false 0001618921 0001618921 2025-01-10 2025-01-10 0001618921 us-gaap:CommonStockMember 2025-01-10 2025-01-10 0001618921 wba:M3.600WalgreensBootsAllianceInc.NotesDue2025Member 2025-01-10 2025-01-10 0001618921 wba:M2.125WalgreensBootsAllianceInc.NotesDue2026Member 2025-01-10 2025-01-10

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 10, 2025

 

 

WALGREENS BOOTS ALLIANCE, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-36759   47-1758322

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification Number)

 

108 Wilmot Road, Deerfield, Illinois   60015
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (847) 315-3700

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, $0.01 par value   WBA   The Nasdaq Stock Market LLC
3.600% Walgreens Boots Alliance, Inc. notes due 2025   WBA25   The Nasdaq Stock Market LLC
2.125% Walgreens Boots Alliance, Inc. notes due 2026   WBA26   The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item2.02. Results of Operations and Financial Condition.

On January 10, 2025, Walgreens Boots Alliance, Inc. (the “Company”) issued a press release announcing financial results for the fiscal quarter ended November 30, 2024 and related matters. A copy of this press release is furnished as Exhibit 99.1 hereto and is incorporated in this Item 2.02 by reference.

The information in this Item 2.02, including the exhibit attached hereto, and the information under Item 7.01 below, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. This information shall not be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference to such disclosure in this Form 8-K in such a filing.

Item7.01. Regulation FD Disclosure.

On January 10, 2025, the Company is conducting a conference call and webcast beginning at 8:30 a.m. Eastern time regarding its results for the fiscal quarter ended November 30, 2024 and related matters.

Slides prepared for the purposes of the conference call are available on the Company’s investor relations website at http://investor.walgreensbootsalliance.com. A link to the conference call will be available on the Company’s investor relations website at: http://investor.walgreensbootsalliance.com.

Item9.01. Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit   

Description

99.1    Press Release of Walgreens Boots Alliance, Inc. dated January 10, 2025
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    WALGREENS BOOTS ALLIANCE, INC.
Date: January 10, 2025     By:  

/s/ Manmohan Mahajan

    Title:   Global Chief Financial Officer

Exhibit 99.1

 

LOGO    LOGO

Walgreens Boots Alliance Reports Fiscal 2025 First Quarter Results

Delivering Progress on Strategic Priorities; Maintaining Full Year Adjusted EPS Guidance

First quarter financial results

 

   

First quarter loss per share1 was $0.31 versus loss per share of $0.08 in the year-ago quarter. Loss per share in the current quarter includes costs related to the Footprint Optimization Program and an after-tax charge for fair value adjustments on variable prepaid forward derivatives related to the monetization of Cencora shares

 

   

Adjusted earnings per share (EPS)2 was $0.51 versus adjusted earnings per share of $0.66 in the year-ago quarter driven by lower U.S. retail sales and prior year sale-leaseback gains, partly offset by cost savings and growth in U.S. Healthcare

 

   

First quarter sales increased 7.5 percent year-over-year to $39.5 billion, up 6.9 percent on a constant currency basis

Fiscal 2025 guidance*

 

   

Maintaining fiscal 2025 adjusted EPS2 guidance of $1.40 to $1.80, with growth in U.S. Healthcare and International more than offset by a decline in U.S. Retail Pharmacy, a higher adjusted effective tax rate, and lower contributions from sale-leaseback and Cencora earnings

DEERFIELD, Ill. — January 10, 2025 — Walgreens Boots Alliance, Inc. (Nasdaq: WBA) today announced financial results for the first quarter of fiscal 2025, which ended November 30, 2024.

Chief Executive Officer Tim Wentworth said:

“Our first quarter results reflect our disciplined execution against our 2025 priorities: stabilizing the retail pharmacy by optimizing our footprint, controlling operating costs, improving cash flow and continuing to address reimbursement models.” said Tim Wentworth, Chief Executive Officer, Walgreens Boots Alliance. “While our turnaround will take time, our early progress reinforces our belief in a sustainable, retail pharmacy-led operating model.”

Overview of First Quarter Results

WBA first quarter sales increased 7.5 percent from the year-ago quarter to $39.5 billion, an increase of 6.9 percent on a constant currency basis, reflecting sales growth across all business segments.

 

 

*

The Company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort and the Company is unable to address the probable significance of the unavailable information.

“Adjusted,” “constant currency” and free cash flow amounts are non-GAAP financial measures. See the appendix to this release for a discussion of non-GAAP financial measures, including a reconciliation to the most closely correlated GAAP measure

 

1


First quarter operating loss was $245 million compared to an operating loss of $39 million in the year-ago quarter. Adjusted operating income2 was $593 million compared to adjusted operating income of $687 million in the year-ago quarter. The increase in operating loss reflects higher costs related to the Footprint Optimization Program in the U.S. Retail Pharmacy segment, and both operating loss and adjusted operating income2 reflect lower U.S. retail sales and lapping prior year sale-leaseback gains, partly offset by cost savings initiatives and growth in the U.S. Healthcare segment.

Net loss in the first quarter was $265 million compared to a net loss of $67 million in the year-ago quarter, primarily driven by higher operating loss. Adjusted net earnings2 decreased 23.0 percent to $440 million, down 23.2 percent on a constant currency basis, reflecting lower adjusted operating income.

Loss per share in the first quarter was $0.31 compared to loss per share of $0.08 in the year-ago quarter. Adjusted EPS2 was $0.51 compared to adjusted EPS2 of $0.66 in the year-ago quarter reflecting a decrease of 23.4 percent on a constant currency basis.

Net cash used for operating activities was $140 million in the first quarter, a $141 million improvement compared with the year-ago quarter. Operating cash flow was negatively impacted by seasonal inventory build in the U.S., UK and Germany, and legal payments of $137 million. Free cash flow2 was negative $424 million, a $363 million improvement compared with the year-ago quarter primarily driven by a decrease in capital expenditures of $223 million and higher adjusted operating income excluding sale-leaseback, which does not impact free cash flow.

