stock were issued to Private Shareholders (defined below), 2,227,162 shares of common stock were issued to Public Shareholders (defined below) and 60,000 shares of common stock were issued to the underwriter in FLFV’s initial public offering as representative shares.   Initial Insiders were comprised of Feutune Light Sponsor LLC (the “Sponsor”), US Tiger Securities, Inc (“US Tiger”). and certain officers and directors of the Company. The Private Shareholders referred to the Sponsor and US Tiger. The Public Shareholders referred to the shareholders who held the public shares that were issued in the initial public offering of FLFV.   Upon closing of the Business Combination, the Company issued an aggregated 90,000 shares of common stock to three independent directors of FLFV. The fair value of these shares was $900,000 by reference to the per share price of $10.00.   In connection with the Business Combination, FLFV engaged a third party financial advisor to assist FLFV in locating target businesses, holding meetings with its shareholders to discuss a potential business combination and the target business’ attributes, introduce FLFV to potential investors that are interested in purchasing securities, assist FLFV in obtaining shareholder approval for the business combination and assist with press releases and public filings in connection with a business combination. On June 21, 2024, the Company issued 1,200,000 shares of common stock to the financial advisor as service fees. The fair value of the 1,200,000 shares of common stock issued to the financial advisor was $3,072,000, calculated at $2.56 per share by reference to the Nasdaq closing price of the Company’s common stock on June 21, 2024.

v3.24.3

Summary of Significant Accounting Policies	9 Months Ended
	Sep. 30, 2024
Summary of Significant Accounting Policies [Abstract]
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES	2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES   Basis of Presentation   The accompanying unaudited condensed financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), as determined by the Financial Accounting Standards Board (“FASB”) and pursuant to the accounting and disclosure rules and regulations of the SEC.   Certain information and note disclosures normally included in the condensed consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. As such, the information included in these unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements as of December 31, 2023 that was issued on March 14, 2024.  In the opinion of the Company’s management, these unaudited condensed financial statements include all adjustments, which are only of a normal and recurring nature, necessary for a fair statement of the Company’s financial position as of September 30, 2024 and the Company’s results of operations and cash flows for the periods presented. The results of operations for the three and nine months ended September 30, 2024 are not necessarily indicative of the results to be expected for the full year ending December 31, 2024. The Company’s reporting currency is the U.S. Dollar.   Basis of consolidation   The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated upon consolidation.   Use of estimates   The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities on the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates under different assumptions or conditions. On an ongoing basis, management reviews these estimates and assumptions using the currently available information. Changes in facts and circumstances may cause the Company to revise its estimates. The Company bases its estimates on past experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Estimates are used when accounting for items and matters including, but not limited to, determinations of the useful lives and valuation of long-lived assets, estimates of allowances for doubtful accounts, and other provisions and contingencies. To the extent there are material differences between the estimates and actual results, the Company’s future results of operations will be affected.   Fair value of financial instruments   The Company’s financial instruments are accounted for at fair value on a recurring basis. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The three levels of the fair value hierarchy are described below:     Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.         Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.         Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value.   As of September 30, 2024 and December 31, 2023, financial instruments of the Company primarily comprised of current assets and current liabilities including cash, other current assets, due to related parties, other payables, lease liabilities and underwriter fee payable. The carrying amount of these current assets and current liabilities approximate their fair values because of the short-term nature of these instruments.   Cash   Cash and cash equivalents primarily consist of bank deposits with original maturities of three months or less, which are unrestricted as to withdraw and use.   Prepaid expenses for forward purchase contract   On June 11, 2024, FLFV and TP Holdings entered into an agreement with (i) Meteora Capital Partners, LP (“MCP”), (ii) Meteora Select Trading Opportunities Master, LP (“MSTO”), and (iii) Meteora Strategic Capital, LLC (“MSC” and, collectively with MCP and MSTO, the “Seller”, or, the “Meteora”) (the “Forward Purchase Agreement”). For purposes of the Forward Purchase Agreement, (i) FLFV is referred to as the “Counterparty” prior to the consummation of the Business Combination, while the Company is referred to as the “Counterparty” after the consummation of the Business Combination and (ii) “Shares” means shares of the Class A common stock, par value $0.0001 per share, of FLFV prior to the closing of the Business Combination, and, after the closing of the Business Combination, shares of common stock, par value $0.0001 per share, of the Company.   Pursuant to the terms of the Forward Purchase Agreement, the Seller intends, but is not obligated, to purchase up to 4,900,000 Shares (the “Purchased Amount”), less the number of shares purchased by the Seller separately from third parties through a broker in the open market (“Recycled Shares”). The Seller will not be required to purchase an amount of shares such that following such purchase, the Seller’s ownership would exceed 9.9% of the total Shares outstanding immediately after giving effect to such purchase, unless the Seller, at its sole discretion, waives such 9.9% ownership limitation.   The Forward Purchase Agreement provides for a prepayment shortfall in an amount in U.S. dollars equal to 0.25% of the product of the Recycled Shares and the Initial Price which is equal to the redemption price of $11.1347 (the “Prepayment Shortfall”). The Seller will pay the Prepayment Shortfall to the Company on the prepayment date (which amount will be netted from the Prepayment Amount) (the “Initial Prepayment Shortfall”).   The Seller in its sole discretion may sell Recycled Shares at any time following June 11, 2024 and at any sales price, without payment by the Seller of any early termination obligation until such time as the proceeds from such sales equal 110% of the Prepayment Shortfall (such sales, “Shortfall Sales,” and such shares, “Shortfall Sale Shares”). A sale of shares is only (a) a “Shortfall Sale,” subject to the terms and conditions applicable to Shortfall Sale Shares, when a Shortfall Sale Notice is delivered under the Forward Purchase Agreement, and (b) an Optional Early Termination, subject to the terms and conditions of the Forward Purchase Agreement applicable to Terminated Shares (as defined in the Forward Purchase Agreement), when an OET Notice (as defined in the Forward Purchase Agreement) is delivered under the Forward Purchase Agreement, in each case the delivery of such notice in the sole discretion of the Seller (as further described under “Optional Early Termination” and “Shortfall Sales” in the Forward Purchase Agreement).   The Seller will purchase “Additional Shares” from the Counterparty at any date prior to the Valuation Date at the Initial Price, with such number of Shares to be specified in a Pricing Date Notice as Additional Shares subject to 9.9% ownership limitations which may be waived by Seller at its sole discretion; provided that such number of Additional Shares that may be purchased from the Counterparty will not exceed (x) the Maximum Number of Shares, minus (y) the Recycled Shares.   The Forward Purchase Agreement provides that the Seller will be paid directly an aggregate cash amount (the “Prepayment Amount”) equal to (x) the product of (i) the number of Shares as set forth in a Pricing Date Notice and (ii) the redemption price per share of $11.1347, less (y) the Initial Prepayment Shortfall. In addition to the Prepayment Amount, the Counterparty will pay directly from the Trust Account, on the Prepayment Date, an amount equal to the product of (x) up to 100,000 (with such final amount to be determined by Seller in its sole discretion via written notice to the Counterparty) and (y) the Initial Price. The Shares purchased with the Share Consideration (the “Share Consideration Shares”) will be incremental to the Maximum Number of Shares (as defined below) and will not be included in the number of Shares in connection with the Transaction under the Forward Purchase Agreement.   The reset price (the “Reset Price”) will initially be $10.00. The Reset Price will be subject to reset on a weekly basis commencing the first week following the thirtieth day after the closing of the Business Combination to be the lowest of (a) the then current Reset Price, (b) the Initial Price and (c) the VWAP Price of the Shares of the prior trading weeks; provided that the Reset Price will be subject to reduction upon a Dilutive Offering Reset immediately upon the occurrence of such Dilutive Offering. The “Maximum Number of Shares” subject to the Forward Purchase Agreement will initially be the Purchased Amount; upon the occurrence of a Dilutive Offering Reset, a number of Shares equal to the quotient of (i) the Purchased Amount divided by (ii) the quotient of (a) the price of such Dilutive Offering divided by (b) the $10.00. The “Maximum Number of Shares” subject to the Forward Purchase Agreement will initially be the Purchased Amount; upon the occurrence of a Dilutive Offering Reset, a number of Shares equal to the quotient of (i) the Purchased Amount divided by (ii) the quotient of (a) the price of such Dilutive Offering divided by (b) the $10.00.   From time to time and on any date following the Trade Date (any such date, an “OET Date”) and subject to the terms and conditions in the Forward Purchase Agreement, the Seller may, in its absolute discretion, terminate the Transaction in whole or in part by providing written notice to the Counterparty (the “OET Notice”), by the later of (a) the fifth Local Business Day following the OET Date and (b) no later than the next Payment Date following the OET Date, (which will specify the quantity by which the number of Shares will be reduced (such quantity, the “Terminated Shares”)). The effect of an OET Notice will be to reduce the number of Shares by the number of Terminated Shares specified in such OET Notice with effect as of the related OET Date. As of each OET Date, the Counterparty will be entitled to an amount from the Seller, and the Seller will pay to the Counterparty an amount, equal to the product of (x) the number of Terminated Shares and (y) the Reset Price in respect of such OET Date (except that no amount will be due to Counterparty upon any Shortfall Sale). The payment date may be changed within a quarter at the mutual agreement of the parties.   The “Valuation Date” is the earlier to occur of (a) the date that is 36 months after the Closing Date, (b) the date specified by the Seller in a written notice to be delivered to the Counterparty at the Seller’s discretion (which Valuation Date will not be earlier than the day such notice is effective) after the occurrence of any of (v) a Shortfall Variance Registration Failure, (w) a VWAP Trigger Event, (x) a Delisting Event, (y) a Registration Failure or (z) unless otherwise specified therein, upon any Additional Termination Event, and (c) the date specified by the Seller in a written notice to be delivered to the Counterparty at the Seller’s sole discretion (which Valuation Date will not be earlier than the day such notice is effective). The Valuation Date notice will become effective immediately upon its delivery from the Seller to the Counterparty in accordance with the Forward Purchase Agreement.    On June 15, 2024, the Sellers issued a pricing date notice to the Company, pursuant to which the Sellers had 1,089,038 shares of Recycled Shares. Together with the 100,000 Share Consideration Shares and net off Prepayment Shortfall, the Company made a total of Prepayments Amount of $13,264,964 to the Sellers. The Company recorded the prepayment in the account of “prepaid expenses for forward purchase contract” on the consolidated balance sheet. The Company will subsequently derecognize the prepayments when the Sellers sell the Recycled Shares. The difference between the fair value on the date when the Sellers sell the Recycled Shares and $11.1347 will be charged to additional paid-in capital. The Company assessed that there are no material risks arising from the Forward Purchase Agreement. On July 10, 2024, the Company issued an aggregate of 3,706,461 shares of the Company’s common stock to Meteora pursuant to the Forward Purchase Agreement and Subscription Agreement.   On July 2, 2024, the Sellers purchased and the Company issued additional 3,706,461 shares of the Company’s common stock to Meteora pursuant to the Forward Purchase Agreement and Subscription Agreement. The sellers made a prepayment shortfall of $150,000. The Company recorded the proceeds from shortfall prepayments as a reduction against the account of “prepaid expenses for forward purchase contract”. As of September 30, 2024, the Company had outstanding balance of prepaid expenses for forward purchase contract of $13,114,964.    Property and equipment, net   Property and equipment primarily consist of office equipment. Office equipment is stated at cost less accumulated depreciation less any provision required for impairment in value. Depreciation is computed using the straight-line method with no residual value based on the estimated useful lives of five years.   Costs of repairs and maintenance are expensed as incurred and asset improvements are capitalized. The cost and related accumulated depreciation of assets disposed of or retired are removed from the accounts, and any resulting gain or loss is reflected in the unaudited condensed consolidated statement of operations.   Impairment of long-lived assets   The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. No impairment of long-lived assets was recognized for the three and nine months ended September 30, 2024 and 2023.   Underwriter fee payable   The underwriter fee payable was due to two underwriters of FLFV in the initial public offering. Pursuant to the underwriter agreements, the Company paid a total underwriter fee of 2.0% of the gross proceeds of the IPO, or $1,955,000 to the underwriters at the closing of the IPO. In addition, the underwriters are entitled to an underwriter fee of 3.5% of the gross proceeds of the IPO, or $3,421,250 upon the closing of the Business Combination.   For the three months ended September 30, 2024, the Company paid a total of $500,000 to both underwriters. As of September 30, 2024, the Company had underwriter fee payable of $2,921,250.    General and administrative expenses   General and administrative expenses consist primarily of salaries, bonuses, share-based compensation and benefits for employees involved in general corporate functions, depreciation, legal and professional services fees, rental and other general corporate related expenses.   Income taxes   The Company accounts for income taxes in accordance with the asset and liability method, the recognition of deferred income tax liabilities and assets for the expected future tax consequences of temporary differences between the income tax basis and financial reporting basis of assets and liabilities. Provision for income taxes consists of taxes currently due plus deferred taxes. The charge for taxation is based on the results for the year as adjusted for items which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.   Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax basis. Deferred tax assets are recognized to the extent that it is probable that taxable income to be utilized with prior net operating loss carried forwards. Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized or the liability is settled. Deferred tax is charged or credited in the statements of operations, except when it is related to items credited or charged directly to equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.   An uncertain tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred.   The Company may be subject to income taxes in the U.S. and foreign jurisdictions, when applicable. The Company is incorporated in the State of Delaware and is required to pay either income tax or franchise tax, whichever is applicable, to the State of Delaware on an annual basis. The Company is also registered as a foreign corporation with the State of New Jersey Department of the Treasury The Company would be subject to New Jersey state tax laws if it has operation in the State of New Jersey.   Under the current and applicable laws of BVI, both TP Holdings and TP NEV are not subject to tax on income or capital gains. As of September 30, 2024 and December 31, 2023, there were no temporary differences and no deferred tax asset or liability recognized. The Company does not believe that there was any uncertain tax positions as of September 30, 2024 and December 31, 2023.   Operating leases   The Company leases its offices, which are classified as operating leases in accordance with Topic 842. Operating leases are required to record in the balance sheet as right-of-use assets and lease liabilities, initially measured at the present value of the lease payments. The Company has elected the package of practical expedients, which allows the Company not to reassess (1) whether any expired or existing contracts as of the adoption date are or contain a lease, (2) lease classification for any expired or existing leases as of the adoption date, and (3) initial direct costs for any expired or existing leases as of the adoption date. The Company elected the short-term lease exemption as the lease terms are 12 months or less.   At the lease commencement date, the Company recognizes the lease liability at the present value of the lease payments not yet paid, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate for the same term as the underlying lease.   The right-of-use asset is recognized initially at cost, which primarily comprises the initial amount of the lease liability, plus any initial direct costs incurred, consisting mainly of brokerage commissions, less any lease incentives received. All right-of-use assets are reviewed for impairment. There was no impairment for right-of-use lease assets as of September 30, 2024 and December 31, 2023.   Loss per share   Basic loss per share is computed by dividing net income attributable to the holders of common stock by the weighted average number of common stock outstanding during period presented. Diluted loss per share is calculated by dividing net income attributable to the holders of common stock as adjusted for the effect of dilutive ordinary share equivalents, if any, by the weighted average number of common stock and dilutive common stock equivalents outstanding during the period. However, ordinary share equivalents are not included in the denominator of the diluted earnings per share calculation when inclusion of such shares would be anti-dilutive.   Commitments and contingencies   In the normal course of business, the Company is subject to loss contingencies, such as legal proceedings and claims arising out of its business, that cover a wide range of matters, including, among others, government investigations and tax matters. In accordance with ASC No. 450, the Company records accruals for such loss contingencies when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated.   The Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) provides that an emerging growth company (“EGC”), as defined therein, can take advantage of an extended transition period for complying with new or revised accounting standards. This allows an EGC to delay adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company qualifies as an EGC as of December 31, 2021 and has elected to apply the extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date we (i) are no longer an EGC or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, our consolidated financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.   Recently issued accounting standards   In December 2023, the FASB issued ASU 2023-09, which is an update to Topic 740, Income Taxes. The amendments in this update related to the rate reconciliation and income taxes paid disclosures improve the transparency of income tax disclosures by requiring (1) adding disclosures of pretax income (or loss) and income tax expense (or benefit) to be consistent with U.S. Securities and Exchange Commission (SEC) Regulation S-X 210.4-08(h), Rules of General Application—General Notes to Financial Statements: Income Tax Expense, and (2) removing disclosures that no longer are considered cost beneficial or relevant. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for annual periods beginning after December 15, 2025. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this update should be applied on a prospective basis. Retrospective application is permitted.    In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements — codification amendments in response to SEC’s disclosure Update and Simplification initiative which amend the disclosure or presentation requirements of codification subtopic 230-10 Statement of Cash Flows—Overall, 250-10 Accounting Changes and Error Corrections— Overall, 260-10 Earnings Per Share— Overall, 270-10 Interim Reporting— Overall, 440-10 Commitments—Overall, 470-10 Debt—Overall, 505-10 Equity—Overall, 815-10 Derivatives and Hedging—Overall, 860-30 Transfers and Servicing—Secured Borrowing and Collateral, 932-235 Extractive Activities— Oil and Gas—Notes to Financial Statements, 946-20 Financial Services— Investment Companies— Investment Company Activities, and 974-10 Real Estate—Real Estate Investment Trusts—Overall. The amendments represent changes to clarify or improve disclosure and presentation requirements of above subtopics. Many of the amendments allow users to more easily compare entities subject to the SEC’s existing disclosures with those entities that were not previously subject to the SEC’s requirements. Also, the amendments align the requirements in the Codification with the SEC’s regulations. For entities subject to existing SEC disclosure requirements or those that must provide financial statements to the SEC for securities purposes without contractual transfer restrictions, the effective date aligns with the date when the SEC removes the related disclosure from Regulation S-X or Regulation S-K. Early adoption is not allowed. For all other entities, the amendments will be effective two years later from the date of the SEC’s removal.   The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material impact on it’s the unaudited condensed consolidated financial position, statements of operations and cash flows.   Significant risks and uncertainties   Credit risk   Assets that potentially subject the Company to significant concentration of credit risk primarily consist of cash and cash equivalents, accounts receivable and amounts due from related parties. The maximum exposure of such assets to credit risk is their carrying amount as at the balance sheet dates. As of September 30, 2024, the Company held cash of $33,636, among which $31,597 was deposits in bank accounts in Taiwan, $1,789 deposited in bank accounts in the United States and $250 in bank accounts in Hong Kong.   Bank accounts in each bank in Taiwan is insured by the government authority with the maximum limit of TW$3,000,000 (equivalent to approximately $94,800). Each bank account in the United States is insured by Federal Deposit Insurance Corporation (“FDIC”) insurance with the maximum limit of $250,000. Each bank account in Hong Kong is insured by the government authority with the maximum limit of HK$500,000 (equivalent to approximately $64,000). To limit exposure to credit risk relating to deposits, the Company primarily place cash and cash equivalent deposits with large financial institutions in the United States and Hong Kong which management believes are of high credit quality and the Company also continually monitors their credit worthiness.

