Addus HomeCare Corp false 0001468328 0001468328 2025-02-24 2025-02-24

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): February 24, 2025

 

 

ADDUS HOMECARE CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-34504   20-5340172

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

6303 Cowboys Way, Suite 600

Frisco, Texas

  75034
(Address of principal executive offices)   (Zip Code)

(469) 535-8200

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d- 2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e- 4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange

on which registered

Common Stock, $0.001 par value per share   ADUS   The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.

On February 24, 2025, Addus HomeCare Corporation (the “Company”) issued a press release (the “Press Release”) announcing, among other matters, the Company’s results of operations for the fiscal quarter and year ended December 31, 2024. A copy of the Press Release is furnished herewith as Exhibit 99.1 to this report and is incorporated herein by reference.

 

Item 7.01.

Regulation FD Disclosure

On February 24, 2025, the Company issued the Press Release, announcing, among other matters, its results of operations for the fiscal quarter and year ended December 31, 2024, the text of which is set forth as Exhibit 99.1.

 

Item 9.01

Financial Statements and Exhibits.

(d) Exhibits:

 

Exhibit

No.

   Description
99.1    Press Release of Addus HomeCare Corporation dated February 24, 2025.
104    Cover Page Interactive Data File (embedded within Inline XBRL document).

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    ADDUS HOMECARE CORPORATION
Date: February 24, 2025     By:  

/s/ Brian Poff

      Brian Poff
      Chief Financial Officer

Exhibit 99.1

 

LOGO

 

Contacts:   
Brian W. Poff    Dru Anderson
Executive Vice President, Chief Financial Officer    FINN Partners
Addus HomeCare Corporation    (615) 324-7346
(469) 535-8200    dru.anderson@finnpartners.com
investorrelations@addus.com   

ADDUS HOMECARE ANNOUNCES FOURTH QUARTER

AND YEAR END 2024 FINANCIAL RESULTS

Frisco, Texas (February 24, 2025) – Addus HomeCare Corporation (NASDAQ: ADUS), a provider of home care services, today announced its financial results for the fourth quarter and year ended December 31, 2024.

Fourth Quarter 2024 Highlights:

 

   

Net Service Revenues Grow 7.5% to $297.1 Million

 

   

Net Income of $19.5 Million, or $1.07 per Diluted Share

 

   

Adjusted Net Income per Diluted Share Increases 4.6% year-over-year to $1.38

 

   

Adjusted EBITDA Increases 10.3% year-over-year to $37.8 Million

 

   

Cash Flow from Operations of $10.4 Million

 

   

Completed acquisition of Gentiva personal care operations

Overview

Net service revenues were $297.1 million for the fourth quarter of 2024, a 7.5% increase compared with $276.4 million for the fourth quarter of 2023. Net income was $19.5 million for the fourth quarter of 2024, compared with $19.6 million for the fourth quarter of 2023, while net income per diluted share was $1.07 compared with $1.20 for the same period a year ago. Adjusted EBITDA increased 10.3% to $37.8 million for the fourth quarter of 2024 from $34.3 million for the fourth quarter of 2023. Adjusted net income was $25.2 million for the fourth quarter of 2024 compared with $21.6 million for the prior-year period, while adjusted net income per diluted share was $1.38 compared with $1.32 for the fourth quarter of 2023. Adjusted net income per diluted share for the fourth quarter of 2024 excludes gain on sale of assets of ($0.15), impact of lease impairment of $0.20, impact of retroactive New York rate increase of ($0.14), acquisition expenses of $0.29 and stock-based compensation expense of $0.11 (See the end of press release for a reconciliation of all non-GAAP and GAAP financial measures.)

For the full year 2024, net service revenues increased 9.1% to $1.15 billion from $1.06 billion for the prior-year period. Net income was $73.6 million for 2024 compared with $62.5 million for 2023, and net income per diluted share was $4.23 compared with $3.83 per diluted share. Adjusted EBITDA increased 15.9% to $140.3 million for 2024 from $121.0 million for 2023. Adjusted net income was $91.4 million for 2024 compared with $74.8 million for 2023, while adjusted net income per diluted share was $5.26 compared with $4.58 for the prior-year period.

Commenting on the results, Dirk Allison, Chairman and Chief Executive Officer, said, “Our fourth quarter financial and operating performance marked a strong finish to another successful year for Addus. We achieved top-line revenue growth of 7.5%, and adjusted EBITDA was 10.3% higher for the fourth quarter of 2024 compared with the same period last year. For the year, revenues were up 9.1% to reach $1.15 billion, a new annual high for Addus. These results reflect robust demand for our home-based care services and our ability to meet this demand with our proven operating model across the care continuum.

