0000743367false00007433672025-01-232025-01-23

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): January 23, 2025

BAR HARBOR BANKSHARES

(Exact Name of Registrant as Specified in its Charter)

Maine

001-13349

01-0393663

(State or Other Jurisdiction
of Incorporation)

(Commission File No.)

(I.R.S. Employer
Identification No.)

PO Box 400

04609-0400

82 Main Street

(Zip Code)

Bar Harbor, Maine

(Address of Principal Executive Offices)

Registrant’s telephone number, including area code: (207) 288-3314

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Securities registered pursuant to Section 12(b) of the Act

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, par value $2.00 per share

BHB

NYSE American

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02 Results of Operations and Financial Condition.

On January 23, 2025, Bar Harbor Bankshares, issued a press release reporting our financial results for the quarter ended December 31, 2024, or the Earnings Release. The full text of the Earnings Release is furnished as Exhibit 99.1 to this Current Report on Form 8-K, or this Report, and incorporated herein by reference.

In accordance with General Instruction B.2 of Form 8-K, the information furnished under this Item 2.02 of this Report and the exhibit attached hereto are deemed to be “furnished” and shall not be deemed “filed” for the purpose of Section 18 of the Exchange Act of 1934, as amended, or the Exchange Act, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Act, or the Exchange Act.

Item 7.01 Regulation FD Disclosure.

On January 23, 2025, we announced in the Earnings Release that our Board of Directors declared a quarterly cash dividend of $0.30 per share to shareholders of record at the close of business on February 20, 2025 and will be payable on March 20, 2025.

The disclosure contained in Item 2.02 of this Report, including the Earnings Release furnished as Exhibit 99.1 to this Report, is incorporated into this Item 7.01 by reference.

In accordance with General Instruction B.2 of Form 8-K, the information furnished under this Item 7.01 of this Report and the exhibit attached hereto are deemed to be “furnished” and shall not be deemed “filed” for the purpose of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No.

    

Description

99.1

Press Release dated January 23, 2025

104

Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL document

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

Bar Harbor Bankshares

January 23, 2025

By:

/s/ Curtis C. Simard

Curtis C. Simard

President and CEO

Exhibit 99.1

Graphic

Bar Harbor Bankshares Reports Fourth Quarter 2024 Results; Declares Dividend

BAR HARBOR, MAINE – January 23, 2025 - Bar Harbor Bankshares (NYSE American: BHB) (the “Company”) reported fourth quarter 2024 GAAP and core (Non-GAAP) net income of $11.0 million or $0.72 per diluted share compared to GAAP and core (Non-GAAP) net income of $9.9 million or $0.65 per diluted share in the same quarter of 2023.  

FOURTH QUARTER 2024 HIGHLIGHTS

Return on assets of 1.09%
Commercial loan growth of 14% annualized
Net interest margin of 3.17%
Non-accruing loans to total loans ratio of 0.22%
Wealth management related fee income growth of  9% year over year

Bar Harbor Bankshares’ President and Chief Executive Officer, Curtis C. Simard, stated, “Our team has set forth and delivered another year of execution on our definitive strategy of balancing growth with earnings. We continue to demonstrate that our Bank is built for uncertainties, whether economic or rate environment, rooted in an authentic culture. We were honored in December by Newsweek as one of “America’s Best Regional Banks” for the second consecutive year. This distinction reflects the dedication, talent, and teamwork of our employees. Over 9,000 financial institutions were evaluated. We stood out for our financial strength and exceptional service. This recognition is a validation of the trust our customers and communities place in us daily. In addition, Forbes recognized our institution as one of the “World’s Best Banks” and “Best-in-State Banks,” as well as Newsweek naming us one of “America’s Best Banks.” These accolades reflect the focus on delivering exceptionally well and best demonstrate confidently operating with accountability.

Over the past several years, our commercial team has delivered consistent and strong loan growth, adhering to conservative structures and appropriate pricing to maintain our margin goals. The results of our efforts underscore the importance of disciplined growth and the value of building lasting relationships. Like many community banks, much of the Commercial growth has been strategically concentrated in our Commercial Real Estate (CRE) segment. As we enter 2025, we remain committed to this critical lending segment for continued growth and embark on a strategic initiative to accelerate the growth in our Commercial & Industrial (C&I) Lending segment.  As you may have read, we announced the addition of two exceptional professionals to our Middle Market Commercial Banking team: Larry Wold and Heather Whitfield. With more than 35 years of experience each, they bring extensive C&I expertise and market presence that will enhance and strengthen our existing C&I Lending capabilities in 2025 ultimately better diversifying and balancing the overall Commercial portfolio. We believe we may be entering a period of talent shift as experienced candidates are becoming available.

We also added to our Treasury Management team both on the front line and in operations support as they have proven to be a tremendous partner growing both fee income and attracting new deposit customers.  Our Wealth Management division grew both with existing customers and new business relationships generated by longstanding team members and catalyst recruits.  Our Wealth Management team combined with brokerage services manages $3.3 billion in assets with over 130 new clients added in 2024 alone.

As we enter 2025, we continue to actively manage the balance sheet, investing excess liquidity diligently without compromising our credit or interest rate risk appetites. We are excited about this new year and feel we are well positioned financially, culturally and reputation wise.”

DIVIDEND DECLARED

The Board of Directors of the Company voted to declare a cash dividend of $0.30 per share to shareholders of record at the close of business on February 20, 2025 payable on March 20, 2025.  This dividend equates to a 3.92% annualized yield based on the $30.58 closing share price of the Company’s common stock on December 31, 2024, the last trading day of the fourth quarter 2024.

BHB - Bar Harbor Bankshares

Page 1

www.barharbor.bank


FINANCIAL CONDITION (Quarter results for December 31, 2024 compared to September 30, 2024)

Total assets grew to $4.1 billion at the end of the fourth quarter 2024 compared to $4.0 billion at the end of the third quarter 2024 primarily due to steady loan growth, partially offset by lower cash balances.

Total cash and cash equivalents were $72.2 million at the end of the fourth quarter 2024, compared to $81.2 million at end of the third quarter 2024. Interest-earning deposits held with other banks totaled $37.9 million at the end of the fourth quarter 2024, compared to $41.3 million at the end of the third quarter and yielded 4.92% and 5.54%, respectively. The change in cash balances was driven by utilization for loan originations.

Total loans grew $65.4 million or 8% on an annualized basis. Commercial loans grew $63.9 million or 15% annualized, Commercial and Industrial loans grew $6.0 million, or 6% annualized, Tax Exempt loans increased $5.1 million or 25% annualized, and Consumer loans increased $388 thousand, or 2% annualized in the fourth quarter 2024.  Residential real estate decreased by $10.1 million, or 5% annualized, compared to the end of the third quarter 2024, as we focus on growing the portfolio with higher yielding commercial loans.