v3.24.3

Going Concern	9 Months Ended
	Sep. 30, 2024
Going Concern [Abstract]
GOING CONCERN	3. GOING CONCERN   The Company has been incurring losses from operations since its inception. Accumulated loss amounted to $36,904,151 and $34,429,895 as of September 30, 2024 and December 31, 2023, respectively. Net cash used in operating activities were $905,358   and $552,245 for the nine months ended September 30, 2024 and 2023, respectively. As of September 30, 2024 and December 31, 2023, the working capital was $(6,574,793) and $653,839, respectively. The working capital excluded the non-cash items, which are prepaid expenses for the Forward Purchase Agreement, deferred offering costs and advance of subscription fees from shareholders. These conditions raised substantial doubts about the Company’s ability to continue as a going concern.   The Company’s liquidity is based on its ability to generate cash from operating activities, obtain capital financing from equity interest investors and borrow funds on favorable economic terms to fund its general operations and capital expansion needs. The Company’s ability to continue as a going concern is dependent on management’s ability to successfully raise more capitals and execute its business plan, which includes increasing revenue while controlling operating cost and expenses to generate positive operating cash flows and obtaining funds from outside sources of financing to generate positive financing cash flows. Currently, the Company is working to improve its liquidity and capital sources mainly through borrowing from related parties and obtaining financial support from its principal shareholder who has agreed to continue providing funds for the Company’s working capital needs whenever needed.   In addition, in order to fully implement its business plan and sustain continued growth, the Company is also actively seeking financing from outside investors, borrowings from related parties and financial institutions. However, there can be no assurance that these plans and arrangements will be sufficient to fund the Company’s ongoing capital expenditure, working capital, and other requirements. The accompanying unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability or classification of asset and the amounts or classification of liabilities that may result from the outcome of this uncertainty.

v3.24.3

Other Current Assets	9 Months Ended
	Sep. 30, 2024
Other Current Assets [Abstract]
OTHER CURRENT ASSETS	4. OTHER CURRENT ASSETS   Other current assets consisted of the following:       September 30, 2024     December 31, 2023   Payments made on behalf of the Sponsor(a)   $ —     $ 300,000   Payments made on behalf of a third party(b)     315,000       315,000   Prepaid expenses     23,289       8,221       $ 338,289     $ 623,221     (a) As discussed in Note 1, TP Holdings entered into a Merger Agreement with FLFV and its Merger Sub. The balance of payments on behalf of the Sponsor represented the payments of extension loans in an amount of $300,000 made by TP Holdings on behalf of the Sponsor. The balance was deducted against additional paid-in capital upon the closing of the Business Combination.   (b) Before entering into a Merger Agreement with FLFV, TP Holdings entered into a letter of intent with Aetherium Acquisition Corp. (“GMFI”) to explore a potential business combination. TP Holdings paid extension loans in an amount of $300,000 and working capital loans in an amount of $15,000 on behalf of GMFI, the letter of intent with GMFI was terminated.

v3.24.3

Property and Equipment, Net	9 Months Ended
	Sep. 30, 2024
Property and Equipment, Net [Abstract]
PROPERTY AND EQUIPMENT, NET	5. PROPERTY AND EQUIPMENT, NET   Property and equipment, net consisted of the following:       September 30, 2024     December 31, 2023   Office equipment   $ 302,196     $ 302,196   Less: accumulated depreciation     (301,852 )     (300,222 )     $ 344     $ 1,974                     Depreciation expense was $516 and $617 for the three months ended September 30, 2024 and 2023, respectively. Depreciation expense was $1,630 and $3,769 for the nine months ended September 30, 2024 and 2023, respectively.

v3.24.3

Operating Lease	9 Months Ended
	Sep. 30, 2024
Operating Lease [Abstract]
OPERATING LEASE	6. OPERATING LEASE   In March 2022, TP Holdings entered into one office spaces lease agreement in Hong Kong under non-cancellable operating lease, with lease terms of 24 months. In March 2024, the March 2022 lease arrangement extended for 12 months through March 2025. The Company considers those renewal or termination options that are reasonably certain to be exercised in the determination of the lease term and initial measurement of right of use assets and lease liabilities. Lease expense for lease payment is recognized on a straight-line basis over the lease term.   The Company determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria of a finance or operating lease. When available, the Company uses the rate implicit in the lease to discount lease payments to present value; however, most of the leases do not provide a readily determinable implicit rate. Therefore, the Company discounts lease payments based on an estimate of the incremental borrowing rate.   For operating leases that include rent holidays and rent escalation clauses, the Company recognizes lease expense on a straight-line basis over the lease term from the date it takes possession of the leased property. The Company records the straight-line lease expense and any contingent rent, if applicable, in general and administrative expenses on the unaudited condensed consolidated statements of income and comprehensive income.   The lease agreements do not contain any material residual value guarantees or material restrictive covenants.   For short-term leases, the Company records operating lease expense in its unaudited condensed consolidated statements of income and comprehensive income on a straight-line basis over the lease term and record variable lease payments as incurred.   The table below presents the operating lease related assets and liabilities recorded on the unaudited condensed consolidated balance sheets.       September 30, 2024     December 31, 2023   Right of use assets   $ 11,453     $ 5,740                     Operating lease liabilities, current   $ 10,294     $                    —   Operating lease liabilities, noncurrent     —       —   Total operating lease liabilities   $ 10,294     $ —     Other information about the Company’s leases is as follows:       For the Nine Months Ended September 30,       2024     2023   Weighted average remaining lease term (years)     0.46       0.46   Weighted average discount rate     5.5 %     5.50 %   Operating lease expenses were $6,925 and $6,924, respectively, for the three months ended September 30, 2024 and 2023. Operating lease expenses were $20,737 and $20,772, respectively, for the nine months ended September 30, 2024 and 2023.   The following is a schedule, by years, of maturities of lease liabilities as of September 30, 2024:       September 30,       2024   For the year ending December 31, 2024   $ 10,426   Total lease payments     10,426   Less: Imputed interest     (132 ) Present value of lease liabilities   $ 10,294

v3.24.3

Other Payable and Accrued Expenses	9 Months Ended
	Sep. 30, 2024
Other Payable and Accrued Expenses [Abstract]
OTHER PAYABLE AND ACCRUED EXPENSES	7. OTHER PAYABLE AND ACCRUED EXPENSES   Other payable and accrued expenses consisted of the following:       September 30, 2024     December 31, 2023   Accrued professional expenses incurred for Business Combination (a)   $ 1,583,140     $ —   Accrued exercise tax on repurchases of common stocks (b)     913,742       —   Others     149,257       97,297       $ 2,646,139     $ 97,297     (a) As of September 30, 2024, the balance of accrued professional expenses incurred for business combination consisted of expenses payable to a financial advisor, the counselor, public relation service providers and transfer agent.   (b) On August 16, 2022, the Inflation Reduction Act of 2022 (the “IRA”) was signed into federal law. The IRA provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases (including redemptions) of stock by publicly traded domestic (i.e., U.S.) corporations and certain domestic subsidiaries of publicly traded foreign corporations. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. As of September 30, 2024, the amount of the excise tax was accrued at 1% of the fair market value of the shares repurchased at the time of the repurchase.

