Glen Burnie Bancorp (“Bancorp”) (NASDAQ: GLBZ), the bank holding
company for The Bank of Glen Burnie (“Bank”), announced today a net
income of $0.55 million, or $0.19 per basic and diluted common
share for the three-month period ended December 31, 2021, compared
to net income of $0.55 million, or $0.19 per basic and diluted
common share for the three-month period ended December 31, 2020.
Bancorp reported net income of $2.52 million, or $0.88 per basic
and diluted common share for the year ended December 31, 2021,
compared to $1.67 million, or $0.59 per basic and diluted common
share for the same period in 2020. Net loans decreased by $44.4
million, or 17.59% during the twelve-month period ended December
31, 2021, compared to a decrease of $30.4 million, or 10.75% during
the same period of 2020. On December 31, 2021, Bancorp had total
assets of $442.1 million. Bancorp, the oldest independent
commercial bank in Anne Arundel County, will pay its 118th
consecutive quarterly dividend on February 7, 2022.
“We had a successful year in 2021 with growth in our balance
sheet, earnings, and improvement in credit quality, while
continuing to navigate the headwinds brought about by the COVID-19
pandemic and the resulting impact on economic and business
conditions,” said John D. Long, President and Chief Executive
Officer. “The main story for 2021 is the $975,000 release of
allowance for credit losses – loans (“ACL-Loans”) that was driven
by improved credit performance and economic factors. Our margin
continues to be under pressure as deposit growth driven by
government stimulus has far outpaced net loan decreases. While
overall loan growth was muted for much of the year, given the high
levels of liquidity throughout the financial system, we are
beginning to see positive signs that indicate increased business
activity and more normalized loan demand. We enter 2022 with a
strong balance sheet that is better positioned for rising interest
rates along with capital levels and credit metrics that we believe
position us well for continued success. In anticipation
of higher interest rates, early in the fourth quarter, 2021; we
shortened the maturity duration of our investment bond portfolio,
and we are pleased that our timing for this move has proven
beneficial. Seeking more opportunities to safely deploy the excess
funds entrusted to us by our customers remains our priority.”
"Finally, I would like to thank all of our employees. Their hard
work and dedication last year was unparalleled. Our strong results
would not have been possible without their commitment to our
Company, our customers, and our shareholders. Our employees
continue to be a key contributor to our ongoing success."
Highlights for the Quarter and Year ended December 31,
2021
Total interest income declined $0.2 million to $13.5 million for
the twelve-month period ending December 31, 2021, compared to the
same period in 2020. This decrease was driven by decreases in
interest income on loans consistent with declines in the average
balance and yields of the loan portfolio. This decline was
partially offset by increases in interest and dividends on
securities resulting from the investment of excess liquidity from a
COVID-19 driven surge in deposit balances. While the
U.S. economy is recovering, management believes earnings and loan
demand pressures will continue. The current economic outlook,
pricing pressure/competition, and interest rate environment will
likely continue to place pressure on the Company’s net interest
margin. Bancorp has strong liquidity and capital positions that
provide ample capacity for future growth, along with the Bank’s
total regulatory capital to risk weighted assets of 16.03% on
December 31, 2021, compared to 13.63% for the same period of
2020.
Return on average assets for the three-month period ended
December 31, 2021, was 0.49%, compared to 0.52% for the three-month
period ended December 31, 2020. Return on average equity for the
three-month period ended December 31, 2021, was 6.07%, compared to
5.78% for the three-month period ended December 31,
2020. The $34.2 million higher average asset balance
primarily drove the lower return on assets. The $1.2 million lower
average stockholders’ equity balance primarily drove the lower
returns on assets.
The book value per share of Bancorp’s common stock was $12.51 on
December 31, 2021, compared to $13.05 per share on December 31,
2020.
On December 31, 2021, the Bank remained above all
“well-capitalized” regulatory requirement levels. The Bank’s tier 1
risk-based capital ratio was approximately 15.32% on December 31,
2021, compared to 13.09% on December 31, 2020. Liquidity remained
strong due to managed cash and cash equivalents, borrowing lines
with the FHLB of Atlanta, the Federal Reserve and correspondent
banks, and the size and composition of the bond portfolio.
As previously disclosed, effective January 1, 2021, the Company
adopted the Current Expected Credit Loss (“CECL”) accounting
standard. The Company’s financial statements for periods prior to
January 1, 2021, were prepared under the incurred loss accounting
standard. The adoption of the CECL accounting standard during the
first quarter of 2021 required us to recognize a one-time
cumulative adjustment to our allowance for credit losses and a
liability for potential losses related to the unfunded portion of
our loans and commitments to fully transition from the incurred
loss model to the CECL model.
