000071893700007189372025-02-112025-02-11

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported): February 11, 2025

 

 

 

STAAR Surgical Company

(Exact Name of Registrant as Specified in Charter)

 

 

 

Delaware

0-11634

95-3797439

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

25510 Commercentre Drive

Lake Forest, California

92630

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s Telephone Number, Including Area Code: 626-303-7902

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common

STAA

NASDAQ

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1 933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 


Item 2.02 Results of Operations and Financial Condition.

On February 11, 2025, 2024, STAAR Surgical Company (the “Company”) published a press release reporting its financial results for the quarter and year ended December 27, 2024, a copy of which is furnished as Exhibit 99.1 to this report and is incorporated herein by this reference.

 

Item 7.01 Regulation FD Disclosure.

 

During a conference call and webcast scheduled to be held at 5:00 p.m. Eastern / 2:00 p.m. Pacific on February 11, 2025, the Company’s Chair of the Board, President and Chief Executive Officer, and the Company's Chief Financial Officer will discuss the Company’s results for the quarter and year ended December 27, 2024 and the Company’s outlook for fiscal year 2025. The Company’s slide presentation for the conference call and webcast is furnished as Exhibit 99.2 to this Current Report.

 

The information furnished herewith pursuant to Items 2.02 and 7.01 of this Current Report, including Exhibits 99.1 and 99.2, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. The information in Items 2.02 and 7.01 of this Current Report shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date of this Current Report, regardless of any general incorporation language in the filing.

 

Item 9.01 Financial Statements and Exhibits.

Exhibit No.

Description

 

 

 

99.1

Press release of the Company dated February 11, 2025.

 

 

 

99.2

 

Slide presentation of the Company dated February 11, 2025.

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

STAAR Surgical Company

February 11, 2025

By:

/s/ Tom Frinzi

Thomas Frinzi

President and Chief Executive Officer

 


 

Exhibit 99.1

 

img177331332_0.jpg

STAAR Surgical Reports Fourth Quarter and Fiscal Year 2024 Results

Net Sales of $313.9 Million and ICL Sales of $312.5 Million for Fiscal 2024 Impacted by Weak China Macroeconomic Conditions

ICL Sales Ex. China Up 17% in Fourth Quarter and 13% in Fiscal 2024

Introduces Outlook for Fiscal 2025

Earnings Conference Call and Webcast Today at 5:00 p.m. Eastern

LAKE FOREST, CA, February 11, 2025 --- STAAR Surgical Company (NASDAQ: STAA), the global leader in phakic IOLs with the EVO family of Implantable Collamer® Lenses (EVO ICL™) for vision correction, today reported results for the fourth quarter and fiscal year ended December 27, 2024. The Company moved up its earnings announcement and will hold a conference call and webcast today at 5:00 p.m. Eastern to discuss its financial results, operational progress and fiscal 2025 outlook.

 

Fourth Quarter 2024 Overview

Net sales of $49.0 million
ICL sales of $46.9 million, including China ICL sales of $7.5 million
ICL sales Ex. China of $39.5 million, up 17% from prior year quarter

 

Fiscal Year 2024 Overview

Net sales of $313.9 million
ICL sales of $312.5 million, including China ICL sales of $161.0 million
ICL sales Ex. China of $151.6 million, up 13% from prior year
Gross margin at 76.3% vs. 78.4% year ago
Net loss of $(20.2) million vs. Net income of $21.3 million year ago
Net loss per share of $(0.41) vs. Earnings per share of $0.43 year ago
Adjusted EBITDA of $23.2 million or $0.47 per share as compared to $56.8 million or $1.15 per share year ago
Cash, cash equivalents and investments available for sale ended the year at $230.5 million

“STAAR’s fiscal 2024 results reflect fluctuating demand in China, which more than offset the strong performance across our other regions,” said Tom Frinzi, Chair of the Board and CEO of STAAR Surgical. “China is the largest market in the world for refractive procedures, and macroeconomic conditions and consumer confidence in China remain weak. While the government stimulus announced in September looked promising, the demand for our cash-pay ICLs deteriorated dramatically as we exited the year. ICL procedure volumes in China improved in January, but we expect overall lower demand in China in fiscal 2025, particularly in the first half. We have been collaborating with our distributors to address elevated inventory levels in China as a result of the challenging demand environment, while at the same time positioning the Company for a rebound once the market recovers.”

 


 

Mr. Frinzi continued, “Outside of China, we expect to sustain double-digit growth across our global markets in 2025 as demand for our ICL technology continues to outpace the refractive market overall. Myopia is not going away, and we have a unique technology in Collamer with over 30 years of proven clinical outcomes. We have built up a strong balance sheet that provides STAAR with the resiliency to face these macroeconomic challenges, which we believe are transitory. We will continue to make market-building investments in surgeon education, technology and our commercial teams and strategies to drive ICL adoption, while reducing costs in targeted areas to align our operations with the current demand environment. We look forward to supporting our customers and patients around the world, as we drive EVO ICL as the first choice for doctors and patients seeking visual freedom. I want to thank the STAAR team for their efforts to help us build on EVO ICL’s market leadership and return the total company to a strong growth trajectory.”

Fourth Quarter 2024 Financial Results

Net sales were $49.0 million for the fourth quarter of 2024 compared to $76.3 million in the prior year quarter. The decrease was due to a significant decline in China revenue, driven by worsening trends in overall refractive procedure volumes. ICL sales were $46.9 million for the fourth quarter of 2024 compared to $74.6 million in the prior year quarter. Excluding China, ICL sales were $39.5 million, an increase of 17% as compared to the prior year period. In December 2024, the Company shipped $27.5 million of ICLs to China, for which it did not recognize revenue due to extended payment terms with its distributor. While inventories in China are elevated, the Company determined to keep product in-country in advance of the anticipated demand rebound in the second half of 2025 and to mitigate potential impacts from geopolitical and tariff changes. Based on the extended payment terms, the Company expects to receive full payment, and fully recognize this revenue, by the end of the fiscal quarter ending September 26, 2025.

 

Gross profit margin for the fourth quarter of 2024 was 64.7% of total net sales compared to the prior year quarter of 79.6% of total net sales. The decrease in gross profit margin was primarily due to the recognition of cost of sales of $3.9 million associated with the $27.5 million in ICLs shipped into China in December, for which the Company did not recognize revenue. Gross profit margin was also negatively impacted by period costs associated with the expansion of the Company’s manufacturing capabilities in its Nidau, Switzerland facility, as well as the temporary idling of its U.S. manufacturing facility during the holiday season and for facility upgrades.

 

Operating expenses for the fourth quarter of 2024 were $59.6 million compared to $50.3 million in the prior year quarter, primarily due to increased investments in commercial operations and innovation. General and administrative expenses were $21.3 million compared to $16.9 million in the prior year quarter, primarily due to increased outside services and facilities costs. Selling and marketing expenses were $26.2 million compared to $22.6 million in the prior year quarter. The increase in selling and marketing expenses was due to increased compensation-related expenses, partially offset by lower marketing, promotional and advertising activities. Research and development expenses were $12.0 million compared to $10.9 million in the prior year quarter, primarily due to increased compensation-related expenses.

Operating loss for the fourth quarter of 2024 was $(27.9) million as compared to operating income of $10.4 million for the fourth quarter of 2023. Net loss for the fourth quarter of 2024 was $(34.2) million or $(0.69) per diluted share compared with net income of $7.8 million or $0.16 per diluted share for the prior year quarter. The year over year decrease in net income was primarily attributable to lower net sales and gross profit.

2


 

Fiscal Year 2024 Financial Results

Net sales were $313.9 million for fiscal year 2024 compared to $322.4 million in the prior year. The decrease in net sales was driven largely by the significant decline in China revenue in the fourth quarter of 2024. ICL sales were $312.5 million for fiscal 2024 compared to $319.4 million in the prior year. Excluding China, ICL sales were $151.6 million, an increase of 13% as compared to the prior year.

Gross profit margin for fiscal year 2024 was 76.3% of total net sales compared to 78.4% of total net sales for fiscal year 2023.

Operating expenses for fiscal year 2024 were $252.2 million compared to $224.6 million in the prior year. The 12% increase in operating expense was primarily due to higher general and administrative expense and research and development expenses, both related to higher compensation-related expenses, primarily increased headcount, outside services and facilities costs.

Operating loss for fiscal year 2024 was $(12.6) million compared to operating income of $28.1 million for fiscal year 2023. Net loss for fiscal year 2024 was $(20.2) million or $(0.41) per diluted share compared with net income of $21.3 million or $0.43 per diluted share for the prior year. The year over year decrease in net income was due to lower sales and gross profit, increased operating expense and lower other income.