Federal Home Loan Bank (“FHLB”) stock increased to $12.2 million at the end of the fourth quarter 2024 compared to $7.6 million at the end of the third quarter 2024 driven by an increase in FHLB borrowings to fund loan originations and payoff the Federal Reserve’s Bank Term Funding Program.

Securities available for sale decreased to $521.0 million compared to $535.9 million at September 30, 2024 driven by paydowns of $15.4 million, net amortization of $343 thousand, and called securities of $2.0 million, partially offset by $14.2 million in purchases. The weighted average yield of the total securities portfolio for the fourth quarter 2024 was 3.79% compared to 3.96% for the previous quarter primarily due to the interest rate environment and change in the profile of the yield curve. The allowance for credit losses on available for sale investments increased to $568 thousand at December 31, 2024, driven by two corporate securities with a book value of $9.0 million, unrealized non-credit losses of $2.7 million and unrealized credit losses of $568 thousand. Fair value adjustments decreased the security portfolio by $62.3 million at the end of the fourth quarter compared to $52.3 million at the end of the third quarter. As of the end of the fourth and third quarters 2024, respectively, our securities portfolio maintained an average life of nine and eight years with an effective duration of five years for both quarters and all securities remain classified as available for sale to provide flexibility in asset funding and other opportunities as they arise.

The allowance for credit losses on loans decreased $279 thousand to $28.7 million at the end of the fourth quarter 2024 compared to $29.0 million at the end of the third quarter 2024.  Our allowance for credit losses continues to reflect our strong asset quality metrics and general macroeconomic trends, and provides a relatively stable allowance for credit losses to total loans coverage ratio of 0.91%.   Non-accruing loans remained flat during the fourth quarter 2024 at $7.0 million from $7.1 million in the third quarter 2024. There were minor shifts in balances as commercial real estate, commercial and industrial and residential real estate decreased, partially offset by consumer increases. The increase in consumer non-accruing loans were attributed to two home equity loans.  Total non-accruing loans to total loans was 0.22% in the fourth compared to 0.23% in the third quarter 2024. Charge-offs and specific reserves on non-accruing loans continue to be nominal, supported by relatively strong collateral values.  

Total deposits remained flat at $3.3 billion at December 31, 2024 and September 30, 2024. Money Market accounts increased 26% on an annualized basis, or $25.1 million, to $406 million and time deposit balances increased 6% on an annualized basis to $830 million driven by the rate environment attracting investors as a safe place with a competitive rate to store their money. Non-interest bearing demand deposits decreased $29.3 million to $576 million or 19% on an annualized basis and interest-bearing demand deposits decreased $3.7 million or 2% on an annualized basis.

Senior borrowings increased $63.8 million to $250.0 million driven by funding commercial loan growth originations. FHLB borrowings increased $108.9 million to $242.7 million at the end of the fourth quarter 2024 compared to $133.8 million at the end of the third quarter 2024. Borrowings under the Federal Reserve’s Bank Term Funding Program were paid off at the end of the fourth quarter 2024 compared to $45 million at the end of the third quarter 2024.  Subordinated debt was paid down $20 million from $40 million at the end of the third quarter 2024. Total borrowing costs decreased from 4.38% at the end of the third quarter 2024 to 4.20% at the end of the fourth quarter 2024.

The Company's book value per share was $30.00 as of the end of the fourth quarter 2024 compared to $30.12 at the end of the third quarter 2024.  Tangible book value per share (non-GAAP) was $21.93 at the end of the fourth quarter 2024, compared to $22.02 at the end of the third quarter 2024.

BHB - Bar Harbor Bankshares

Page 2

www.barharbor.bank


RESULTS OF OPERATIONS (Quarter results for December 31, 2024 compared to December 31, 2023)

The net interest margin remained stable at 3.17% in the fourth quarter 2024 compared to the same respective quarter 2023. Despite an increase year over year within the quarter in deposit costs driven by the interest rate environment and growth in deposits, the cost of funds pressure was offset by lower borrowing balances and costs. As loan balances grew year over year, the yield on loans grew 16 basis points to 5.40% in the fourth quarter 2024, up from 5.24% in the same quarter 2023.  Costs of interest-bearing deposits grew 36 basis points to 2.41% from 2.05% in the fourth quarter 2023 driven by the continued competitive pricing within the interest rate environment.

Total interest and dividend income increased by 3.7% to $47.5 million in the fourth quarter 2024 primarily driven by the repricing of adjustable-rate loans and originations of higher fixed-rate loans within the commercial portfolio. Yields on earning assets grew to 5.14% compared to 5.02% in the fourth quarter 2023. The yield on commercial real estate loans grew to 5.61% in the fourth quarter 2024 from 5.46% in the fourth quarter 2023. The residential real estate yield grew to 4.13% in the fourth quarter 2024 compared to 3.94% in the fourth quarter 2023. Yield growth was offset by Consumer loans decreasing from 7.14% to 6.89% in the fourth quarter year over year.

Total interest expense increased by 8.2% to $18.4 million in the fourth quarter 2024 compared to $17.0 million in the fourth quarter 2023 driven by an increase in cost of funds compounded with a $126.5 million increase in deposits and a shift in the mix of deposits from interest-bearing demand and savings to money market and time deposits. Interest-bearing demand and savings decreased $48.6 million and time deposits increased $130 million in 2024 compared to the same quarter 2023. Money Market accounts increased $35.5 million in the fourth quarter 2024 compared to 2023.  Borrowings decreased to $2.2 million in the fourth quarter 2024 compared to $4.1 million from the fourth quarter 2023, driven by a $40.9 million in paydowns and a 44 basis point decrease in costs to 4.20% in the fourth quarter 2024 compared to 4.64% in the fourth quarter 2023.

   

The provision for credit losses on loans was a recapture of $147 thousand in fourth quarter 2024 compared to a provision of $687 thousand in the fourth quarter 2023 as net charge-offs remain stable and minimal and credit quality continues to remain strong.  The provision for credit losses on available for sale securities increased $1.2 million in the fourth quarter 2024 driven by a deterioration in scheduled interest payments and estimated future cash flows on two securities as noted above. A reserve was recorded for $603 thousand on interest which was charged-off and a $568 thousand reserve on unrealized credit losses.

Non-interest income was $9.4 million in the fourth quarter 2024 compared to $8.7 million in the same quarter 2023. Wealth management income grew 9.1% to $3.7 million compared to $3.4 million in the fourth quarter 2023.  Non-brokerage assets under management grew 13.2% to $2.8 billion from $2.5 billion in the fourth quarter 2024 compared to the previous year driven by higher security valuations and a 4.8% growth in the managed accounts.  Customer derivative income increased $344 thousand to $495 thousand compared to $151 thousand in the fourth quarter 2023 driven by an increase in dollars and volume on customer swaps due to the interest rate environment. Increases were offset by a $187 thousand or 4.9% decrease in customer service fees driven by lower non-sufficient funds fees and interchange income.