Balance Sheet Review
Total assets were $442.1 million on December 31, 2021, an
increase of $22.6 million or 5.38%, from $419.5 million on December
31, 2020. Investment securities were $155.9 million on
December 31, 2021, an increase of $41.9 million or 36.72%, from
$114.0 million on December 31, 2020. Loans, net of
deferred fees and costs, were $210.4 million on December 31, 2021,
a decrease of $43.4 million or 17.09%, from $253.8 million on
December 31, 2020. Net loans on December 31, 2021, and 2020 include
$1.0 million and $9.9 million, respectively, of loans funded under
the U.S. Small Business Administration ("SBA") Paycheck Protection
Program ("PPP"). These PPP loans directly benefitted the businesses
and employees in our local communities. The Company funded 51 PPP
loans totaling approximately $6.7 million and 133 PPP loans
totaling approximately $17.4 million in 2021 and 2020,
respectively. Unearned fees net of origination costs
was accreted based on the estimated life of the loans. The SBA
began forgiving PPP loans in October 2020 at which point
recognition of fee income was accelerated.
Late in the third quarter, the Company’s management team
performed a review of the maturity duration in its bond portfolio.
Based on an assessment of the current interest rate environment
coupled with recovering economic conditions, the Company began
restructuring its bond portfolio by lowering the overall duration
of the bond portfolio. On October 1, 2021, and October 28, 2021,
the Company entered into trade agreements to sell government agency
securities totaling approximately $28,700,000 and $4,700,000,
respectively. These trades resulted in pre-tax losses of
approximately $345,300 and $246,000, respectively, which are
reflected in noninterest income (loss) in October 2021 financial
results. Each bond sold was issued by government agencies or
government sponsored agencies and have the guarantee or implicit
guarantee of the U.S. government. Accordingly, as of September 30,
2021, recovery of the value of these bonds was not in question and
no credit impairment allowance was recognized.
Total deposits were $383.2 million on December 31, 2021, an
increase of $33.6 million or 9.62%, from $349.6 million on December
31, 2020. Noninterest-bearing deposits were $155.6 million on
December 31, 2021, an increase of $23.0 million or 17.34%, from
$132.6 million on December 31, 2020. The increase was due to core
deposit growth driven primarily by 2020 and 2021 government
stimulus programs and the economic impact of COVID-19.
Interest-bearing deposits were $227.6 million on December 31, 2021,
an increase of $10.6 million or 4.90%, from $217.0 million on
December 31, 2020. Total borrowings were $20.0 million on December
31, 2021, a decrease of $19.9 million or 66.57%, from $29.9 million
on December 31, 2020. The Company participated in the
Paycheck Protection Program Liquidity Facility (“PPPLF”)
established by the Federal Reserve. On December 31, 2020, the
Company borrowed $9.9 million under the PPPLF with a fixed rate of
0.35% and pledged PPP loans as collateral to secure the borrowings.
The termination date for the PPPLF was July 30, 2021. As a result,
no new extension of credit was available under the program as of
December 31, 2021.
As of December 31, 2021, total stockholders’ equity was $35.7
million (8.08% of total assets), equivalent to a book value of
$12.51 per common share. Total stockholders’ equity on December 31,
2020, was $37.1 million (8.84% of total assets), equivalent to a
book value of $13.05 per common share. The reductions in the ratio
of stockholders’ equity to total assets was due to higher asset
balances in 2021 compared to 2020 due to increased levels of cash
equivalents and investment securities, along with a net decrease to
equity resulting from a decline in market value of the
available-for-sale securities portfolio. This decrease in
unrealized gains primarily resulted from market interest rates,
which decreased the fair value of the investment securities.
Nonperforming assets, which consist of nonaccrual loans,
troubled debt restructurings, accruing loans past due 90 days or
more, and other real estate owned (“OREO”), represented 0.08% of
total assets on December 31, 2021, compared to 1.25% for the same
period of 2020. The increase in total asset balance and decrease in
nonaccrual loans and OREO drove the 1.17% decrease in nonperforming
assets as a percentage of total assets from December 31, 2020, to
December 31, 2021.
Review of Financial Results
For the three-month periods ended December 31, 2021 and
2020
Net income for the three-month period ended December 31, 2021,
was $554,000, compared to net income of $545,000 for the
three-month period ended December 31, 2020, an increase of $9,000
or 1.63%.
Net interest income for the three-month period ended December
31, 2021, totaled $3.2 million, an increase of $39,000 from the
three-month period ended December 31, 2020, due to lower interest
expense of $64,000, offset by lower interest income of
$25,000. The increase in net interest income was due
primarily to reductions in the costs of interest-bearing deposits
and income on higher security and cash balances, offset by lower
interest income on loans due to declining loan balances and the
impact of the low rate environment. Loans, net of deferred fees and
costs decreased by $43.4 million, or 17.09% to $210.4 million as of
December 31, 2021, compared to $253.8 million for the same period
of 2020.
Net interest margin for the three-month period ended December
31, 2021, was 2.95%, compared to 3.19% for the same period of 2020.
Lower yields and higher average balances on interest-earning assets
combined with higher average deposit balances and borrowed funds
and lower cost of funds were the primary drivers of year-over-year
results. The average balance on interest-earning assets increased
$37.1 million while the yield decreased 0.33% from 3.51% to 3.18%,
when comparing the three-month periods ending December 31, 2020,
and 2021. The average balance on deposits and borrowed funds
increased $35.5 million and the cost of funds decreased 0.09%, when
comparing the three-month periods ending December 31, 2020, and
2021. The decrease in interest expense is primarily due to a
reduction in higher rate time deposits. As these time deposits
matured, they renewed at lower market rates, or they exited the
Company and were replaced by lower cost checking, savings, and
money market accounts.