Business Segments

U.S. Retail Pharmacy

 

     Three months ended November 30,  
      2024        2023   

Sales

   $ 30,866      $ 28,944  

Adjusted operating income 3

   $ 441      $ 694  

The U.S. Retail Pharmacy segment had first quarter sales of $30.9 billion, an increase of 6.6 percent from the year-ago quarter. Comparable sales increased 8.5 percent from the year-ago quarter.

Pharmacy sales increased 10.4 percent and comparable pharmacy sales increased 12.7 percent in the quarter, each benefiting from higher branded drug inflation and prescription volume. Comparable prescriptions filled in the first quarter increased 2.3 percent from the year-ago quarter while comparable prescriptions excluding immunizations increased 3.5 percent. Total prescriptions filled in the quarter, including immunizations, adjusted to 30-day equivalents increased 1.5 percent to 316.3 million.

Retail sales decreased 6.2 percent and comparable retail sales decreased 4.6 percent compared with the year-ago quarter, reflecting a weaker cough cold flu season and lower sales in discretionary categories.

Adjusted operating income decreased 36.4 percent to $441 million compared to $694 million in the year-ago quarter, driven primarily by lower retail sales and lapping prior year sale-leaseback gains, partially offset by cost savings.

 

2


International

 

     Three months ended November 30,  
      2024        2023   

Sales

   $ 6,425      $ 5,832  

Adjusted operating income 3

   $ 168      $ 142  

The International segment had first quarter sales of $6.4 billion, an increase of 10.2 percent from the year-ago quarter, including a favorable currency impact of 3.6 percent. Sales increased 6.5 percent on a constant currency basis, with the Germany wholesale business growing 11.3 percent and Boots UK sales growing 4.5 percent.

Boots UK comparable pharmacy sales increased 10.9 percent compared with the year-ago quarter. Boots UK comparable retail sales increased 8.1 percent compared to the year-ago quarter with growth across all categories. Boots.com sales grew 30 percent, or 23 percent on a constant currency basis, aided by strong Black Friday performance and representing 22 percent of Boots total retail sales.

Adjusted operating income increased 17.9 percent to $168 million, an increase of 16.1 percent on a constant currency basis compared with the year-ago quarter, led by strong retail performance in Boots UK and growth in Germany, partly offset by cost inflation and technology investments.

U.S. Healthcare

 

     Three months ended November 30,  
      2024        2023   

Sales

   $ 2,172      $ 1,931  

Operating loss

   $ (325    $ (436

Adjusted operating income/(loss) 3

   $ 25      $ (96

Adjusted EBITDA (Non-GAAP measure)

   $ 70      $ (39

The U.S. Healthcare segment had first quarter sales of $2.2 billion with growth in all businesses compared to the year-ago quarter. VillageMD sales increased 9 percent, CareCentrix increased 16 percent and Shields increased 30 percent.

Operating loss was $325 million compared to $436 million in the prior year period reflecting improved performance at VillageMD and Shields. Adjusted operating income, which excludes certain costs related to stock compensation expense and amortization of acquired intangible assets, was $25 million compared to a loss of $96 million in the year-ago quarter. Adjusted EBITDA of $70 million improved by $109 million versus the prior year quarter reflecting higher contribution from VillageMD risk-based and fee-for-service business and growth at Shields.

Conference Call

WBA will hold a conference call to discuss the first quarter results beginning at 8:30 a.m. Eastern time today, January 10, 2025. A live simulcast as well as related presentation materials will be available through WBA’s investor relations website at: https://investor.walgreensbootsalliance.com. A replay of the conference will be archived on the website for at least 12 months after the event.

 

3


1

All references to net earnings or net loss are to net earnings or net loss attributable to WBA, and all references to EPS or loss per share are to diluted EPS or diluted loss per share attributable to WBA.

2

“Adjusted,” “constant currency” and free cash flow amounts are non-GAAP financial measures. Measures identified as “comparable” constitute key performance indicators. See the appendix to this release for a discussion of non-GAAP financial measures, including a reconciliation to the most closely correlated GAAP measure, and key performance indicators.

3 

The Company uses Adjusted operating income (loss) as its principal measure of segment performance as it enhances the Company’s ability to compare past financial performance with current performance and analyze underlying segment performance and trends. The consolidated WBA measure is not determined in accordance with GAAP and should not be considered a substitute for, or superior to, the most directly comparable GAAP measure, consolidated operating income. See the appendix to this release for a discussion of non-GAAP financial measures, including a reconciliation to the most closely correlated GAAP measure.

Cautionary Note Regarding Forward-Looking Statements: This release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These include, without limitation, estimates of and goals for future operating, financial and tax performance and results, including the impact of opioid related claims and litigation settlements, our fiscal year 2025 outlook, our long-term outlook and targets and related assumptions and drivers, as well as forward-looking statements concerning the expected execution and effect of our business strategies, including the breadth, timing and impact of the actions related to our strategic review, our ability to successfully turn around the business and return to growth, our ability to reverse valuation allowances on deferred tax assets, the potential impacts on our business of COVID-19, the impact of adverse global macroeconomic conditions caused by factors including, among others, inflation, high interest rates, labor shortages, supply chain disruptions and pandemics like COVID-19 on our operations and financial results, the financial performance of our equity method investments, including Cencora, the amount of our goodwill impairment charge (which is based in part on estimates of future performance), the influence of certain holidays and seasonality, our cost-savings and growth initiatives, including statements relating to our expected cost savings under the Footprint Optimization Program, our 2025 priorities, including those related to the U.S. Retail Pharmacy segment, addressing reimbursement models with our partners, and monetization efforts, and expansion and future operating and financial results of our U.S. Healthcare segment, including our long-term sales targets and profitability expectations. All statements in the future tense and all statements accompanied by words such as “expect,” “outlook,” “forecast,” “would,” “could,” “should,” “can,” “will,” “project,” “intend,” “plan,” “goal,” “opportunity,” “guidance,” “projection,” “target,” “aim,” “continue,” “extend,” “transform,” “strive,” “enable,” “create,” “position,” “accelerate,” “model,” “long-term,” “believe,” “seek,” “estimate,” “anticipate,” “may,” “possible,” “assume,” “potential,” “preliminary,” “trend,” “future,” “predict,” “assumption,” “commentary,” “focus on,” “ambition,” “vision,” “belief,” “hypothetical,” “aspire,” “confident,” “remains,” “on track,” “priorities,” and variations of such words and similar expressions are intended to identify such forward-looking statements.