Non-interest expenses decreased $328 thousand to $23.9 million in the fourth quarter 2024 compared to $24.2 million in the fourth quarter 2023 driven by a recapture on provision for unfunded commitments compounded with decreases in salary and benefit expenses, losses on premises and equipment sold, outside services costs, and losses on premises held for sale, partially offset by increases in occupancy and equipment and other expenses. Unfunded commitment balances declined in the fourth quarter 2024 compared to the same quarter 2023 driving the $625 thousand recapture in reserves in the fourth quarter 2024 compared to an $85 thousand recapture in 2023. Salary and benefit expenses decreased 1%, or $153 thousand in the fourth quarter 2024 compared to 2023 driven by the higher discount rate on postretirement liabilities.  Losses on sales of premises and equipment decreased $210 thousand driven by ATM upgrades in the fourth quarter of 2024 compared to facilities upgrades in the fourth quarter of 2023. Acquisition, conversion and other expenses decreased $263 thousand driven by losses recorded in premises held for sale for the Avery Lane property in the fourth quarter 2023 which was sold in the second quarter 2024. Outside services decreased $143 thousand driven by cost savings initiatives in the fourth quarter 2024 compared to the fourth quarter 2023. Occupancy and Equipment costs increased $353 thousand in 2024 compared to 2023 driven by an increase in leasehold extension agreements compared to the prior year. Other expenses increased $719 thousand to $4.3 million from $3.6 million in the fourth quarter 2023 primarily due to a decrease in cash surrender value of a split dollar insurance arrangement for $353 thousand, an increase of $177 thousand in credit, debit and ATM card expenses, and increased charitable contributions of $134 thousand.

Income tax expense was $2.6 million for the fourth quarter of 2024 and 2023, respectively. Our effective tax rate for the period ended December 31, 2024 was 19% compared to 21% in the fourth quarter 2023.

BHB - Bar Harbor Bankshares

Page 3

www.barharbor.bank


BACKGROUND

Bar Harbor Bankshares (NYSE American: BHB) is the parent company of its wholly-owned subsidiary, Bar Harbor Bank & Trust. Founded in 1887, Bar Harbor Bank & Trust is a true community bank serving the financial needs of its clients for over 135 years. Bar Harbor Bank & Trust provides full-service community banking with office locations in all three Northern New England states of Maine, New Hampshire and Vermont. For more information, visit www.barharbor.bank.

FORWARD-LOOKING STATEMENTS

All statements, other than statements of historical fact, included in this release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. When used in this release the words “believe,” “anticipate,” “expect,” “may,” “will,” “assume,” “should,” “predict,” “could,” “would,” “intend,” “targets,” “estimates,” “projects,” “plans,” and “potential,” and other similar words and expressions of the future, are intended to identify such forward-looking statements, but other statements not based on historical information may also be considered forward-looking, including statements relating to Company’s balance sheet management, our credit trends, our overall credit performance, and the Company’s strategic plans, objectives, and intentions. All forward-looking statements are subject to risks, uncertainties, and other factors that may cause the actual results, performance, or achievements of the Company to differ materially from any results, performance, or achievements expressed or implied by such forward-looking statements. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from the statements, including, but not limited to: (1) changes in general business and economic conditions on a national basis and in our markets throughout Northern New England; (2) changes in consumer behavior due to political, business, and economic conditions, including inflation and concerns about liquidity; (3) the possibility that our asset quality could decline or that we experience greater loan losses than anticipated; (4) the impact of liquidity needs on our results of operations and financial condition; (5) changes in the size and nature of our competition; (6) the effect of interest rate increases on the cost of deposits; (7) unanticipated weakness in loan demand, pricing or collectability; (8) the possibility that future credit losses are higher than currently expected due to changes in economic assumptions or adverse economic developments; (9) operational risks including, but not limited to, changes in information technology, cybersecurity incidents, fraud, natural disasters, climate change, war, terrorism, civil unrest, and future pandemics; (10) lack of strategic growth opportunities or our failure to execute on available opportunities; (11) our ability to effectively manage problem credits; (12) our ability to successfully develop new products and implement efficiency initiatives on time and with the results projected; (13) our ability to retain executive officers and key employees and their customer and community relationships; (14) regulatory, litigation, and reputational risks and the applicability of insurance coverage; (15) changes in the reliability of our vendors, internal control systems or information systems; (16) the potential impact of climate change; (17) changes in legislation or regulation and accounting principles, policies, and guidelines; (18) reductions in the market value or outflows of wealth management assets under management; and (19) changes in the assumptions used in making such forward-looking statements. Additional factors which could affect the forward-looking statements can be found in the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K filed with the Securities and Exchange Commission (the “SEC”) and available on the SEC’s website at http://www.sec.gov. The Company believes the forward-looking statements contained herein are reasonable; however, many of such risks, uncertainties, and other factors are beyond the Company’s ability to control or predict and undue reliance should not be placed on any forward-looking statements, which are based on current expectations and speak only as of the date that they are made. Therefore, the Company can give no assurance that its future results will be as estimated. The Company does not intend to, and disclaims any obligation to, update or revise any forward-looking statement.

BHB - Bar Harbor Bankshares

Page 4

www.barharbor.bank


NON-GAAP FINANCIAL MEASURES

This document contains certain non-GAAP financial measures in addition to results presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These non-GAAP measures are intended to provide the reader with additional supplemental perspectives on operating results, performance trends, and financial condition. Non-GAAP financial measures are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information. Because non-GAAP financial measures presented in this document are not measurements determined in accordance with GAAP and are susceptible to varying calculations, these non-GAAP financial measures, as presented, may not be comparable to other similarly titled measures presented by other companies. A reconciliation of non-GAAP financial measures to GAAP measures is provided below. In all cases, it should be understood that non-GAAP measures do not depict amounts that accrue directly to the benefit of shareholders. An item which management excludes when computing non-GAAP core earnings can be of substantial importance to the Company's results for any particular quarter or year. Each non-GAAP measure used by the Company in this report as supplemental financial data should be considered in conjunction with the Company's GAAP financial information.

The Company utilizes the non-GAAP measure of core earnings in evaluating operating trends, including components for core revenue and expense. These measures exclude amounts which the Company views as unrelated to its normalized operations, including gains/losses on securities, premises, equipment and other real estate owned, acquisition costs, restructuring costs, legal settlements, and systems conversion costs. Non-GAAP adjustments are presented net of an adjustment for income tax expense.