The average balance of interest-bearing deposits in other
financial institutions and investment securities increased $82.7
million from $132.3 million to $215.0 million for the fourth
quarter of 2021, compared to the same period of 2020, while the
yield decreased from 1.46% to 1.36% during that same period. Much
of the decrease in yields for the three-month period can be
attributed to an overall lower interest rate environment and a
significant increase in investment securities available for sale
during this low interest rate period. Average loan
balances decreased $45.6 million to $217.3 million for the
three-month period ended December 31, 2021, compared to $263.0
million for the same period of 2020, while the yield increased from
4.54% to 4.99% during that same period. The increase in loan yields
is primarily attributable to the one-time benefits of positive
resolutions of distressed loans and payoff of low yielding PPP
loans, offset by the runoff of higher yielding loans and
origination of lower yielding loans in the current low interest
rate environment.
The Company recorded a net benefit of $382,000 from the release
of ACL-loans for the fourth quarter of 2021 compared to a net
benefit of $427,000 for the fourth quarter of 2020. The $45,000
increase in provision for credit losses loans (“PCL-loans”) in the
fourth quarter of 2021 compared to the fourth quarter of 2020, is
due primarily to $178,000 lower net recoveries on previously
charged off loans, offset by $133,000 lower required reserves. The
Company continues to gather the latest information available to
perform and update its ACL-loans analysis. As more information
becomes available, including the economic impact of the COVID-19
pandemic, the Company will update the ACL-loans analysis. The
Company maintains the ACL-loans at a level believed to be adequate
for known and inherent risks in the loan portfolio. The methodology
incorporates a variety of risk considerations, both quantitative
and qualitative, in establishing an ACL-loans that management
believes is appropriate at each reporting date. As a result, the
ACL-loans was $2.5 million on December 31, 2021, representing 1.17%
of total loans, compared to $1.5 million, or 0.58% of total loans
on December 31, 2020. The ratio of the ACL-loans to total loans
increased 0.59% primarily due to the Company’s adoption of the CECL
accounting standard effective January 1, 2021. The Company’s
financial statements for periods prior to January 1, 2021, were
prepared under the previous incurred loss accounting standard. No
provision for loan losses on PPP loans was recognized as the SBA
guarantees 100% of loans funded under the program.
Noninterest income for the three-month period ended December 31,
2021, was a loss of $259,000, compared to income of $269,000 for
the three-month period ended December 31, 2020, a decrease of
$529,000 or 196.81%. The decrease primarily resulted from a
$590,000 loss on sale of available-for-sale securities, offset by
higher ATM interchange fees related to the resumption of the
Renaissance Festival, which was canceled due to COVID-19 in
2020.
For the three-month period ended December 31, 2021, noninterest
expense was $2.64 million, compared to $3.16 million for the
three-month period ended December 31, 2020, a decrease of $516,000
or 16.36%. The primary contributors to the $516,000 decrease, when
compared to the three-month period ended December 31, 2020, were
decreases in salary and employee benefits costs, occupancy and
equipment, legal, accounting, and other professional fees, data
processing and item processing services, loan collection costs and
other expenses, primarily provision for credit losses on unfunded
commitments.
For the twelve-month periods ended December 31, 2021 and
2020
Net income for the twelve-month period ended December 31, 2021,
was $2.5 million, compared to net income of $1.7 million for the
twelve-month period ended December 31, 2020, an increase of
$848,000 or 50.85%.
Net interest income for the twelve-month period ended December
31, 2021, totaled $12.4 million, an increase of $288,000 from $12.1
million for the twelve-month period ended December 31, 2020, due to
lower interest expense of $440,000, offset by lower interest income
of $152,000. The increase in net interest income was due primarily
to reductions in the costs of interest-bearing deposits and
interest income on higher security and cash balances, offset by
lower interest income on loans due to declining loan balances and
the impact of the low-rate environment. Loans, net of deferred fees
and costs decreased by $43.4 million or 17.09% to $210.4 million as
of December 31, 2021, compared to $253.8 million for the same
period of 2020.
Net interest margin for the twelve-month period ended December
31, 2021, was 3.00%, compared to 3.18% for the same period of 2020.
Lower yields and higher average balances on interest-earning assets
combined with higher average deposit balances and lower cost of
funds were the primary drivers of year-over-year results. The
average balance on interest-earning assets increased $32.8 million
while the yield decreased 0.32% from 3.57% to 3.25%, when comparing
the twelve-month periods ending December 31, 2020, and 2021. The
average balance on deposits and borrowed funds increased $31.6
million and the cost of funds decreased 0.15%, when comparing the
twelve-month periods ending December 31, 2020, and 2021. The
decrease in interest expense is related to a reduction in higher
rate time deposit balances. As time deposits matured, they renewed
at lower market rates, or they exited the Company and were replaced
by lower cost checking, savings, and money market accounts.