v3.24.3

Equity	9 Months Ended
	Sep. 30, 2024
Equity [Abstract]
EQUITY	8. EQUITY   Common Stock   The Company has 1,000,000,000 shares of common stock authorized with par value $0.0001 per share.   As part of the Business Combination between the FLFV and TP Holdings, the Company issued 5,279,673 shares of common stock to the shareholders of FLFV, among which 2,443,750 shares of common stock were issued to the sponsor of FLFV, 548,761 shares of common stock were issued to private shareholders, 2,227,162 shares of common stock were issued to public shareholders and 60,000 shares of common stock were issued to the underwriter as representative shares.   Upon closing of the Business Combination on June 21, 2024, the Sponsor had provided a total of $2,636,000 in working capital loans and elected to convert all such working capital loans into 263,600 working capital units, which include 263,600 shares of common stock, par value $0.0001 per share, 263,600 warrants, each of which may be exercised into one share of common stock of the Company, and 263,600 rights, each of which entitles the holder to receive one-tenth of one share of common stock of the Company at the closing of the Business Combination. The Company issued 289,960 shares of common stock to the Sponsor on June 21, 2024.   In connection with the Business Combination, FLFV engaged a third party financial advisor to assist FLFV in locating target businesses, holding meetings with its shareholders to discuss a potential business combination and the target business’ attributes, introduce FLFV to potential investors that are interested in purchasing securities, assist FLFV in obtaining shareholder approval for the business combination and assist with press releases and public filings in connection with a business combination. On June 21, 2024, the Company issued 1,200,000 shares of common stock to the financial advisor as service fees. The fair value of the 1,200,000 shares of common stock issued to the financial advisor was $3,072,000, calculated at $2.56 per share by reference to the Nasdaq closing price of the Company’s common stock on June 21, 2024.   Upon closing of the Business Combination, the Company issued an aggregated 90,000 shares of common stock to three independent directors of FLFV. The fair value of these shares was $900,000 by reference to the per share price of $10.00.   In March 2024, April 2024 and June 2024, the Company entered into certain private placement agreements with certain investors, pursuant to which the Company issued 1,310,740 shares of common stock, 44,940 shares of common stock and 1,155,513 shares of common stock, respectively. The Company raised an aggregated proceeds of $946,800 from these private placements.   On July 2, 2024, the Sellers purchased and the Company issued additional 3,706,461 shares of the Company’s common stock to Meteora pursuant to the Forward Purchase Agreement and Subscription Agreement. The sellers made a prepayment shortfall of $150,000.   On August 20, 2024, the Company entered into a Common Stock Purchase Agreement (the “Purchase Agreement”) and a Registration Rights Agreement (the “Registration Rights Agreement”) with Westwood Capital Group LLC, a Delaware limited liability company (“Westwood”), pursuant to which Westwood has committed to purchase, subject to certain limitations, up to $100 million of the Company’s common stock, par value $0.0001 per share (the “Total Commitment”). In addition, the Company has agreed to pay Westwood a commitment fee valued at $1,500,000 in the form of 150,000 shares of common stock (the “Commitment Shares”) or an amount of cash (up to $1,500,000), depending on various factors. Pursuant to the Purchase Agreement, the Company issued 150,000 shares of the Company’s stock as commitment shares to Westwood.   As of September 30, 2024, the Company had 50,716,094 shares of common stock issued and outstanding.    Preferred Stock   The Company has 100,000,000 shares of Preferred Stock authorized with par value $0.0001 per share. As of September 30, 2024, the Company had nil shares of Preferred Stock issued and outstanding.   Warrants   Warrants issued in connection with FLFV’s initial public offering (“IPO”)   In connection with FLFV’s IPO on June 21, 2022, FLFV issued 9,775,000 warrants (“Public Warrants”). Substantially concurrently with the closing of the IPO, FLFV issued 478,875 warrants to FLFV’s Sponsor and 20,000 warrants to US Tiger (“Private Warrants”) (Public Warrants and Private Warrants collectively the “Warrants”). Each Warrant entitles the registered holder to purchase one share of common stock at a price of $11.50 per share, subject to adjustment, at any time commencing on the later of 12 months from the closing of the IPO or 30 days after June 21, 2024. The Warrants will expire five years after June 21, 2024.   The Warrants became exercisable after the consummation of the Business Combination on June 21, 2024. No Warrants will be exercisable for cash unless the Company has an effective and current registration statement covering the common stock issuable upon exercise of the Warrants and a current prospectus relating to such common stock.   The Company may call the Warrants for redemption at a price of $0.01 per Warrant:     ● in whole and not in part;     ● upon not less than 30 days’ prior written notice of redemption (the “30-day redemption period”) to each warrant holder; and     ● if, and only if, the reported last sale price of the common stock equals or exceeds $16.50 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending three business days before the Company sends the notice of redemption to the warrant holders.   The Company accounted for the Warrants as equity instruments in accordance with ASC 480, “Distinguishing Liabilities from Equity” and ASC 815-40, “Derivatives and Hedging: Contracts in Entity’s Own Equity”.  The Company accounted for the Warrants as an expense of the IPO resulting in a charge directly to stockholders’ equity. The Company estimates that the fair value of the Public Warrants and Private Warrants to be approximately $1.1 million and $0.05 million, respectively, or at $0.108 per warrant, using the Monte Carlo Model. The fair value of the Public Warrants and Private Warrant are estimated as of the date of grant using the following assumptions: (1) expected volatility of 10.3%, (2) risk-free interest rate of 2.92%, (3) expected life of 1.38 years, (4) exercise price of $11.50 and (5) stock price of $9.76.   Other Warrants   Upon closing of the Business Combination on June 21, 2024, the Sponsor had provided a total of $2,636,000 in working capital loans and elected to convert all such working capital loans into 263,600 working capital units, which include 263,600 shares of common stock, par value $0.0001 per share, 263,600 warrants, each of which may be exercised into one share of common stock of the Company, and 263,600 rights, each of which entitles the holder to receive one-tenth of one share of common stock of the Company at the closing of the Business Combination. On September 30, 2024, the Company issued 263,600 warrants to the Sponsor.   As of September 30, 2024, the Company had issued and outstanding 10,537,475 warrants to purchase 10,537,485 shares of common stock.   Rights    On June 21, 2022, FLFV issued 9,775,000 Rights (as defined below) in connection with the IPO. Substantially concurrently with the closing of the IPO, FLFV issued 478,875 Rights to the Sponsor and 20,000 rights to US Tiger. Except in cases where FLFV was not the surviving company in an initial business combination, each holder of a Right was automatically entitled to receive one-tenth (1/10) of common stock (the “Rights”) upon consummation of the initial business combination.   On June 21, 2024, the Company issued 1,027,386 shares of common stock to settle the rights. As of September 30, 2024, the Company did not have outstanding rights.

v3.24.3

Related Party Transactions and Balances	9 Months Ended
	Sep. 30, 2024
Related Party Transactions and Balances [Abstract]
RELATED PARTY TRANSACTIONS AND BALANCES	9. RELATED PARTY TRANSACTIONS AND BALANCES   a. Nature of relationships with related parties:       Relationship with the Company Thunder Power (Hong Kong) Limited (“TP HK”)   Over which the spouse of Mr. Wellen Sham, the Company’s controlling shareholder, exercises significant influence Thunder Power Electric Vehicle (Hong Kong) Limited (“TPEV HK”)   Over which the spouse of Mr. Wellen Sham, the Company’s controlling shareholder, exercises significant influence Mr. Wellen Sham   Controlling shareholder of the Company Ms. Ling Houng Sham   Spouse of Mr. Wellen Sham Feutune Light Sponsor LLC (“FLFV Sponsor”)   Shareholder of the Company   b. Related party transactions:           For the Nine Months Ended September 30,       Nature   2024     2023   TP HK   Rental expenses   $ 20,737     $ 20,772     On June 30, 2023, the outstanding balances due to TP HK, TPEV HK and Mr. Wellen Sham as of June 30, 2023 were settled by issuance of 2,183,887 of the Company’s common stock.   For the nine months ended September 30, 2024, the Company borrowed $350,060 from Mr. Wellen Sham to support the Company’s operations. The borrowing bears interest rate of 10% and is payable on September 10, 2025. As of September 30, 2024, the Company repaid borrowings of $25,000 to Mr. Wellen Sham.    c. Balance with related parties:       Nature   September 30, 2024     December 31, 2023   TP HK(1)   Amount due to the related party   $ 93,975     $ 68,992   Mr. Wellen Sham(2)   Amount due to the related party     885,060       —   Ms. Ling Houng Sham (2)   Amount due to the related party     200,000       —   FLFV Sponsor(3)   Amount due to the related party     190,000       —           $ 1,369,035     $ 68,992     (1) The balance due to TP HK represented the payments made by TP HK on behalf of TP Holdings regarding the office rental fee and employee salary expenses. The balance is interest free and is repayable on demand.   (2) The balance due to Mr. Wellen Sham represented the promissory notes of $560,000 for extension of FLFV, and promissory notes of 350,060 for the daily operation of the Company. The balance due to Ms. Ling Houng Sham represented promissory notes of $200,000 for extension of FLFV.   Among the promissory notes issued to Mr. Wellen Sham, $260,000 of which was borrowed by TPHL and bear interest rate of 8% per annum and were payable on June 21, 2024, $300,000 was borrowed by FLFV which bear interest rate of 10% and is payable on September 19, 2024, 350,060 was borrowed by the Company which bear interest rate of 10% and is payable on September 10, 2025. As of September 30, 2024, the Company repaid $25,000 to Mr. Wellen Sham. As of the date of this Quarterly Report, the Company has not settled the promissory notes with Mr. Wellen Sham.   Among the promissory notes issued to Ms. Ling Houng Sham, $100,000 borrowed by TPHL which bear interest rate of 8% per annum and were payable on June 21, 2024, and $100,000 borrowed by FLFV which bear interest rate of 8% and is payable on June 21, 2024. As of the date of this Quarterly Report, the Company has not settled the promissory notes with Ms. Ling Houng Sham.    (3) In May and June 2024, FLFV issued three promissory notes to the FLFV Sponsor in exchange for an aggregated loans of $190,000 from the FLFV Sponsor, among which $50,000 was payable on closing of the Business Combination, and $140,000 was payable on July 21, 2024. As of the date of this Quarterly Report, the Company has not settled the promissory notes with FLFV Sponsor.