The Company also calculates core earnings per share based on its measure of core earnings. The Company views these amounts as important to understanding its operating trends, particularly due to the impact of accounting standards related to acquisition activity. Analysts also rely on these measures in estimating and evaluating the Company's performance. Management also believes that the computation of non-GAAP core earnings and core earnings per share may facilitate the comparison of the Company to other companies in the financial services industry. The Company also adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community.

###

BHB - Bar Harbor Bankshares

Page 5

www.barharbor.bank


BHB - Bar Harbor Bankshares

Page 6

www.barharbor.bank


BAR HARBOR BANKSHARES

SELECTED FINANCIAL HIGHLIGHTS - UNAUDITED

At or for the Quarters Ended

 

    

Dec 31,

    

    

Sep 30,

    

Jun 30,

    

Mar 31,

    

Dec 31,

2024

2024

2024

2024

2023

PER SHARE DATA

Net earnings, diluted

 

$

0.72

 

$

0.80

 

$

0.67

 

$

0.66

 

$

0.65

Core earnings, diluted (1)

 

0.72

 

0.80

 

0.66

 

0.66

 

0.68

Total book value

 

30.00

 

30.12

 

28.81

 

28.64

 

28.48

Tangible book value (1)

 

21.93

 

22.02

 

20.68

 

20.48

 

20.28

Market price at period end

 

30.58

 

30.84

 

26.88

 

26.48

 

29.36

Dividends

 

0.30

 

0.30

 

0.30

 

0.28

 

0.28

PERFORMANCE RATIOS (2)

Return on assets

 

1.09

%  

1.20

%  

1.04

%  

1.03

%  

1.00

%

Core return on assets (1)

 

1.09

 

1.20

 

1.02

 

1.03

 

1.04

Pre-tax, pre-provision return on assets

1.44

1.37

1.36

1.32

1.34

Core pre-tax, pre-provision return on assets (1)

1.45

1.37

1.33

1.32

1.39

Return on equity

 

9.52

 

10.68

 

9.46

 

9.32

 

9.43

Core return on equity (1)

 

9.57

 

10.68

 

9.25

 

9.32

 

9.82

Return on tangible equity

13.23

14.90

13.44

13.26

13.65

Core return on tangible equity (1)

 

13.29

 

14.90

 

13.15

 

13.27

 

14.21

Net interest margin, fully taxable equivalent (1) (3)

 

3.17

 

3.15

 

3.09

 

3.14

 

3.17

Efficiency ratio (1)

 

59.84

 

62.09

 

62.78

 

62.71

 

61.22

FINANCIAL DATA (In millions)

Total assets

 

$

4,083

 

$

4,030

 

$

4,034

 

$

3,959

 

$

3,971

Total earning assets (4)

 

3,782

 

3,720

 

3,726

 

3,663

 

3,664

Total investments

 

533

 

543

 

528

 

538

 

547

Total loans

 

3,147

 

3,082

 

3,064

 

3,012

 

2,999

Allowance for credit losses

 

29

 

29

 

29

 

28

 

28

Total goodwill and intangible assets

 

123

 

124

 

124

 

124

 

124

Total deposits

 

3,268

 

3,261

 

3,140

 

3,127

 

3,141

Total shareholders' equity

 

458

 

460

 

439

 

436

 

432

Net income

 

11

 

12

 

10

 

10

 

10

Core earnings (1)

 

11

 

12

 

10

 

10

 

10

ASSET QUALITY AND CONDITION RATIOS

Net charge-offs (recoveries)(5)/average loans

 

0.02

%  

0.01

%  

0.01

%  

0.01

%  

0.07

%

Allowance for credit losses on loans/total loans

 

0.91

 

0.94

 

0.94

 

0.94

 

0.94

Loans/deposits

 

96

 

95

 

98

 

96

 

95

Shareholders' equity to total assets

 

11.23

 

11.41

 

10.88

 

11.01

 

10.88

Tangible shareholders' equity to tangible assets

 

8.46

 

8.61

 

8.06

 

8.13

 

8.00


(1)Non-GAAP financial measure. Refer to the Reconciliation of Non-GAAP Financial Measures in tables I-J for additional information.
(2)All performance ratios are based on average balance sheet amounts, where applicable.
(3)Fully taxable equivalent considers the impact of tax-advantaged investment securities and loans.
(4)Earning assets includes non-accruing loans and interest-bearing deposits with other banks. Securities are valued at amortized cost.
(5)Current quarter annualized.

A


BAR HARBOR BANKSHARES

CONSOLIDATED BALANCE SHEETS - UNAUDITED

    

Dec 31,

    

Sep 30,

    

Jun 30,

    

Mar 31,

    

Dec 31,

(in thousands)

2024

2024

2024

2024

2023

Assets

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

34,266

$

39,877

$

39,673

$

30,770

$

42,221

Interest-earning deposits with other banks

 

37,896

 

41,343

 

62,163

 

45,449

 

52,621

Total cash and cash equivalents

 

72,162

 

81,220

 

101,836

 

76,219

 

94,842

Securities available for sale

 

521,018

 

535,892

 

512,928

 

527,603

 

534,574

Federal Home Loan Bank stock

 

12,237

 

7,600

 

14,755

 

9,960

 

12,788

Total securities

 

533,255

 

543,492

 

527,683

 

537,563

 

547,362

Less: Allowance for credit losses on securities available for sale

(568)

Net securities

 

532,687

 

543,492

 

527,683

 

537,563

 

547,362

Loans held for sale

1,235

1,272

3,897

3,137

2,189

Total loans

 

3,147,096

 

3,081,735

 

3,064,181

 

3,011,672

 

2,999,049

Less: Allowance for credit losses on loans

 

(28,744)

 

(29,023)

 

(28,855)

 

(28,355)

 

(28,142)

Net loans

 

3,118,352

 

3,052,712

 

3,035,326

 

2,983,317

 

2,970,907

Premises and equipment, net

 

51,237

 

51,644

 

51,628

 

47,849

 

48,287

Other real estate owned

 

 

 

 

 

Goodwill

 

119,477

 

119,477

 

119,477

 

119,477

 

119,477

Other intangible assets

 

3,938

 

4,171

 

4,404

 

4,637

 

4,869

Cash surrender value of bank-owned life insurance

 

81,858

 

81,824

 

81,221

 

80,642

 

80,037

Deferred tax asset, net

 

23,330

 

20,923

 

24,750

 

23,849

 

22,979

Other assets

 

79,051

 

73,192

 

83,978

 

82,285

 

79,936

Total assets

$

4,083,327

$

4,029,927

$

4,034,200

$

3,958,975

$

3,970,885

Liabilities and shareholders' equity

 

  

 

  

 

  

 

  

 

  

Non-interest bearing demand

$

575,649

$

604,963

$

553,067

$

544,495

$

569,714

Interest-bearing demand

 