The average balance of interest-bearing deposits in financial
institutions and investment securities increased $75.9 million from
$105.6 million to $181.5 million for the twelve-month period ending
December 31, 2021, compared to the same period of 2020, while the
yield decreased from 1.61% to 1.53% during that same period. Much
of the decrease in yields for the twelve-month period can be
attributed to an overall lower interest rate environment and a
significant increase in investment securities available for sale
during this low interest rate period.
Average loan balances decreased $43.1 million to $234.0 million
for the twelve-month period ended December 31, 2021, compared to
$277.1 million for the same period of 2020 while the yield
increased from 4.32% to 4.59% during that same period. The increase
in loan yields is primarily attributable to the one-time benefits
of positive resolutions of distressed loans and payoff of low
yielding PPP loans, offset by the runoff of higher yielding loans
and origination of lower yielding loans in the current low interest
rate environment.
The Company recorded a net benefit of $975,000 from the release
of ACL-loans for the twelve-month period ended December 31, 2021,
compared to a net benefit of $689,000 for the same period of 2020.
The $286,000 decrease in PCL-loans is due primarily to $296,000
higher net recoveries on previously charged off loans.
Noninterest income for the twelve-month period ended December
31, 2021, was $627,000 compared to $1.0 million for the
twelve-month period ended December 31, 2020, a decrease of $385,000
or 38.05% driven primarily by a $588,000 loss on sale of
available-for-sale securities, offset by higher ATM interchange
fees related to the resumption of the Renaissance Festival, which
was cancelled due to COVID-19 in 2020.
For the twelve-month period ended December 31, 2021, noninterest
expense was $10.95 million, compared to $11.70 million for the
twelve-month period ended December 31, 2020, a decrease of $750,000
or 6.36%. The primary contributors to the $750,000 decrease, when
compared to the twelve-month period ended December 31, 2020, were
decreases in salary and employee benefits costs, legal, accounting,
and other professional fees, loan collection costs and other
expenses, primarily provision for credit losses on unfunded
commitments.
Glen Burnie Bancorp Information
Glen Burnie Bancorp is a bank holding company headquartered in
Glen Burnie, Maryland. Founded in 1949, The Bank of Glen Burnie® is
a locally owned community bank with 8 branch offices serving Anne
Arundel County. The Bank is engaged in the commercial and retail
banking business including the acceptance of demand and time
deposits, and the origination of loans to individuals,
associations, partnerships, and corporations. The Bank’s real
estate financing consists of residential first and second mortgage
loans, home equity lines of credit and commercial mortgage loans.
The Bank also originates automobile loans through arrangements with
local automobile dealers. Additional information is available at
www.thebankofglenburnie.com.
Forward-Looking Statements
The statements contained herein that are not historical
financial information, may be deemed to constitute forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. Such statements are subject to certain risks
and uncertainties, which could cause the company’s actual results
in the future to differ materially from its historical results and
those presently anticipated or projected. These statements are
evidenced by terms such as “anticipate,” “estimate,” “should,”
“expect,” “believe,” “intend,” and similar expressions. Although
these statements reflect management’s good faith beliefs and