v3.24.3

Share-Based Comepsantion	9 Months Ended
	Sep. 30, 2024
Share-Based Comepsantion [Abstract]
SHARE-BASED COMEPSANTION	10. SHARE-BASED COMEPSANTION   Share options   In October 2014, TP Holdings adopted a Thunder Power Holdings Limited Share Option Plan (the “2014 Plan”), As of September 30, 2024, the 2014 Plan existed to the extent that there are options/awards outstanding thereunder.    On June 17, 2024, the stockholders of the Company voted to approve the 2024 Omnibus Equity Incentive Plan (the “2024 Plan”), which became effective at the closing of the Business Combination. All outstanding options to purchase share of TP Holdings granted under the 2014 Plan has rolled over into the 2024 Plan and became options to purchase share of Common Stock of the Company. Such options granted under the 2014 Plan will continue to be subject to the terms and conditions as set forth in the agreements evidencing such stock options and the terms of the 2024 Plan (including the terms of the Prior Plan attached as an exhibit to the 2024 Plan).   The total number of shares of the Company’s Common Stock reserved and available for grant and issuance pursuant to awards under the 2024 Plan equals 10% of the total number of outstanding shares of the Company’s Common Stock immediately following the Business Combination, the full amount of which may be issued pursuant to incentive stock options. In addition, annually on the first trading day of the calendar year, beginning with the 2025 calendar year, the share reserve (but not the incentive stock option limit) will automatically increase by 5% of the total number of shares of the Company’s Common Stock outstanding as of the last day of the immediately preceding calendar year, unless the administrator of the 2024 Plan acts prior to January 1 of such calendar year to provide that there will be no increase or a lesser increase in the share reserve for that year. Under the 2024 Plan, non-employee directors, employees and consultants, and any individual to whom the Company and the affiliates have extended a formal offer of employment, are eligible to receive awards under the 2024 Plan. There is no limit on the number or class of directors, employees or consultants that are eligible to receive awards.   For the nine months ended September 30, 2024 and 2023, the transaction activities of share options were as below:       Number of options     Weighted average exercise price per option   Outstanding at December 31, 2022     817,500     $ 1.03   Forfeited     (12,500 )   $ 1.50   Outstanding at March 31, 2023     805,000     $ 1.02   Forfeited     (202,500 )   $ 1.00   Outstanding at June 30, 2023     602,500     $ 1.02   Forfeited     (10,000 )   $ 1.00   Outstanding at September 30, 2023     592,500     $ 1.03                     Outstanding at December 31, 2023     590,000     $ 1.02   Forfeited     (192,500 )   $ 1.03   Outstanding at March 31, 2024     397,500     $ 1.02   Forfeited     (12,500 )   $ 1.00   Outstanding at June 30, 2024     385,000     $ 1.02   Forfeited     (5,000 )   $ 1.00   Outstanding at September 30, 2024     380,000     $ 1.02     The following table summarizes information with respect to outstanding share options to employees as of September 30, 2024.       Number of options     Weighted average remaining contractual term (years)   Share options     380,000     $ 0.47     For the three and nine months ended September 30, 2023, the Company charged share-based compensation expenses of $nil and $45, respectively, in the accounts of “General and administrative expenses”. For the three and nine months ended September 30, 2024, the Company did not charge share-based compensation expenses.   Other share-based compensation   As noted in Note 8, the Company issued 2,183,887 shares of common stock to Mr. Wellen Sham, to settle its outstanding liabilities due to related parties aggregating $609,958. The fair value of the common stock was $0.49 per share. The total fair value of these common stock of $1,071,524 exceeded the outstanding liabilities by $461,566, which was deemed as share-based compensation to Mr. Wellen Sham. The Company recorded $461,566 as share-based settlement expenses in the account of “General and administrative expenses” in the consolidated statements of operations.   In July 2023, the Company issued 2,835,526 shares of common stock to certain investors in exchange for cash consideration of $1,060,000. On the issuance date, the fair value of the common stock was $0.49 per share. The total fair value of the common stock of $1,391,250 exceeded the cash consideration by $331,250, which was deemed as share-based compensation expenses to these investors. The Company recorded $331,250 as share-based compensation expenses in the account of “General and administrative expenses” in the consolidated statements of operations.   In July 2023, the Company issued 150,727 shares of common stock to Ms. Wanda Tong. The issuance of common stock was to settle the consulting service fees of $56,346 due to Ms. Tong. On the issuance date, the fair value of the common stock was $0.49 per share. The fair value of the common stock of $73,953 exceeded the Company’s liabilities by $17,608, which was deemed as a share-based compensation expenses to Ms. Tong. The Company recorded $17,608 as share-based compensation expenses in the account of “General and administrative expenses” in the consolidated statements of operations.   In June 2024, the Company issued 90,000 shares of common stock to three independent directors of FLFV for their past services. The grant date fair value of the common stock was $900,000, calculated at $10 per share. The Company recorded share-based compensation expenses in the “general and administrative expenses” with corresponding accounts to equity.   Immediately prior to the closing of FLFV’s IPO on June 21, 2022, FLFV’s Sponsor agreed to transfer an aggregated amount of 505,000 founder shares that are shares of FLFV Common Stock initially purchased by the Sponsor (“Founder Shares”)to FLFV’s officers, directors, secretary and their designees. The Founders Shares were granted subject to a performance condition (i.e., the occurrence of a business combination). Compensation expense related to the Founders Shares is recognized only when the business combination is consummated under ASC 718. The sale of the Founders Shares to FLFV’s management and directors is within the scope of FASB ASC Topic 718, “Compensation-Stock Compensation” (“ASC 718”). Under ASC 718, stock-based compensation associated with equity-classified awards is measured at fair value upon the grant date. On June 21, 2024, the Sponsor transferred 429,350 shares to FLFV’s officers, directors, secretary and their designees. The fair value was $107,712 for a total of 429,350 shares or $0.25 per share. The Company recognized share-based compensation expenses of $107,712 on June 21, 2024.    On June 21, 2024, the Company entered into an advisory agreement with a service provider, pursuant to which the Company would issue 8,570 shares of common stock to the service provider for its services provided in connection with consummation of the Business Combination. The Company referred the closing price of $2.56 per share on June 21, 2024 as the grant date fair value, and recorded the share-based compensation expenses of $21,939 as reduction against additional paid-in capital. In October 2024, the Company issued 8,570 shares of common stock to the service provider.

v3.24.3

Contingent Consideration	9 Months Ended
	Sep. 30, 2024
Contingent Consideration [Abstract]
CONTINGENT CONSIDERATION	11. CONTINGENT CONSIDERATION   On June 21, 2024, the Company entered into an escrow agreement (the “Escrow Agreement”) with Mr. Wellen Sham, Yuanmei Ma and CST, pursuant to which, among other things, (1) CST will act as the escrow agent under the Escrow Agreement; (2) at the closing of the Business Combination, the Company deposited with CST 20,000,000 shares of common stock as Earnout Shares, to be held by CST in a segregated escrow account (“Earnout Escrow Account”); and (3) if any portion of the Earnout Shares becomes eligible for release in accordance with the terms of the Escrow Agreement, CST will release the applicable portion of the Earnout Shares from the Earnout Escrow Account in accordance with the terms of the Escrow Agreement and disburse to each eligible recipient the applicable portion of Earnout Shares therefrom.   The Earnout Shares shall be released or otherwise forfeited as follows: (i) an aggregate of 5,000,000 Earnout Shares (the “Tranche 1 Earnout Shares”) will be vested, if and only if, on the occurrence that the amount of sales/revenues of the Company for any of the fiscal years (such fiscal year is referred to as “Tranche 1 Fiscal Year”) ending from December 31, 2023 to December 31, 2025 is no less than $42,200,000 as evidenced by the audited financial statements of the Company prepared in accordance with U.S. GAAP for the Tranche 1 Fiscal Year that is contained in an annual report on Form 10-K filed by the Company with the SEC (the “Tranche 1 Annual Report”); (ii) an aggregate of 15,000,000 Earnout Shares (the “Tranche 2 Earnout Shares”) will be vested, if and only if, on the occurrence that the amount of sales/revenues of the Company for any of the fiscal years (such fiscal year is referred to as “Tranche 2 Fiscal Year”) ending from December 31, 2023 to December 31, 2026 is no less than $415,000,000 as evidenced by the audited financial statements of the Company prepared in accordance with U.S. GAAP for the Tranche 2 Fiscal Year that is contained in an annual report on Form 10-K filed by the Company with the SEC (the “Tranche 2 Annual Report”); (iii) Within five (5) business days following the determination that all or any portion of the Tranche 1 Earnout Shares or Tranche 2 Earnout Shares become vested, the Company, together with Mr. Sham and Ms. Ma, shall instruct the Escrow Agent to irrevocably and unconditionally release the vested tranche of Earnout Shares from the Escrow Account in accordance with the terms of the Escrow Agreement to certain of the Company’s shareholders. Each tranche of Earnout Shares may be released only once, but more than one tranche can be released in any year in accordance with the Escrow Agreement.   The Earnout Shares are determined as contingent consideration in connection with the reverse recapitalization. In addition, the issuance of Earnout Shares does not meet any condition to be classified as a liability under ASC 815, thus it should be classified as an equity financial instrument, and measure at fair value using the quoted market price on grant date, June 11, 2024, which was $2.56 per share.   For the nine months ended September 30, 2024, the sales/revenues condition described above was not met based on the consolidated statements of income. Currently the Company could not reasonably assess the performance condition for the year ending December 31, 2024 and thereafter. The Company will recognize share-based compensation expenses with corresponding account charged to additional paid-in capital upon the vesting of Earnout Shares.

v3.24.3

Subsequent Event	9 Months Ended
	Sep. 30, 2024
Subsequent Event [Abstract]
SUBSEQUENT EVENT	12. SUBSEQUENT EVENT   As mentioned in Note 10, the Company issued 8,570 shares of common stock to a service provider in connection with consummation of the Business Combination closed on June 21, 2024.   On October 16, 2024, the Company borrowed $100,000 from Mr. Wellen Sham, and issued a promissory note with the equivalent amount. The borrowing was for the daily operation of the Company which bear interest rate of 10% and is payable on October 16, 2025.