910,191

 

913,910

 

882,068

 

888,591

 

946,978

Savings

 

545,816

 

544,235

 

544,980

 

551,493

 

553,963

Money market

 

405,758

 

380,624

 

359,208

 

365,289

 

370,242

Time

 

830,274

 

817,354

 

801,143

 

777,208

 

700,260

Total deposits

 

3,267,688

 

3,261,086

 

3,140,466

 

3,127,076

 

3,141,157

Senior borrowings

 

249,981

 

186,207

 

329,349

 

269,437

 

271,044

Subordinated borrowings

 

40,620

 

60,580

 

60,541

 

60,501

 

60,461

Total borrowings

 

290,601

 

246,787

 

389,890

 

329,938

 

331,505

Other liabilities

 

66,610

 

62,138

 

64,937

 

66,247

 

66,164

Total liabilities

 

3,624,899

 

3,570,011

 

3,595,293

 

3,523,261

 

3,538,826

Total shareholders’ equity

 

458,428

 

459,916

 

438,907

 

435,714

 

432,059

Total liabilities and shareholders’ equity

$

4,083,327

$

4,029,927

$

4,034,200

$

3,958,975

$

3,970,885

Net shares outstanding

 

15,280

 

15,268

 

15,232

 

15,212

 

15,172

B


BAR HARBOR BANKSHARES

CONSOLIDATED LOAN & DEPOSIT ANALYSIS - UNAUDITED

LOAN ANALYSIS

Annualized

Growth %

    

Dec 31,

    

Sep 30,

    

Jun 30,

    

Mar 31,

    

Dec 31,

    

Quarter

Year 

(in thousands)

2024

2024

2024

2024

2023

to Date

to Date

Commercial real estate

$

1,741,223

$

1,677,310

$

1,634,658

$

1,574,802

$

1,552,061

 

15

%  

12

%

Commercial and industrial

 

388,599

 

382,554

 

421,297

 

412,567

 

400,169

 

6

 

(3)

Total commercial loans

 

2,129,822

 

2,059,864

 

2,055,955

 

1,987,369

 

1,952,230

 

14

 

9

Residential real estate

 

826,492

 

836,566

 

854,718

 

873,213

 

889,904

 

(5)

 

(7)

Consumer

 

103,803

 

103,415

 

99,776

 

95,838

 

97,001

 

2

 

7

Tax exempt and other

 

86,979

 

81,890

 

53,732

 

55,252

 

59,914

 

25

 

45

Total loans

$

3,147,096

$

3,081,735

$

3,064,181

$

3,011,672

$

2,999,049

 

8

%  

5

%

DEPOSIT ANALYSIS

Annualized

Growth %

    

Dec 31,

    

Sep 30,

    

Jun 30,

    

Mar 31,

    

Dec 31,

    

Quarter

Year 

(in thousands)

2024

2024

2024

2024

2023

to Date

to Date

Non-interest bearing demand

$

575,649

$

604,963

$

553,067

$

544,495

$

569,714

 

(19)

%  

1

%

Interest-bearing demand

 

910,191

 

913,910

 

882,068

 

888,591

 

946,978

 

(2)

 

(4)

Savings

 

545,816

 

544,235

 

544,980

 

551,493

 

553,963

 

1

 

(1)

Money market

 

405,758

 

380,624

 

359,208

 

365,289

 

370,242

 

26

 

10

Total non-maturity deposits

 

2,437,414

 

2,443,732

 

2,339,323

 

2,349,868

 

2,440,897

 

(1)

 

Time

 

830,274

 

817,354

 

801,143

 

777,208

 

700,260

 

6

 

19

Total deposits

$

3,267,688

$

3,261,086

$

3,140,466

$

3,127,076

$

3,141,157

 

1

%  

4

%

C


BAR HARBOR BANKSHARES

CONSOLIDATED STATEMENTS OF INCOME – UNAUDITED

Three Months Ended

Year Ended

December 31, 

December 31, 

(in thousands, except per share data)

    

2024

    

2023

    

2024

    

2023

Interest and dividend income

 

  

 

  

 

  

 

  

Loans

$

41,700

$

39,531

$

163,846

$

149,420

Securities and other

 

5,783

 

6,284

 

24,878

 

24,762

Total interest and dividend income

 

47,483

 

45,815

 

188,724

 

174,182

Interest expense

 

  

 

  

 

 

Deposits

 

16,210

 

12,962

 

61,696

 

38,232

Borrowings

 

2,206

 

4,060

 

13,189

 

18,275

Total interest expense

 

18,416

 

17,022

 

74,885

 

56,507

Net interest income

 

29,067

 

28,793

 

113,839

 

117,675

Provision for credit losses on securities available for sale

1,171

1,171

Provision for credit losses on loans

 

(147)

 

687

 

955

 

2,908

Net interest income after provision for credit losses

 

28,043

 

28,106

 

111,713

 

114,767

Non-interest income

 

  

 

  

 

  

 

  

Trust and investment management fee income

 

3,709

 

3,401

 

15,701

 

14,283

Customer service fees

 

3,604

 

3,791

 

14,839

 

15,168

Gain on sales of securities, net

 

 

 

50

 

34

Mortgage banking income

597

515

2,093

1,587

Bank-owned life insurance income

 

590

 

533

 

2,304

 

2,699

Customer derivative income

 

495

 

151

 

928

 

409

Other income

 

397

 

305

 

973

 

893

Total non-interest income

 

9,392

 

8,696

 

36,888

 

35,073

Non-interest expense

 

  

 

  

 

  

 

  

Salaries and employee benefits

 

13,358

 

13,511

 

54,849

 

52,516

Occupancy and equipment

 

3,634

 

3,282

 

13,788

 

13,386

Depreciation

1,042

1,027

4,196

4,198

Loss (gain) on sales of premises and equipment, net

 

71

 

281

 

(192)

 

182

Outside services

 

372

 

515

 

1,558

 

1,671

Professional services

 

343

 

369

 

1,422

 

1,586

Communication

 

189

 

190

 

759

 

697

Marketing

 

492

 

485

 

2,014

 

1,696

Amortization of intangible assets

 

233

 

233

 

932

 

932

FDIC assessment

457

457

1,808

1,743

Acquisition, conversion and other expenses

 

 

263

 

20

 

283

Provision for unfunded commitments

(625)

 

 

(775)

 

(85)

Other expenses

 

4,319

 

3,600

 

15,608

 

13,918

Total non-interest expense

 

23,885

 

24,213

 

95,987

 

92,723

Income before income taxes

 

13,550

 

12,589

 

52,614

 

57,117

Income tax expense

 

2,551

 

2,644

 

9,070

 

12,265

Net income

$

10,999

$

9,945

$

43,544

$

44,852

Earnings per share:

