Ollie’s Bargain Outlet Holdings, Inc. (NASDAQ: OLLI) (the
“Company”) today reported financial results for the third quarter
ended October 29, 2022.
Third Quarter Summary:
- Total net sales
increased 9.0% to $418.1 million.
- Comparable store
sales increased 1.9%.
- The Company opened
15 new stores and closed one store, ending the quarter with 463
stores in 29 states, a year-over-year increase in store count of
8.7%.
- Operating income
decreased 2.3% to $29.5 million and operating margin decreased 80
basis points to 7.1%.
- Net income was
$23.1 million, or $0.37 per diluted share, as compared with $23.2
million, or $0.36 per diluted share, in the prior year.
- Adjusted net
income(1) was $23.0 million, or $0.37 per diluted share, as
compared with prior year adjusted net income of $22.0 million, or
$0.34 per diluted share.
-
Adjusted EBITDA(1) increased 4.1% to $39.5 million and adjusted
EBITDA margin(1) decreased 50 basis points to 9.4%.
John Swygert, President and Chief Executive
Officer, stated, “During the quarter, we delivered a significant
improvement in our gross profit margin rate compared to our first
half performance. Our results reflect another positive comparable
store sales report with a 1.9% increase over last year. While we
are pleased with the underlying sales trends, we did experience a
softness in sales the last two weeks of October, which impacted our
overall results for the quarter.”
“Although we have seen an improvement in sales trends since
October, we are operating in a highly promotional and inflationary
environment. Despite these challenging times, we are going to
control what we can control, staying laser focused on running a
great business. We are built for this and believe we are well
positioned to deliver great deals to our customers and drive
long-term shareholder value,” Mr. Swygert concluded.
(1) As used throughout this release,
adjusted net income, adjusted net income per diluted share, EBITDA,
adjusted EBITDA and adjusted EBITDA margin are not measures
recognized under U.S. generally accepted accounting principles
(“GAAP”). Please see the accompanying financial tables which
reconcile GAAP to these non-GAAP measures.
Third Quarter Results
Net sales increased 9.0% to $418.1 million in
the third quarter of fiscal 2022 as compared with net sales of
$383.5 million in the third quarter of fiscal 2021. The increase in
net sales was the result of a comparable store sales increase of
1.9% in addition to new store unit growth.
Gross profit increased 7.9% to $164.7 million in
the third quarter of fiscal 2022 from $152.6 million in the third
quarter of fiscal 2021. Gross margin decreased 40 basis points to
39.4% in the third quarter of fiscal 2022 from 39.8% in the third
quarter of fiscal 2021. The decrease in gross margin in the third
quarter of fiscal 2022 is primarily related to increased supply
chain costs and a slight decrease in the merchandise
margin.
Selling, general, and administrative expenses
increased 9.4% to $124.8 million in the third quarter of fiscal
2022 from $114.0 million in the third quarter of fiscal 2021,
primarily driven by an increased number of stores and higher
selling costs. As a percentage of net sales, SG&A increased 20
basis points to 29.9% in the third quarter of fiscal 2022 from
29.7% in the third quarter of fiscal 2021. The increase was
primarily related to deleveraging on fixed expenses primarily due
to higher selling costs, partially offset by continued tight
expense controls.
Pre-opening expenses for new stores increased to
$4.5 million in the third quarter of fiscal 2022 from $3.3 million
in the third quarter of fiscal 2021 due to the timing of new
stores. As a percentage of net sales, pre-opening expenses
increased 20 basis points to 1.1% in the third quarter of fiscal
2022 from 0.9% in the third quarter of fiscal 2021.
Operating income decreased 2.3% to $29.5 million
in the third quarter of fiscal 2022 from $30.2 million in the third
quarter of fiscal 2021. Operating margin decreased 80 basis points
to 7.1% in the third quarter of fiscal 2022 from 7.9% in the third
quarter of fiscal 2021 primarily due to the decrease in gross
margin due to higher supply chain costs, a slightly lower
merchandise margin, and higher selling costs as noted
above.