projections, they are not guarantees of future performance and they
may not prove true. For a more complete discussion of these and
other risk factors, please see the company’s reports filed with the
Securities and Exchange Commission.
For further information contact:
Jeffrey D. Harris, Chief Financial
Officer410-768-8883jdharris@bogb.net106 Padfield BlvdGlen Burnie,
MD 21061
GLEN BURNIE BANCORP AND SUBSIDIARY |
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
|
(dollars in
thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
September
30, |
|
December
31, |
|
|
|
2021 |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
(unaudited) |
|
(unaudited) |
|
(audited) |
|
ASSETS |
|
|
|
|
|
|
Cash and due
from banks |
$ |
2,111 |
|
|
$ |
2,826 |
|
|
$ |
2,117 |
|
|
Interest-bearing deposits in other financial institutions |
|
60,070 |
|
|
|
28,638 |
|
|
|
34,976 |
|
|
Total Cash and Cash Equivalents |
|
62,181 |
|
|
|
31,464 |
|
|
|
37,093 |
|
|
|
|
|
|
|
|
|
Investment
securities available for sale, at fair value |
|
155,927 |
|
|
|
162,827 |
|
|
|
114,049 |
|
|
Restricted
equity securities, at cost |
|
1,062 |
|
|
|
1,062 |
|
|
|
1,199 |
|
|
|
|
|
|
|
|
|
Loans, net
of deferred fees and costs |
|
210,392 |
|
|
|
224,674 |
|
|
|
253,772 |
|
|
Less: Allowance for credit losses(1) |
|
(2,470 |
) |
|
|
(2,790 |
) |
|
|
(1,476 |
) |
|
Loans, net |
|
207,922 |
|
|
|
221,884 |
|
|
|
252,296 |
|
|
|
|
|
|
|
|
|
Real estate
acquired through foreclosure |
|
- |
|
|
|
- |
|
|
|
575 |
|
|
Premises and
equipment, net |
|
3,564 |
|
|
|
3,654 |
|
|
|
3,853 |
|
|
Bank owned
life insurance |
|
8,338 |
|
|
|
8,298 |
|
|
|
8,181 |
|
|
Deferred tax
assets, net |
|
956 |
|
|
|
1,409 |
|
|
|
142 |
|
|
Accrued
interest receivable |
|
1,085 |
|
|
|
1,304 |
|
|
|
1,302 |
|
|
Accrued
taxes receivable |
|
301 |
|
|
|
91 |
|
|
|
116 |
|
|
Prepaid
expenses |
|
347 |
|
|
|
470 |
|
|
|
318 |
|
|
Other
assets |
|
383 |
|
|
|
352 |
|
|
|
362 |
|
|
Total Assets |
$ |
442,066 |
|
|
$ |
432,815 |
|
|
$ |
419,486 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
Noninterest-bearing deposits |
$ |
155,624 |
|
|
$ |
147,809 |
|
|
$ |
132,626 |
|
|
Interest-bearing deposits |
|
227,623 |
|
|
|
226,700 |
|
|
|
216,994 |
|
|
Total Deposits |
|
383,247 |
|
|
|
374,509 |
|
|
|
349,620 |
|
|
|
|
|
|
|
|
|
Short-term
borrowings |
|
10,000 |
|
|
|
20,000 |
|
|
|
29,912 |
|
|
Long-term
borrowings |
|
10,000 |
|
|
|
- |
|
|
|
- |
|
|
Defined
pension liability |
|
304 |
|
|
|
301 |
|
|
|
285 |
|
|
Accrued
expenses and other liabilities |
|
2,799 |
|
|
|
3,040 |
|
|
|
2,576 |
|
|
Total Liabilities |
|
406,350 |
|
|
|
397,850 |
|
|
|
382,393 |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
Common stock, par value $1, authorized 15,000,000 shares, issued
and outstanding 2,853,880, 2,851,070, and 2,842,040 shares as of
December 31, 2021, September 30, 2021, December 31, 2020,
respectively. |
|
2,854 |
|
|
|
2,851 |
|
|
|
2,842 |
|
|
Additional
paid-in capital |
|
10,759 |
|
|
|
10,731 |
|
|
|
10,640 |
|
|
Retained
earnings |
|
22,977 |
|
|
|
22,708 |
|
|
|
23,071 |
|
|
Accumulated
other comprehensive (loss) gain |
|
(874 |
) |
|
|
(1,325 |
) |
|
|
540 |
|
|
Total Stockholders' Equity |
|
35,716 |
|
|
|
34,965 |
|
|
|
37,093 |
|
|
Total Liabilities and Stockholders' Equity |
$ |
442,066 |
|
|
$ |
432,815 |
|
|
$ |
419,486 |
|
|
|
|
|
|
|
|
|
(1) Effective January
1, 2021, the Company applied ASU 2016-13, Financial Instruments –
Credit Losses (“ASC 326”), such that the allowance calculation is
based on current expected credit loss methodology (“CECL”). Prior
to January 1, 2021, the calculation was based on incurred loss
methodology. |
|
GLEN BURNIE
BANCORP AND SUBSIDIARY |
|
|
|
CONSOLIDATED
STATEMENTS OF INCOME |
|
|
|
(dollars in thousands,