 

  

 

  

 

  

 

  

Basic

$

0.72

$

0.66

$

2.86

$

2.96

Diluted

 

0.72

 

0.65

 

2.84

 

2.95

Weighted average shares outstanding:

 

  

 

  

 

  

 

  

Basic

 

15,261

 

15,164

 

15,240

 

15,142

Diluted

 

15,346

 

15,221

 

15,311

 

15,195

D


BAR HARBOR BANKSHARES

CONSOLIDATED STATEMENTS OF INCOME (5 Quarter Trend) - UNAUDITED

    

Dec 31,

    

Sep 30,

    

Jun 30,

    

Mar 31,

    

Dec 31,

(in thousands, except per share data)

2024

2024

2024

2024

2023

Interest and dividend income

 

  

 

  

 

  

 

  

 

  

Loans

$

41,700

$

42,042

$

40,634

$

39,470

$

39,531

Securities and other

 

5,783

6,538

6,204

6,353

6,284

Total interest and dividend income

 

47,483

48,580

46,838

45,823

45,815

Interest expense

 

  

  

  

  

  

Deposits

 

16,210

16,174

14,780

14,532

12,962

Borrowings

 

2,206

3,448

4,299

3,236

4,060

Total interest expense

 

18,416

19,622

19,079

17,768

17,022

Net interest income

 

29,067

28,958

27,759

28,055

28,793

Provision for credit losses on securities available for sale

1,171

Provision for credit losses on loans

 

(147)

228

585

289

687

Net interest income after provision for credit losses

 

28,043

28,730

27,174

27,766

28,106

Non-interest income

 

  

  

  

  

  

Trust and investment management fee income

 

3,709

4,129

4,193

3,670

3,401

Customer service fees

 

3,604

3,788

3,737

3,710

3,791

Gain on sales of securities, net

 

50

Mortgage banking income

597

681

558

257

515

Bank-owned life insurance income

 

590

570

583

561

533

Customer derivative income

 

495

265

168

151

Other income

 

397

220

168

188

305

Total non-interest income

 

9,392

9,653

9,457

8,386

8,696

Non-interest expense

 

  

  

  

  

  

Salaries and employee benefits

 

13,358

14,383

13,860

13,248

13,511

Occupancy and equipment

 

3,634

3,405

3,317

3,432

3,282

Depreciation

1,042

1,048

1,065

1,041

1,027

Loss (gain) on sales of premises and equipment, net

 

71

(248)

(15)

281

Outside services

 

372

386

462

338

515

Professional services

 

343

441

238

400

369

Communication

 

189

189

192

189

190

Marketing

 

492

434

521

567

485

Amortization of intangible assets

 

233

233

233

233

233

FDIC assessment

457

451

448

452

457

Acquisition, conversion and other expenses

 

20

263

Provision for unfunded commitments

(625)

35

(185)

Other expenses

 

4,319

3,767

3,754

3,768

3,600

Total non-interest expense

 

23,885

 

24,772

 

23,842

 

23,488

 

24,213

Income before income taxes

 

13,550

 

13,611

 

12,789

 

12,664

 

12,589

Income tax expense

 

2,551

1,418

2,532

2,569

2,644

Net income

$

10,999

$

12,193

$

10,257

$

10,095

$

9,945

Earnings per share:

 

  

 

  

 

  

 

  

 

  

Basic

$

0.72

$

0.80

$

0.67

$

0.66

$

0.66

Diluted

 

0.72

 

0.80

 

0.67

 

0.66

 

0.65

Weighted average shares outstanding:

 

  

 

  

 

  

 

  

 

  

Basic

 

15,261

15,261

15,227

15,198

15,164

Diluted

 

15,346

15,326

15,275

15,270

15,221

E


BAR HARBOR BANKSHARES

AVERAGE YIELDS AND COSTS (Fully Taxable Equivalent (Non-GAAP) - Annualized) - UNAUDITED

Quarters Ended

 

    

Dec 31,

    

Sep 30,

    

Jun 30,

    

Mar 31,

    

Dec 31,

 

2024

2024

2024

2024

2023

 

Earning assets

Interest-earning deposits with other banks

4.92

%  

5.54

%  

5.65

%  

5.88

%  

6.42

%

Securities available for sale and FHLB stock

3.79

3.96

4.00

4.02

3.85

Loans:

Commercial real estate

 

5.61

5.67

5.61

5.47

5.46

Commercial and industrial

 

6.62

 

6.98

 

6.76

 

6.68

 

6.66

Residential real estate

 

4.13

 

4.11

 

4.13

 

4.09

 

3.94

Consumer

 

6.89

 

7.23

 

7.26

 

7.22

 

7.14

Total loans

 

5.40

 

5.49

 

5.41

 

5.31

 

5.24

Total earning assets

 

5.14

%  

5.24

%  

5.18

%  

5.10

%  

5.02

%

Funding liabilities

Deposits:

Interest-bearing demand

 

1.42

%  

1.48

%  

1.39

%  

1.34

%  

1.33

%

Savings

 

0.72

 

0.70

 

0.65

 

0.63

 

0.48

Money market

 

2.94

 

3.13

 

2.93

 

3.07

 

2.80

Time

 

4.30

 

4.39

 

4.33

 

4.18

 

3.93

Total interest-bearing deposits

 

2.41

 

2.45

 

2.35

 

2.26

 

2.05

Borrowings

 

4.20

 

4.38

 

4.57

 

4.35

 

4.64

Total interest-bearing liabilities

 

2.54

%  

2.66

%  

2.64

%  

2.48

%  

2.37

%

Net interest spread

 

2.60

 

2.58

 

2.54

 

2.62

 

2.65

Net interest margin, fully taxable equivalent(1)

 

3.17

 

3.15

 

3.09

 

3.14

 

3.17

(1)Non-GAAP financial measure. Refer to the Reconciliation of Non-GAAP Financial Measures in tables I-J for additional information.