These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions, known or unknown, that could cause actual results to vary materially from those indicated or anticipated.

 

4


These risks, assumptions and uncertainties include those described in Item 1A (Risk Factors) of our Form 10-K for the fiscal year ended August 31, 2024, and in other documents that we file or furnish with the Securities and Exchange Commission (the “SEC”). If one or more of these risks or uncertainties materializes, or if underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. All forward-looking statements we make or that are made on our behalf are qualified by these cautionary statements. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made.

We do not undertake, and expressly disclaim, any duty or obligation to update publicly any forward-looking statement after the date of this release, whether as a result of new information, future events, changes in assumptions or otherwise.

Please refer to the supplemental information presented below for reconciliations of the non-GAAP financial measures used in this release to the most comparable GAAP financial measure and related disclosures.

ENDS

Notes to Editors:

About Walgreens Boots Alliance

Walgreens Boots Alliance (Nasdaq: WBA) is an integrated healthcare, pharmacy and retail leader serving millions of customers and patients every day, with a 175-year heritage of caring for communities.

A trusted, global innovator in retail pharmacy with approximately 12,500 locations across the U.S., Europe and Latin America, WBA plays a critical role in the healthcare ecosystem. Through dispensing medicines, improving access to pharmacy and health services, providing high quality health and beauty products and offering anytime, anywhere convenience across its digital platforms, WBA is shaping the future of healthcare in the thousands of communities it serves and beyond.

WBA employs approximately 312,000 people, with a presence in eight countries and consumer brands including: Walgreens, Boots, Duane Reade, No7 Beauty Company and Benavides. The Company is proud of its contributions to healthy communities, a healthy planet, an inclusive workplace and a sustainable marketplace. In fiscal 2024, WBA scored 100% on the Disability Equality Index for disability inclusion.

More Company information is available at www.walgreensbootsalliance.com.

 

5


(WBA-ER)

 

Media Relations    Contact
U.S. / Jim Cohn    +1 224 813 9057
International    +44 (0)20 7980 8585
Investor Relations    Contact
Eric Wasserstrom    +1 847 315 2922

 

6


WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS

(UNAUDITED)

(in millions, except per share amounts)

 

     Three months ended November 30,  
      2024       2023   

Sales

   $ 39,459     $ 36,707  

Cost of sales

     32,680       29,937  
  

 

 

   

 

 

 

Gross profit

     6,779       6,771  

Selling, general and administrative expenses

     7,015       6,851  

Equity earnings (loss) in Cencora

     (9     42  
  

 

 

   

 

 

 

Operating loss

     (245     (39

Other expense, net

     (171     (220
  

 

 

   

 

 

 

Loss before interest and income tax provision (benefit)

     (415     (259

Interest expense, net

     122       99  
  

 

 

   

 

 

 

Loss before income tax provision (benefit)

     (538     (358

Income tax provision (benefit)

     66       (74

Post-tax earnings (loss) from other equity method investments

     (1     6  
  

 

 

   

 

 

 

Net loss

     (605     (278

Net loss attributable to non-controlling interests

     (340     (210
  

 

 

   

 

 

 

Net loss attributable to Walgreens Boots Alliance, Inc.

   $ (265   $ (67
  

 

 

   

 

 

 

Net loss per common share:

    

Basic

   $ (0.31   $ (0.08

Diluted

   $ (0.31   $ (0.08

Weighted average common shares outstanding:

    

Basic

     863.8       863.0  

Diluted

     863.8       863.0  

 

7


WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS

(UNAUDITED)

(in millions)

 

     November 30,
2024
     August 31,
2024
 

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 859      $ 1,319  

Marketable securities

     332        1,790  

Accounts receivable, net

     6,191        5,851  

Inventories

     9,119        8,320  

Other current assets

     977        1,055  
  

 

 

    

 

 

 

Total current assets

     17,478        18,335  

Non-current assets:

     

Property, plant and equipment, net

     9,382        9,772  

Operating lease right-of-use assets

     19,631        20,335  

Goodwill

     15,453        15,506  

Intangible assets, net

     12,557        12,973  

Equity method investments

     2,172        2,269  

Other non-current assets

     1,863        1,846  
  

 

 

    

 

 

 

Total non-current assets

     61,058        62,702  
  

 

 

    

 

 

 

Total assets

   $ 78,536      $ 81,037  
  

 

 

    

 

 

 

Liabilities, redeemable non-controlling interests and equity

     

Current liabilities:

     

Short-term debt

   $ 446      $ 1,505  

Trade accounts payable

     14,551        14,082  

Operating lease obligations

     2,389        2,382  

Accrued expenses and other liabilities

     9,675        8,673  

Income taxes

     392        312  
  

 

 

    

 

 

 

Total current liabilities

     27,453        26,953  

Non-current liabilities:

     

Long-term debt

     7,611        8,044  

Operating lease obligations

     20,262        20,921  

Deferred income taxes

     1,119        1,195  

Accrued litigation obligations

     5,982        6,008  

Other non-current liabilities

     4,839        5,736  
  

 

 

    

 

 

 

Total non-current liabilities

     39,813        41,905  
  

 

 

    

 

 

 

Redeemable non-controlling interests

     106        174  

Total equity

     11,165        12,005  
  

 

 

    

 

 

 

Total liabilities, redeemable non-controlling interests and equity

   $ 78,536      $ 81,037  
  

 

 

    

 

 

 

 

8


WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(in millions)

 

     Three months ended November 30,  
      2024       2023   

Cash flows from operating activities:

    

Net loss

   $ (605   $ (278

Adjustments to reconcile net loss to net cash used for operating activities:

    