“Our personal care services have been the key driver of our business, accounting for 74.1% of our revenue for the fourth quarter. We achieved a 5.8% organic revenue growth rate in personal care over the fourth quarter last year, and our annual organic growth was 7.7%, reflecting both higher volumes and favorable reimbursement trends. Results for the fourth quarter included one month from our acquisition of the personal care operations of Gentiva, which closed on December 2, 2024. The

 

-MORE-


ADUS Announces Fourth Quarter and Year End 2024 Financial Results

Page 2

February 24, 2025

 

consolidated financial results for the fourth quarter excluded the Company’s operations in New York, in connection with our previously announced agreement with HCS-Girling to divest the Company’s New York personal care operations and exit the state.

“Our hospice services accounted for 19.9% of our business with solid organic revenue growth of 7.8% over the fourth quarter last year. We are pleased with the steady improvement in average daily census, patient days and revenue per patient day compared with the same period last year. We implemented changes to our sales leadership late in the third quarter which we believe will result in continued improvement in admission volumes. Our home health services, which is our smallest business segment, accounted for 6.0% of total revenue for the fourth quarter,” added Allison.

Cash and Liquidity

As of December 31, 2024, the Company had cash of $98.9 million and bank debt of $223.0 million, with capacity and availability under its revolving credit facility of $577.7 million and $346.6 million, respectively. Net cash provided by operating activities was $10.4 million for the fourth quarter of 2024, and $116.4 million for the full year 2024, inclusive of a net $2.4 million in ARPA funds utilization and $5.5 million in ARPA funds proceeds, respectively.

Allison continued, “We are fortunate to have the financial flexibility to invest in our business and pursue our strategic growth initiatives. Acquisitions continue to be an important part of our growth strategy, allowing us to expand our coverage capabilities and build scale in strategic markets. The Gentiva personal care operations represent the largest acquisition in our history, adding approximately $280 million in annualized revenues and significantly expanding our market coverage in seven states, including Arizona, Arkansas, California, and Tennessee, as well as Texas, Missouri, and North Carolina, which are new personal care markets for Addus. Notably, we are now the largest provider of personal care services in the state of Texas and the state of Arkansas. Our respective teams have done an exceptional job in planning for the operational changes associated with this acquisition, and we are pleased that the integration process is on schedule as we continue to provide quality home care services to clients of those operations.

“We are optimistic that we will see additional acquisition opportunities in 2025. We will maintain our disciplined approach to acquisitions by identifying prospects that are a good strategic fit for Addus, and our primary focus will be on markets where we can leverage our personal care network and add clinical services. We believe having three levels of care provides a distinct competitive advantage for Addus in our markets and benefits the clients we serve and strengthens our ability to negotiate more effectively with payers.

“We are extremely proud of the important work we are doing and our ability to execute our strategy with positive results. Addus has a strong value proposition that meets the growing demand for home-based care. We have significantly enhanced our market position in 2024 through both organic growth and strategic acquisitions, and we are well positioned for continued growth. We are especially grateful for our dedicated team of caregivers, who support our mission and continue to provide outstanding care and support for a growing number of patients and clients in the home. Working together, we look forward to the opportunities ahead for Addus in 2025 as we extend our market reach and deliver greater value to our shareholders,” said Allison.

Non-GAAP Financial Measures

The information provided in this release includes adjusted net income, adjusted EBITDA, adjusted net income per diluted share and adjusted net service revenue, which are non-GAAP financial measures. The Company defines adjusted net income as net income before acquisition expense, stock-based compensation expense, restructure and other non-recurring costs, gain or loss on the sale of assets, impairment of operating lease assets, retroactive rate increases from New York and the retroactive impact from collective bargaining negotiations. The Company defines adjusted EBITDA as earnings before net interest expense, taxes, depreciation, amortization, acquisition expense, stock-based compensation expense, restructure and other non-recurring costs, gain or loss on the sale of assets, impairment of operating lease assets, retroactive rate increases from New York and the retroactive impact from collective bargaining negotiations. The Company defines adjusted net income per diluted share as net income per

 