Net income decreased 0.4% to $23.1 million, or
$0.37 per diluted share, in the third quarter of fiscal 2022
compared with net income of $23.2 million, or $0.36 per diluted
share, in the third quarter of fiscal 2021. Adjusted net income(1),
which excludes excess tax benefits related to stock based
compensation, increased 4.6% to $23.0 million, or $0.37 per diluted
share, in the third quarter of fiscal 2022 from $22.0 million, or
$0.34 per diluted share, in the third quarter of fiscal 2021.
Adjusted EBITDA(1) increased 4.1% to $39.5
million in the third quarter of fiscal 2022 from $37.9 million in
the third quarter of fiscal 2021. Adjusted EBITDA margin(1)
decreased 50 basis points to 9.4% in the third quarter of fiscal
2022 from 9.9% in the third quarter of fiscal 2021. Adjusted EBITDA
excludes non-cash stock-based compensation expense and gives effect
to gains from insurance settlements.
Balance Sheet and Cash Flow
Highlights
The Company's cash and cash equivalents balance
as of the end of the third quarter of fiscal 2022 was $182.1
million compared with $229.7 million as of the end of the third
quarter of fiscal 2021. The Company had no borrowings outstanding
under its $100 million revolving credit facility and $92.7 million
of availability under the facility as of the end of the third
quarter of fiscal 2022. The Company ended the period with total
borrowings, consisting solely of finance lease obligations, of $1.5
million as of the end of the third quarter of fiscal
2022.
Inventories as of the end of the third quarter
of fiscal 2022 increased 11.0% to $523.7 million compared with
$471.8 million as of the end of the third quarter of fiscal 2021,
with the change attributable to increased number of stores, the
timing of merchandise receipts, and increased supply chain
costs.
Capital expenditures in the third quarter of
fiscal 2022 totaled $15.2 million compared with $11.9 million in
the third quarter of fiscal 2021.
During the third quarter of fiscal 2022, the
Company invested $20.0 million of cash to repurchase 364,320 shares
of its common stock. As of the end of the third quarter, the
Company had $150.0 million remaining under our share repurchase
authorization.
Fiscal 2022
Outlook
The Company estimates the following:
For full-year fiscal 2022 updated to reflect its
third quarter results, now estimating the following:
- Total net sales of
$1.817 billion to $1.827 billion;
- Comparable store
sales ranging from -3.8% to -3.3%;
- The opening of 40
new stores, less two relocations and one closure;
- Gross margin of
approximately 36.1% to 36.2%
- Operating income of
$129.5 million to $133.5 million;
- Adjusted net
income(2) of $98.8 million to $101.8 million and adjusted net
income per diluted share(2) of $1.57 to $1.62, both of which
exclude excess tax benefits related to stock-based
compensation;
- An effective tax
rate of 24.0%, which excludes excess tax benefits related to
stock-based compensation;
- Diluted weighted
average shares outstanding of 63.0 million; and
- Capital expenditures in the range of $55 million, primarily for
new stores, the expansion of the Company’s York, PA distribution
center, costs related to our fourth distribution center,
store-level initiatives, and IT projects.
For the fourth quarter of fiscal
2022:
- Total net sales of
$540.0 million to $550.0 million;
- Comparable store
sales ranging from flat to 2.0%;
- Gross margin of
approximately 38.2% to 38.4%;
- Operating income of
$66.0 million to $70.0 million; and
-
Adjusted net income(2) of $49.0 million to $52.0 million and
adjusted net income per diluted share(2) of $0.78 to $0.83, both of
which exclude excess tax benefits related to stock-based
compensation.
(2) The guidance ranges as provided for adjusted
net income and adjusted net income per diluted share exclude the
excess tax benefits related to stock-based compensation as the
Company cannot predict such estimates without unreasonable
effort.
Conference Call Information
A conference call to discuss third quarter
fiscal 2022 financial results is scheduled for today, December 7,
2022, at 8:30 a.m. Eastern Time. To access the live conference
call, please pre-register here. Registrants will receive a
confirmation with dial-in instructions. Interested parties can also
listen to a live webcast or replay of the conference call by
logging on to the Investor Relations section on the Company’s
website at http://investors.ollies.us/. The replay of the
conference call webcast will be available at the investor relations
website for one year.
About
Ollie’s
We are a highly differentiated and fast growing,
extreme value retailer of brand name merchandise at drastically
reduced prices. We are known for our assortment of merchandise
offered as Good Stuff Cheap®. We offer name brand products, Real
Brands! Real Bargains!®, in every department, including housewares,
food, books and stationery, bed and bath, floor coverings, toys,
health and beauty aids and other categories. We currently operate
467 stores in 29 states throughout half of the United States. For
more information, visit www.ollies.us.