except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
|
2021 (unaudited) |
|
2020 (unaudited) |
|
2021 (unaudited) |
|
2020 (audited) |
|
Interest income |
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
2,733 |
|
|
$ |
2,999 |
|
|
$ |
10,738 |
|
|
$ |
11,973 |
|
|
Interest and
dividends on securities |
|
|
681 |
|
|
|
476 |
|
|
|
2,657 |
|
|
|
1,579 |
|
|
Interest on
deposits with banks and federal funds sold |
|
|
47 |
|
|
|
10 |
|
|
|
122 |
|
|
|
117 |
|
|
Total Interest Income |
|
|
3,461 |
|
|
|
3,485 |
|
|
|
13,517 |
|
|
|
13,669 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
Interest on
deposits |
|
|
135 |
|
|
|
192 |
|
|
|
609 |
|
|
|
1,043 |
|
|
Interest on
short-term borrowings |
|
|
116 |
|
|
|
119 |
|
|
|
465 |
|
|
|
464 |
|
|
Interest on
long-term borrowings |
|
|
- |
|
|
|
3 |
|
|
|
- |
|
|
|
8 |
|
|
Total Interest Expense |
|
|
251 |
|
|
|
314 |
|
|
|
1,074 |
|
|
|
1,515 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
|
3,210 |
|
|
|
3,171 |
|
|
|
12,443 |
|
|
|
12,154 |
|
|
Release of
credit losses provision |
|
|
(382 |
) |
|
|
(427 |
) |
|
|
(975 |
) |
|
|
(689 |
) |
|
Net interest income after credit loss release provision |
|
|
3,592 |
|
|
|
3,598 |
|
|
|
13,418 |
|
|
|
12,843 |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
Service
charges on deposit accounts |
|
|
42 |
|
|
|
44 |
|
|
|
160 |
|
|
|
176 |
|
|
Other fees
and commissions |
|
|
249 |
|
|
|
183 |
|
|
|
884 |
|
|
|
672 |
|
|
Loss/gain on
securities sold/redeemed |
|
|
(590 |
) |
|
|
2 |
|
|
|
(588 |
) |
|
|
6 |
|
|
Gain on sale
of other real estate |
|
|
- |
|
|
|
- |
|
|
|
14 |
|
|
|
- |
|
|
Income on
life insurance |
|
|
40 |
|
|
|
40 |
|
|
|
157 |
|
|
|
158 |
|
|
Total Noninterest Income |
|
|
(259 |
) |
|
|
269 |
|
|
|
627 |
|
|
|
1,012 |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expenses |
|
|
|
|
|
|
|
|
|
Salary and
employee benefits |
|
|
1,600 |
|
|
|
1,846 |
|
|
|
6,504 |
|
|
|
6,743 |
|
|
Occupancy
and equipment expenses |
|
|
315 |
|
|
|
338 |
|
|
|
1,227 |
|
|
|
1,247 |
|
|
Legal,
accounting and other professional fees |
|
|
184 |
|
|
|
205 |
|
|
|
701 |
|
|
|
941 |
|
|
Data
processing and item processing services |
|
|
223 |
|
|
|
293 |
|
|
|
933 |
|
|
|
944 |
|
|
FDIC
insurance costs |
|
|
39 |
|
|
|
45 |
|
|
|
169 |
|
|
|
186 |
|
|
Advertising
and marketing related expenses |
|
|
23 |
|
|
|
22 |
|
|
|
88 |
|
|
|
88 |
|
|
Loan
collection costs |
|
|
14 |
|
|
|
33 |
|
|
|
12 |
|
|
|
126 |
|
|
Telephone
costs |
|
|
36 |
|
|
|
54 |
|
|
|
209 |
|
|
|
199 |
|
|
Other
expenses |
|
|
207 |
|
|
|
321 |
|
|
|
1,109 |
|
|
|
1,222 |
|
|
Total Noninterest Expenses |
|
|
2,641 |
|
|
|
3,157 |
|
|
|
10,952 |
|
|
|
11,696 |
|
|
|
|
|
|
|
|
|
|
|
|
Income
before income taxes |
|
|
692 |
|
|
|
710 |
|
|
|
3,093 |
|
|
|
2,159 |
|
|
Income tax
expense |
|
|
138 |
|
|
|
165 |
|
|
|
577 |
|
|
|
491 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
554 |
|
|
$ |
545 |
|
|
$ |
2,516 |
|
|
$ |
1,668 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income per common share |
|
$ |
0.19 |
|
|
$ |
0.19 |
|
|
$ |
0.88 |
|
|
$ |
0.59 |
|
|
|
|
|
|
|
|
|
|
|
|
GLEN BURNIE BANCORP AND SUBSIDIARY |
|
|
|
|
|
|
|
CONSOLIDATED
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY |
|
|
For the twelve
months ended December 31, 2021 and 2020 |
|
|
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Additional |
|
|
|
Other |
|
Total |
|
|
|
|
Common |
|
Paid-in |
|
Retained |
|
Comprehensive |
|
Stockholders' |
|
|
|
Stock |
|
Capital |
|
Earnings |
|
(Loss) Income |
Equity |
|
|
Balance, December 31, 2019 |
$ |
2,827 |
|
$ |
10,525 |
|
$ |
22,537 |
|
|
$ |
(209 |
) |
|
$ |
35,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
- |
|
|
- |
|
|
1,668 |
|
|
|
- |
|
|
|
1,668 |
|
|
|