Cash, cash equivalents and investments available for sale at December 27, 2024, totaled $230.5 million, compared to $232.4 million at the end of the fourth quarter of 2023.

All financial data in this press release and the accompanying tables is unaudited and subject to completion of the Company's audited financial statements. The Company has not yet finalized its tax provision, including its valuation allowance for its deferred tax asset and other potential tax entries. Any adjustments to the tax provision would not impact Adjusted EBITDA as presented in this press release and the accompanying tables. Audited financial information will be included in the Company’s Annual Report on Form 10-K for the year ended December 27, 2024, which the Company intends to file on or before February 25, 2025. See “Forward-Looking Statements” below.

 

Outlook

The Company expects the following for fiscal year 2025:

ICL sales Ex. China of approximately $165 million to $175 million, representing approximately 9% to 15% growth. This range assumes overall refractive procedure volumes in Americas will be down 5%-10%; EMEA will be flat; and APAC Ex. China will be flat.
China ICL sales of less than $5 million for the first half of 2025, as the Company works through elevated inventory levels against weak in-market refractive procedure demand.
China ICL sales of approximately $75 million to $125 million in the second half of 2025. This range is dependent on overall refractive procedure volumes in China, which the Company believes could be down 10% at the low end. The high end of this range contemplates a rebound in overall refractive procedure volumes growing 10%.
Adjusted EBITDA loss of approximately $(30) million per quarter in the first half of 2025 followed by an Adjusted EBITDA gain range of approximately $5 million to $22.5 million per quarter in the second half of 2025, resulting in a full-year fiscal 2025 Adjusted EBITDA loss range of approximately $(50) million to $(15) million and Adjusted EBITDA per diluted share loss range of approximately $(1.00) to $(0.30).1

3


 

In fiscal year 2025, the Company will manage its working capital and implement appropriate cost cutting measures in light of the lower revenue forecast. The Company intends to lower production output, decrease capital expenditures, and make targeted reductions to operating expenses, which will impact headcount and discretionary spend.

While the Company’s use of cash and cash flows will vary by quarter, the Company expects to end fiscal 2025 with cash, cash equivalents and investments available for sale of approximately $150 million to $175 million.

Based on the Company’s outlook for fiscal year 2025, the Company no longer expects to achieve its Vision 2026 Target Sales and Operating Model, originally announced on September 14, 2023.

Earnings Conference Call and Webcast

The Company previously announced that it would report its earnings on February 19, 2025. With today’s earnings announcement, the Company has moved up the date of its earnings call. The Company will host an earnings conference call and webcast today, Tuesday, February 11 at 5:00 p.m. Eastern / 2:00 p.m. Pacific to discuss its financial results, operational progress and outlook. To access the webcast please use the following link: https://event.choruscall.com/mediaframe/webcast.html?webcastid=CvWvUh4c

The live webcast, earnings webcast presentation and an archived version of the webcast can be accessed from the investor relations section of the STAAR website at www.staar.com.

1 Adjusted EBITDA and Adjusted EBITDA per share are non-GAAP financial measures. For further information on non-GAAP financial measures, please refer to the “Use of Non-GAAP Financial Measures” section of this press release. Please also refer to the tables at the end of this press release for a reconciliation of non-GAAP financial measures to the most directly comparable GAAP measure.

 

Use of Non-GAAP Financial Measures

To supplement the Company’s financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables include certain non-GAAP financial measures, including Adjusted EBITDA. Management uses these non-GAAP financial measures in its evaluation of Company operating performance and believes investors will find them useful in evaluating the Company’s operating performance, including cash flow generation, and in analyzing period-to-period financial performance of core business operations and underlying business trends. Non-GAAP financial measures are in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

 

EBITDA is a non-GAAP financial measure, which is calculated by adding interest income and expense, net; provision for income taxes; and depreciation and amortization to net income. In calculating Adjusted EBITDA and Adjusted EBITDA per diluted share, the Company further adjusts for stock-based compensation expense. As stock-based compensation is a non-cash expense that can vary significantly based on the timing, size and nature of awards granted, the Company believes that the exclusion of stock-based compensation expense can assist investors in comparisons of Company operating results with other peer companies because (i) the amount of such expense in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expense can vary significantly between periods as a result of the timing of grants of new stock-based awards, including inducement grants in connection with hiring. Additionally, the Company believes that excluding stock-based compensation from Adjusted EBITDA and Adjusted EBITDA per diluted share assists management and investors in making meaningful comparisons between the Company’s operating performance and the operating performance of other companies that may use different forms of employee compensation or different valuation methodologies for their stock-based compensation. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are

4


 

expected to contribute to operating results in future periods. Investors should also note that such expenses will recur in the future.

The Company also presents certain financial information on a constant currency basis, which is intended to exclude the effects of foreign currency fluctuations. The Company conducts a significant part of its activities outside the U.S. It receives sales revenue and pays expenses principally in U.S. dollars, Swiss francs, Japanese yen and euros. The exchange rates between dollars and non-U.S. currencies can fluctuate greatly and can have a significant effect on the Company’s results when reported in U.S. dollars. In order to compare the Company's performance from period to period without the effect of currency, the Company will apply the same average exchange rate applicable in the prior period, or the “constant currency” rate to sales or expenses in the current period as well.

In the tables provided below, the Company has included a reconciliation of Adjusted EBITDA and Adjusted EBITDA per diluted share to net income (loss) and net income (loss) per diluted share, the most directly comparable GAAP financial measure, as well as supplemental financial information with net sales expressed in constant currency. The Company has also provided a reconciliation of forward-looking Adjusted EBITDA and Adjusted EBITDA per diluted share to net income (loss) and net income (loss) per diluted share. This represents forward-looking information, and actual results may vary. Please see the risks and assumptions referred to in the Forward-Looking Statements section of this press release.

About STAAR Surgical

STAAR, which has been dedicated solely to ophthalmic surgery for over 40 years, designs, develops, manufactures and markets implantable lenses for the eye. These lenses are intended to provide visual freedom for patients, lessening or eliminating the reliance on glasses or contact lenses. All of these lenses are foldable, which permits the surgeon to insert them through a small incision. STAAR’s lens used in refractive surgery is called an Implantable Collamer® Lens or “ICL,” which includes the EVO ICL™ product line. More than 3,000,000 ICLs have been sold to date and STAAR markets these lenses in over 75 countries. To learn more about the ICL go to: EVOICL.com. Headquartered in Lake Forest, CA, the company operates manufacturing and packaging facilities in Aliso Viejo, CA, Monrovia, CA and Nidau, Switzerland. For more information, please visit the Company’s website at www.staar.com.

 

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements in this press release that are not statements of historical fact are forward-looking statements, including statements about any of the following: all financial projections under the caption “Outlook”, plans, strategies, and objectives of management for 2025 and beyond or prospects for achieving such plans, expectations for sales, revenue, margin, earnings, expenses, use of cash, cash flows, and any statements of assumptions underlying any of the foregoing, including those relating to expected or future financial performance. In addition, the financial data in this press release and the accompanying tables is unaudited and subject to completion of year-end audit and review procedures. Further, the Company has not yet finalized its tax provision, including its valuation allowance for its deferred tax asset and other potential tax entries. These forward-looking statements are neither promises nor guarantees and involve known and unknown risks, uncertainties and other important factors that may cause actual results, performance or achievements to be materially different from what is expressed or implied by the forward-looking statements, including, but not limited to: our ability to continue our growth and profitability trajectory; our reliance on independent distributors in

5


 

international markets; a slowdown or disruption to the Chinese economy; global economic conditions; disruptions in our supply chain; fluctuations in foreign currency exchange rates; international trade disputes (including involving tariffs) and substantial dependence on demand from Asia; changes in effective tax rate or tax laws; any loss of use of our principal manufacturing facility; competition; potential losses due to product liability claims; our exposure to environmental liability; data corruption, cyber-based attacks or network security breaches and/or noncompliance with data protection and privacy regulations; acquisitions of new technologies; climate changes; the willingness of surgeons and patients to adopt a new or improved product and procedure; extensive clinical trials and resources devoted to research and development; compliance with government regulations; the discretion of regulatory agencies to approve or reject existing, new or improved products, or to require additional actions before or after approval, or to take enforcement action; laws pertaining to healthcare fraud and abuse; changes in FDA or international regulations related to product approval; product recalls or failures; and other important factors set forth in the Company’s Annual Report on Form 10-K for the year ended December 29, 2023 under the caption “Risk Factors,” which is on file with the Securities and Exchange Commission (the “SEC”) and available in the “Investor Information” section of the Company’s website under the heading “SEC Filings,” as any such factors may be updated from time to time in the Company’s other filings with the SEC. Forward-looking statements speak only as of the date they are made and, except as may be required under applicable law, the Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

We intend to use our website as a means of disclosing material non-public information about the Company and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included on our website in the ‘Investor Relations’ sections at investors.staar.com. Accordingly, investors should monitor such portion of our website, in addition to following our press releases, SEC filings and public conference calls and webcasts. In addition, you may automatically receive email alerts and other information about the Company when you enroll your email address by visiting the Email Alerts section at investors.staar.com.