Depreciation and amortization

     625       616  

Deferred income taxes

     (23     (196

Stock compensation expense

     38       51  

(Earnings) loss from equity method investments

     10       (48

Impairment of intangibles and long-lived assets

     281       165  

Gain on sale of equity method investments

     (32     (139

Gain on sale-leaseback transactions

     —        (160

Loss on variable prepaid forward contracts

     200       366  

Other

     13       35  

Changes in certain assets and liabilities:

    

Accounts receivable, net

     (414     (618

Inventories

     (904     (1,180

Other current assets

     36       (42

Trade accounts payable

     563       966  

Accrued expenses and other liabilities

     37       205  

Income taxes

     93       96  

Accrued litigation obligations

     (20     (54

Other non-current assets and liabilities

     (39     (67
  

 

 

   

 

 

 

Net cash used for operating activities

     (140     (281

Cash flows from investing activities:

    

Additions to property, plant and equipment

     (284     (506

Proceeds from sale-leaseback transactions

     —        427  

Proceeds from sale of other assets

     164       304  

Business, investment and asset acquisitions, net of cash acquired

     (18     (109

Other

     62       (31
  

 

 

   

 

 

 

Net cash provided by (used for) investing activities

     (76     85  

Cash flows from financing activities:

    

Net change in short-term debt with maturities of 3 months or less

     12       155  

Proceeds from debt

     3,229       3,826  

Payments of debt

     (4,679     (3,776

Proceeds from variable prepaid forward contracts

     —        424  

Treasury stock purchases

     (36     (69

Cash dividends paid

     (216     (415

Other

     4       41  
  

 

 

   

 

 

 

Net cash provided by (used for) financing activities

     (1,685     186  

Effect of exchange rate changes on cash, cash equivalents and restricted cash

     (8     —   

Changes in cash, cash equivalents and restricted cash:

    

Net decrease in cash, cash equivalents and restricted cash

     (1,910     (10

Cash, cash equivalents and restricted cash at beginning of period

     3,218       856  
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at end of period

   $ 1,309     $ 846  
  

 

 

   

 

 

 

 

9


WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION (UNAUDITED)

REGARDING NON-GAAP FINANCIAL MEASURES

The following information provides reconciliations of the supplemental non-GAAP financial measures, as defined under the SEC rules, presented in this press release to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles in the United States (GAAP). The Company has provided the non-GAAP financial measures in the press release, which are not calculated or presented in accordance with GAAP, as supplemental information and in addition to the financial measures that are calculated and presented in accordance with GAAP.

These supplemental non-GAAP financial measures are presented because management has evaluated the Company’s financial results both including and excluding the adjusted items or the effects of foreign currency translation, as applicable, and believes that the supplemental non-GAAP financial measures presented provide additional perspective and insights when analyzing the core operating performance of the Company from period to period and trends in the Company’s historical operating results. The Company also uses non-GAAP financial measures as a basis for certain compensation programs it sponsors. These supplemental non-GAAP financial measures should not be considered superior to, as a substitute for or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the press release.

The Company does not provide a reconciliation for non-GAAP estimates to the most directly comparable GAAP financial measures on a forward-looking basis where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of various items that have not yet occurred, are out of the Company’s control and/or cannot be reasonably predicted, such as unusual one-time charges, tax expenses, and material litigation expenses, and that would impact diluted net earnings per share, the most directly comparable forward-looking GAAP financial measure. For the same reasons, the Company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

Constant currency

The Company also presents certain information related to current period operating results in “constant currency,” which is a non-GAAP financial measure. These amounts are calculated by translating current period results at the foreign currency exchange rates used in the comparable period in the prior year. The Company presents such constant currency financial information because it has significant operations outside of the U.S. reporting in currencies other than the U.S. dollar and such presentation provides a framework to assess how its business performed excluding the impact of foreign currency exchange rate fluctuations.

 

10


Comparable sales

For the Company’s U.S. Retail Pharmacy and International segments, comparable sales are defined as sales from stores that have been open for at least twelve consecutive months without closure for seven or more consecutive days, including due to looting or store damage, and without a major remodel or being subject to a natural disaster, in the past twelve months as well as e-commerce sales. Comparable sales in constant currency exclude wholesale sales in Germany and sales from dispositions. E-commerce sales include digitally initiated sales online or through mobile applications. Relocated stores are not included as comparable sales for the first twelve months after the relocation. Acquired stores are not included as comparable sales for the first twelve months after acquisition or conversion, when applicable, whichever is later. Comparable sales, comparable pharmacy sales, comparable retail sales, comparable number of prescriptions and comparable number of 30-day equivalent prescriptions refer to total sales, pharmacy sales, retail sales, number of prescriptions and number of 30-day equivalent prescriptions, respectively. The method of calculating comparable sales varies across the retail industry and our method of calculating comparable sales may not be the same as other retailers’ methods.

With respect to the International segment, comparable sales, comparable pharmacy sales and comparable retail sales, are presented on a constant currency basis, which is a non-GAAP financial measure. Refer to the discussion above in “Constant currency” for further details on constant currency calculations.

Key Performance Indicators

The Company considers certain metrics, such as comparable sales (in constant currency), comparable pharmacy sales (in constant currency), comparable retail sales (in constant currency), comparable number of prescriptions, comparable 30-day equivalent prescriptions, and comparable prescriptions excluding immunizations to be key performance indicators because the Company’s management has evaluated its results of operations using these metrics and believes that these key performance indicators presented provide additional perspective and insights when analyzing the core operating performance of the Company from period to period and trends in its historical operating results. These key performance indicators should not be considered superior to, as a substitute for or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented herein. These measures may not be comparable to similarly-titled performance indicators used by other companies.

Amounts may not add due to rounding. All percentages and ratios have been calculated using unrounded amounts.