F


BAR HARBOR BANKSHARES

AVERAGE BALANCES - UNAUDITED

Quarters Ended

Dec 31,

Sep 30,

Jun 30,

Mar 31,

Dec 31,

(in thousands)

2024

2024

2024

2024

2023

Assets

    

  

    

  

    

  

    

  

    

  

Interest-earning deposits with other banks (1)

$

24,000

$

54,897

$

27,407

$

36,608

$

36,794

Securities available for sale and FHLB stock (2)

598,478

601,489

606,779

604,658

608,793

Loans:

Commercial real estate

1,699,869

1,645,933

1,600,253

1,558,506

1,554,961

Commercial and industrial

 

458,157

 

473,049

 

468,052

 

464,762

 

457,642

Residential real estate

 

836,375

 

851,426

 

865,412

 

884,767

 

898,147

Consumer

 

103,681

 

101,230

 

97,371

 

96,163

 

95,193

Total loans (3)

 

3,098,082

 

3,071,638

 

3,031,088

 

3,004,198

 

3,005,943

Total earning assets

 

3,720,560

 

3,728,024

 

3,665,274

 

3,645,464

 

3,651,530

Cash and due from banks

 

32,771

 

34,036

 

30,809

 

29,900

 

34,741

Allowance for credit losses

 

(29,021)

 

(28,893)

 

(28,567)

 

(28,122)

 

(28,057)

Goodwill and other intangible assets

 

123,527

 

123,761

 

123,994

 

124,225

 

124,459

Other assets

 

171,351

 

170,113

 

168,239

 

166,538

 

157,159

Total assets

$

4,019,188

$

4,027,041

$

3,959,749

$

3,938,005

$

3,939,832

Liabilities and shareholders' equity

 

  

 

  

 

  

 

  

 

  

Deposits:

Interest-bearing demand

$

898,597

$

888,325

$

858,657

$

899,349

$

916,314

Savings

 

543,430

 

547,482

 

542,950

 

552,231

 

552,932

Money market

 

394,536

 

378,855

 

355,731

 

390,720

 

365,142

Time

 

842,379

 

807,180

 

775,932

 

738,683

 

670,628

Total interest-bearing deposits

 

2,678,942

 

2,621,842

 

2,533,270

 

2,580,983

 

2,505,016

Borrowings

 

208,990

 

312,891

 

378,121

 

298,918

 

347,459

Total interest-bearing liabilities

 

2,887,932

 

2,934,733

 

2,911,391

 

2,879,901

 

2,852,475

Non-interest bearing demand deposits

 

604,017

 

577,428

 

546,448

 

554,816

 

604,638

Other liabilities

 

67,533

 

60,731

 

65,712

 

67,327

 

64,092

Total liabilities

 

3,559,482

 

3,572,892

 

3,523,551

 

3,502,044

 

3,521,205

Total shareholders' equity

 

459,706

 

454,149

 

436,198

 

435,961

 

418,627

Total liabilities and shareholders' equity

$

4,019,188

$

4,027,041

$

3,959,749

$

3,938,005

$

3,939,832


(1)Total average interest-bearing deposits with other banks is net of Federal Reserve daily cash letter.
(2)Average balances for securities available-for-sale are based on amortized cost.
(3)Total average loans include non-accruing loans and loans held for sale.

G


BAR HARBOR BANKSHARES

ASSET QUALITY ANALYSIS - UNAUDITED

At or for the Quarters Ended

    

Dec 31,

    

Sep 30,

    

Jun 30,

    

Mar 31,

    

Dec 31,

 

(in thousands)

2024

2024

2024

2024

2023

 

NON-PERFORMING ASSETS

Non-accruing loans:

Commercial real estate

 

$

1,321

 

$

1,451

 

$

551

 

$

578

 

$

610

Commercial and industrial

 

1,098

 

1,218

 

1,301

 

1,152

 

363

Residential real estate

 

3,290

 

3,453

 

3,511

 

4,169

 

3,742

Consumer

 

1,285

 

978

 

914

 

971

 

813

Total non-accruing loans

 

6,994

 

7,100

 

6,277

 

6,870

 

5,528

Non-performing securities available for sale(1)

5,760

Other real estate owned

 

 

 

 

 

Total non-performing assets

 

$

12,754

 

$

7,100

 

$

6,277

 

$

6,870

 

$

5,528

Total non-accruing loans/total loans

 

0.22

%  

0.23

%  

0.20

%  

0.23

%  

0.18

%

Total non-performing assets/total assets

 

0.31

 

0.18

 

0.16

 

0.17

 

0.14

PROVISION AND ALLOWANCE FOR CREDIT LOSSES ON LOANS

Balance at beginning of period

 

$

29,023

 

$

28,855

 

$

28,355

 

$

28,142

 

$

28,011

Charged-off loans

 

(150)

 

(98)

 

(106)

 

(113)

 

(632)

Recoveries on charged-off loans

 

18

 

38

 

21

 

37

 

76

Net loans (charged-off) recovered

 

(132)

 

(60)

 

(85)

 

(76)

 

(556)

Provision for credit losses on loans

 

(147)

 

228

 

585

 

289

 

687

Balance at end of period

 

$

28,744

 

$

29,023

 

$

28,855

 

$

28,355

 

$

28,142

Allowance for credit losses/total loans

 

0.91

%  

0.94

%  

0.94

%  

0.94

%  

0.94

%

Allowance for credit losses/non-accruing loans

 

411

 

409

 

460

 

413

 

509

NET LOAN (CHARGE-OFFS) RECOVERIES

Commercial real estate

 

$

 

$

 

$

 

$

(3)

 

$

Commercial and industrial

 

(84)

 

(8)

 

(2)

 

(64)

 

(479)

Residential real estate

 

3

 

5

 

3

 

5

 

3

Consumer

 

(51)

 

(57)

 

(86)

 

(14)

 

(80)

Total, net

 

$

(132)

 

$

(60)

 

$

(85)

 

$

(76)

 

$

(556)

Net charge-offs (recoveries) (QTD annualized)/average loans

 

0.02

%  

0.01

%  

0.01

%  

0.01

%  

0.07

%

Net charge-offs (recoveries) (YTD annualized)/average loans

 

0.01

 

0.01

 

0.01

 

0.01

 

0.02

PROVISION AND ALLOWANCE FOR CREDIT LOSSES ON SECURITIES AVAILABLE FOR SALE

Balance at beginning of period

 

$

 

$

 

$

 

$

 

$

Charged-off interest receivable on securities available for sale

 

(603)

 

 

 

 

Provision for credit losses on securities available for sale

 

1,171

 

 

 

 

Balance at end of period

 

$

568

 

$

 

$

 

$

 

$

(1)Non-performing securities available for sale consists of book value of $9.0 million, unrealized non-credit losses of $2.7 million and unrealized credit losses of $568 thousand.