 

CONTACT:

Investors & Media

Brian Moore

Vice President, Investor Relations and Corporate Development

(626) 303-7902, Ext. 3023

 

bmoore@staar.com

 

 

Investors - Asia

Niko Liu, CFA

Director, Investor Relations and Corporate Development - Asia

+852-6092-5076

 

nliu@staar.com

 

6


 

Consolidated Balance Sheets

 

 

 

 

 

 

(in 000's)

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

December 27, 2024

 

 

December 29, 2023

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

144,159

 

 

$

183,038

 

Investments available for sale

 

 

86,335

 

 

 

37,688

 

Accounts receivable trade, net

 

 

77,897

 

 

 

94,704

 

Inventories, net

 

 

43,305

 

 

 

35,130

 

Prepayments, deposits, and other current assets

 

 

16,244

 

 

 

14,709

 

   Total current assets

 

 

367,940

 

 

 

365,269

 

Investments available for sale

 

 

-

 

 

 

11,703

 

Property, plant, and equipment, net

 

 

84,889

 

 

 

66,835

 

Finance lease right-of-use assets, net

 

 

37

 

 

 

183

 

Operating lease right-of-use assets, net

 

 

36,850

 

 

 

34,387

 

Goodwill

 

 

1,786

 

 

 

1,786

 

Deferred income taxes

 

 

788

 

 

 

5,190

 

Other assets

 

 

17,234

 

 

 

3,339

 

   Total assets

 

$

509,524

 

 

$

488,692

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

16,704

 

 

$

13,557

 

Obligations under finance leases

 

 

42

 

 

 

165

 

Obligations under operating leases

 

 

3,894

 

 

 

4,202

 

Allowance for sales returns

 

 

6,579

 

 

 

6,174

 

Other current liabilities

 

 

43,087

 

 

 

40,938

 

   Total current liabilities

 

 

70,306

 

 

 

65,036

 

 

 

 

 

 

 

 

Obligations under finance leases

 

 

-

 

 

 

42

 

Obligations under operating leases

 

 

34,807

 

 

 

31,425

 

Deferred income taxes

 

 

297

 

 

 

1,077

 

Asset retirement obligations

 

 

42

 

 

 

103

 

Pension liability

 

 

6,737

 

 

 

5,055

 

   Total liabilities

 

 

112,189

 

 

 

102,738

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Common stock

 

 

493

 

 

 

488

 

Additional paid-in capital

 

 

471,449

 

 

 

436,947

 

Accumulated other comprehensive loss

 

 

(7,031

)

 

 

(4,113

)

Accumulated deficit

 

 

(67,576

)

 

 

(47,368

)

   Total stockholders' equity

 

 

397,335

 

 

 

385,954

 

   Total liabilities and stockholders' equity

 

$

509,524

 

 

$

488,692

 

 

 


 

Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in 000's except for per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

% of Sales

 

 

December 27, 2024

 

 

% of Sales

 

 

December 29, 2023

 

 

Fav (Unfav) Amount

 

 

%

 

 

% of Sales

 

 

December 27, 2024

 

 

% of Sales

 

 

December 29, 2023

 

 

Fav (Unfav) Amount

 

 

%

 

Net sales

 

 

100.0

%

 

$

48,950

 

 

 

100.0

%

 

$

76,273

 

 

$

(27,323

)

 

 

(35.8

)%

 

 

100.0

%

 

$

313,901

 

 

 

100.0

%

 

$

322,415

 

 

$

(8,514

)

 

 

(2.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

35.3

%

 

 

17,302

 

 

 

20.4

%

 

 

15,548

 

 

 

(1,754

)

 

 

(11.3

)%

 

 

23.7

%

 

 

74,319

 

 

 

21.6

%

 

 

69,764

 

 

 

(4,555

)

 

 

(6.5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

64.7

%

 

 

31,648

 

 

 

79.6

%

 

 

60,725

 

 

 

(29,077

)

 

 

(47.9

)%

 

 

76.3

%

 

 

239,582

 

 

 

78.4

%

 

 

252,651

 

 

 

(13,069

)

 

 

(5.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  General and administrative

 

 

43.6

%

 

 

21,344

 

 

 

22.1

%

 

 

16,858

 

 

 

(4,486

)

 

 

(26.6

)%

 

 

28.6

%

 

 

89,898

 

 

 

22.4

%

 

 

72,319

 

 

 

(17,579

)

 

 

(24.3

)%

  Selling and marketing

 

 

53.5

%

 

 

26,172

 

 

 

29.6

%

 

 

22,596

 

 

 

(3,576

)

 

 

(15.8

)%

 

 

34.5

%

 

 

108,322

 

 

 

33.4

%

 

 

107,834

 

 

 

(488

)

 

 

(0.5

)%

  Research and development

 

 

24.6

%

 

 

12,042

 

 

 

14.2

%

 

 

10,866

 

 

 

(1,176

)

 

 

(10.8

)%

 

 

17.2

%

 

 

53,973

 

 

 

13.8

%

 

 

44,401

 

 

 

(9,572

)

 

 

(21.6

)%

    Total selling, general, and administrative expenses

 

 

121.7

%

 

 

59,558

 

 

 

65.9

%

 

 

50,320

 

 

 

(9,238

)

 

 

(18.4

)%

 

 

80.3

%

 

 

252,193

 

 

 

69.6

%

 

 

224,554

 

 

 

(27,639

)

 

 

(12.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (expense)

 

 

(57.0

)%

 

 

(27,910

)

 

 

13.7

%

 

 

10,405

 

 

 

(38,315

)

 

 

(368.2

)%

 

 

(4.0

)%

 

 

(12,611

)

 

 

8.8

%

 

 

28,097

 

 

 

(40,708

)

 

 

(144.9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Interest income, net

 

 

3.2

%

 

 

1,553

 

 

 

2.2

%

 

 

1,699

 

 

 

(146

)

 

 

(8.6

)%

 

 

1.9

%

 

 

5,911

 

 

 

2.2

%

 

 

6,986

 

 

 

(1,075

)

 

 

(15.4

)%

  Gain (loss) on foreign currency transactions

 

 

(8.7

)%

 

 

(4,260

)

 

 

1.7

%

 

 

1,331

 

 

 

(5,591

)

 

 

(420.1

)%

 

 

(1.3

)%

 

 

(3,675

)

 

 

(0.6

)%

 

 

(1,909

)

 

 

(1,766

)

 

 

(92.5

)%

  Royalty income

 

 

0.0

%

 

 

-

 

 

 

0.0

%

 

 

-

 

 

 

-

 

 

 

0.0

%

 

 

0.1

%

 

 

508

 

 

 

0.0

%

 

 

74

 

 

 

434

 

 

 

586.5

%

  Other income, net

 

 

0.6

%

 

 

283

 

 

 

0.4

%

 

 

304

 

 

 

(21

)

 

 

(6.9

)%

 

 

0.3

%

 

 

815

 

 

 

0.1

%

 

 

448

 

 

 

367

 

 

 

81.9

%

    Total other income (expense), net

 

 

(4.9

)%

 

 

(2,424

)

 

 

4.3

%

 

 

3,334

 

 

 

(5,758

)

 

 

(172.7

)%

 

 

1.0

%

 

 

3,559

 

 

 

1.7

%

 

 

5,599

 

 

 

(2,040

)

 

 

(36.4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision for income taxes

 

 

(61.9

)%

 

 

(30,334

)

 

 

18.0

%

 

 

13,739

 

 

 

(44,073

)

 

 

(320.8

)%

 

 

(3.0

)%

 

 

(9,052

)

 

 

10.5

%

 

 

33,696

 

 

 

(42,748

)

 

 

(126.9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

8.0

%

 

 

3,894

 

 

 

7.8

%

 

 

5,983

 

 

 

2,089

 

 

 

34.9

%

 

 

3.6

%

 

 

11,156

 

 

 

3.8

%

 

 

12,349

 

 

 

1,193

 

 

 

9.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

(69.9

)%

 

 

(34,228

)

 

 

10.2

%

 

 

7,756

 

 

 

(41,984

)

 

 

(541.3

)%

 

 

(6.6

)%

 

 