Forward-Looking
Statements1
This press release contains forward-looking
statements within the meaning of the U.S. Private Securities
Litigation Reform Act of 1995. Forward-looking statements can be
identified by words such as “could,” “may,” “might,” “will,”
“likely,” “anticipates,” “intends,” “plans,” “seeks,” “believes,”
“estimates,” “expects,” “continues,” “projects” and similar
references to future periods, or by the inclusion of forecasts or
projections, the outlook for the Company’s future business,
prospects, financial performance, including our fiscal 2022
business outlook or financial guidance, and industry outlook.
Forward-looking statements are based on our current expectations
and assumptions regarding our business, capital market conditions,
the economy and other future conditions. Because forward-looking
statements relate to the future, by their nature, they are subject
to inherent uncertainties, risks and changes in circumstances that
are difficult to predict. As a result, our actual results may
differ materially from those contemplated by the forward-looking
statements. Important factors that could cause actual results to
differ materially from those in the forward-looking statements
include regional, national or global political, economic, business,
competitive, market and regulatory conditions, including, but not
limited to, supply chain challenges, legislation, national trade
policy, and the following: our failure to adequately procure and
manage our inventory, anticipate consumer demand or achieve
favorable product margins; changes in consumer confidence and
spending; risks associated with our status as a “brick and mortar”
only retailer; risks associated with intense competition; our
failure to open new profitable stores, or successfully enter new
markets, on a timely basis or at all; the risks associated with
doing business with international manufacturers and suppliers
including, but not limited to, potential increases in tariffs on
imported goods; outbreak of viruses, global health epidemics,
pandemics, or widespread illness, including the continued impact of
COVID-19 and continuing or renewed regulatory responses thereto;
our inability to operate our stores due to civil unrest and related
protests or disturbances; our failure to properly hire and to
retain key personnel and other qualified personnel; changes in
market levels of wages; risks associated with cybersecurity events
and the timely and effective deployment, protection and defense of
computer networks and other electronic systems, including email;
our inability to obtain favorable lease terms for our properties;
the failure to timely acquire, develop and open, the loss of, or
disruption or interruption in the operations of, our centralized
distribution centers; fluctuations in comparable store sales and
results of operations, including on a quarterly basis; risks
associated with our lack of operations in the growing online retail
marketplace; risks associated with litigation, the expense of
defense, and potential for adverse outcomes; our inability to
successfully develop or implement our marketing, advertising and
promotional efforts; the seasonal nature of our business; risks
associated with natural disasters, whether or not caused by climate
change; changes in government regulations, procedures and
requirements; and our ability to service indebtedness and to comply
with our financial covenants together with each of the other
factors set forth under the heading “Risk Factors” in our filings
with the United States Securities and Exchange Commission (“SEC”).
Any forward-looking statement made by us in this press release
speaks only as of the date on which it is made. Factors or events
that could cause our actual results to differ may emerge from time
to time, and it is not possible for us to predict all of them.
Ollie’s undertakes no obligation to publicly update or revise any
forward-looking statement, whether as a result of new information,
future developments or otherwise, except as may be required by law.
You are advised, however, to consult any further disclosures we
make on related subjects in our public announcements and SEC
filings.
Investor Contact: Lyn
WaltherICR646-200-8887Lyn.Walther@icrinc.com
Media Contact:Tom KuypersSenior Vice President
– Marketing & Advertising717-657-2300 tkuypers@ollies.us
Ollie’s Bargain Outlet Holdings,
Inc.