v3.24.3

Accounting Policies, by Policy (Policies)	9 Months Ended
	Sep. 30, 2024
Summary of Significant Accounting Policies [Abstract]
Basis of Presentation	Basis of Presentation The accompanying unaudited condensed financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), as determined by the Financial Accounting Standards Board (“FASB”) and pursuant to the accounting and disclosure rules and regulations of the SEC. Certain information and note disclosures normally included in the condensed consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. As such, the information included in these unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements as of December 31, 2023 that was issued on March 14, 2024.  In the opinion of the Company’s management, these unaudited condensed financial statements include all adjustments, which are only of a normal and recurring nature, necessary for a fair statement of the Company’s financial position as of September 30, 2024 and the Company’s results of operations and cash flows for the periods presented. The results of operations for the three and nine months ended September 30, 2024 are not necessarily indicative of the results to be expected for the full year ending December 31, 2024. The Company’s reporting currency is the U.S. Dollar.
Basis of consolidation	Basis of consolidation The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated upon consolidation.
Use of estimates	Use of estimates The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities on the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates under different assumptions or conditions. On an ongoing basis, management reviews these estimates and assumptions using the currently available information. Changes in facts and circumstances may cause the Company to revise its estimates. The Company bases its estimates on past experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Estimates are used when accounting for items and matters including, but not limited to, determinations of the useful lives and valuation of long-lived assets, estimates of allowances for doubtful accounts, and other provisions and contingencies. To the extent there are material differences between the estimates and actual results, the Company’s future results of operations will be affected.
Fair value of financial instruments	Fair value of financial instruments The Company’s financial instruments are accounted for at fair value on a recurring basis. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The three levels of the fair value hierarchy are described below:   Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.         Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.         Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value. As of September 30, 2024 and December 31, 2023, financial instruments of the Company primarily comprised of current assets and current liabilities including cash, other current assets, due to related parties, other payables, lease liabilities and underwriter fee payable. The carrying amount of these current assets and current liabilities approximate their fair values because of the short-term nature of these instruments.
Cash	Cash Cash and cash equivalents primarily consist of bank deposits with original maturities of three months or less, which are unrestricted as to withdraw and use.
Prepaid expenses for forward purchase contract	Prepaid expenses for forward purchase contract On June 11, 2024, FLFV and TP Holdings entered into an agreement with (i) Meteora Capital Partners, LP (“MCP”), (ii) Meteora Select Trading Opportunities Master, LP (“MSTO”), and (iii) Meteora Strategic Capital, LLC (“MSC” and, collectively with MCP and MSTO, the “Seller”, or, the “Meteora”) (the “Forward Purchase Agreement”). For purposes of the Forward Purchase Agreement, (i) FLFV is referred to as the “Counterparty” prior to the consummation of the Business Combination, while the Company is referred to as the “Counterparty” after the consummation of the Business Combination and (ii) “Shares” means shares of the Class A common stock, par value $0.0001 per share, of FLFV prior to the closing of the Business Combination, and, after the closing of the Business Combination, shares of common stock, par value $0.0001 per share, of the Company. Pursuant to the terms of the Forward Purchase Agreement, the Seller intends, but is not obligated, to purchase up to 4,900,000 Shares (the “Purchased Amount”), less the number of shares purchased by the Seller separately from third parties through a broker in the open market (“Recycled Shares”). The Seller will not be required to purchase an amount of shares such that following such purchase, the Seller’s ownership would exceed 9.9% of the total Shares outstanding immediately after giving effect to such purchase, unless the Seller, at its sole discretion, waives such 9.9% ownership limitation. The Forward Purchase Agreement provides for a prepayment shortfall in an amount in U.S. dollars equal to 0.25% of the product of the Recycled Shares and the Initial Price which is equal to the redemption price of $11.1347 (the “Prepayment Shortfall”). The Seller will pay the Prepayment Shortfall to the Company on the prepayment date (which amount will be netted from the Prepayment Amount) (the “Initial Prepayment Shortfall”).   The Seller in its sole discretion may sell Recycled Shares at any time following June 11, 2024 and at any sales price, without payment by the Seller of any early termination obligation until such time as the proceeds from such sales equal 110% of the Prepayment Shortfall (such sales, “Shortfall Sales,” and such shares, “Shortfall Sale Shares”). A sale of shares is only (a) a “Shortfall Sale,” subject to the terms and conditions applicable to Shortfall Sale Shares, when a Shortfall Sale Notice is delivered under the Forward Purchase Agreement, and (b) an Optional Early Termination, subject to the terms and conditions of the Forward Purchase Agreement applicable to Terminated Shares (as defined in the Forward Purchase Agreement), when an OET Notice (as defined in the Forward Purchase Agreement) is delivered under the Forward Purchase Agreement, in each case the delivery of such notice in the sole discretion of the Seller (as further described under “Optional Early Termination” and “Shortfall Sales” in the Forward Purchase Agreement). The Seller will purchase “Additional Shares” from the Counterparty at any date prior to the Valuation Date at the Initial Price, with such number of Shares to be specified in a Pricing Date Notice as Additional Shares subject to 9.9% ownership limitations which may be waived by Seller at its sole discretion; provided that such number of Additional Shares that may be purchased from the Counterparty will not exceed (x) the Maximum Number of Shares, minus (y) the Recycled Shares. The Forward Purchase Agreement provides that the Seller will be paid directly an aggregate cash amount (the “Prepayment Amount”) equal to (x) the product of (i) the number of Shares as set forth in a Pricing Date Notice and (ii) the redemption price per share of $11.1347, less (y) the Initial Prepayment Shortfall. In addition to the Prepayment Amount, the Counterparty will pay directly from the Trust Account, on the Prepayment Date, an amount equal to the product of (x) up to 100,000 (with such final amount to be determined by Seller in its sole discretion via written notice to the Counterparty) and (y) the Initial Price. The Shares purchased with the Share Consideration (the “Share Consideration Shares”) will be incremental to the Maximum Number of Shares (as defined below) and will not be included in the number of Shares in connection with the Transaction under the Forward Purchase Agreement. The reset price (the “Reset Price”) will initially be $10.00. The Reset Price will be subject to reset on a weekly basis commencing the first week following the thirtieth day after the closing of the Business Combination to be the lowest of (a) the then current Reset Price, (b) the Initial Price and (c) the VWAP Price of the Shares of the prior trading weeks; provided that the Reset Price will be subject to reduction upon a Dilutive Offering Reset immediately upon the occurrence of such Dilutive Offering. The “Maximum Number of Shares” subject to the Forward Purchase Agreement will initially be the Purchased Amount; upon the occurrence of a Dilutive Offering Reset, a number of Shares equal to the quotient of (i) the Purchased Amount divided by (ii) the quotient of (a) the price of such Dilutive Offering divided by (b) the $10.00. The “Maximum Number of Shares” subject to the Forward Purchase Agreement will initially be the Purchased Amount; upon the occurrence of a Dilutive Offering Reset, a number of Shares equal to the quotient of (i) the Purchased Amount divided by (ii) the quotient of (a) the price of such Dilutive Offering divided by (b) the $10.00.   From time to time and on any date following the Trade Date (any such date, an “OET Date”) and subject to the terms and conditions in the Forward Purchase Agreement, the Seller may, in its absolute discretion, terminate the Transaction in whole or in part by providing written notice to the Counterparty (the “OET Notice”), by the later of (a) the fifth Local Business Day following the OET Date and (b) no later than the next Payment Date following the OET Date, (which will specify the quantity by which the number of Shares will be reduced (such quantity, the “Terminated Shares”)). The effect of an OET Notice will be to reduce the number of Shares by the number of Terminated Shares specified in such OET Notice with effect as of the related OET Date. As of each OET Date, the Counterparty will be entitled to an amount from the Seller, and the Seller will pay to the Counterparty an amount, equal to the product of (x) the number of Terminated Shares and (y) the Reset Price in respect of such OET Date (except that no amount will be due to Counterparty upon any Shortfall Sale). The payment date may be changed within a quarter at the mutual agreement of the parties. The “Valuation Date” is the earlier to occur of (a) the date that is 36 months after the Closing Date, (b) the date specified by the Seller in a written notice to be delivered to the Counterparty at the Seller’s discretion (which Valuation Date will not be earlier than the day such notice is effective) after the occurrence of any of (v) a Shortfall Variance Registration Failure, (w) a VWAP Trigger Event, (x) a Delisting Event, (y) a Registration Failure or (z) unless otherwise specified therein, upon any Additional Termination Event, and (c) the date specified by the Seller in a written notice to be delivered to the Counterparty at the Seller’s sole discretion (which Valuation Date will not be earlier than the day such notice is effective). The Valuation Date notice will become effective immediately upon its delivery from the Seller to the Counterparty in accordance with the Forward Purchase Agreement. On June 15, 2024, the Sellers issued a pricing date notice to the Company, pursuant to which the Sellers had 1,089,038 shares of Recycled Shares. Together with the 100,000 Share Consideration Shares and net off Prepayment Shortfall, the Company made a total of Prepayments Amount of $13,264,964 to the Sellers. The Company recorded the prepayment in the account of “prepaid expenses for forward purchase contract” on the consolidated balance sheet. The Company will subsequently derecognize the prepayments when the Sellers sell the Recycled Shares. The difference between the fair value on the date when the Sellers sell the Recycled Shares and $11.1347 will be charged to additional paid-in capital. The Company assessed that there are no material risks arising from the Forward Purchase Agreement. On July 10, 2024, the Company issued an aggregate of 3,706,461 shares of the Company’s common stock to Meteora pursuant to the Forward Purchase Agreement and Subscription Agreement. On July 2, 2024, the Sellers purchased and the Company issued additional 3,706,461 shares of the Company’s common stock to Meteora pursuant to the Forward Purchase Agreement and Subscription Agreement. The sellers made a prepayment shortfall of $150,000. The Company recorded the proceeds from shortfall prepayments as a reduction against the account of “prepaid expenses for forward purchase contract”. As of September 30, 2024, the Company had outstanding balance of prepaid expenses for forward purchase contract of $13,114,964.
Property and equipment, net	Property and equipment, net Property and equipment primarily consist of office equipment. Office equipment is stated at cost less accumulated depreciation less any provision required for impairment in value. Depreciation is computed using the straight-line method with no residual value based on the estimated useful lives of five years. Costs of repairs and maintenance are expensed as incurred and asset improvements are capitalized. The cost and related accumulated depreciation of assets disposed of or retired are removed from the accounts, and any resulting gain or loss is reflected in the unaudited condensed consolidated statement of operations.
Impairment of long-lived assets	Impairment of long-lived assets The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. No impairment of long-lived assets was recognized for the three and nine months ended September 30, 2024 and 2023.
Underwriter fee payable	Underwriter fee payable The underwriter fee payable was due to two underwriters of FLFV in the initial public offering. Pursuant to the underwriter agreements, the Company paid a total underwriter fee of 2.0% of the gross proceeds of the IPO, or $1,955,000 to the underwriters at the closing of the IPO. In addition, the underwriters are entitled to an underwriter fee of 3.5% of the gross proceeds of the IPO, or $3,421,250 upon the closing of the Business Combination. For the three months ended September 30, 2024, the Company paid a total of $500,000 to both underwriters. As of September 30, 2024, the Company had underwriter fee payable of $2,921,250.
General and administrative expenses	General and administrative expenses General and administrative expenses consist primarily of salaries, bonuses, share-based compensation and benefits for employees involved in general corporate functions, depreciation, legal and professional services fees, rental and other general corporate related expenses.
Income taxes	Income taxes The Company accounts for income taxes in accordance with the asset and liability method, the recognition of deferred income tax liabilities and assets for the expected future tax consequences of temporary differences between the income tax basis and financial reporting basis of assets and liabilities. Provision for income taxes consists of taxes currently due plus deferred taxes. The charge for taxation is based on the results for the year as adjusted for items which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date. Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax basis. Deferred tax assets are recognized to the extent that it is probable that taxable income to be utilized with prior net operating loss carried forwards. Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized or the liability is settled. Deferred tax is charged or credited in the statements of operations, except when it is related to items credited or charged directly to equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities. An uncertain tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred.   The Company may be subject to income taxes in the U.S. and foreign jurisdictions, when applicable. The Company is incorporated in the State of Delaware and is required to pay either income tax or franchise tax, whichever is applicable, to the State of Delaware on an annual basis. The Company is also registered as a foreign corporation with the State of New Jersey Department of the Treasury The Company would be subject to New Jersey state tax laws if it has operation in the State of New Jersey. Under the current and applicable laws of BVI, both TP Holdings and TP NEV are not subject to tax on income or capital gains. As of September 30, 2024 and December 31, 2023, there were no temporary differences and no deferred tax asset or liability recognized. The Company does not believe that there was any uncertain tax positions as of September 30, 2024 and December 31, 2023.
Operating leases	Operating leases The Company leases its offices, which are classified as operating leases in accordance with Topic 842. Operating leases are required to record in the balance sheet as right-of-use assets and lease liabilities, initially measured at the present value of the lease payments. The Company has elected the package of practical expedients, which allows the Company not to reassess (1) whether any expired or existing contracts as of the adoption date are or contain a lease, (2) lease classification for any expired or existing leases as of the adoption date, and (3) initial direct costs for any expired or existing leases as of the adoption date. The Company elected the short-term lease exemption as the lease terms are 12 months or less. At the lease commencement date, the Company recognizes the lease liability at the present value of the lease payments not yet paid, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate for the same term as the underlying lease. The right-of-use asset is recognized initially at cost, which primarily comprises the initial amount of the lease liability, plus any initial direct costs incurred, consisting mainly of brokerage commissions, less any lease incentives received. All right-of-use assets are reviewed for impairment. There was no impairment for right-of-use lease assets as of September 30, 2024 and December 31, 2023.
Loss per share	Loss per share Basic loss per share is computed by dividing net income attributable to the holders of common stock by the weighted average number of common stock outstanding during period presented. Diluted loss per share is calculated by dividing net income attributable to the holders of common stock as adjusted for the effect of dilutive ordinary share equivalents, if any, by the weighted average number of common stock and dilutive common stock equivalents outstanding during the period. However, ordinary share equivalents are not included in the denominator of the diluted earnings per share calculation when inclusion of such shares would be anti-dilutive.
Commitments and contingencies	Commitments and contingencies In the normal course of business, the Company is subject to loss contingencies, such as legal proceedings and claims arising out of its business, that cover a wide range of matters, including, among others, government investigations and tax matters. In accordance with ASC No. 450, the Company records accruals for such loss contingencies when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated.   The Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) provides that an emerging growth company (“EGC”), as defined therein, can take advantage of an extended transition period for complying with new or revised accounting standards. This allows an EGC to delay adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company qualifies as an EGC as of December 31, 2021 and has elected to apply the extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date we (i) are no longer an EGC or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, our consolidated financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.
Recently issued accounting standards	Recently issued accounting standards In December 2023, the FASB issued ASU 2023-09, which is an update to Topic 740, Income Taxes. The amendments in this update related to the rate reconciliation and income taxes paid disclosures improve the transparency of income tax disclosures by requiring (1) adding disclosures of pretax income (or loss) and income tax expense (or benefit) to be consistent with U.S. Securities and Exchange Commission (SEC) Regulation S-X 210.4-08(h), Rules of General Application—General Notes to Financial Statements: Income Tax Expense, and (2) removing disclosures that no longer are considered cost beneficial or relevant. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for annual periods beginning after December 15, 2025. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this update should be applied on a prospective basis. Retrospective application is permitted.  In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements — codification amendments in response to SEC’s disclosure Update and Simplification initiative which amend the disclosure or presentation requirements of codification subtopic 230-10 Statement of Cash Flows—Overall, 250-10 Accounting Changes and Error Corrections— Overall, 260-10 Earnings Per Share— Overall, 270-10 Interim Reporting— Overall, 440-10 Commitments—Overall, 470-10 Debt—Overall, 505-10 Equity—Overall, 815-10 Derivatives and Hedging—Overall, 860-30 Transfers and Servicing—Secured Borrowing and Collateral, 932-235 Extractive Activities— Oil and Gas—Notes to Financial Statements, 946-20 Financial Services— Investment Companies— Investment Company Activities, and 974-10 Real Estate—Real Estate Investment Trusts—Overall. The amendments represent changes to clarify or improve disclosure and presentation requirements of above subtopics. Many of the amendments allow users to more easily compare entities subject to the SEC’s existing disclosures with those entities that were not previously subject to the SEC’s requirements. Also, the amendments align the requirements in the Codification with the SEC’s regulations. For entities subject to existing SEC disclosure requirements or those that must provide financial statements to the SEC for securities purposes without contractual transfer restrictions, the effective date aligns with the date when the SEC removes the related disclosure from Regulation S-X or Regulation S-K. Early adoption is not allowed. For all other entities, the amendments will be effective two years later from the date of the SEC’s removal. The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material impact on it’s the unaudited condensed consolidated financial position, statements of operations and cash flows.
Significant risks and uncertainties	Significant risks and uncertainties Credit risk Assets that potentially subject the Company to significant concentration of credit risk primarily consist of cash and cash equivalents, accounts receivable and amounts due from related parties. The maximum exposure of such assets to credit risk is their carrying amount as at the balance sheet dates. As of September 30, 2024, the Company held cash of $33,636, among which $31,597 was deposits in bank accounts in Taiwan, $1,789 deposited in bank accounts in the United States and $250 in bank accounts in Hong Kong. Bank accounts in each bank in Taiwan is insured by the government authority with the maximum limit of TW$3,000,000 (equivalent to approximately $94,800). Each bank account in the United States is insured by Federal Deposit Insurance Corporation (“FDIC”) insurance with the maximum limit of $250,000. Each bank account in Hong Kong is insured by the government authority with the maximum limit of HK$500,000 (equivalent to approximately $64,000). To limit exposure to credit risk relating to deposits, the Company primarily place cash and cash equivalent deposits with large financial institutions in the United States and Hong Kong which management believes are of high credit quality and the Company also continually monitors their credit worthiness.

v3.24.3

Other Current Assets (Tables)	9 Months Ended
	Sep. 30, 2024
Other Current Assets [Abstract]
Schedule of Other Current Assets	Other current assets consisted of the following:     September 30, 2024     December 31, 2023   Payments made on behalf of the Sponsor(a)   $ —     $ 300,000   Payments made on behalf of a third party(b)     315,000       315,000   Prepaid expenses     23,289       8,221       $ 338,289     $ 623,221   (a) As discussed in Note 1, TP Holdings entered into a Merger Agreement with FLFV and its Merger Sub. The balance of payments on behalf of the Sponsor represented the payments of extension loans in an amount of $300,000 made by TP Holdings on behalf of the Sponsor. The balance was deducted against additional paid-in capital upon the closing of the Business Combination. (b) Before entering into a Merger Agreement with FLFV, TP Holdings entered into a letter of intent with Aetherium Acquisition Corp. (“GMFI”) to explore a potential business combination. TP Holdings paid extension loans in an amount of $300,000 and working capital loans in an amount of $15,000 on behalf of GMFI, the letter of intent with GMFI was terminated.