(20,208

)

 

 

6.7

%

 

 

21,347

 

 

 

(41,555

)

 

 

(194.7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share - basic

 

 

 

 

 

(0.69

)

 

 

 

 

 

0.16

 

 

 

 

 

 

 

 

 

 

 

 

(0.41

)

 

 

 

 

 

0.44

 

 

 

 

 

 

 

Net income (loss) per share - diluted

 

 

 

 

 

(0.69

)

 

 

 

 

 

0.16

 

 

 

 

 

 

 

 

 

 

 

 

(0.41

)

 

 

 

 

 

0.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

 

 

 

49,266

 

 

 

 

 

 

48,815

 

 

 

 

 

 

 

 

 

 

 

 

49,125

 

 

 

 

 

 

48,523

 

 

 

 

 

 

 

Weighted average shares outstanding - diluted

 

 

 

 

 

49,266

 

 

 

 

 

 

49,242

 

 

 

 

 

 

 

 

 

 

 

 

49,125

 

 

 

 

 

 

49,427

 

 

 

 

 

 

 

 

 


 

Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

(in 000's)

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 27, 2024

 

 

December 29, 2023

 

 

December 27, 2024

 

 

December 29, 2023

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(34,228

)

 

$

7,756

 

 

$

(20,208

)

 

$

21,347

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of property and equipment

 

 

2,375

 

 

 

1,368

 

 

 

6,891

 

 

 

5,111

 

Amortization of long-lived intangibles

 

 

-

 

 

 

(2

)

 

 

-

 

 

 

13

 

Impairment of long-lived intangibles

 

 

-

 

 

 

-

 

 

 

-

 

 

 

154

 

Accretion/Amortization of investments available for sale

 

 

(681

)

 

 

(329

)

 

 

(1,091

)

 

 

(2,501

)

Deferred income taxes

 

 

3,543

 

 

 

3,199

 

 

 

3,590

 

 

 

3,264

 

Change in net pension liability

 

 

188

 

 

 

(190

)

 

 

26

 

 

 

(956

)

Stock-based compensation expense

 

 

4,669

 

 

 

182

 

 

 

27,210

 

 

 

23,516

 

Change in asset retirement obligation

 

 

(77

)

 

 

2

 

 

 

(53

)

 

 

(102

)

Loss on disposal of property and equipment

 

 

26

 

 

 

32

 

 

 

1,694

 

 

 

73

 

Provision for sales returns and bad debts

 

 

(1,661

)

 

 

(1,262

)

 

 

286

 

 

 

663

 

Inventory provision

 

 

909

 

 

 

761

 

 

 

2,782

 

 

 

4,851

 

Changes in working capital:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

26,196

 

 

 

17,676

 

 

 

16,493

 

 

 

(32,760

)

Inventories

 

 

(4,038

)

 

 

(4,386

)

 

 

(10,000

)

 

 

(14,361

)

Prepayments, deposits and other assets

 

 

(3,126

)

 

 

171

 

 

 

(15,363

)

 

 

(3,413

)

Accounts payable

 

 

2,106

 

 

 

2,565

 

 

 

75

 

 

 

(701

)

Other current liabilities

 

 

4,441

 

 

 

4,426

 

 

 

3,393

 

 

 

10,396

 

Net cash provided by operating activities

 

 

642

 

 

 

31,969

 

 

 

15,725

 

 

 

14,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of property and equipment

 

 

(5,725

)

 

 

(3,088

)

 

 

(23,394

)

 

 

(18,188

)

Purchase of investments available for sale

 

 

(19,046

)

 

 

1

 

 

 

(80,240

)

 

 

(52,313

)

Proceeds from sale or maturity of investments available for sale

 

 

5,276

 

 

 

25,489

 

 

 

44,417

 

 

 

144,848

 

Net provided by (used in) investing activities

 

 

(19,495

)

 

 

22,402

 

 

 

(59,217

)

 

 

74,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Repayment of finance lease obligations

 

 

(41

)

 

 

(40

)

 

 

(165

)

 

 

(161

)

Repurchase of employee common stock for taxes withheld

 

 

(109

)

 

 

(1

)

 

 

(1,505

)

 

 

(2,097

)

Proceeds from vested restricted stock and exercise of stock options

 

 

40

 

 

 

408

 

 

 

7,394

 

 

 

9,673

 

Net cash provided by (used in) financing activities

 

 

(110

)

 

 

367

 

 

 

5,724

 

 

 

7,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(881

)

 

 

868

 

 

 

(1,111

)

 

 

202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

(19,844

)

 

 

55,606

 

 

 

(38,879

)

 

 

96,558

 

Cash and cash equivalents, at beginning of the period

 

 

164,003

 

 

 

127,432

 

 

 

183,038

 

 

 

86,480

 

Cash and cash equivalents, at end of the period

 

$

144,159

 

 

$

183,038

 

 

$

144,159

 

 

$

183,038

 

 

 


 

Reconciliation of Non-GAAP Financial Measure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in 000's except for per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

Q1-23

 

 

Q2-23

 

 

Q3-23

 

 

Q4-23

 

 

2023

 

 

Q1-24

 

 

Q2-24

 

 

Q3-24

 

 

Q4-24

 

 

2024

 

 

2025 Outlook Range(3)

Net income (loss) - (as reported)

 

$

39,665

 

 

$

2,710

 

 

$

6,064

 

 

$

4,817

 

 

$

7,756

 

 

$

21,347

 

 

$

(3,339

)

 

$

7,379

 

 

$

9,980

 

 

$

(34,228

)

 

$

(20,208

)

 

$(78,000) - $(63,000)

Provision (benefit) for income taxes

 

 

5,887

 

 

 

2,009

 

 

 

2,428

 

 

 

1,929

 

 

 

5,983

 

 

 

12,349

 

 

 

1,128

 

 

 

2,955

 

 

 

3,179

 

 

 

3,894

 

 

 

11,156

 

 

$(5,000) - $0

Other (income) expense, net

 

 

(1,750

)

 

 

(1,919

)

 

 

105

 

 

 

(451

)

 

 

(3,334

)

 

 

(5,599

)

 

 

(70

)

 

 

1,564

 

 

 

(7,477

)

 

 

2,424

 

 

 

(3,559

)

 

$0

Depreciation

 

 

4,481

 

 

 

1,113

 

 

 

1,285

 

 

 

1,345

 

 

 

1,368

 

 

 

5,111

 

 

 

1,237

 

 

 

1,522

 

 

 

1,757

 

 

 

2,375

 

 

 

6,891

 

 

$10,000

(Gain) loss on disposal of property plant and equipment(2)

 

 

65

 

 

 

-

 

 

 

24

 

 

 

17

 

 

 

32

 

 

 

73

 

 

 

-

 

 

 

26

 

 

 

1,642

 

 

 

26

 

 

 

1,694

 

 

$0

Amortization of intangible assets

 

 

28

 

 

 

7

 

 

 

10

 

 

 

(2

)

 

 

(2

)

 

 

13

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

$0

Stock-based compensation

 

 

20,371

 

 

 

6,065

 

 

 

8,423

 

 

 

8,846

 

 

 

182

 

 

 

23,516

 

 

 

6,339

 

 

 

9,042

 

 

 

7,160

 

 

 

4,669

 

 

 

27,210

 

 

$23,000 - $38,000

Adjusted EBITDA

 

$

68,747

 

 

$

9,985

 

 

$

18,339

 

 

$

16,501

 

 

$

11,985

 

 

$

56,810

 

 

$

5,295

 

 

$

22,488

 

 

$

16,241

 

 

$

(20,840

)

 

$

23,184

 

 

$(50,000) - $(15,000)

Adjusted EBITDA as a % of Revenue

 

 

24.2

%

 

 

13.6

%

 

 

19.9

%

 

 

20.6

%

 

 

15.7

%

 

 

17.6

%

 

 

6.8

%

 

 

22.7

%

 

 

18.3

%

 

 

(42.6

)%

 

 

7.4

%

 

(21)% - (5)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share, diluted - (as reported)

 

$

0.80

 

 

$

0.05

 

 

$

0.12

 

 

$

0.10

 

 

$

0.16

 

 

$

0.43

 

 

$

(0.07

)

 

$

0.15

 

 

$

0.20

 

 

$

(0.69

)

 

$

(0.41

)

 

$(1.56) - $(1.26)

Provision (benefit) for income taxes

 

 

0.12

 

 

 

0.04

 

 

 

0.05

 

 

 

0.04

 

 

 

0.12

 

 

 

0.25

 

 

 

0.02

 

 

 

0.06

 

 

 

0.06

 

 

 

0.08

 

 

 

0.22

 

 