-MORE-


ADUS Announces Fourth Quarter and Year End 2024 Financial Results

Page 3

February 24, 2025

 

share, adjusted for acquisition expense, stock-based compensation expense, restructure and other non-recurring costs, gain or loss on the sale of assets, impairment of operating lease assets, retroactive rate increases from New York and the retroactive impact from collective bargaining negotiations. The Company defines adjusted net service revenues as revenue adjusted for the closure of certain sites. The Company has provided, in the financial statement tables included in this press release, a reconciliation of adjusted net income to net income, a reconciliation of adjusted EBITDA to net income, a reconciliation of adjusted diluted net income per share to net income per share, and a reconciliation of adjusted net service revenues to net service revenues, in each case, the most directly comparable GAAP measure. Management believes that adjusted net income, adjusted EBITDA, adjusted diluted net income per share, and adjusted net service revenues are useful to investors, management and others in evaluating the Company’s operating performance, to provide investors with insight and consistency in the Company’s financial reporting and to present a basis for comparison of the Company’s business operations among periods, and to facilitate comparison with the results of the Company’s peers.

Conference Call

Addus will host a conference call on Tuesday, February 25, 2025, at 9:00 a.m. Eastern time. To access the live call, dial (833) 629-0620 (international dial-in number is (412) 317-1805) and ask to join the Addus HomeCare earnings call. A telephonic replay of the conference call will be available through midnight on March 4, 2025, by dialing (877) 344-7529 (international dial-in number is (412) 317-0088) and entering pass code 3644763.

A live broadcast of Addus HomeCare’s conference call will be available under the Investor Relations section of the Company’s website: www.addus.com. An online replay will also be available on the Company’s website for one month, beginning approximately two hours following the conclusion of the live broadcast.

Forward-Looking Statements

Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be identified by words such as “preliminary,” “continue,” “expect,” and similar expressions. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Forward-looking statements involve a number of risks and uncertainties that may cause actual results to differ materially from those expressed or implied by such forward-looking statements, including discretionary determinations by government officials, the consummation and integration of acquisitions, transition to managed care providers, our ability to successfully execute our growth strategy, unexpected increases in SG&A and other expenses, expected benefits and unexpected costs of acquisitions and dispositions, management plans related to dispositions, the possibility that expected benefits may not materialize as expected, the failure of the business to perform as expected, changes in reimbursement, changes in government regulations, changes in Addus HomeCare’s relationships with referral sources, increased competition for Addus HomeCare’s services, changes in the interpretation of government regulations, the uncertainty regarding the outcome of discussions with managed care organizations, changes in tax rates, the impact of adverse weather, higher than anticipated costs, lower than anticipated cost savings, estimation inaccuracies in future revenues, margins, earnings and growth, whether any anticipated receipt of payments will materialize, any security breaches, cyber-attacks, loss of data or cybersecurity threats or incidents, and other risks set forth in the Risk Factors section in Addus HomeCare’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2024, which is available at www.sec.gov. The financial information described herein and the periods to which they relate are preliminary estimates that are subject to change and finalization. There is no assurance that the final amounts and adjustments will not differ materially from the amounts described above, or that additional adjustments will not be identified, the impact of which may be material. Addus HomeCare undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition, these forward-looking statements necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties, and other factors. Accordingly, any forward-looking statements included in this press release do not purport to be predictions of future events or circumstances and may not be realized. (Unaudited tables and notes follow).

 

-MORE-


ADUS Announces Fourth Quarter and Year End 2024 Financial Results

Page 4

February 24, 2025

 

About Addus HomeCare

Addus HomeCare is a provider of home care services that primarily include personal care services that assist with activities of daily living, as well as hospice and home health services. Addus HomeCare’s consumers are primarily persons who, without these services, are at risk of hospitalization or institutionalization, such as the elderly, chronically ill and disabled. Addus HomeCare’s payor clients include federal, state, and local governmental agencies, managed care organizations, commercial insurers, and private individuals. Addus HomeCare currently provides home care services to approximately 62,000 consumers through 257 locations across 23 states. For more information, please visit www.addus.com.

 

-MORE-


ADUS Announces Fourth Quarter and Year End 2024 Financial Results

Page 5

February 24, 2025

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(amounts and shares in thousands, except per share data)

(Unaudited)

 

Income Statement Information:    For the Three Months
Ended December 31,
    For the Twelve Months
Ended December 31,
 
     2024     2023     2024     2023  

Net service revenues

   $ 297,144     $ 276,351     $ 1,154,599     $ 1,058,651  

Cost of service revenues

     195,662       183,938       779,578       718,775  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     101,482       92,413       375,021       339,876  
     34.2     33.4     32.5     32.1