v3.24.3

Property and Equipment, Net (Tables)	9 Months Ended
	Sep. 30, 2024
Property and Equipment, Net [Abstract]
Schedule of Property and Equipment	Property and equipment, net consisted of the following:     September 30, 2024     December 31, 2023   Office equipment   $ 302,196     $ 302,196   Less: accumulated depreciation     (301,852 )     (300,222 )     $ 344     $ 1,974

v3.24.3

Operating Lease (Tables)	9 Months Ended
	Sep. 30, 2024
Operating Lease [Abstract]
Schedule of Operating Lease	The table below presents the operating lease related assets and liabilities recorded on the unaudited condensed consolidated balance sheets.     September 30, 2024     December 31, 2023   Right of use assets   $ 11,453     $ 5,740                     Operating lease liabilities, current   $ 10,294     $                    —   Operating lease liabilities, noncurrent     —       —   Total operating lease liabilities   $ 10,294     $ —   Other information about the Company’s leases is as follows:     For the Nine Months Ended September 30,       2024     2023   Weighted average remaining lease term (years)     0.46       0.46   Weighted average discount rate     5.5 %     5.50 %
Schedule of Maturities of Lease Liabilities	The following is a schedule, by years, of maturities of lease liabilities as of September 30, 2024:     September 30,       2024   For the year ending December 31, 2024   $ 10,426   Total lease payments     10,426   Less: Imputed interest     (132 ) Present value of lease liabilities   $ 10,294

v3.24.3

Other Payable and Accrued Expenses (Tables)	9 Months Ended
	Sep. 30, 2024
Other Payable and Accrued Expenses [Abstract]
Schedule of Other Payable and Accrued Expenses	Other payable and accrued expenses consisted of the following:     September 30, 2024     December 31, 2023   Accrued professional expenses incurred for Business Combination (a)   $ 1,583,140     $ —   Accrued exercise tax on repurchases of common stocks (b)     913,742       —   Others     149,257       97,297       $ 2,646,139     $ 97,297   (a) As of September 30, 2024, the balance of accrued professional expenses incurred for business combination consisted of expenses payable to a financial advisor, the counselor, public relation service providers and transfer agent. (b) On August 16, 2022, the Inflation Reduction Act of 2022 (the “IRA”) was signed into federal law. The IRA provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases (including redemptions) of stock by publicly traded domestic (i.e., U.S.) corporations and certain domestic subsidiaries of publicly traded foreign corporations. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. As of September 30, 2024, the amount of the excise tax was accrued at 1% of the fair market value of the shares repurchased at the time of the repurchase.

v3.24.3

Related Party Transactions and Balances (Tables)	9 Months Ended
	Sep. 30, 2024
Related Party Transactions and Balances [Abstract]
Schedule of Relationships with Related Parties	Nature of relationships with related parties:     Relationship with the Company Thunder Power (Hong Kong) Limited (“TP HK”)   Over which the spouse of Mr. Wellen Sham, the Company’s controlling shareholder, exercises significant influence Thunder Power Electric Vehicle (Hong Kong) Limited (“TPEV HK”)   Over which the spouse of Mr. Wellen Sham, the Company’s controlling shareholder, exercises significant influence Mr. Wellen Sham   Controlling shareholder of the Company Ms. Ling Houng Sham   Spouse of Mr. Wellen Sham Feutune Light Sponsor LLC (“FLFV Sponsor”)   Shareholder of the Company
Schedule of Related Party Transactions	Related party transactions:         For the Nine Months Ended September 30,       Nature   2024     2023   TP HK   Rental expenses   $ 20,737     $ 20,772   Balance with related parties:     Nature   September 30, 2024     December 31, 2023   TP HK(1)   Amount due to the related party   $ 93,975     $ 68,992   Mr. Wellen Sham(2)   Amount due to the related party     885,060       —   Ms. Ling Houng Sham (2)   Amount due to the related party     200,000       —   FLFV Sponsor(3)   Amount due to the related party     190,000       —           $ 1,369,035     $ 68,992     (1) The balance due to TP HK represented the payments made by TP HK on behalf of TP Holdings regarding the office rental fee and employee salary expenses. The balance is interest free and is repayable on demand. (2) The balance due to Mr. Wellen Sham represented the promissory notes of $560,000 for extension of FLFV, and promissory notes of 350,060 for the daily operation of the Company. The balance due to Ms. Ling Houng Sham represented promissory notes of $200,000 for extension of FLFV.   Among the promissory notes issued to Mr. Wellen Sham, $260,000 of which was borrowed by TPHL and bear interest rate of 8% per annum and were payable on June 21, 2024, $300,000 was borrowed by FLFV which bear interest rate of 10% and is payable on September 19, 2024, 350,060 was borrowed by the Company which bear interest rate of 10% and is payable on September 10, 2025. As of September 30, 2024, the Company repaid $25,000 to Mr. Wellen Sham. As of the date of this Quarterly Report, the Company has not settled the promissory notes with Mr. Wellen Sham.   Among the promissory notes issued to Ms. Ling Houng Sham, $100,000 borrowed by TPHL which bear interest rate of 8% per annum and were payable on June 21, 2024, and $100,000 borrowed by FLFV which bear interest rate of 8% and is payable on June 21, 2024. As of the date of this Quarterly Report, the Company has not settled the promissory notes with Ms. Ling Houng Sham.    (3) In May and June 2024, FLFV issued three promissory notes to the FLFV Sponsor in exchange for an aggregated loans of $190,000 from the FLFV Sponsor, among which $50,000 was payable on closing of the Business Combination, and $140,000 was payable on July 21, 2024. As of the date of this Quarterly Report, the Company has not settled the promissory notes with FLFV Sponsor.

v3.24.3

Share-Based Comepsantion (Tables)	9 Months Ended
	Sep. 30, 2024
Share-Based Comepsantion [Abstract]
Schedule of Transaction Activities of Share Options	For the nine months ended September 30, 2024 and 2023, the transaction activities of share options were as below:     Number of options     Weighted average exercise price per option   Outstanding at December 31, 2022     817,500     $ 1.03   Forfeited     (12,500 )   $ 1.50   Outstanding at March 31, 2023     805,000     $ 1.02   Forfeited     (202,500 )   $ 1.00   Outstanding at June 30, 2023     602,500     $ 1.02   Forfeited     (10,000 )   $ 1.00   Outstanding at September 30, 2023     592,500     $ 1.03                     Outstanding at December 31, 2023     590,000     $ 1.02   Forfeited     (192,500 )   $ 1.03   Outstanding at March 31, 2024     397,500     $ 1.02   Forfeited     (12,500 )   $ 1.00   Outstanding at June 30, 2024     385,000     $ 1.02   Forfeited     (5,000 )   $ 1.00   Outstanding at September 30, 2024     380,000     $ 1.02
Schedule of Outstanding Share Options to Employees	The following table summarizes information with respect to outstanding share options to employees as of September 30, 2024.     Number of options     Weighted average remaining contractual term (years)   Share options     380,000     $ 0.47

v3.24.3

Organization and Business Description (Details) - USD ($)				3 Months Ended		9 Months Ended
		Jun. 21, 2024	Jun. 21, 2022	Jun. 30, 2024	[2]	Sep. 30, 2024	Aug. 20, 2024	Dec. 31, 2023
Organization and Business Description [Line Items]
Share of common stock to the shareholders	[1]					50,716,094		37,488,807
Price per share (in Dollars per share)	[1]					$ 0.0001		$ 0.0001
Common stock issued and outstanding						10,537,475
Common stock, shares purchased						10,537,475
Shares of common stock						20,000,000
Capitalized offering costs (in Dollars)						$ 1,491,495
Price per share (in Dollars per share)						$ 10
Sponsor [Member]
Organization and Business Description [Line Items]
Common stock shares issued			478,875
Business Combination [Member]
Organization and Business Description [Line Items]
Common stock shares issued						90,000
Feutune Light Acquisition Corporation (FLFV) [Member]
Organization and Business Description [Line Items]
Share of common stock to the shareholders						90,000
Price per share (in Dollars per share)		$ 0.0001
Fair value of shares (in Dollars)						$ 900,000
Common stock shares issued		1,200,000
Fair value of shares of common stock		1,200,000
Fair value of shares (in Dollars)		$ 3,072,000
Price per share (in Dollars per share)		$ 2.56
Feutune Light Acquisition Corporation (FLFV) [Member] | Series of Individually Immaterial Business Acquisitions [Member]
Organization and Business Description [Line Items]
Price per shares (in Dollars per share)						$ 10
Common Stock [Member]
Organization and Business Description [Line Items]
Share of common stock to the shareholders						50,716,094
Price per share (in Dollars per share)		$ 0.0001				$ 0.0001	$ 0.0001
Common stock shares issued		1,027,386		90,000		10,537,485
Common Stock [Member] | Sponsor [Member]
Organization and Business Description [Line Items]
Share of common stock to the shareholders						2,443,750
Common Stock [Member] | Private Shareholders [Member]
Organization and Business Description [Line Items]
Share of common stock to the shareholders						548,761
Common Stock [Member] | Public Shareholders [Member]
Organization and Business Description [Line Items]
Share of common stock to the shareholders						2,227,162
Common Stock [Member] | Underwriter [Member]
Organization and Business Description [Line Items]
Share of common stock to the shareholders						60,000
Common Stock [Member] | Business Combination [Member]
Organization and Business Description [Line Items]
Share of common stock to the shareholders						46,859,633
Price per share (in Dollars per share)						$ 0.0001
Common Stock [Member] | Series of Individually Immaterial Business Acquisitions [Member]
Organization and Business Description [Line Items]
Common stock shares issued		263,600
Common Stock [Member] | TP Holdings [Member]
Organization and Business Description [Line Items]
Share of common stock to the shareholders						40,000,000
Price per share (in Dollars per share)						$ 0.0001
Additional shares issued						20,000,000
Common Stock [Member] | Feutune Light Acquisition Corporation (FLFV) [Member]
Organization and Business Description [Line Items]
Share of common stock to the shareholders						5,279,673
Common stock shares issued		289,960
[1] The share information and additional paid-in capital are presented on a retroactive basis to reflect the reverse recapitalization on June 21, 2024 (see the discussion under the heading “Reverse Recapitalization” in “Note 1 – Organization and Business Description”). [2] The share information and additional paid-in capital are presented on a retroactive basis to reflect the reverse recapitalization on June 21, 2024 (see the discussion under the heading “Reverse Recapitalization” in “Note 1 - Organization and Business Description”).

v3.24.3

Summary of Significant Accounting Policies (Details)					9 Months Ended
		Jul. 02, 2024 USD ($) shares	Jun. 15, 2024 USD ($) $ / shares shares	Jun. 11, 2024 $ / shares	Sep. 30, 2024 USD ($) $ / shares shares	Sep. 30, 2024 TWD ($) shares	Sep. 30, 2024 HKD ($) shares	Jul. 10, 2024 shares	Dec. 31, 2023 USD ($) $ / shares shares
Significant Accounting Policies [Line Items]
Common stock, share par value (in Dollars per share) | $ / shares	[1]				$ 0.0001				$ 0.0001
Sale of stock units (in Shares) | shares			1,089,038
Ownership percentage				9.90%
Recycled shares percentage					0.25%
Redemption price (in Dollars per share) | $ / shares			$ 11.1347	$ 11.1347
Prepayment shares (in Shares) | shares					100,000
Reset price (in Dollars per share) | $ / shares					$ 10
Dilutive offering price (in Dollars per share) | $ / shares					$ 10
Prepayment amount to seller		$ 150,000			$ 150,000
Shares of common stock (in Shares) | shares	[1]				50,716,094	50,716,094	50,716,094		37,488,807
Prepaid expenses					$ 13,114,964
Useful lives					5 years	5 years	5 years
Underwriter fee percentage					2.00%
Gross proceeds					$ 1,955,000
Business combination					3,421,250
Underwriter paid					500,000
Underwriter fee payable					2,921,250
Cash (in New Dollars)					33,636	$ 33,636			$ 196,907
Government Assistance, Liability					94,800	3,000,000
Insured amount					$ 64,000		$ 500,000
Prepayment Shortfall [Member]
Significant Accounting Policies [Line Items]
Redemption price (in Dollars per share) | $ / shares					$ 11.1347
Forward Purchase Agreement [Member]
Significant Accounting Policies [Line Items]
Sale of stock units (in Shares) | shares					4,900,000
Dilutive offering price (in Dollars per share) | $ / shares					$ 10
Taiwan [Member]
Significant Accounting Policies [Line Items]
Bank deposits						$ 31,597
United States [Member]
Significant Accounting Policies [Line Items]
Bank deposits					$ 1,789
Insured amount					250,000
Hong Kong [Member]
Significant Accounting Policies [Line Items]
Bank deposits							$ 250
Meteora [Member]
Significant Accounting Policies [Line Items]
Shares of common stock (in Shares) | shares		3,706,461						3,706,461
Forward Purchase Contract [Member]
Significant Accounting Policies [Line Items]
Prepaid expenses					$ 13,114,964
Ownership [Member]
Significant Accounting Policies [Line Items]
Ownership percentage					9.90%
Ownership [Member] | Forward Purchase Agreement [Member]
Significant Accounting Policies [Line Items]
Ownership percentage					9.90%
Class A Common Stock [Member]
Significant Accounting Policies [Line Items]
Common stock, share par value (in Dollars per share) | $ / shares					$ 0.0001
Prepayment Shortfall [Member]
Significant Accounting Policies [Line Items]
Sale of stock units (in Shares) | shares			100,000
Ownership percentage				110.00%
Prepayment amount to seller			$ 13,264,964
IPO [Member]
Significant Accounting Policies [Line Items]
Underwriter fee percentage					3.50%
[1] The share information and additional paid-in capital are presented on a retroactive basis to reflect the reverse recapitalization on June 21, 2024 (see the discussion under the heading “Reverse Recapitalization” in “Note 1 – Organization and Business Description”).