$(0.10) - $0.00

Other (income) expense, net

 

 

(0.04

)

 

 

(0.04

)

 

 

-

 

 

 

(0.01

)

 

 

(0.07

)

 

 

(0.11

)

 

 

-

 

 

 

0.03

 

 

 

(0.15

)

 

 

0.05

 

 

 

(0.07

)

 

$0.00

Depreciation

 

 

0.09

 

 

 

0.02

 

 

 

0.03

 

 

 

0.03

 

 

 

0.03

 

 

 

0.10

 

 

 

0.03

 

 

 

0.03

 

 

 

0.04

 

 

 

0.05

 

 

 

0.14

 

 

$0.20

(Gain) loss on disposal of property plant and equipment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 a

 

-

 

 

 

0.03

 

 

 

-

 

 

 

0.03

 

 

$0.00

Amortization of intangible assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

$0.00

Stock-based compensation

 

 

0.41

 

 

 

0.12

 

 

 

0.17

 

 

 

0.18

 

 

 

-

 

 

 

0.48

 

 

 

0.13

 

 

 

0.18

 

 

 

0.14

 

 

 

0.09

 

 

 

0.55

 

 

$0.46 - $0.76

Adjusted EBITDA per share, diluted(1)

 

$

1.39

 

 

$

0.20

 

 

$

0.37

 

 

$

0.33

 

 

$

0.24

 

 

$

1.15

 

 

$

0.11

 

 

$

0.45

 

 

$

0.33

 

 

$

(0.42

)

 

$

0.47

 

 

$(1.00) - $(0.30)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - Diluted

 

 

49,380

 

 

 

49,500

 

 

 

49,516

 

 

 

49,370

 

 

 

49,242

 

 

 

49,427

 

 

 

48,907

 

 

 

49,811

 

 

 

49,731

 

 

 

49,266

 

 

 

49,597

 

 

50,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  Adjusted EBITDA per diluted share may not add due to rounding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) The Q3-2024 non cash write-off of $1.6M was related to the former EVO Experience Center

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) Fiscal year 2025 Outlook line items are approximations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

ICL Sales by Geography

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in 000's)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year

 

 

Three Months Ended

 

ICL Sales by Region(5)

 

2022

 

 

2023

 

 

2024

 

 

December 29, 2023

 

 

March 29, 2024

 

 

June 28, 2024

 

 

September 27, 2024

 

 

December 27, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas(1)

 

$

20,114

 

 

$

22,233

 

 

$

25,670

 

 

$

5,264

 

 

$

6,260

 

 

$

6,794

 

 

$

6,187

 

 

$

6,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EMEA(2)

 

 

36,715

 

 

 

39,318

 

 

 

43,337

 

 

 

10,103

 

 

 

11,299

 

 

 

10,727

 

 

 

10,333

 

 

 

10,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

APAC(3)

 

 

212,883

 

 

 

257,876

 

 

 

243,536

 

 

 

59,254

 

 

 

59,592

 

 

 

81,844

 

 

 

72,581

 

 

 

29,519

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global ICL Sales

 

$

269,712

 

 

$

319,427

 

 

$

312,543

 

 

$

74,621

 

 

$

77,151

 

 

$

99,365

 

 

$

89,101

 

 

$

46,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global ICL Sales Growth

 

 

27

%

 

 

18

%

 

 

(2

)%

 

 

22

%

 

 

9

%

 

 

7

%

 

 

10

%

 

 

(37

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas ICL Sales Growth

 

 

43

%

 

 

11

%

 

 

15

%

 

 

(8

)%

 

 

12

%

 

 

14

%

 

 

14

%

 

 

22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EMEA ICL Sales Growth

 

 

(2

)%

 

 

7

%

 

 

10

%

 

 

18

%

 

 

11

%

 

 

10

%

 

 

12

%

 

 

9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

APAC ICL Sales Growth

 

 

32

%

 

 

21

%

 

 

(6

)%

 

 

26

%

 

 

9

%

 

 

6

%

 

 

9

%

 

 

(50

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global ICL Unit Growth

 

 

33

%

 

 

19

%

 

 

(6

)%

 

 

19

%

 

 

2

%

 

 

3

%

 

 

6

%

 

 

(39

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year

 

 

Three Months Ended

 

ICL Sales by Country(4)(5)

 

2022

 

 

2023

 

 

2024

 

 

December 29, 2023

 

 

March 29, 2024

 

 

June 28, 2024

 

 

September 27, 2024

 

 

December 27, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

China

 

$

147,967

 

 

$

185,404

 

 

$

160,979

 

 

$

40,813

 

 

$

38,460

 

 

$

63,345

 

 

$

51,719

 

 

$

7,455

 

Growth

 

 

38

%

 

 

25

%

 

 

(13

)%

 

 

30

%

 

 

10

%

 

 

3

%

 

 

7

%

 

 

(82

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Japan

 

$

32,623

 

 

$

36,352

 

 

$

41,409

 

 

$

9,495

 

 

$

10,227

 

 

$

9,735

 

 

$

10,490

 

 

$

10,957

 

Growth

 

 

14

%

 

 

11

%

 

 

14

%

 

 

16

%

 

 

11

%

 

 

14

%

 

 

15

%

 

 

15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

South Korea

 

$

17,940

 

 

$

19,853

 

 

$

21,841

 

 

$

4,996

 

 

$

6,725

 

 

$

3,973

 

 

$

5,435

 

 

$

5,708

 

Growth

 

 

18

%

 

 

11

%

 

 

10

%

 

 

39

%

 

 

1

%

 

 

20

%

 

 

11

%

 

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

15,070

 

 

$

17,168

 

 

$

20,475

 

 

$

4,164

 

 

$

5,039

 

 

$

5,541

 

 

$

4,822

 

 

$

5,073

 

Growth

 

 

59

%

 

 

14

%

 

 

19

%

 

 

(8

)%

 

 

15

%

 

 

25

%

 

 

16

%

 

 

22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ICL Sales Ex China

 

$

121,745

 

 

$

134,023

 

 

$

151,564

 

 

$

33,808

 

 

$

38,691

 

 

$

36,020

 

 

$

37,382

 

 

$

39,471

 

Growth

 

 

15

%

 

 

10

%

 

 

13

%

 

 

14

%

 

 

9

%

 

 

13

%

 

 

14

%

 

 

17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Americas includes the United States, Canada and Latin American countries

 

(2) EMEA includes Spain, Germany, United Kingdom, European, Middle East and Africa Distributors

 

(3) APAC includes China, Japan, South Korea, India and the rest of Asia Pacific distributors

 

(4) ICL Sales by country includes countries representing more than 5% of total ICL sales in the most recently completed fiscal year

 

(5) ICL sales do not include IOL, injector or other sales

 

 

 


 

Reconciliation of Non-GAAP Financial Measure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Constant Currency Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in 000's)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

As Reported

 

 

Constant Currency

 

 Sales

 

December 27, 2024

 

 

Effect of Currency

 

 

Constant Currency

 

 

December 29, 2023

 

 

$ Change

 

 

% Change

 

 

$ Change

 

 

% Change

 

 ICL

 

$

46,926

 

 

$

136

 

 

$

47,062

 

 

$

74,621

 

 

$

(27,695

)

 

 

(37.1

)%

 

$

(27,559

)

 

 

(36.9

)%

 Cataract IOL

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(156

)

 

 

156

 

 

 

(100.0

)%

 

 

156

 

 

 

(100.0

)%

 Other

 

 

2,024

 

 

 

(3

)

 

 

2,021

 

 

 

1,808

 

 

 

216

 

 

 

11.9

%

 

 

213

 

 

 

11.8

%

 Total Sales

 

$

48,950

 

 

$

133

 

 

$

49,083

 

 

$

76,273

 

 

$

(27,323

)

 

 

(35.8

)%

 

$

(27,190

)

 

 

(35.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

 

 

As Reported

 

 

Constant Currency

 

 Sales

 

December 27, 2024

 

 

Effect of Currency

 

 

Constant Currency

 

 

December 29, 2023

 

 

$ Change

 

 

% Change

 

 

$ Change

 

 

% Change

 

 ICL

 

$

312,543

 

 

$

2,651

 

 

$

315,194

 

 

$

319,427

 

 

$

(6,884

)

 

 

(2.2

)%

 

$

(4,233

)

 

 

(1.3

)%

 Cataract IOL

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,139

 

 

 

(1,139

)

 

 

(100.0

)%

 

 

(1,139

)

 

 

(100.0

)%

 Other

 

 

1,358

 

 

 

108

 

 

 

1,466

 

 

 

1,849

 

 

 

(491

)

 

 

(26.6

)%

 

 

(383

)

 