Cash dividends, $0.40 per share |
|
- |
|
|
- |
|
|
(1,134 |
) |
|
|
- |
|
|
|
(1,134 |
) |
|
|
Dividends reinvested under |
|
|
|
|
|
|
|
|
|
|
|
dividend reinvestment plan |
|
15 |
|
|
115 |
|
|
- |
|
|
|
- |
|
|
|
130 |
|
|
|
Other comprehensive income |
|
- |
|
|
- |
|
|
- |
|
|
|
749 |
|
|
|
749 |
|
|
|
Balance, December 31, 2020 |
$ |
2,842 |
|
$ |
10,640 |
|
$ |
23,071 |
|
|
$ |
540 |
|
|
$ |
37,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Additional |
|
|
|
Other |
|
Total |
|
|
|
|
Common |
|
Paid-in |
|
Retained |
|
Comprehensive |
|
Stockholders' |
|
|
|
Stock |
|
Capital |
|
Earnings |
|
Income/(Loss) |
|
Equity |
|
|
Balance, December 31, 2020 |
$ |
2,842 |
|
$ |
10,640 |
|
$ |
23,071 |
|
|
$ |
540 |
|
|
$ |
37,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
- |
|
|
- |
|
|
2,516 |
|
|
|
- |
|
|
|
2,516 |
|
|
|
Cash dividends, $0.40 per share |
|
- |
|
|
- |
|
|
(1,138 |
) |
|
|
- |
|
|
|
(1,138 |
) |
|
|
Dividends reinvested under |
|
|
|
|
|
|
|
|
|
|
|
dividend reinvestment plan |
|
12 |
|
|
119 |
|
|
- |
|
|
|
- |
|
|
|
131 |
|
|
|
Transition adjustment pursuant to adoption of ASU 2016-3 |
|
|
|
|
|
|
|
|
|
|
|
|
to adoption of ASU 2016-3 |
|
- |
|
|
- |
|
|
(1,472 |
) |
|
|
- |
|
|
|
(1,472 |
) |
|
|
Other comprehensive loss |
|
- |
|
|
- |
|
|
- |
|
|
|
(1,414 |
) |
|
|
(1,414 |
) |
|
|
Balance, December 31, 2021 |
$ |
2,854 |
|
$ |
10,759 |
|
$ |
22,977 |
|
|
$ |
(874 |
) |
|
$ |
35,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE BANK OF GLEN BURNIE |
|
|
|
|
|
|
|
|
CAPITAL RATIOS |
|
|
|
|
|
|
|
|
|
|
|
(dollars in
thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be
Well |
|
|
|
|
|
|
|
|
|
|
Capitalized
Under |
|
|
|
|
|
|
To Be
Considered |
|
|
Prompt
Corrective |
|
|
|
|
|
|
Adequately Capitalized |
|
|
Action Provisions |
|
Amount |
Ratio |
|
Amount |
Ratio |
|
Amount |
Ratio |
As
of December 31, 2021: |
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Common Equity Tier 1 Capital |
$ |
37,592 |
15.32 |
% |
|
$ |
11,044 |
4.50 |
% |
|
$ |
15,952 |
6.50 |
% |
Total
Risk-Based Capital |
$ |
39,329 |
16.03 |
% |
|
$ |
19,634 |
8.00 |
% |
|
$ |
24,542 |
10.00 |
% |
Tier 1
Risk-Based Capital |
$ |
37,592 |
15.32 |
% |
|
$ |
14,725 |
6.00 |
% |
|
$ |
19,634 |
8.00 |
% |
Tier 1
Leverage |
$ |
37,592 |
8.40 |
% |
|
$ |
17,910 |
4.00 |
% |
|
$ |
22,388 |
5.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2021: |
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Common
Equity Tier 1 Capital |
$ |
36,845 |
14.05 |
% |
|
$ |
11,803 |
4.50 |
% |
|
$ |
17,048 |
6.50 |
% |
Total
Risk-Based Capital |
$ |
38,987 |
14.86 |
% |
|
$ |
20,983 |
8.00 |
% |
|
$ |
26,228 |
10.00 |
% |
Tier 1
Risk-Based Capital |
$ |
36,845 |
14.05 |
% |
|
$ |
15,737 |
6.00 |
% |
|
$ |
20,983 |
8.00 |
% |
Tier 1
Leverage |
$ |
36,845 |
8.50 |
% |
|
$ |
17,331 |
4.00 |
% |
|
$ |
21,664 |
5.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
As
of December 31, 2020: |
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Common
Equity Tier 1 Capital |
$ |
36,442 |
13.09 |
% |
|
$ |
12,532 |
4.50 |
% |
|
$ |
18,101 |
6.50 |
% |
Total
Risk-Based Capital |
$ |
37,951 |
13.63 |
% |
|
$ |
22,278 |
8.00 |
% |
|
$ |
27,848 |
10.00 |
% |
Tier 1
Risk-Based Capital |
$ |
36,442 |
13.09 |
% |
|
$ |
16,709 |
6.00 |
% |
|
$ |
22,278 |
8.00 |
% |
Tier 1
Leverage |
$ |
36,442 |
9.12 |
% |
|
$ |
15,980 |
4.00 |
% |
|
$ |
19,975 |
5.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
GLEN BURNIE BANCORP AND SUBSIDIARY |
|
|
|
|
|
|
|
SELECTED FINANCIAL DATA |
|
|
|
|
|
|
|
|
|
(dollars in thousands,
except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
Year Ended |
|
|
|
December
31, |
|
September
30, |
|
December
31, |
|
December
31, |
|
December
31, |
|
|
|
|