 

11


NET LOSS TO ADJUSTED NET EARNINGS AND DILUTED NET LOSS PER SHARE

TO ADJUSTED DILUTED NET EARNINGS PER SHARE

 

     (in millions, except per share amounts)  
     Three months ended November 30,  
      2024       2023   

Net loss attributable to Walgreens Boots Alliance, Inc. (GAAP)

   $ (265   $ (67

Adjustments to operating loss

    

Footprint optimization 1

     333       —   

Acquisition-related amortization 2

     269       275  

Acquisition and disposition-related costs 3

     104       163  

Adjustments to equity earnings (loss) in Cencora 4

     76       50  

Certain legal and regulatory accruals and settlements 5

     59       82  

LIFO provision 6

     12       48  

Transformational cost management 7

     (15     109  
  

 

 

   

 

 

 

Total adjustments to operating loss 8

     838       726  

Adjustments to other expense, net:

    

Gain on sale of equity method investment 9

     (32     (139

Loss on disposal of business 10

     —        4  

Loss on certain non-hedging derivatives 11

     200       366  
  

 

 

   

 

 

 

Total adjustments to other expense, net

     168       230  

Adjustments to interest expense, net

    

Interest expense on debt 12

     9       —   
  

 

 

   

 

 

 

Total adjustments to interest expense, net

     9       —   

Adjustments to income tax provision (benefit):

    

Discrete tax items and tax impact of adjustments 13

     (45     (203

Equity method non-cash tax 13

     (5     4  
  

 

 

   

 

 

 

Total adjustments to income tax provision (benefit)

     (49     (199

Adjustments to post-tax earnings (loss) from other equity method investments:

    

Adjustments to earnings (loss) in other equity method investments 14

     7       9  
  

 

 

   

 

 

 

Total adjustments to post-tax earnings (loss) from other equity method investments

     7       9  

Adjustments to net loss attributable to non-controlling interests:

    

Impact of VillageMD debt amendment 15

     (137     —   

Acquisition and disposition-related costs 3

     (65     (70

Acquisition-related amortization 2

     (46     (58

Certain legal and regulatory accruals and settlements 5

     (19     —   
  

 

 

   

 

 

 

Total adjustments to net loss attributable to non-controlling interests

     (268     (128
  

 

 

   

 

 

 

Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. (Non-GAAP measure)

   $ 440     $ 571  
  

 

 

   

 

 

 

Diluted net loss per common share (GAAP) 16

   $ (0.31   $ (0.08

Adjustments to operating loss

     0.97       0.84  

Adjustments to other expense, net

     0.19       0.27  

Adjustments to interest expense, net

     0.01       —   

Adjustments to income tax provision (benefit)

     (0.06     (0.23

Adjustments to post-tax earnings (loss) from other equity method investments

     0.01       0.01  

Adjustments to net loss attributable to non-controlling interests

     (0.31     (0.15
  

 

 

   

 

 

 

Adjusted diluted net earnings per common share (Non-GAAP measure) 17

   $ 0.51     $ 0.66  
  

 

 

   

 

 

 

Weighted average common shares outstanding, diluted (in millions) 17

     865.6       864.0  

 

12


1 

Footprint Optimization charges are costs associated with a formal restructuring plan. These charges are primarily recorded in Selling, general and administrative expenses within the Consolidated Condensed Statements of Earnings. These costs do not reflect current operating performance and are impacted by the timing of restructuring activity.

2 

Acquisition-related amortization includes amortization of acquisition-related intangible assets and stock-based compensation fair valuation adjustments. Amortization of acquisition-related intangible assets includes amortization of intangible assets such as customer relationships, trade names, trademarks, developed technology and contract intangibles. Intangible asset amortization excluded from the related non-GAAP measure represents the entire amount recorded within the Company’s GAAP financial statements. The revenue generated by the associated intangible assets has not been excluded from the related non-GAAP measures. Amortization expense, unlike the related revenue, is not affected by operations of any particular period unless an intangible asset becomes impaired, or the estimated useful life of an intangible asset is revised. These charges are primarily recorded in Selling, general and administrative expenses within the Consolidated Condensed Statements of Earnings. The stock-based compensation fair valuation adjustment reflects the difference between the fair value based remeasurement of awards under purchase accounting and the grant date fair valuation. Post-acquisition compensation expense recognized in excess of the original grant date fair value of acquiree awards are excluded from the related non-GAAP measures as these arise from acquisition-related accounting requirements or agreements, and are not reflective of normal operating activities.

3 

Acquisition and disposition-related costs are transaction and integration costs associated with certain merger, acquisition and divestitures related activities recorded in Operating loss within the Consolidated Condensed Statements of Earnings. Examples of such costs include deal costs, severance, stock-based compensation, employee transaction success bonuses, and other integration related exit and disposal charges. These charges are primarily recorded within Selling, general and administrative expenses within the Consolidated Condensed Statements of Earnings. These costs are significantly impacted by the timing and complexity of the underlying merger, acquisition and divestitures related activities and do not reflect the Company’s current operating performance. As part of the amendment to the VillageMD Secured Loan executed in the three months ended November 30, 2024, Walgreen Co. and VillageMD agreed to terminate certain intercompany leases resulting in an early termination charge of $107 million incurred by VillageMD within the U.S. Healthcare segment and a corresponding gain recognized within the U.S. Retail Pharmacy segment. The impacts of the intercompany lease termination eliminate in consolidation.

4 

Adjustments to equity earnings (loss) in Cencora consist of the Company’s proportionate share of non-GAAP adjustments reported by Cencora consistent with the Company’s non-GAAP measures. Adjustments are recorded to Equity earnings (loss) in Cencora within the Consolidated Condensed Statements of Earnings.

5 

Certain legal and regulatory accruals and settlements relate to significant charges associated with certain legal proceedings, including legal defense costs. The Company excludes these charges when evaluating operating performance because it does not incur such charges on a predictable basis and exclusion of such charges enables more consistent evaluation of the Company’s operating performance. These charges are recorded in Selling, general and administrative expenses within the Consolidated Condensed Statements of Earnings.

6 

The Company’s U.S. Retail Pharmacy segment inventory is accounted for using the last-in-first-out (“LIFO”) method. This adjustment represents the impact on Cost of sales as if the U.S. Retail Pharmacy segment inventory is accounted for using first-in first-out (“FIFO”) method. The LIFO provision is affected by changes in inventory quantities, product mix, and manufacturer pricing practices, which may be impacted by market and other external influences. Therefore, the Company cannot control the amounts recognized or timing of these items. These charges are recorded within Cost of sales within the Consolidated Condensed Statements of Earnings.