v3.24.3

Going Concern (Details) - USD ($)	9 Months Ended		12 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Going Concern [Abstract]
Accumulated loss	$ (36,904,151)		$ (34,429,895)
Net cash used in operating activities	(905,358)	$ (552,245)
Working capital	$ (6,574,793)		$ 653,839

v3.24.3

Other Current Assets (Details)	9 Months Ended
	Sep. 30, 2024 USD ($)
Other Current Assets [Line Items]
Working capital loans	$ 15,000
FLFV Sponsor [Member]
Other Current Assets [Line Items]
Payments of extension loans	300,000
GMFI [Member]
Other Current Assets [Line Items]
Payments of extension loans	$ 300,000

v3.24.3

Other Current Assets (Details) - Schedule of Other Current Assets - USD ($)		Sep. 30, 2024	Dec. 31, 2023
Schedule of Other Current Assets [Abstract]
Payments made on behalf of the Sponsor	[1]		$ 300,000
Payments made on behalf of a third party	[2]	315,000	315,000
Prepaid expenses		23,289	8,221
Total Other current assets		$ 338,289	$ 623,221
[1] As discussed in Note 1, TP Holdings entered into a Merger Agreement with FLFV and its Merger Sub. The balance of payments on behalf of the Sponsor represented the payments of extension loans in an amount of $300,000 made by TP Holdings on behalf of the Sponsor. The balance was deducted against additional paid-in capital upon the closing of the Business Combination. [2] Before entering into a Merger Agreement with FLFV, TP Holdings entered into a letter of intent with Aetherium Acquisition Corp. (“GMFI”) to explore a potential business combination. TP Holdings paid extension loans in an amount of $300,000 and working capital loans in an amount of $15,000 on behalf of GMFI, the letter of intent with GMFI was terminated.

v3.24.3

Property and Equipment, Net (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Property and Equipment, Net [Abstract]
Depreciation expense	$ 516	$ 617	$ 1,630	$ 3,769

v3.24.3

Property and Equipment, Net (Details) - Schedule of Property and Equipment - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Schedule of Property and Equipment [Abstract]
Office equipment	$ 302,196	$ 302,196
Less: accumulated depreciation	(301,852)	(300,222)
Total property and equipment, net	$ 344	$ 1,974

v3.24.3

Operating Lease (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Mar. 31, 2022
Leases [Abstract]
Operating lease term					24 months
Operating lease expenses	$ 6,925	$ 6,924	$ 20,737	$ 20,772

v3.24.3

Operating Lease (Details) - Schedule of Operating Lease - USD ($)	Sep. 30, 2024	Dec. 31, 2023	Sep. 30, 2023
Lease, Cost [Abstract]
Right of use assets	$ 11,453	$ 5,740
Operating lease liabilities, current	10,294
Operating lease liabilities, noncurrent
Total operating lease liabilities	$ 10,294
Weighted average remaining lease term (years)	5 months 15 days		5 months 15 days
Weighted average discount rate	5.50%		5.50%

v3.24.3

Operating Lease (Details) - Schedule of Maturities of Lease Liabilities - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Schedule of Maturities of Lease Liabilities [Abstract]
For the year ending December 31, 2024	$ 10,426
Total lease payments	10,426
Less: Imputed interest	(132)
Present value of lease liabilities	$ 10,294

v3.24.3

Other Payable and Accrued Expenses (Details)		9 Months Ended
	Aug. 16, 2022	Sep. 30, 2024
Other Payable and Accrued Expenses [Abstract]
Federal excise tax	1.00%
Fair market value of the shares repurchased		1.00%

v3.24.3

Other Payable and Accrued Expenses (Details) - Schedule of Other Payable and Accrued Expenses - USD ($)		Sep. 30, 2024	Dec. 31, 2023
Schedule of Other Payable and Accrued Expenses [Abstract]
Accrued professional expenses incurred for Business Combination	[1]	$ 1,583,140
Accrued exercise tax on repurchases of common stocks	[2]	913,742
Others		149,257	97,297
Other payable and accrued expenses		$ 2,646,139	$ 97,297
[1] As of September 30, 2024, the balance of accrued professional expenses incurred for business combination consisted of expenses payable to a financial advisor, the counselor, public relation service providers and transfer agent. [2] On August 16, 2022, the Inflation Reduction Act of 2022 (the “IRA”) was signed into federal law. The IRA provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases (including redemptions) of stock by publicly traded domestic (i.e., U.S.) corporations and certain domestic subsidiaries of publicly traded foreign corporations. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. As of September 30, 2024, the amount of the excise tax was accrued at 1% of the fair market value of the shares repurchased at the time of the repurchase.

v3.24.3

Equity (Details)							3 Months Ended		9 Months Ended
		Aug. 20, 2024 USD ($) $ / shares shares	Jul. 02, 2024 USD ($) shares	Jun. 21, 2024 USD ($) $ / shares shares	Jun. 15, 2024 shares	Jun. 21, 2022 $ / shares shares	Jun. 30, 2024 USD ($) $ / shares shares		Sep. 30, 2024 USD ($) $ / shares shares	Sep. 30, 2024 TWD ($) shares	Apr. 30, 2024 shares	Mar. 31, 2024 shares	Dec. 31, 2023 USD ($) $ / shares shares	Sep. 30, 2023 shares	Jul. 31, 2023 USD ($) $ / shares shares	Jun. 30, 2023 shares	Mar. 31, 2023 shares	Dec. 31, 2022 shares
Equity [Line Items]
Common stock, shares authorized	[1]								1,000,000,000	1,000,000,000			1,000,000,000
Common stock par value (in Dollars per share) | $ / shares	[1]								$ 0.0001				$ 0.0001
Common stock, shares issued	[1]								50,716,094	50,716,094			37,488,807
Working capital loans (in Dollars) | $				$ 2,636,000
Conversion of working capital units				263,600
Number of shares issued per unit.				1
Shares of common stock to the financial advisor as service fees shares				1,200,000
Shares of common stock to the financial advisor as service fees value (in Dollars) | $				$ 3,072,000
Common stock price per share (in Dollars per share) | $ / shares				$ 2.56
Fair value Price per share (in Dollars per share) | $ / shares									$ 10
Proceeds from private placement (in Dollars) | $									$ 946,800
Sale of units					1,089,038
Prepayment amount (in Dollars) | $			$ 150,000						150,000
Cash (in Dollars)									$ 33,636	$ 33,636			$ 196,907
Common stock, shares outstanding	[1]								50,716,094	50,716,094			37,488,807
Preferred stock authorized									100,000,000	100,000,000
Preferred stock ,par value (in Dollars per share) | $ / shares									$ 0.0001
Preferred stock issued
Preferred stock outstanding
Warrants rights of each holder						1
Warrants expire				5 years
Warrant price per share (in Dollars per share) | $ / shares									$ 0.01
Written notice of redemption period									30 days
Redemption period									30 days
Trading days									20 days
Business days before the notice redemptions									30 days
Warrant outstanding									10,537,475	10,537,475
Warrant [Member]
Equity [Line Items]
Issued and outstanding warrants				263,600					10,537,475	10,537,475
Warrants per units (in Dollars per share) | $ / shares									$ 0.108
Rights [Member]
Equity [Line Items]
Issued and outstanding warrants				263,600
Private Warrants [Member]
Equity [Line Items]
Issued and outstanding warrants						20,000
Fair value of warrants (in Dollars) | $									$ 50,000.00
Public Warrants [Member]
Equity [Line Items]
Fair value of warrants (in Dollars) | $									$ 1,100,000
Common Stock [Member]
Equity [Line Items]
Common stock, shares authorized									1,000,000,000	1,000,000,000
Common stock par value (in Dollars per share) | $ / shares		$ 0.0001		$ 0.0001					$ 0.0001
Common stock, shares issued									50,716,094	50,716,094
Shares of common stock				1,027,386			90,000	[2]	10,537,485
Number of shares issued per unit.				1
Shares of common stock to the financial advisor as service fees shares				1,200,000			1,200,000	[2]
Shares of common stock to the financial advisor as service fees value (in Dollars) | $	[2]						$ 120
Sale of units			3,706,461
Commitment value (in Dollars) | $		$ 100,000,000
Common stock, shares outstanding	[2]						46,859,633		50,716,094	50,716,094		38,799,547	37,488,807	37,488,807		34,502,554	32,318,667	31,754,844
Common Stock [Member] | Warrant [Member]
Equity [Line Items]
Number of shares issued per unit.				1
Warrants per units (in Dollars per share) | $ / shares						$ 11.5
Measurement Input, Price Volatility [Member]
Equity [Line Items]
Warrant measurement									10.3	10.3
Measurement Input, Risk Free Interest Rate [Member]
Equity [Line Items]
Warrant measurement									2.92	2.92
Measurement Input, Expected Term [Member]
Equity [Line Items]
Warrant measurement									1.38	1.38
Measurement Input, Exercise Price [Member]
Equity [Line Items]
Warrant measurement									11.5	11.5
Measurement Input, Share Price [Member]
Equity [Line Items]
Warrant measurement									9.76	9.76
Business Combination [Member] | Common Stock [Member]
Equity [Line Items]
Shares of common stock				263,600
Business Combination [Member]
Equity [Line Items]
Shares of common stock									90,000
Business Combination [Member] | Common Stock [Member]
Equity [Line Items]
Common stock par value (in Dollars per share) | $ / shares									$ 0.0001
Common stock, shares issued									46,859,633	46,859,633
Sponsor [Member]
Equity [Line Items]
Shares of common stock						478,875
Sponsor [Member] | Warrant [Member]
Equity [Line Items]
Issued and outstanding warrants						478,875
Sponsor [Member] | Common Stock [Member]
Equity [Line Items]
Common stock, shares issued									2,443,750	2,443,750
Private Shareholders [Member] | Common Stock [Member]
Equity [Line Items]
Common stock, shares issued									548,761	548,761
Public Shareholders [Member] | Common Stock [Member]
Equity [Line Items]
Common stock, shares issued									2,227,162	2,227,162
Underwriter [Member] | Common Stock [Member]
Equity [Line Items]
Common stock, shares issued									60,000	60,000
Investors [Member]
Equity [Line Items]
Common stock par value (in Dollars per share) | $ / shares															$ 0.49
Common stock, shares issued															2,835,526
Cash (in Dollars) | $															$ 1,060,000
Investors [Member] | Common Stock [Member]
Equity [Line Items]
Common stock, shares issued							1,155,513				44,940	1,310,740
Westwood Capital Group LLC [Member]
Equity [Line Items]
Commitment value (in Dollars) | $		$ 1,500,000
Commitment shares		150,000							150,000
Cash (in Dollars) | $		$ 1,500,000
US Tiger [Member] | Rights [Member]
Equity [Line Items]
Issued and outstanding warrants						20,000
FLFV [Member]
Equity [Line Items]
Common stock par value (in Dollars per share) | $ / shares				$ 0.0001
Common stock, shares issued									90,000	90,000
Working capital loans (in Dollars) | $				$ 2,636,000
Conversion of working capital units				263,600
Shares of common stock				1,200,000
Issued and outstanding warrants						9,775,000
Shares of common stock to the financial advisor as service fees shares				263,600					263,600
Fair value of shares (in Dollars) | $				$ 3,072,000
Fair value Price per share (in Dollars per share) | $ / shares				$ 2.56
Warrants rights of each holder				263,600
Warrants exercised				263,600
FLFV [Member] | Common Stock [Member]
Equity [Line Items]
Common stock, shares issued									5,279,673	5,279,673
Shares of common stock				289,960
Directors [Member]
Equity [Line Items]
Common stock, shares issued							90,000
Common stock price per share (in Dollars per share) | $ / shares							$ 10
Fair value of shares (in Dollars) | $									$ 900,000
Common Stock [Member] | Business Combination [Member]
Equity [Line Items]
Number of shares issued per unit.				1
Class A Common Stock [Member]
Equity [Line Items]
Common stock par value (in Dollars per share) | $ / shares									$ 0.0001
Warrants exercise price (in Dollars per share) | $ / shares									$ 16.5
IPO [Member]
Equity [Line Items]
Shares of common stock						9,775,000
[1] The share information and additional paid-in capital are presented on a retroactive basis to reflect the reverse recapitalization on June 21, 2024 (see the discussion under the heading “Reverse Recapitalization” in “Note 1 – Organization and Business Description”). [2] The share information and additional paid-in capital are presented on a retroactive basis to reflect the reverse recapitalization on June 21, 2024 (see the discussion under the heading “Reverse Recapitalization” in “Note 1 - Organization and Business Description”).