H


BAR HARBOR BANKSHARES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND SUPPLEMENTARY DATA – UNAUDITED

At or for the Quarters Ended

    

    

Dec 31,

    

Sep 30,

    

Jun 30,

    

Mar 31,

    

Dec 31,

(in thousands)

    

2024

2024

2024

2024

2023

Net income

$

10,999

$

12,193

$

10,257

$

10,095

$

9,945

Non-core items:

Gain on sale of securities, net

 

 

 

(50)

 

 

Loss (gain) on sale of premises and equipment, net

 

71

 

 

(248)

 

(15)

 

281

Acquisition, conversion and other expenses

 

 

 

 

20

 

263

Income tax expense (1)

 

(17)

 

 

71

 

(1)

 

(131)

Total non-core items

54

(227)

4

413

Core earnings (2)

 

(A)

$

11,053

$

12,193

$

10,030

$

10,099

$

10,358

Net interest income

 

(B)

$

29,067

$

28,958

$

27,759

$

28,055

$

28,793

Non-interest income

 

9,392

 

9,653

 

9,457

 

8,586

 

8,850

Total revenue

 

38,459

 

38,611

 

37,216

 

36,641

 

37,643

Gain on sale of securities, net

 

 

 

(50)

 

 

Total core revenue (2)

 

(C)

$

38,459

$

38,611

$

37,166

$

36,641

$

37,643

Total non-interest expense

 

23,885

 

24,772

 

23,842

 

23,688

 

24,367

Non-core expenses:

(Loss) gain on sale of premises and equipment, net

 

(71)

 

 

248

 

15

 

(281)

Acquisition, conversion and other expenses

 

 

 

 

(20)

 

(263)

Total non-core expenses

(71)

248

(5)

(544)

Core non-interest expense (2)

 

(D)

$

23,814

$

24,772

$

24,090

$

23,683

$

23,823

Total revenue

38,459

38,611

37,216

36,641

37,643

Total non-interest expense

23,885

24,772

23,842

23,688

24,367

Pre-tax, pre-provision net revenue

$

14,574

$

13,839

$

13,374

$

12,953

$

13,276

Core revenue(2)

38,459

38,611

37,166

36,641

37,643

Core non-interest expense(2)

23,814

24,772

24,090

23,683

23,823

Core pre-tax, pre-provision net revenue(2)

(U)

$

14,645

$

13,839

$

13,076

$

12,958

$

13,820

(in millions)

 

  

 

  

 

  

 

  

 

  

Average earning assets

 

(E)

$

3,721

$

3,728

$

3,665

$

3,645

$

3,652

Average assets

 

(F)

 

4,019

 

4,027

 

3,960

 

3,938

 

3,940

Average shareholders' equity

 

(G)

 

460

 

454

 

436

 

436

 

419

Average tangible shareholders' equity (2) (3)

 

(H)

 

336

 

330

 

312

 

312

 

294

Tangible shareholders' equity, period-end (2) (3)

 

(I)

 

335

 

336

 

315

 

312

 

308

Tangible assets, period-end (2) (3)

 

(J)

 

3,960

 

3,906

 

3,910

 

3,835

 

3,847

I


BAR HARBOR BANKSHARES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND SUPPLEMENTARY DATA – UNAUDITED

At or for the Quarters Ended

 

    

    

    

Dec 31,

    

Sep 30,

    

Jun 30,

    

Mar 31,

    

Dec 31,

 

(in thousands)

2024

2024

2024

2024

2023

 

Common shares outstanding, period-end

 

(K)

 

15,280

 

15,268

 

15,232

 

15,212

 

15,172

Average diluted shares outstanding

 

(L)

 

15,346

 

15,326

 

15,275

 

15,270

 

15,221

Core earnings per share, diluted (2)

 

(A/L)

$

0.72

$

0.80

$

0.66

$

0.66

$

0.68

Tangible book value per share, period-end (2)

 

(I/K)

 

21.93

 

22.02

 

20.68

 

20.48

 

20.28

Tangible shareholders' equity/total tangible assets (2)

 

(I/J)

 

8.46

 

8.61

 

8.06

 

8.13

 

8.00

Performance ratios (4)

GAAP return on assets

 

1.09

%  

1.20

%  

1.04

%  

1.03

%  

1.00

%

Core return on assets (2)

 

(A/F)

 

1.09

 

1.20

 

1.02

 

1.03

 

1.04

Pre-tax, pre-provision return on assets

1.44

1.37

1.36

1.32

1.34

Core pre-tax, pre-provision return on assets (2)

(U/F)

1.45

1.37

1.33

1.32

1.39

GAAP return on equity

 

9.52

 

10.68

 

9.46

 

9.32

 

9.43

Core return on equity (2)

 

(A/G)

 

9.57

 

10.68

 

9.25

 

9.32

 

9.82

Return on tangible equity

13.23

14.90

13.44

13.26

13.65

Core return on tangible equity (1) (2)

 

(A+Q)/H

 

13.29

 

14.90

 

13.15

 

13.27

 

14.21

Efficiency ratio (2) (5)

 

(D-O-Q)/(C+N)

 

59.84

 

62.09

 

62.78

 

62.91

 

61.38

Net interest margin, fully taxable equivalent (2)

 

(B+P)/E

 

3.17

 

3.15

 

3.09

 

3.14

 

3.17

Supplementary data (in thousands)

Taxable equivalent adjustment for efficiency ratio

 

(N)

$

718

$

686

$

528

$

523

$

561

Franchise taxes included in non-interest expense

 

(O)

 

139

 

138

 

191

 

70

 

141

Tax equivalent adjustment for net interest margin

 

(P)

 

578

 

550

 

389

 

388

 

395

Intangible amortization

 

(Q)

 

233

 

233

 

233

 

233

 

233


(1)Assumes a marginal tax rate of 23.73% in the fourth quarter 2024, 23.82% in the second and third quarter 2024, 24.01% in the first quarter 2024 and the fourth quarter 2023.
(2)Non-GAAP financial measure.
(3)Tangible shareholders' equity is computed by taking total shareholders' equity less the intangible assets at period-end. Tangible assets is computed by taking total assets less the intangible assets at period-end.
(4)All performance ratios are based on average balance sheet amounts, where applicable.
(5)Efficiency ratio is computed by dividing core non-interest expense net of franchise taxes and intangible amortization divided by core revenue on a fully taxable equivalent basis.

J


v3.24.4
Document and Entity Information
Jan. 23, 2025
Document and Entity Information [Abstract]  
Document Type 8-K
Document Period End Date Jan. 23, 2025
Entity File Number 001-13349
Entity Registrant Name BAR HARBOR BANKSHARES
Entity Incorporation, State or Country Code ME
Entity Tax Identification Number 01-0393663
Entity Address, Address Line One PO Box 400
Entity Address, Adress Line Two 82 Main Street
Entity Address, State or Province ME
Entity Address, City or Town Bar Harbor
Entity Address, Postal Zip Code 04609-0400
City Area Code 207
Local Phone Number 288-3314
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, par value $2.00 per share
Trading Symbol BHB
Security Exchange Name NYSEAMER
Entity Emerging Growth Company false
Entity Central Index Key 0000743367
Amendment Flag false

Bar Harbor Bankshares (AMEX:BHB)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025 Click aqui para mais gráficos Bar Harbor Bankshares.
Bar Harbor Bankshares (AMEX:BHB)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025 Click aqui para mais gráficos Bar Harbor Bankshares.