General and administrative expenses

     71,356       60,766       258,800       234,794  

Depreciation and amortization

     3,214       3,677       13,530       14,126  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     74,570       64,443       272,330       248,920  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     26,912       27,970       102,691       90,956  

Total interest expense, net

     698       2,616       3,338       9,630  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     26,214       25,354       99,353       81,326  

Income tax expense

     6,688       5,776       25,755       18,810  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 19,526     $ 19,578     $ 73,598     $ 62,516  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per diluted share:

   $ 1.07     $ 1.20     $ 4.23     $ 3.83  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding:

        

Diluted

     18,294       16,307       17,380       16,311  
Cash Flow Information:    For the Three Months
Ended December 31,
    For the Twelve Months
Ended December 31,
 
     2024     2023     2024     2023  

Net cash provided by operating activities

   $ 10,418     $ 30,049     $ 116,434     $ 112,247  

Net cash (used in) investing activities

     (354,486     (5,302     (354,610     (119,236

Net cash provided by (used in) financing activities

     220,127       (39,706     272,296       (8,181
  

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash

     (123,941     (14,959     34,120       (15,170

Cash at the beginning of the period

     222,852       79,750       64,791       79,961  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash at the end of the period

   $ 98,911     $ 64,791     $ 98,911     $ 64,791  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

-MORE-


ADUS Announces Fourth Quarter and Year End 2024 Financial Results

Page 6

February 24, 2025

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Amounts in thousands)

(Unaudited)

 

     December 31,  
     2024      2023  

Assets

     

Current assets

     

Cash

   $ 98,911      $ 64,791  

Accounts receivable, net

     122,880        115,499  

Prepaid expenses and other current assets

     38,591        19,714  
  

 

 

    

 

 

 

Total current assets

     260,382        200,004  
  

 

 

    

 

 

 

Property and equipment, net

     24,703        24,011  
  

 

 

    

 

 

 

Other assets

     

Goodwill

     970,558        662,995  

Intangible assets, net

     109,643        91,983  

Operating lease assets

     47,348        45,433  
  

 

 

    

 

 

 

Total other assets

     1,127,549        800,411  
  

 

 

    

 

 

 

Total assets

   $ 1,412,634      $ 1,024,426  
  

 

 

    

 

 

 

Liabilities and stockholders’ equity

     

Current liabilities

     

Accounts payable

   $ 27,176      $ 26,183  

Accrued payroll

     62,053        56,551  

Accrued expenses

     28,959        33,236  

Operating lease liabilities - current portion

     12,800        11,339  

Government stimulus advance

     11,239        5,765  

Accrued workers compensation

     13,644        12,043  
  

 

 

    

 

 

 

Total current liabilities

     155,871        145,117  

Long-term debt, less current portion, net of debt issuance costs

     218,443        124,132  

Long-term lease liability, less current portion

     41,883        39,711  

Deferred tax liabilities, net

     25,820        8,529  

Other long-term liabilities

     125        243  
  

 

 

    

 

 

 

Total long-term liabilities

     286,271        172,615  
  

 

 

    

 

 

 

Total liabilities

     442,142        317,732  
  

 

 

    

 

 

 

Total stockholders’ equity

     970,492        706,694  
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 1,412,634      $ 1,024,426  
  

 

 

    

 

 

 

 

-MORE-


ADUS Announces Fourth Quarter and Year End 2024 Financial Results

Page 7

February 24, 2025

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES 

Net Service Revenue by Segment 

(Amounts in thousands) 

(Unaudited) 

 

     For the Three Months
Ended December 31,
     For the Twelve Months
Ended December 31,
 
     2024      2023      2024      2023  

Net Service Revenues by Segment

           

Personal Care

   $ 220,328      $ 204,491      $ 856,581      $ 794,718  

Hospice

     58,989        54,741        228,191        207,155  

Home Health

     17,827        17,119        69,827        56,778  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Revenue

   $ 297,144      $ 276,351      $ 1,154,599      $ 1,058,651  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-MORE-


ADUS Announces Fourth Quarter and Year End 2024 Financial Results

Page 8

February 24, 2025

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES 

Key Statistical and Financial Data (Unaudited) 

 

     For the Three Months
Ended December 31,
    For the Twelve Months
Ended December 31,
 
     2024     2023     2024     2023  

Personal Care

        

States served at period end

     —        —        23       21  

Locations at period end

     —        —        196       156  

Average billable census - same store (1, 2)

     36,342       38,078       37,438       38,521  

Average billable census - acquisitions (3)