7 

Transformational Cost Management Program charges are costs associated with a formal restructuring plan. These charges are primarily recorded in Selling, general and administrative expenses within the Consolidated Condensed Statements of Earnings. These costs do not reflect current operating performance and are impacted by the timing of restructuring activity.

8 

Total impairment charges for long-lived assets that were adjusted from Operating loss were $279 million in the three months ended November 30, 2024 and were $162 million in the three months ended November 30, 2023.

9 

Gains on the sale of equity method investments are recorded in Other expense, net within the Consolidated Condensed Statements of Earnings. The Company excludes these charges when evaluating operating performance because these do not relate to the ordinary course of the Company’s business.

10 

Includes gains or losses related to the sale of businesses. These charges are recorded to Other expense, net, in the Consolidated Condensed Statements of Earnings. The Company excludes these charges when evaluating operating performance because these do not relate to the ordinary course of the Company’s business.

11 

Includes fair value gains or losses on the VPF derivatives. These charges are recorded within Other expense, net, in the Consolidated Condensed Statements of Earnings. The Company does not believe this volatility related to the non-cash mark-to-market adjustments on the underlying derivative instruments reflects the Company’s operational performance.

12 

Primarily includes interest expense on external debt to fund incremental contributions to the Boots Plan required to complete the Trustee’s acquisition of a bulk annuity policy (the “Buy-In”) from Legal & General. The payments and related incremental interest expense are not indicative of normal operating performance.

13 

Adjustments to income tax provision (benefit) include adjustments to the GAAP basis tax provision (benefit) commensurate with non-GAAP adjustments and certain discrete tax items including U.S. and UK tax law changes and equity method non-cash tax. These charges are recorded within Income tax provision (benefit) within the Consolidated Condensed Statements of Earnings.

 

13


14 

Adjustments to post-tax earnings (loss) from other equity method investments consist of the proportionate share of certain equity method investees’ non-cash items or unusual or infrequent items consistent with the Company’s non-GAAP adjustments. These charges are recorded in Post-tax earnings (loss) from other equity method investments within the Consolidated Condensed Statements of Earnings. Although the Company may have shareholder rights and board representation commensurate with its ownership interests in these equity method investees, adjustments relating to equity method investments are not intended to imply that the Company has direct control over their operations and resulting revenue and expenses. Moreover, these non-GAAP financial measures have limitations in that they do not reflect all revenue and expenses of these equity method investees.

15 

In the three months ended November 30, 2024, the Company and VillageMD executed an amendment to the VillageMD Secured Loan that consolidated certain VillageMD obligations to the Company, modified certain interest and fee terms, and provided VillageMD with additional borrowing capacity. These intercompany credit facilities eliminate in consolidation. The Company applies the legal claim approach to the attribution of intercompany transactions to non-controlling interests. The amendment of the VillageMD Secured Loan increased the Company’s claim on VillageMD’s net assets resulting in a pre-tax non-controlling interest benefit. The amendment and related one-time benefit to the Company are not indicative of normal operating performance.

16 

Due to the anti-dilutive effect resulting from periods where the Company reports a net loss, the impact of potentially dilutive securities on the per share amounts has been omitted from the calculation of weighted-average common shares outstanding for diluted net loss per common share.

17 

Includes impact of potentially dilutive securities in the calculation of weighted-average common shares, diluted for adjusted diluted net earnings per common share calculation purposes.

 

14


NON-GAAP RECONCILIATIONS BY SEGMENT AND ON A CONSOLIDATED BASIS

 

     (in millions)  
     Three months ended November 30, 2024  
     U.S. Retail
Pharmacy 1
    International     U.S.
Healthcare
    Corporate
and Other
    Walgreens
Boots Alliance,
Inc.
 

Sales

   $ 30,866     $ 6,425     $ 2,172     $ (4   $ 39,459  

Gross profit (GAAP)

   $ 5,232     $ 1,303     $ 240     $ 4     $ 6,779  

Acquisition-related amortization

     5       —        14       —        19  

LIFO provision

     12       —        —        —        12  

Footprint optimization

     2       —        —        —        2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted gross profit (Non-GAAP measure)

   $ 5,251     $ 1,303     $ 253     $ 4     $ 6,812  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Selling, general and administrative expenses (GAAP)

   $ 5,207     $ 1,162     $ 565     $ 82     $ 7,015  

Footprint optimization

     (321     (3     (4     (3     (331

Acquisition-related amortization

     (108     (16     (126     —        (251

Acquisition and disposition-related costs

     96       (4     (163     (33     (104

Certain legal and regulatory accruals and settlements

     (14     —        (45     —        (59

Transformational cost management

     18       (3     1       (1     15  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted selling, general and administrative expenses (Non-GAAP measure)

   $ 4,877     $ 1,136     $ 228     $ 45     $ 6,286  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

   $ 17     $ 141     $ (325   $ (78   $ (245

Footprint optimization

     323       3       4       3       333  

Acquisition-related amortization

     114       16       140       —        269  

Acquisition and disposition-related costs

     (96     4       163       33       104  

Adjustments to equity earnings (loss) in Cencora

     76       —        —        —        76  

Certain legal and regulatory accruals and settlements

     14       —        45       —        59  

LIFO provision

     12       —        —        —        12  

Transformational cost management

     (18     3       (1     1       (15
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income (loss) (Non-GAAP measure)

   $ 441     $ 168     $ 25     $ (41   $ 593  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin (GAAP)

     17.0     20.3     11.0       17.2

Adjusted gross margin (Non-GAAP measure)

     17.0     20.3     11.7       17.3

Selling, general and administrative expenses percent to sales (GAAP)

     16.9     18.1     26.0       17.8

Adjusted selling, general and administrative expenses percent to sales (Non-GAAP measure)

     15.8     17.7     10.5       15.9

Operating margin 2

     0.1     2.2     (15.0 )%        (0.6 )% 

Adjusted operating margin (Non-GAAP measure) 2

     1.2     2.6     1.2       1.3

 

1 

Operating income for U.S. Retail Pharmacy includes equity earnings in Cencora. As a result of the two-month reporting lag, operating income for the three month period ended November 30, 2024 includes Cencora equity earnings for the period of July 1, 2024 through September 30, 2024.