2021 |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Data |
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
442,066 |
|
|
$ |
432,815 |
|
|
$ |
419,486 |
|
|
$ |
442,066 |
|
|
$ |
419,486 |
|
|
Investment
securities |
|
|
155,927 |
|
|
|
162,827 |
|
|
|
114,049 |
|
|
|
155,927 |
|
|
|
114,049 |
|
|
Loans, (net of deferred fees & costs) |
|
210,392 |
|
|
|
224,674 |
|
|
|
253,772 |
|
|
|
210,392 |
|
|
|
253,772 |
|
|
Allowance
for loan losses |
|
|
2,470 |
|
|
|
2,790 |
|
|
|
1,476 |
|
|
|
2,470 |
|
|
|
1,476 |
|
|
Deposits |
|
|
383,247 |
|
|
|
374,509 |
|
|
|
349,620 |
|
|
|
383,247 |
|
|
|
349,620 |
|
|
Borrowings |
|
|
20,000 |
|
|
|
20,000 |
|
|
|
29,912 |
|
|
|
20,000 |
|
|
|
29,912 |
|
|
Stockholders' equity |
|
|
35,716 |
|
|
|
34,965 |
|
|
|
37,093 |
|
|
|
35,716 |
|
|
|
37,093 |
|
|
Net
income |
|
|
554 |
|
|
|
888 |
|
|
|
545 |
|
|
|
2,516 |
|
|
|
1,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
447,261 |
|
|
$ |
432,812 |
|
|
$ |
413,056 |
|
|
$ |
431,169 |
|
|
$ |
400,462 |
|
|
Investment
securities |
|
|
151,919 |
|
|
|
160,903 |
|
|
|
115,209 |
|
|
|
145,496 |
|
|
|
88,088 |
|
|
Loans, (net of deferred fees & costs) |
|
217,347 |
|
|
|
229,645 |
|
|
|
262,976 |
|
|
|
233,956 |
|
|
|
277,074 |
|
|
Deposits |
|
|
388,168 |
|
|
|
373,011 |
|
|
|
344,508 |
|
|
|
371,958 |
|
|
|
336,394 |
|
|
Borrowings |
|
|
20,000 |
|
|
|
20,056 |
|
|
|
28,138 |
|
|
|
20,309 |
|
|
|
24,317 |
|
|
Stockholders' equity |
|
|
36,254 |
|
|
|
36,857 |
|
|
|
37,496 |
|
|
|
36,010 |
|
|
|
37,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
|
Annualized return on average assets |
|
0.49 |
% |
|
|
0.81 |
% |
|
|
0.52 |
% |
|
|
0.58 |
% |
|
|
0.42 |
% |
|
Annualized return on average equity |
|
6.07 |
% |
|
|
9.56 |
% |
|
|
5.78 |
% |
|
|
6.99 |
% |
|
|
4.49 |
% |
|
Net interest
margin |
|
|
2.95 |
% |
|
|
3.22 |
% |
|
|
3.19 |
% |
|
|
3.00 |
% |
|
|
3.18 |
% |
|
Dividend
payout ratio |
|
|
51 |
% |
|
|
32 |
% |
|
|
52 |
% |
|
|
45 |
% |
|
|
68 |
% |
|
Book value
per share |
|
$ |
12.51 |
|
|
$ |
12.26 |
|
|
$ |
13.05 |
|
|
$ |
12.51 |
|
|
$ |
13.05 |
|
|
Basic and
diluted net income per share |
|
|
0.19 |
|
|
|
0.31 |
|
|
|
0.19 |
|
|
|
0.88 |
|
|
|
0.59 |
|
|
Cash
dividends declared per share |
|
|
0.10 |
|
|
|
0.10 |
|
|
|
0.10 |
|
|
|
0.40 |
|
|
|
0.40 |
|
|
Basic and
diluted weighted average shares outstanding |
|
|
2,852,689 |
|
|
|
2,850,124 |
|
|
|
2,840,718 |
|
|
|
2,848,465 |
|
|
|
2,835,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality Ratios |
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses to loans |
|
|
1.17 |
% |
|
|
1.24 |
% |
|
|
0.58 |
% |
|
|
1.17 |
% |
|
|
0.58 |
% |
|
Nonperforming loans to avg. loans |
|
|
0.16 |
% |
|
|
1.22 |
% |
|
|
1.72 |
% |
|
|
0.15 |
% |
|
|
1.63 |
% |
|
Allowance
for loan losses to nonaccrual & 90+ past due loans |
|
|
703.7 |
% |
|
|
99.6 |
% |
|
|
32.6 |
% |
|
|
703.7 |
% |
|
|
32.6 |
% |
|
Net
charge-offs annualize to avg. loans |
|
|
-0.11 |
% |
|
|
-0.04 |
% |
|
|
-0.36 |
% |
|
|
-0.17 |
% |
|
|
-0.04 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios |
|
|
|
|
|
|
|
|
|
|
|
Common
Equity Tier 1 Capital |
|
|
15.32 |
% |
|
|
14.05 |
% |
|
|
13.09 |
% |
|
|
15.32 |
% |
|
|
13.09 |
% |
|
Tier 1
Risk-based Capital Ratio |
|
|
15.32 |
% |
|
|
14.05 |
% |
|
|
13.09 |
% |
|
|
15.32 |
% |
|
|
13.09 |
% |
|
Leverage
Ratio |
|
|
8.40 |
% |
|
|
8.50 |
% |
|
|
9.12 |
% |
|
|
8.40 |
% |
|
|
9.12 |
% |
|
Total
Risk-Based Capital Ratio |
|
|
16.03 |
% |
|
|
14.86 |
% |
|
|
13.63 |
% |
|
|
16.03 |
% |
|
|
13.63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Glen Burnie Bancorp (NASDAQ:GLBZ)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025
Glen Burnie Bancorp (NASDAQ:GLBZ)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025