     14,581       —        14,581       —   

Average billable census total

     50,923       38,078       52,019       38,521  

Billable hours (in thousands)

     8,210       7,694       31,309       30,658  

Average billable hours per census per month (3)

     69.6       67.2       71.5       66.2  

Billable hours per business day

     124,397       118,366       119,498       117,915  

Revenues per billable hour

   $ 26.40     $ 26.53     $ 27.21     $ 25.86  

Organic growth

        

- Revenue

     5.8     11.2     7.7     12.1

Hospice

        

Locations served at period end

     —        —        38       39  

Admissions

     3,095       3,326       12,866       12,902  

Average daily census

     3,472       3,381       3,461       3,415  

Average discharge length of stay

     97.9       97.8       94.1       94.4  

Patient days

     319,460       311,015       1,266,701       1,203,522  

Revenue per patient day

   $ 185.95     $ 176.01     $ 181.08     $ 175.43  

Organic growth

        

- Revenue

     7.8     3.5     5.9     2.0

- Average daily census

     2.7     (1.1 )%      1.3     0.3

Home Health

        

Locations served at period end

     —        —        24       24  

New Admissions

     4,365       4,654       18,622       16,251  

Recertifications

     3,249       3,214       13,047       9,030  

Total Volume

     7,614       7,868       31,669       25,281  

Visits

     99,803       104,161       422,516       344,919  

Organic growth

        

- Revenue

     1.6     (17.8 )%      (3.1 )%      (7.1 )% 

- New admissions

     (6.2 )%      (10.3 )%      (3.0 )%      (9.8 )% 

- Volume

     (3.2 )%      (9.2 )%      (1.9 )%      (7.2 )% 

Percentage of Revenues by Payor:

        

Personal Care

        

State, local and other governmental programs

     54.2     50.5     53.3     50.4

Managed care organizations

     43.1       46.4       44.0       46.2  

Private duty

     2.0       1.9       1.8       2.0  

Commercial

     0.5       0.8       0.7       0.8  

Other

     0.2     0.4     0.2     0.6

Hospice

        

Medicare

     91.4     89.3     91.2     89.9

Commercial

     4.9       6.3       5.1       6.0  

Managed care organizations

     3.5       3.7       3.3       3.4  

Other

     0.2     0.7     0.4     0.7

Home Health

        

Medicare

     69.2     68.8     69.5     72.3

Managed care organizations

     24.2       25.5       25.2       22.2  

Commercial

     2.9       4.4       3.9       4.4  

Other

     3.7     1.3     1.4     1.1

 

(1)

The average billable census in acquisitions of 85 and 91 for the three and twelve months ended December 31, 2023, was reclassified to average billable census - same stores for comparability purposes.

(2)

Exited sites would have reduced same store census for the three and twelve months ended December 31, 2023, by 1,401 and 1,446, respectively. Exited stores woud have reduced same store census for the twelve months ended December 31, 2024, by 964.

(3)

The average billable census and average billable hours per census per month for the three and twelve months ended December 31, 2024, were prorated for the date of the acquisition.

 

-MORE-


ADUS Announces Fourth Quarter and Year End 2024 Financial Results

Page 9

February 24, 2025

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES 

Reconciliation of Non-GAAP Financial Measures 

(Amounts in thousands, except per share data) 

(Unaudited) (1) 

 

     For the Three Months
Ended December 31,
    For the Twelve Months
Ended December 31,
 
     2024     2023     2024     2023  

Reconciliation of Adjusted EBITDA to Net Income: (1)

        

Net income

   $ 19,526     $ 19,578     $ 73,598     $ 62,516  

Interest expense, net

     698       2,616       3,338       9,630  

(Gain) Loss on sale of assets

     (3,725     3       (3,738     (2

Income tax expense

     6,688       5,776       25,755       18,810  

Depreciation and amortization

     3,214       3,677       13,530       14,126  

Impact of lease impairment

     4,968       —        4,968       —   

Impact of retroactive New York rate increase

     (3,487     —        (3,004     (868

Impact of retroactive collective bargaining negotiations

     —        (1,338     —        —   

Acquisition expenses

     7,031       1,428       14,678       6,220  

Stock-based compensation expense

     2,858       2,488       11,165       10,319  

Restructure and other non-recurring costs

     —        27       —        269  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 37,771     $ 34,255     $ 140,290     $ 121,020  
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Adjusted Net Income to Net Income: (2)

        