2 

Operating margins and adjusted operating margins have been calculated excluding equity earnings in Cencora and adjusted equity earnings in Cencora, respectively.

 

15


     (in millions)  
     Three months ended November 30, 2023  
     U.S. Retail
Pharmacy1
    International     U.S.
Healthcare
    Corporate
and Other
    Walgreens
Boots Alliance,
Inc.
 

Sales

   $ 28,944     $ 5,832     $ 1,931     $ —      $ 36,707  

Gross profit (GAAP)

   $ 5,434     $ 1,211     $ 126     $ —      $ 6,771  

LIFO provision

     48       —        —        —        48  

Acquisition-related amortization

     5       —        21       —        26  

Transformational cost management

     6       —        —        —        6  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted gross profit (Non-GAAP measure)

   $ 5,493     $ 1,211     $ 146     $ —      $ 6,850  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Selling, general and administrative expenses (GAAP)

   $ 5,179     $ 1,095     $ 561     $ 17     $ 6,851  

Acquisition-related amortization

     (89     (15     (144     —        (249

Acquisition-related costs

     (26     (4     (173     41       (163

Transformational cost management

     (91     (6     (2     (4     (103

Certain legal and regulatory accruals and settlements

     (82     —        —        —        (82
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted selling, general and administrative expenses (Non-GAAP measure)

   $ 4,891     $ 1,069     $ 242     $ 53     $ 6,255  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss) (GAAP)

   $ 297     $ 116     $ (436   $ (17   $ (39

Acquisition-related amortization

     94       15       165       —        275  

Acquisition-related costs

     26       4       173       (41     163  

Transformational cost management

     97       6       2       4       109  

Certain legal and regulatory accruals and settlements

     82       —        —        —        82  

Adjustments to equity earnings in Cencora

     50       —        —        —        50  

LIFO provision

     48       —        —        —        48  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating income (loss) (Non-GAAP measure)

   $ 694     $ 142     $ (96   $ (53   $ 687  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin (GAAP)

     18.8     20.8     6.5       18.4

Adjusted gross margin (Non-GAAP measure)

     19.0     20.8     7.6       18.7

Selling, general and administrative expenses percent to sales (GAAP)

     17.9     18.8     29.1       18.7

Adjusted selling, general and administrative expenses percent to sales (Non-GAAP measure)

     16.9     18.3     12.5       17.0

Operating margin 2

     0.9     2.0     (22.6 )%        (0.2 )% 

Adjusted operating margin (Non-GAAP measure) 2

     2.1     2.4     (5.0 )%        1.6

 

1 

Operating income for U.S. Retail Pharmacy includes equity earnings in Cencora. As a result of the two-month reporting lag, operating income for the three month period ended November 30, 2023 includes Cencora equity earnings for the period of July 1, 2023 through September 30, 2023.

2 

Operating margins and adjusted operating margins have been calculated excluding equity earnings in Cencora and adjusted equity earnings in Cencora, respectively.

 

16


OPERATING LOSS TO ADJUSTED EBITDA FOR U.S. HEALTHCARE SEGMENT

 

     (in millions)  
     Three months ended November 30,  
     2024      2023  

Operating loss (GAAP) 1

   $ (325    $ (436

Acquisition and disposition-related costs 2

     163        173  

Acquisition-related amortization 3

     140        165  

Certain legal and regulatory accruals and settlements 4

     45        —   

Footprint optimization 5

     4        —   

Transformational cost management 6

     (1      2  
  

 

 

    

 

 

 

Adjusted operating income (loss)

     25        (96

Depreciation expense

     34        43  

Stock-based compensation expense 7

     11        13  
  

 

 

    

 

 

 

Adjusted EBITDA (Non-GAAP measure)

   $ 70      $ (39
  

 

 

    

 

 

 

 

1 

The Company reconciles Adjusted EBITDA for the U.S. Healthcare segment to Operating loss as the closest GAAP measure for the segment profitability. The Company does not measure Net earnings attributable to Walgreens Boots Alliance, Inc. for its segments.

2 

Acquisition and disposition-related costs are transaction and integration costs associated with certain merger, acquisition and divestitures related activities recorded in Operating loss within the Consolidated Condensed Statements of Earnings. Examples of such costs include deal costs, severance, stock-based compensation, employee transaction success bonuses, and other integration related exit and disposal charges. These charges are primarily recorded within Selling, general and administrative expenses within the Consolidated Condensed Statements of Earnings. These costs are significantly impacted by the timing and complexity of the underlying merger, acquisition and divestitures related activities and do not reflect the Company’s current operating performance. As part of the amendment to the VillageMD Secured Loan executed in the three months ended November 30, 2024, Walgreen Co. and VillageMD agreed to terminate certain intercompany leases resulting in an early termination charge of $107 million incurred by VillageMD within the U.S. Healthcare segment and a corresponding gain recognized within the U.S. Retail Pharmacy segment. The impacts of the intercompany lease termination eliminate in consolidation.

3 

Acquisition-related amortization includes amortization of acquisition-related intangible assets and stock-based compensation fair valuation adjustments. Amortization of acquisition-related intangible assets includes amortization of intangible assets such as customer relationships, trade names, trademarks, developed technology and contract intangibles. Intangible asset amortization excluded from the related non-GAAP measure represents the entire amount recorded within the Company’s GAAP financial statements. The revenue generated by the associated intangible assets has not been excluded from the related non-GAAP measures. Amortization expense, unlike the related revenue, is not affected by operations of any particular period unless an intangible asset becomes impaired, or the estimated useful life of an intangible asset is revised. These charges are primarily recorded in Selling, general and administrative expenses within the Consolidated Condensed Statements of Earnings. The stock-based compensation fair valuation adjustment reflects the difference between the fair value based remeasurement of awards under purchase accounting and the grant date fair valuation. Post-acquisition compensation expense recognized in excess of the original grant date fair value of acquiree awards are excluded from the related non-GAAP measures as these arise from acquisition-related accounting requirements or agreements, and are not reflective of normal operating activities.