 

(20.7

)%

 Total Sales

 

$

313,901

 

 

$

2,759

 

 

$

316,660

 

 

$

322,415

 

 

$

(8,514

)

 

 

(2.6

)%

 

$

(5,755

)

 

 

(1.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Slide 1

NASDAQ: STAA February 11, 2025 Fourth Quarter and Fiscal 2024
Earnings Presentation Exhibit 99.2


Slide 2

02 STAAR Surgical Earnings Call and Webcast Fourth Quarter and Fiscal 2024 Today’s Speakers Investor Relations PATRICK WILLIAMS TOM FRINZI Chair of the Board, President and CEO Chief Financial Officer http://investors.staar.com Brian Moore VP, Investor Relations and Corporate Development Connie Johnson Director, Investor Relations  and High-Performance Management Niko Liu, CFA Director, Investor Relations and Corporate Development – Asia +1 626.303.7902 investorrelations@staar.com


Slide 3

This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements that are not statements of historical fact are forward-looking statements, including statements about any of the following: all financial projections under the caption “Outlook”, plans, strategies, and objectives of management for 2025 and beyond or prospects for achieving such plans, expectations for sales, revenue, margin, expenses, use of cash, cash flows, and any statements of assumptions underlying any of the foregoing, including those relating to expected or future financial performance. In addition, the financial data in this presentation is unaudited and subject to completion of year-end audit and review procedures. Further, the Company has not yet finalized its tax provision, including its valuation allowance for its deferred tax asset and other potential tax entries. Audited financial information will be included in the Company’s Annual Report on Form 10-K for the year ended December 27, 2024, which the Company intends to file on or before February 25, 2025. These forward-looking statements are neither promises nor guarantees and involve known and unknown risks, uncertainties and other important factors that may cause actual results, performance or achievements to be materially different from what is expressed or implied by the forward-looking statements, including, but not limited to: our ability to continue our growth and profitability trajectory; our reliance on independent distributors in international markets; a slowdown or disruption to the Chinese economy; global economic conditions; disruptions in our supply chain; fluctuations in foreign currency exchange rates; international trade disputes (including involving tariffs) and substantial dependence on demand from Asia; changes in effective tax rate or tax laws; any loss of use of our principal manufacturing facility; competition; potential losses due to product liability claims; our exposure to environmental liability; data corruption, cyber-based attacks or network security breaches and/or noncompliance with data protection and privacy regulations; acquisitions of new technologies; climate changes; the willingness of surgeons and patients to adopt a new or improved product and procedure; extensive clinical trials and resources devoted to research and development; compliance with government regulations; the discretion of regulatory agencies to approve or reject existing, new or improved products, or to require additional actions before or after approval, or to take enforcement action; laws pertaining to healthcare fraud and abuse; changes in FDA or international regulations related to product approval; product recalls or failures; and other important factors set forth in the Company’s Annual Report on Form 10-K for the year ended December 29, 2023 under the caption “Risk Factors,” which is on file with the Securities and Exchange Commission (the “SEC”) and available in the “Investor Information” section of the Company’s website under the heading “SEC Filings,” as any such factors may be updated from time to time in the Company’s other filings with the SEC. Forward-looking statements speak only as of the date they are made and, except as may be required under applicable law, the Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We intend to use our website as a means of disclosing material non-public information about the Company and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included on our website in the ‘Investor Relations’ sections at investors.staar.com. Accordingly, investors should monitor such portion of our website, in addition to following our press releases, SEC filings and public conference calls and webcasts. In addition, you may automatically receive email alerts and other information about the Company when you enroll your email address by visiting the Email Alerts section at investors.staar.com. Forward Looking Statements 03


Slide 4

Non-GAAP Financial Information To supplement the Company’s financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this presentation and the accompanying tables include certain non-GAAP financial measures, including Adjusted EBITDA. Management uses these non-GAAP financial measures in its evaluation of Company operating performance and believes investors will find them useful in evaluating the Company’s operating performance, including cash flow generation, and in analyzing period-to-period financial performance of core business operations and underlying business trends. Non-GAAP financial measures are in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. EBITDA is a non-GAAP financial measure, which is calculated by adding interest income and expense, net; provision for income taxes; and depreciation and amortization to net income. In calculating Adjusted EBITDA and Adjusted EBITDA per diluted share, the Company further adjusts for stock-based compensation expense. As stock-based compensation is a non-cash expense that can vary significantly based on the timing, size and nature of awards granted, the Company believes that the exclusion of stock-based compensation expense can assist investors in comparisons of Company operating results with other peer companies because (i) the amount of such expense in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expense can vary significantly between periods as a result of the timing of grants of new stock-based awards, including inducement grants in connection with hiring. Additionally, the Company believes that excluding stock-based compensation from Adjusted EBITDA and Adjusted EBITDA per diluted share assists management and investors in making meaningful comparisons between the Company’s operating performance and the operating performance of other companies that may use different forms of employee compensation or different valuation methodologies for their stock-based compensation. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods. Investors should also note that such expenses will recur in the future. The Company also presents certain financial information on a constant currency basis, which is intended to exclude the effects of foreign currency fluctuations. The Company conducts a significant part of its activities outside the U.S. It receives sales revenue and pays expenses principally in U.S. dollars, Swiss francs, Japanese yen and euros. The exchange rates between dollars and non-U.S. currencies can fluctuate greatly and can have a significant effect on the Company’s results when reported in U.S. dollars. In order to compare the Company's performance from period to period without the effect of currency, the Company will apply the same average exchange rate applicable in the prior period, or the “constant currency” rate to sales or expenses in the current period as well. In the appendix to this presentation, the Company has included a reconciliation of Adjusted EBITDA and Adjusted EBITDA per diluted share to net income (loss) and net income (loss) per diluted share, the most directly comparable GAAP financial measure, as well as supplemental financial information with net sales expressed in constant currency. The Company has also provided a reconciliation of forward-looking Adjusted EBITDA and Adjusted EBITDA per diluted share to net income (loss) and net income (loss) per diluted share. This represents forward-looking information, and actual results may vary. Please see the risks and assumptions referred to in the Forward-Looking Statements section of this presentation. 04


Slide 5

STAAR Surgical + EVO ICL™ Around the World FOURTH QUARTER AND FISCAL 2024 EARNINGS PRESENTATION


Slide 6

Enhanced commercial focus and investments are driving EVO ICL adoption despite a challenging macroeconomic and geopolitical backdrop for our cash-pay vision correction technology “STAAR’s fiscal 2024 results reflect fluctuating demand in China, which more than offset the strong performance across our other regions. China is the largest market in the world for refractive procedures, and macroeconomic conditions and consumer confidence in China remain weak. While the government stimulus announced in September looked promising, the demand for our cash-pay ICLs deteriorated dramatically as we exited the year. ICL procedure volumes in China improved in January, but we expect overall lower demand in China in fiscal 2025, particularly in the first half. “ “Outside of China, we expect to sustain double-digit growth across our global markets in 2025 as demand for our ICL technology continues to outpace the refractive market overall. Myopia is not going away, and we have a unique technology in Collamer with over 30 years of proven clinical outcomes. We have built up a strong balance sheet that provides STAAR with the resiliency to face these macroeconomic challenges, which we believe are transitory. ” – Tom Frinzi Chair of the Board, President and CEO 06 STAAR / Fiscal 2024 Results Reflect Ongoing EVO ICL™ Adoption Overshadowed by Heavy Exposure to China Macroeconomic Conditions Q4’24 GAAP Net Sales $313.9M FY24 GAAP Net Sales Cash, Cash Equivalents and Investments at Dec. 27, 2024 +13% -13% FY24 ICL Sales Ex. China FY24 China ICL Sales Macro headwinds Weak consumer confidence Worsening trends in overall refractive procedure volumes exiting FY24 +10% EMEA APAC Ex. China +14% Surgeon Confidence
Movement Down Diopter Curve
Innovation +15% Americas $230.5M $49.0M Our investments in customer education, innovative tools and comprehensive practice support, coupled with the advancement of our lower diopter strategies, are also expanding our total addressable market. Q4’24 ICL Sales $46.9M FY24 ICL Sales $312.5M China ICL sales $7.5M
ICL Sales Ex. China $39.5M China ICL sales $161.0M
ICL Sales Ex. China $151.6M Note: Net Sales reflects consolidated ICL Sales and Other Products Sales, which historically has included cataract IOLs, delivery systems and normal recurring sales adjustments such as sales return allowances. Other Product Sales were $2.1M and $1.4M for Q4'24 and FY24, respectively.