Net income

   $ 19,526     $ 19,578     $ 73,598     $ 62,516  

(Gain) Loss on sale of assets

     (3,725     3       (3,738     (2

Impact of lease impairment

     4,968       —        4,968       —   

Impact of retroactive New York rate increase

     (3,487     —        (3,004     (868

Impact of retroactive collective bargaining negotiations

     —        (1,338     —        —   

Acquisition expenses

     7,031       1,428       14,678       6,219  

Stock-based compensation expense

     2,858       2,488       11,165       10,319  

Restructure and other non-recurring costs

     —        27       —        269  

Tax Effect

     (1,958     (594     (6,240     (3,685
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income

   $ 25,213     $ 21,592     $ 91,427     $ 74,768  
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Net Income per Diluted Share to Adjusted Net Income per Diluted Share: (3)

 

   

Net income per diluted share

   $ 1.07     $ 1.20     $ 4.23     $ 3.83  

(Gain) Loss on the sale of assets per diluted share

     (0.15     —        (0.16     —   

Impact of lease impairment per diluted share

     0.20       —        0.21       —   

Impact of retroactive New York rate increase per diluted share

     (0.14     —        (0.13     (0.04

Impact of retroactive collective bargaining negotiations

     —        (0.07     —        —   

Acquisition expenses per diluted share

     0.29       0.07       0.63       0.29  

Restructure and other non-recurring costs per diluted share

     —        —        —        0.01  

Stock-based compensation expense per diluted share

     0.11       0.12       0.48       0.49  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income per diluted share

   $ 1.38     $ 1.32     $ 5.26     $ 4.58  
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Net Service Revenues to Adjusted Net Service Revenues: (4)

 

     

Net service revenues

   $ 297,144     $ 276,351     $ 1,154,599     $ 1,058,651  

Revenues associated with the closure of certain sites

     (3,447     (23,158     (71,230     (92,877
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net service revenues

   $ 293,697     $ 253,193     $ 1,083,369     $ 965,774  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

-MORE-


ADUS Announces Fourth Quarter and Year End 2024 Financial Results

Page 10

February 24, 2025

 

(1)

We define Adjusted EBITDA as earnings before net interest expense, other non-operating income, taxes, depreciation, amortization, acquisition expense, stock-based compensation expense, restructure and other non-recurring costs, gain or loss on the sale of assets, impairment of operating lease assets, retroactive rate increases from New York and the retroactive impact from collective bargaining negotiations. Adjusted EBITDA is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP. Additionally, our calculation of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. We believe that Adjusted EBITDA is useful to investors, management and others in evaluating the Company’s operating performance, to provide investors with insight and consistency in the Company’s financial reporting and to present a basis for comparison of the Company’s business among periods, and to facilitate comparison with results of the Company’s peers. Additionally, we believe that Adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate the financial performance of other public companies. The financial results presented in accordance with U.S GAAP and a reconciliation of this non-GAAP measure included within our Annual Report on Form 10-K should be carefully evaluated.

(2)

We define Adjusted Net Income as net income before acquisition expenses, stock-based compensation expense, restructure and other non-recurring costs, gain on the sale of assets, lease impairment, retroactive collective bargaining negotiations and retroactive rate increases from New York. Adjusted Net Income is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

(3)

We define Adjusted diluted earnings per share as earnings per share, adjusted for acquisition expenses, stock-based compensation expense and restructure and other non-recurring costs, gain on the sale of assets, lease impairment, retroactive collective bargaining negotiations and retroactive rate increases from New York. Adjusted diluted earnings per share is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

(4)

We define Adjusted net service revenues as revenue adjusted for the closure of certain sites. Adjusted net service revenues is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

 

-END-

v3.25.0.1
Document and Entity Information
Feb. 24, 2025
Cover [Abstract]  
Entity Registrant Name Addus HomeCare Corp
Amendment Flag false
Entity Central Index Key 0001468328
Document Type 8-K
Document Period End Date Feb. 24, 2025
Entity Incorporation State Country Code DE
Entity File Number 001-34504
Entity Tax Identification Number 20-5340172
Entity Address, Address Line One 6303 Cowboys Way
Entity Address, Address Line Two Suite 600
Entity Address, City or Town Frisco
Entity Address, State or Province TX
Entity Address, Postal Zip Code 75034
City Area Code (469)
Local Phone Number 535-8200
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock, $0.001 par value per share
Trading Symbol ADUS
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Addus HomeCare (NASDAQ:ADUS)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025 Click aqui para mais gráficos Addus HomeCare.
Addus HomeCare (NASDAQ:ADUS)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025 Click aqui para mais gráficos Addus HomeCare.