4 

Certain legal and regulatory accruals and settlements relate to significant charges associated with certain legal proceedings, including legal defense costs. The Company excludes these charges when evaluating operating performance because it does not incur such charges on a predictable basis and exclusion of such charges enables more consistent evaluation of the Company’s operating performance. These charges are recorded in Selling, general and administrative expenses within the Consolidated Condensed Statements of Earnings.

5 

Footprint Optimization charges are costs associated with a formal restructuring plan. These charges are primarily recorded in Selling, general and administrative expenses within the Consolidated Condensed Statements of Earnings. These costs do not reflect current operating performance and are impacted by the timing of restructuring activity.

6 

Transformational Cost Management Program charges are costs associated with a formal restructuring plan. These charges are primarily recorded in Selling, general and administrative expenses within the Consolidated Condensed Statements of Earnings. These costs do not reflect current operating performance and are impacted by the timing of restructuring activity.

7 

Includes GAAP stock-based compensation expense excluding expenses related to acquisition-related amortization and acquisition-related costs.

 

17


EQUITY EARNINGS (LOSS) IN CENCORA

 

     (in millions)  
     Three months ended November 30,  
      2024        2023   

Equity earnings (loss) in Cencora (GAAP)

   $ (9    $ 42  

Goodwill impairment

     42        —   

Acquisition-related intangibles amortization

     23        34  

Restructuring and other expenses

     7        6  

Litigation and opioid-related expenses

     6        2  

Acquisition-related integration and restructuring expenses

     3        5  

LIFO expense

     1        11  

Turkey hyperinflation impact

     1        5  

Amortization of basis difference in OneOncology investment

     —         1  

Gain from divestitures

     —         (7

Remeasurement of equity investment

     (1      —   

Tax reform

     (2      2  

Gain from antitrust litigation settlements

     (5      (9
  

 

 

    

 

 

 

Adjusted equity earnings in Cencora (Non-GAAP measure)

   $ 67      $ 92  
  

 

 

    

 

 

 

 

18


ADJUSTED EFFECTIVE TAX RATE

 

     (in millions)  
     Three months ended November 30, 2024     Three months ended November 30, 2023  
     Loss
before
income tax

provision
    Income tax
provision
    Effective
tax rate
    Loss
before
income tax
benefit
    Income tax
(benefit)
provision
    Effective tax
rate
 

Effective tax rate (GAAP)

   $ (538   $ 66       (12.2 )%    $ (358   $ (74     20.7

Impact of non-GAAP adjustments and discrete tax items

     1,015       204         956       232    

Equity method non-cash tax

     —        5         —        (4  

Adjusted tax rate true-up

     —        (160       —        (29  
  

 

 

   

 

 

     

 

 

   

 

 

   

Subtotal

   $ 477     $ 115       $ 598     $ 125    

Exclude adjusted equity earnings in Cencora

     (67     —          (92     —     
  

 

 

   

 

 

     

 

 

   

 

 

   

Adjusted effective tax rate excluding adjusted equity earnings (loss) in Cencora (Non-GAAP measure)

   $ 410     $ 115       28.0   $ 507     $ 125       24.7
  

 

 

   

 

 

     

 

 

   

 

 

   

 

19


FREE CASH FLOW

 

     (in millions)  
     Three months ended November 30,  
      2024        2023   

Net cash used for operating activities (GAAP)

   $ (140    $ (281

Less: Additions to property, plant and equipment

     (284      (506
  

 

 

    

 

 

 

Free cash flow (Non-GAAP measure) 1

   $ (424    $ (788
  

 

 

    

 

 

 

 

1 

Free cash flow is defined as net cash provided by operating activities in a period less additions to property, plant and equipment (capital expenditures), plus acquisition related payments and incremental pension payments made in that period. This measure does not represent residual cash flows available for discretionary expenditures as the measure does not deduct the payments required for debt service and other contractual obligations or payments for future business acquisitions. Therefore, we believe it is important to view free cash flow as a measure that provides supplemental information to the Consolidated Condensed Statement of Cash Flows.

# # # # #

 

20

v3.24.4
Document and Entity Information
Jan. 10, 2025
Document And Entity Information [Line Items]  
Amendment Flag false
Entity Central Index Key 0001618921
Document Type 8-K
Document Period End Date Jan. 10, 2025
Entity Registrant Name WALGREENS BOOTS ALLIANCE, INC.
Entity Incorporation State Country Code DE
Entity File Number 001-36759
Entity Tax Identification Number 47-1758322
Entity Address, Address Line One 108 Wilmot Road
Entity Address, City or Town Deerfield
Entity Address, State or Province IL
Entity Address, Postal Zip Code 60015
City Area Code (847)
Local Phone Number 315-3700
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Common Stock [Member]  
Document And Entity Information [Line Items]  
Security 12b Title Common Stock, $0.01 par value
Trading Symbol WBA
Security Exchange Name NASDAQ
M 3.600 Walgreens Boots Alliance Inc . Notes Due 2025 [Member]  
Document And Entity Information [Line Items]  
Security 12b Title 3.600% Walgreens Boots Alliance, Inc. notes due 2025
Trading Symbol WBA25
Security Exchange Name NASDAQ
M 2.125 Walgreens Boots Alliance Inc . Notes Due 2026 [Member]  
Document And Entity Information [Line Items]  
Security 12b Title 2.125% Walgreens Boots Alliance, Inc. notes due 2026
Trading Symbol WBA26
Security Exchange Name NASDAQ

Walgreens Boots Alliance (NASDAQ:WBA)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025 Click aqui para mais gráficos Walgreens Boots Alliance.
Walgreens Boots Alliance (NASDAQ:WBA)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025 Click aqui para mais gráficos Walgreens Boots Alliance.