Condensed Consolidated Statements of
Income
(In thousands except for
per share amounts)
(Unaudited)
|
|
Thirteen weeks ended |
|
Thirty-nine weeks ended |
|
|
|
October
29, |
|
October
30, |
|
October
29, |
|
October
30, |
|
|
|
|
2022 |
|
|
|
2021 |
|
|
2022 |
|
|
|
2021 |
|
Condensed consolidated statements of income
data: |
|
|
|
|
|
|
|
|
|
Net
sales |
|
$ |
418,072 |
|
|
$ |
383,487 |
|
$ |
1,277,220 |
|
|
$ |
1,251,860 |
|
Cost of
sales |
|
|
253,396 |
|
|
|
230,927 |
|
|
827,609 |
|
|
|
753,655 |
|
Gross
profit |
|
|
164,676 |
|
|
|
152,560 |
|
|
449,611 |
|
|
|
498,205 |
|
Selling,
general and administrative expenses |
|
|
124,810 |
|
|
|
114,048 |
|
|
359,549 |
|
|
|
328,537 |
|
Depreciation
and amortization expenses |
|
|
5,872 |
|
|
|
4,956 |
|
|
16,698 |
|
|
|
14,109 |
|
Pre-opening
expenses |
|
|
4,462 |
|
|
|
3,343 |
|
|
10,142 |
|
|
|
8,419 |
|
Operating income |
|
|
29,532 |
|
|
|
30,213 |
|
|
63,222 |
|
|
|
147,140 |
|
Interest
(income) expense, net |
|
|
(866 |
) |
|
|
70 |
|
|
(880 |
) |
|
|
111 |
|
Income
before income taxes |
|
|
30,398 |
|
|
|
30,143 |
|
|
64,102 |
|
|
|
147,029 |
|
Income tax
expense |
|
|
7,316 |
|
|
|
6,958 |
|
|
14,400 |
|
|
|
34,301 |
|
Net income |
|
$ |
23,082 |
|
|
$ |
23,185 |
|
$ |
49,702 |
|
|
$ |
112,728 |
|
Earnings per
common share: |
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.37 |
|
|
$ |
0.36 |
|
$ |
0.79 |
|
|
$ |
1.74 |
|
Diluted |
|
$ |
0.37 |
|
|
$ |
0.36 |
|
$ |
0.79 |
|
|
$ |
1.72 |
|
Weighted
average common shares outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
|
|
62,507 |
|
|
|
63,915 |
|
|
62,603 |
|
|
|
64,909 |
|
Diluted |
|
|
62,751 |
|
|
|
64,298 |
|
|
62,810 |
|
|
|
65,414 |
|
|
|
|
|
|
|
|
|
|
|
Percentage of net sales (1): |
|
|
|
|
|
|
|
|
|
Net
sales |
|
|
100.0 |
|
% |
|
100.0 |
% |
|
100.0 |
|
% |
|
100.0 |
% |
Cost of
sales |
|
|
60.6 |
|
|
|
60.2 |
|
|
64.8 |
|
|
|
60.2 |
|
Gross
profit |
|
|
39.4 |
|
|
|
39.8 |
|
|
35.2 |
|
|
|
39.8 |
|
Selling,
general and administrative expenses |
|
|
29.9 |
|
|
|
29.7 |
|
|
28.2 |
|
|
|
26.2 |
|
Depreciation
and amortization expenses |
|
|
1.4 |
|
|
|
1.3 |
|
|
1.3 |
|
|
|
1.1 |
|
Pre-opening
expenses |
|
|
1.1 |
|
|
|
0.9 |
|
|
0.8 |
|
|
|
0.7 |
|
Operating
income |
|
|
7.1 |
|
|
|
7.9 |
|
|
4.9 |
|
|
|
11.8 |
|
Interest
(income) expense, net |
|
|
(0.2 |
) |
|
|
0.0 |
|
|
(0.1 |
) |
|
|
0.0 |
|
Income
before income taxes |
|
|
7.3 |
|
|
|
7.9 |
|
|
5.0 |
|
|
|
11.7 |
|
Income tax
expense |
|
|
1.7 |
|
|
|
1.8 |
|
|
1.1 |
|
|
|
2.7 |
|
Net
income |
|
|
5.5 |
|
% |
|
6.0 |
% |
|
3.9 |
|
% |
|
9.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Components may not add to totals due to rounding. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ollie’s Bargain Outlet Holdings,
Inc.Condensed Consolidated Balance
Sheets
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
October
29, |
|
October
30, |
|
Assets |
|
|
2022 |
|
|
|
2021 |
|
|
Current
assets: |
|
|
|
|
|
Cash and cash equivalents |
|
$ |
182,104 |
|
|
$ |
229,726 |
|
|
Inventories |
|
|
523,728 |
|
|
|
471,800 |
|
|
Accounts receivable |
|
|
1,363 |
|
|
|
603 |
|
|