Slide 7

China / Negative Retail Sales Stemming from Weak Consumer Confidence China Retail Sales Growth Y/Y  07 October 30, 2024
STAAR 3Q24 Earnings
Call and Webcast September 24, 2024
Government Stimulus Announced China Consumer Confidence China Lockdowns April 2022 China Reopening Q1 2023 Tier 1 Cities Retail Sales Rebound Macroeconomic Headwinds for Consumer Discretionary Spending Note: Source: China National Bureau of Statistics and STAAR Surgical.


Slide 8

China ICL Sales / Deteriorated Following October 30th Q3’24 Earnings Report Fourth Quarter and Fiscal 2024 08 China -82% -13% Q4’24 Growth Y/Y FY24 Growth Y/Y China ICL sales declined 82% in Q4’24 and declined 13% in FY24
As a proxy for procedural volumes in China, STAAR tracks sell-through data, which is estimated based on the movement of product between the distributors and the end user hospitals The challenging macroeconomic environment and weak consumer confidence in China contributed to an estimated decline in overall refractive procedure volume of approximately 15% in FY24* Estimated sell-through was extremely volatile month-to-month in FY24 Following the short-lived recovery in October, we saw some ups and downs in November, and things worsened in December ($ MILLIONS) UNAUDITED Our Experience Shows China Can Rebound Quickly Note: * Company estimates.  We saw rapid increases in ICL sell-through in China in 2021 following the initial COVID-19 surge and again in Q1'23, as China exited lockdowns and the economy reopened
Data shows significant increases in China consumer savings, even post-COVID, over the past several years
We and our China distributors believe the current weakness is transitory We expect to see performance rebound in 2H25 as anticipated government stimulus takes hold and our distributors work through their elevated inventory levels


Slide 9

09 Notes: Americas includes the United States, Canada and Latin American countries EMEA includes Spain, Germany, United Kingdom, European, Middle East and Africa distributors; APAC Ex. China includes Japan, South Korea, India and the rest of Asia Pacific distributors. Net Sales reflects consolidated ICL Sales and Other Products Sales, which historically included cataract IOLs, delivery systems and normal recurring sales adjustments such as sales return allowances. (1) Refractive Surgery Council (2) Company estimates Americas EMEA APAC Ex. China GLOBAL Ex. China ($ MILLIONS) UNAUDITED U.S. ICL sales up 22% in Q4’24 and 19% in FY24, significantly outpaced refractive market Signed 13 total “Fast Lane” Highway 93 strategic agreements in FY24 Q4’24 Growth Y/Y Q4’24 growth driven primarily by European distributor markets up 14% and Spain up 8% Middle East Q4’24 up 8% and up a strong 37% for FY24 despite headwinds +22% +9% +20% +17% FY24 Growth Y/Y +15% +10% +14% +13% Japan ICL sales up 15% in Q4’24 and 14% in FY24
South Korea ICL sales up 14% in Q4’24 and 10% in FY24 driven by country’s first ICL-only clinic which implanted well over 2,000 lenses in FY24
India ICL sales up 21% in FY24 driven by investments in STAAR’s in-country commercial team, which has more than doubled in last few years EVO ICL continues to take market share and grow sales in a challenging overall market for refractive vision procedures FY24 U.S. refractive procedure volumes down approximately 18% 1 FY24 EMEA refractive procedure volumes down approximately 5-10% 2 FY24 APAC Ex. China refractive procedure volumes down approximately 5% 2 ICL Sales Ex. China / Growth Is Outpacing Refractive Markets Fourth Quarter and Fiscal 2024


Slide 10

STAAR / ICL Sales Mix Is Heavily Indexed to China ICL Sales  | Fiscal 2024 $312.5M Our global ICL sales mix is the outcome of paced investments based on market opportunity. EVO ICL™ Wins Market Share Where We Invest CHINA APAC Ex. CHINA EMEA AMERICAS 52% vs. 58% in 2023 $161.0M 26% vs. 23% in 2023 $82.6M 14% vs. 12% in 2023 $43.3M 8% vs. 7% in 2023 $25.7M 10


Slide 11

STAAR / ICL Sales Outlook for Fiscal 2025 ICL Sales Ex. China $165M - $175M Up 9% to 15% Y/Y Introducing Fiscal 2025 ICL Sales Ex. China Outlook  China ICL Sales $75M - $125M Introducing Fiscal 2025 China ICL Sales  Outlook 11 Employment Levels Retail Sales Discretionary Spending Consumer Confidence Government Policies, e.g., Fiscal Stimulus, Tariffs Real Estate Values Underlying Assumptions for Fiscal 2025 Sales Outlook  The range for ICL Sales Ex. China assumes overall refractive procedure volumes in Americas will be down 5%-10%; EMEA will be flat; and APAC Ex. China will be flat The range for China ICL Sales is dependent on overall refractive procedure volumes, which the Company believes could be down 10% at the low end; the high end of the range contemplates a rebound in overall refractive procedure volumes growing 10%  Q1’25 and Q2’25 Net Sales of approximately $40 million per quarter


Slide 12

12 STAAR / Net Sales and GAAP Net Income (Loss) Income Statement Chief Financial Officer PATRICK WILLIAMS Net Sales GAAP Net Income (Loss) Dollars in millions FY24 net sales of $313.9M
Decrease in net sales driven largely by a significant decline in China ICL sales in Q4’24
FY24 Constant Currency net sales of $316.7M
Q4’24 net sales of $49.0M
Q4’24 Constant Currency net sales of $49.1M GAAP Net Income (Loss), per share Dollars in millions


Slide 13

13 STAAR / Gross Profit and Outlook for Fiscal 2025 Gross Profit Dollars in millions FY24 Gross profit of $239.6M or 76.3% of net sales
FY24 Gross profit margin declined 210 bps Y/Y
Q4’24 Gross profit of $31.6M or 64.7% of net sales
Q4’24 Gross profit margin declined 149 bps Y/Y Gross profit for Q/Q, and Y/Y negatively impacted by: Recognition of cost of sales associated with ICLs shipped into China in Q4’24, for which the Company did not recognize revenue Period costs associated with expansion of the Company’s manufacturing in Switzerland, as well as the temporary idling of its U.S. manufacturing facility during the holiday season and for facility upgrades ~75% Introducing Fiscal 2025 Gross Margin Outlook  The Company's gross margin decrease in Q4'24 was related to the China ICL order in December; gross margin is expected to normalize in FY25, except that the Company will see a reduction due to its planned decrease in production output The Company expects that longer term, as growth rebounds, it will increase production output, which will lead to higher gross margin; the Company continues to believe that it has the potential to achieve 80%+ gross margin 1H25 gross margin expected to be in the low 70s, and 2H25 in the mid- to high- 70s, resulting in FY25 gross margin of approximately 75%


Slide 14

Q4 2024 OpEx Fiscal 2024 OpEx Fiscal 2025 OpEx Outlook For FY25, we expect G&A expense to be approximately $20 million to $27 million per quarter For FY25, we expect Selling and Marketing expense to be approximately $22 million to $30 million per quarter Research & Development Selling & Marketing 122% 80% General & Adminstrative $59.6M $252.2M $12.0M vs. $10.9M Yr Ago $54.0M vs. $44.4M Yr Ago $22.6M Yr Ago $26.2M vs. $107.8M Yr Ago $108.3M vs. $16.9M Yr Ago $21.3M vs. $72.3M Yr Ago $89.9M vs. Total OpEx Total OpEx For FY25, we expect R&D expense to be approximately $11 million to $15 million per quarter STAAR has made significant investments globally in human capital, manufacturing capacity expansion and technology infrastructure to bring our EVO ICL procedure to the market. STAAR / Operating Expenses and Outlook for Fiscal 2025 14


Slide 15

STAAR / Adjusted EBITDA1 and Balance Sheet Outlook for Fiscal 2025 Approximately $(30) million loss per quarter for each of Q1 and Q2 1H25 FISCAL 2025 The Company expects approximately $(50)M to $(15)M Adjusted EBITDA loss for FY25 and Adjusted EBITDA per diluted share loss range of approximately $(1.00) to $(0.30) for FY25 Note: (1) Adjusted EBITDA and Adjusted EBITDA per share are non-GAAP financial measures.  For further information on non-GAAP financial measures, please refer to the “Use of Non-GAAP Financial Measures” section of this presentation. Please also refer to the table on slide 20 of this presentation for a reconciliation of non-GAAP financial measures to the most directly comparable GAAP measure. Adjusted EBITDA Outlook  Cash, Cash Equivalents & Investments as of December 27, 2024 $230.5M Cash, Cash Equivalents & Investments of $232.4M at the end of FY23, and no debt NO DEBT Adjusted EBITDA Approximately $5 million to $22.5 million gain per quarter for each of Q3 and Q4 2H25 Adjusted EBITDA Outlook  Introducing Fiscal 2025 Introducing Fiscal 2025 Adjusted EBITDA Outlook  Use of cash and cash flows will vary by quarter; the Company expects to end FY25 with Cash, Cash Equivalents & Investments of approximately $150M-$175 million FISCAL 2025 Cash Flow Outlook 15