v3.24.3

Related Party Transactions and Balances (Details) - USD ($)							9 Months Ended
		Sep. 10, 2025	Sep. 19, 2024	Jun. 30, 2024	Jun. 21, 2024	Jun. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Oct. 16, 2025	Oct. 10, 2025	Dec. 31, 2023
Related Party Transactions and Balances [Line Items]
Repaid borrowings							$ 25,000
Promissory note payable							350,060
Note payable issued			$ 300,000
Mr. Wellen Sham [Member]
Related Party Transactions and Balances [Line Items]
Issuance of common stock (in Shares)						2,183,887
Borrowed amount							350,060
Repaid borrowings							25,000
Promissory note	[1]						885,060
Note payable issued					$ 260,000
Issuance of common stock (in Shares)				50,000
Related Party [Member]
Related Party Transactions and Balances [Line Items]
Promissory note							1,369,035				68,992
Feutune Light Acquisition Corporation (FLFV) [Member]
Related Party Transactions and Balances [Line Items]
Borrowing bears interest rate					8.00%
Promissory note							560,000
Note payable issued					$ 100,000
Ms. Ling Houng Sham [Member]
Related Party Transactions and Balances [Line Items]
Borrowing bears interest rate					8.00%
Promissory note	[1]						$ 200,000
Promissory note payable				$ 140,000
Note payable issued					$ 100,000
Promissory Notes [Member]
Related Party Transactions and Balances [Line Items]
Borrowing bears interest rate			10.00%
Promissory Notes [Member] | Mr. Wellen Sham [Member]
Related Party Transactions and Balances [Line Items]
Borrowing bears interest rate					8.00%
Sponsor [Member]
Related Party Transactions and Balances [Line Items]
Exchange aggregated loan				$ 190,000
Forecast [Member]
Related Party Transactions and Balances [Line Items]
Borrowing bears interest rate									10.00%
Forecast [Member] | Related Party [Member]
Related Party Transactions and Balances [Line Items]
Borrowing bears interest rate										10.00%
Forecast [Member] | Feutune Light Acquisition Corporation (FLFV) [Member]
Related Party Transactions and Balances [Line Items]
Borrowing bears interest rate		10.00%
Note payable issued		$ 350,060
[1] The balance due to Mr. Wellen Sham represented the promissory notes of $560,000 for extension of FLFV, and promissory notes of 350,060 for the daily operation of the Company. The balance due to Ms. Ling Houng Sham represented promissory notes of $200,000 for extension of FLFV.   Among the promissory notes issued to Mr. Wellen Sham, $260,000 of which was borrowed by TPHL and bear interest rate of 8% per annum and were payable on June 21, 2024, $300,000 was borrowed by FLFV which bear interest rate of 10% and is payable on September 19, 2024, 350,060 was borrowed by the Company which bear interest rate of 10% and is payable on September 10, 2025. As of September 30, 2024, the Company repaid $25,000 to Mr. Wellen Sham. As of the date of this Quarterly Report, the Company has not settled the promissory notes with Mr. Wellen Sham.   Among the promissory notes issued to Ms. Ling Houng Sham, $100,000 borrowed by TPHL which bear interest rate of 8% per annum and were payable on June 21, 2024, and $100,000 borrowed by FLFV which bear interest rate of 8% and is payable on June 21, 2024. As of the date of this Quarterly Report, the Company has not settled the promissory notes with Ms. Ling Houng Sham.

v3.24.3

Related Party Transactions and Balances (Details) - Schedule of Relationships with Related Parties	9 Months Ended
	Sep. 30, 2024
Thunder Power (Hong Kong) Limited (“TP HK”) [Member]
Schedule of Relationships with Related Parties [Line Items]
Nature of relationships	Over which the spouse of Mr. Wellen Sham, the Company’s controlling shareholder, exercises significant influence
Thunder Power Electric Vehicle (Hong Kong) Limited (“TPEV HK”) [Member]
Schedule of Relationships with Related Parties [Line Items]
Nature of relationships	Over which the spouse of Mr. Wellen Sham, the Company’s controlling shareholder, exercises significant influence
Mr. Wellen Sham [Member]
Schedule of Relationships with Related Parties [Line Items]
Nature of relationships	Controlling shareholder of the Company
Ms. Ling Houng Sham [Member]
Schedule of Relationships with Related Parties [Line Items]
Nature of relationships	Spouse of Mr. Wellen Sham
Feutune Light Sponsor LLC (“FLFV Sponsor”) [Member]
Schedule of Relationships with Related Parties [Line Items]
Nature of relationships	Shareholder of the Company

v3.24.3

Related Party Transactions and Balances (Details) - Schedule of Related Party Transactions - USD ($)		9 Months Ended
		Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
TP HK [Member]
Schedule of Related Party Transactions [Line Items]
Related parties transactions		Rental expenses
Related parties transactions, amount		$ 20,737	$ 20,772
Balance with related parties	[1]	Amount due to the related party
Balance with related parties, amount	[1]	$ 93,975		$ 68,992
Mr. Sham [Member]
Schedule of Related Party Transactions [Line Items]
Balance with related parties	[2]	Amount due to the related party
Balance with related parties, amount	[2]	$ 885,060
Ms. Ling Houng Sham [Member]
Schedule of Related Party Transactions [Line Items]
Balance with related parties	[2]	Amount due to the related party
Balance with related parties, amount	[2]	$ 200,000
FLFV Sponso [Member]
Schedule of Related Party Transactions [Line Items]
Balance with related parties	[3]	Amount due to the related party
Balance with related parties, amount	[3]	$ 190,000
Related Party [Member]
Schedule of Related Party Transactions [Line Items]
Balance with related parties, amount		$ 1,369,035		$ 68,992
[1] The balance due to TP HK represented the payments made by TP HK on behalf of TP Holdings regarding the office rental fee and employee salary expenses. The balance is interest free and is repayable on demand. [2] The balance due to Mr. Wellen Sham represented the promissory notes of $560,000 for extension of FLFV, and promissory notes of 350,060 for the daily operation of the Company. The balance due to Ms. Ling Houng Sham represented promissory notes of $200,000 for extension of FLFV.   Among the promissory notes issued to Mr. Wellen Sham, $260,000 of which was borrowed by TPHL and bear interest rate of 8% per annum and were payable on June 21, 2024, $300,000 was borrowed by FLFV which bear interest rate of 10% and is payable on September 19, 2024, 350,060 was borrowed by the Company which bear interest rate of 10% and is payable on September 10, 2025. As of September 30, 2024, the Company repaid $25,000 to Mr. Wellen Sham. As of the date of this Quarterly Report, the Company has not settled the promissory notes with Mr. Wellen Sham.   Among the promissory notes issued to Ms. Ling Houng Sham, $100,000 borrowed by TPHL which bear interest rate of 8% per annum and were payable on June 21, 2024, and $100,000 borrowed by FLFV which bear interest rate of 8% and is payable on June 21, 2024. As of the date of this Quarterly Report, the Company has not settled the promissory notes with Ms. Ling Houng Sham. [3] In May and June 2024, FLFV issued three promissory notes to the FLFV Sponsor in exchange for an aggregated loans of $190,000 from the FLFV Sponsor, among which $50,000 was payable on closing of the Business Combination, and $140,000 was payable on July 21, 2024. As of the date of this Quarterly Report, the Company has not settled the promissory notes with FLFV Sponsor.

v3.24.3

Share-Based Comepsantion (Details)							3 Months Ended	9 Months Ended
		Oct. 31, 2024 USD ($)	Jun. 30, 2024 USD ($) $ / shares shares	Jun. 21, 2024 USD ($) $ / shares shares	Jul. 31, 2023 USD ($) $ / shares shares	Jun. 21, 2022 shares	Sep. 30, 2023 USD ($)	Sep. 30, 2024 USD ($) $ / shares shares	Sep. 30, 2023 USD ($)	Sep. 30, 2024 TWD ($) shares	Dec. 31, 2023 USD ($) $ / shares shares
Share-Based Comepsantion [Line Items]
Percentage of common stock outstanding								5.00%
Share-based compensation expenses				$ 107,712	$ 331,250			$ 21,939	$ 45
Common stock, shares issued (in Shares) | shares	[1]							50,716,094		50,716,094	37,488,807
Issuance settle outstanding liabilities									56,346
Common stock, per share (in Dollars per share) | $ / shares	[1]							$ 0.0001			$ 0.0001
Share-based settlement expenses									$ 479,174
Cash consideration								33,636		$ 33,636	$ 196,907
Liabilities								$ 6,946,718			$ 756,289
Price per shares (in Dollars per share) | $ / shares				$ 2.56
Founder shares (in Shares) | shares						505,000
Number of shares transfered (in Shares) | shares				429,350
Fair value of shares				$ 107,712
price per shares (in Dollars per share) | $ / shares				$ 0.25
Issued shares		$ 8,570		$ 8,570
Mr. Wellen Sham [Member]
Share-Based Comepsantion [Line Items]
Common stock, shares issued (in Shares) | shares								2,183,887		2,183,887
Issuance settle outstanding liabilities								$ 609,958
Common stock, per share (in Dollars per share) | $ / shares								$ 0.49
Fair value								$ 1,071,524
Outstanding liabilities								461,566
Share-based settlement expenses								$ 461,566
Investors [Member]
Share-Based Comepsantion [Line Items]
Share-based compensation expenses					$ 331,250
Common stock, shares issued (in Shares) | shares					2,835,526
Common stock, per share (in Dollars per share) | $ / shares					$ 0.49
Fair value					$ 1,391,250
Cash consideration					1,060,000
Ms. Wanda Tong [Member]
Share-Based Comepsantion [Line Items]
Share-based compensation expenses					$ 17,608
Common stock, shares issued (in Shares) | shares					150,727
Common stock, per share (in Dollars per share) | $ / shares			$ 0.49
Fair value					$ 73,953
Consulting service fees			$ 56,346
Liabilities					$ 17,608
2024 Plan [Member]
Share-Based Comepsantion [Line Items]
Percentage of common stock outstanding								10.00%
Director [Member]
Share-Based Comepsantion [Line Items]
Common stock, shares issued (in Shares) | shares			90,000
Grant date fair value			$ 900,000
Price per shares (in Dollars per share) | $ / shares			$ 10
Number of shares transfered (in Shares) | shares				429,350
[1] The share information and additional paid-in capital are presented on a retroactive basis to reflect the reverse recapitalization on June 21, 2024 (see the discussion under the heading “Reverse Recapitalization” in “Note 1 – Organization and Business Description”).

v3.24.3

Share-Based Comepsantion (Details) - Schedule of Transaction Activities of Share Options - $ / shares	3 Months Ended
	Sep. 30, 2024	Jun. 30, 2024	Mar. 31, 2024	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023
Schedule of Transaction Activities of Share Options [Abstract]
Number of Options, Beginning Balance	385,000	397,500	590,000	602,500	805,000	817,500
Weighted average exercise price per option, Beginning Balance	$ 1.02	$ 1.02	$ 1.02	$ 1.02	$ 1.02	$ 1.03
Number of options,Forfeited	(5,000)	(12,500)	(192,500)	(10,000)	(202,500)	(12,500)
Weighted average exercise price per option,Forfeited	$ 1	$ 1	$ 1.03	$ 1	$ 1	$ 1.5
Number of Options,Ending Balance	380,000	385,000	397,500	592,500	602,500	805,000
Weighted average exercise price per option,Ending Balance	$ 1.02	$ 1.02	$ 1.02	$ 1.03	$ 1.02	$ 1.02

v3.24.3

Share-Based Comepsantion (Details) - Schedule of Outstanding Share Options to Employees - Share Options [Member]	9 Months Ended
	Sep. 30, 2024 shares
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]
Number of options, Share options	380,000
Weighted average remaining contractual term (years), Share options	5 months 19 days

v3.24.3

Contingent Consideration (Details) - USD ($)		9 Months Ended
	Jun. 21, 2024	Sep. 30, 2024	Jun. 11, 2024
Escrow Agreement [Member]
Contingent Consideration [Line Items]
Shares deposit in escrow	20,000,000
Price per share (in Dollars per share)			$ 2.56
Tranche 1 Earnout Shares [Member]
Contingent Consideration [Line Items]
Earnout shares		5,000,000
Value of earnout shares (in Dollars)		$ 42,200,000
Tranche 2 Earnout Shares [Member]
Contingent Consideration [Line Items]
Earnout shares		15,000,000
Value of earnout shares (in Dollars)		$ 415,000,000

v3.24.3

Subsequent Event (Details) - USD ($)	Oct. 31, 2024	Oct. 16, 2024	Sep. 19, 2024	Jun. 21, 2024	Oct. 16, 2025
Subsequent Event [Line Items]
Issued shares	$ 8,570			$ 8,570
Issued promissory note			$ 300,000
Mr. Wellen Sham [Member]
Subsequent Event [Line Items]
Issued promissory note				$ 260,000
Subsequent Event [Member] | Mr. Wellen Sham [Member]
Subsequent Event [Line Items]
Issued promissory note		$ 100,000
Forecast [Member]
Subsequent Event [Line Items]
Bear interest rate					10.00%

---