Slide 16

16 Chair of the Board, President and CEO TOM FRINZI Unique Collamer® Technology Myopia Is Not Going Away ICL 30+ Years of Success Proprietary Collamer® Material Proven Clinical Outcomes By 2050, 50% of the World’s Population Will Have Myopia.1 EVO ICL continues to lead in the lens-based refractive market, globally, and address the large TAM Our strong balance sheet was built over years to provide resiliency during these times of macroeconomic challenges, which we believe are transitory Financial Strength Focus STAAR / Big Market. Great Product. Focused Path Forward Note: (1) Holden BA, Fricke TR, Wilson DA, Jong M, Naidoo KS, Sankaridurg P, Wong TY, Naduvilath TJ, Resnikoff S. Global Prevalence of Myopia and High Myopia and Temporal Trends from 2000 through 2050. Ophthalmology. 2016 May;123(5):1036-42. doi: 10.1016/j.ophtha.2016.01.006. Epub 2016 Feb 11. PMID: 26875007.


Slide 17

Q&A STAAR SURGICAL
FOURTH QUARTER AND FISCAL 2024 EARNINGS WEBCAST 17


Slide 18

18 ICL Sales by Geography STAAR Surgical Note: (1) Americas includes the United States, Canada and Latin American countries (2) EMEA includes Spain, Germany, United Kingdom, European, Middle East and Africa distributors (3) APAC includes China, Japan, South Korea, India and the rest of Asia Pacific distributors (4) ICL Sales by country includes countries representing more than 5% of total ICL sales in the most recently completed fiscal year (5) ICL sales do not include IOL, injector or other sales. FISCAL YEAR THREE MONTHS ENDED ICL Sales by Region(5) 2022 2023 2024 Dec 29, 2023 Mar 29, 2024 Jun 28, 2024 Sep 27, 2024 Dec 27, 2024 Americas(1) $20,114 $22,233 $25,670 $5,264 $6,260 $6,794 $6,187 $6,429 EMEA(2) $36,715 $39,318 $43,337 $10,103 $11,299 $10,727 $10,333 $10,978 APAC (3) $212,883 $257,876 $243,536 $59,254 $59,592 $81,844 $72,581 $29,519 Global ICL Sales $269,712 $319,427 $312,543 $74,621 $77,151 $99,365 $89,101 $46,926 Global ICL Sales Growth 27% 18% (2%) 22% 9% 7% 10% (37%) Americas ICL Sales Growth 43% 11% 15% (8%) 12% 14% 14% 22% EMEA ICL Sales Growth (2%) 7% 10% 18% 11% 10% 12% 9% APAC ICL Sales Growth 32% 21% (6%) 26% 9% 6% 9% (50%) Global ICL Unit Growth 33% 19% (6%) 19% 2% 3% 6% (39%) FISCAL YEAR THREE MONTHS ENDED ICL Sales by Country(4,5) 2022 2023 2024 Dec 29, 2023 Mar 29, 2024 Jun 28, 2024 Sep 27, 2024 Dec 27, 2024 China $147,967 $185,404 $160,979 $40,813 $38,460 $63,345 $51,719 $7,455 Growth 38% 25% (13%) 30% 10% 3% 7% (82%) Japan $32,623 $36,352 $41,409 $9,495 $10,227 $9,735 $10,490 $10,957 Growth 14% 11% 14% 16% 11% 14% 15% 15% South Korea $17,940 $19,853 $21,841 $4,996 $6,725 $3,973 $5,435 $5,708 Growth 18% 11% 10% 39% 1% 20% 11% 14% United States $15,070 $17,168 $20,475 $4,164 $5,039 $5,541 $4,822 $5,073 Growth 59% 14% 19% (8%) 15% 25% 16% 22% ICL Sales Ex. China $121,745 $134,023 $151,564 $33,808 $38,691 $36,020 $37,382 $39,471 Growth 15% 10% 13% 14% 9% 13% 14% 17% (IN 000’S) UNAUDITED


Slide 19

19 Reconciliation of Non-GAAP Financial Measures STAAR Surgical Provision (benefit) for Income Taxes is expected to be $(5)M to $0 for FY25 Other (Income) expense is expected to be ~$0 for FY25 Depreciation expense is expected to be ~$10M in FY25 Stock-based compensation expense expected to be $23M to $38M in FY25 Additional FY25 Outlook Details In order to reconcile Adjusted EBITDA from Net Income for our FY25 Outlook, we are providing the following line-item details as of February 11, 2025: Note: (1) Adjusted EBITDA per diluted share may not add due to rounding. (2) FY25 Outlook line items are all approximations. Net Income (Loss) to Adjusted EBITDA (in 000's except for per share) data) Q1-23 Q2-23 Q3-23 Q4-23 2023 Q1-24 Q2-24 Q3-24 Q4-24 2024 2025 Outlook(2) Net income (loss) (as reported) $2,710 $6,064 $4,817 $7,756 $21,347 $(3,339) $7,379 $9,980 $(34,228) $(20,208) $(78)M – $(63)M Provision (benefit) for income taxes $2,009 $2,428 $1,929 $5,983 $12,349 $1,128 $2,955 $3,179 $3,894 $11,156 $(5)M - $0 Other (income) expense, net $(1,919) $105 $(451) $(3,334) $(5,599) $(70) $1,564 $(7,477) $2,424 $(3,559) - Depreciation $1,113 $1,285 $1,345 $1,368 $5,111 $1,237 $1,522 $1,757 2,375 6,891 $10,000 Other $7 $34 $15 $30 $86 - $26 $1,642 $26 $1,694 - Stock-based compensation $6,065 $8,423 $8,846 $182 $23,516 $6,339 $9,042 $7,160 $4,669 $27,210 $23,000 - $38,000 Adjusted EBITDA $9,985 $18,339 $16,501 $11,985 $56,810 $5,295 $22,488 $16,241 $(20,840) $23,184 $(50,000) - $(15,000) Adjusted EBITDA as a % of Revenue 13.6% 19.9% 20.6% 15.7% 17.6% 6.8% 22.7% 18.3% (42.6%) 7.4% (21)% - (5)% Net income (loss) per share, diluted- (as reported) $0.05 $0.12 $0.10 $0.16 $0.43 $(0.07) $0.15 $0.20 $(0.69) $(0.41) $(1.56) - $(1.26) Provision (benefit) for income taxes $0.04 $0.05 $0.04 $0.12 $0.25 $0.02 $0.06 $0.06 $0.08 $0.22 $(0.10) - $0.0 Other (income) expense, net $(0.04) - $(0.01) $(0.07) $(0.11) - $0.03 $(0.15) $0.05 $(0.07) $0.0 Depreciation $0.02 $0.03 $0.03 $0.03 $0.10 $0.03 $0.03 $0.04 $0.05 $0.14 $0.20 Other - - - - - - - $0.03 - $0.03 - Stock-based compensation $0.12 $0.17 $0.18 - $0.48 $0.13 $0.18 $0.14 $0.09 $0.55 $0.46 - $0.76 Adjusted EBITDA per share, diluted(1) $0.20 $0.37 $0.33 $0.24 $1.15 $ 0.11 $ 0.45 $ 0.33 $(0.42) $0.47 $(1.00) - $(0.30) Weighted average shares outstanding - Diluted 49,500 49,516 49,370 49,242 49,427 48,907 49,811 49,731 49,266 49,597 50,000 (IN 000’S) UNAUDITED

v3.25.0.1
Document And Entity Information
Feb. 11, 2025
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Feb. 11, 2025
Entity Registrant Name STAAR Surgical Co
Entity Central Index Key 0000718937
Entity Emerging Growth Company false
Entity File Number 0-11634
Entity Incorporation, State or Country Code DE
Entity Tax Identification Number 95-3797439
Entity Address, Address Line One 25510 Commercentre Drive
Entity Address, City or Town Lake Forest
Entity Address, State or Province CA
Entity Address, Postal Zip Code 92630
City Area Code 626
Local Phone Number 303-7902
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of each class Common
Trading Symbol(s) STAA
Name of each exchange on which registered NASDAQ

STAAR Surgical (NASDAQ:STAA)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025 Click aqui para mais gráficos STAAR Surgical.
STAAR Surgical (NASDAQ:STAA)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025 Click aqui para mais gráficos STAAR Surgical.