Prepaid expenses and other current assets |
|
|
7,157 |
|
|
|
10,386 |
|
|
Total current assets |
|
|
714,352 |
|
|
|
712,515 |
|
|
Property and
equipment, net |
|
|
170,133 |
|
|
|
146,675 |
|
|
Operating
lease right-of-use assets |
|
|
447,922 |
|
|
|
409,665 |
|
|
Goodwill |
|
|
444,850 |
|
|
|
444,850 |
|
|
Trade
name |
|
|
230,559 |
|
|
|
230,559 |
|
|
Other
assets |
|
|
2,152 |
|
|
|
2,299 |
|
|
Total assets |
|
$ |
2,009,968 |
|
|
$ |
1,946,563 |
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
Current portion of long-term debt |
|
$ |
445 |
|
|
$ |
353 |
|
|
Accounts payable |
|
|
83,210 |
|
|
|
121,893 |
|
|
Current portion of operating lease liabilities |
|
|
81,589 |
|
|
|
73,837 |
|
|
Accrued expenses and other current liabilities |
|
|
86,949 |
|
|
|
78,513 |
|
|
Total current liabilities |
|
|
252,193 |
|
|
|
274,596 |
|
|
Revolving
credit facility |
|
|
- |
|
|
|
- |
|
|
Long-term
debt |
|
|
1,006 |
|
|
|
724 |
|
|
Deferred
income taxes |
|
|
65,418 |
|
|
|
66,416 |
|
|
Long-term
portion of operating lease liabilities |
|
|
373,228 |
|
|
|
344,344 |
|
|
Other
long-term liabilities |
|
|
1 |
|
|
|
3 |
|
|
Total liabilities |
|
|
691,846 |
|
|
|
686,083 |
|
|
Stockholders’ equity: |
|
|
|
|
|
Common stock |
|
|
67 |
|
|
|
66 |
|
|
Additional paid-in capital |
|
|
674,958 |
|
|
|
661,787 |
|
|
Retained earnings |
|
|
933,424 |
|
|
|
838,995 |
|
|
Treasury - common stock |
|
|
(290,327 |
) |
|
|
(240,368 |
) |
|
Total stockholders’ equity |
|
|
1,318,122 |
|
|
|
1,260,480 |
|
|
Total liabilities and stockholders’ equity |
|
$ |
2,009,968 |
|
|
$ |
1,946,563 |
|
|
|
|
|
|
|
|
Ollie’s Bargain Outlet Holdings,
Inc.Condensed Consolidated Statements of Cash
Flows
(In thousands)
(Unaudited)
|
|
Thirteen weeks ended |
|
Thirty-nine weeks ended |
|
|
October
29, |
|
October
30, |
|
October
29, |
|
October
30, |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Net cash
(used in) provided by operating activities |
|
$ |
(2,976 |
) |
|
$ |
(39,155 |
) |
|
$ |
979 |
|
|
$ |
2,691 |
|
Net cash
used in investing activities |
|
|
(15,123 |
) |
|
|
(11,766 |
) |
|
|
(38,626 |
) |
|
|
(26,513 |
) |
Net cash
used in financing activities |
|
|
(17,840 |
) |
|
|
(163,615 |
) |
|
|
(27,226 |
) |
|
|
(193,578 |
) |
Net decrease in cash and cash equivalents |
|
|
(35,939 |
) |
|
|
(214,536 |
) |
|
|
(64,873 |
) |
|
|
(217,400 |
) |
Cash and cash equivalents at beginning of period |
|
|
218,043 |
|
|
|
444,262 |
|
|
|
246,977 |
|
|
|
447,126 |
|
Cash and cash equivalents at end of period |
|
$ |
182,104 |
|
|
$ |
229,726 |
|
|
$ |
182,104 |
|
|
$ |
229,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ollie’s Bargain Outlet Holdings,
Inc.
Supplemental Information
Reconciliation of GAAP to Non-GAAP
Financial Measures
(Dollars in thousands)
(Unaudited)
The Company reports its financial results in
accordance with GAAP. We have included the non-GAAP measures of
adjusted operating income, adjusted operating income margin,
EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net
income and adjusted net income per diluted share in this press
release as these are key measures used by our management and our
board of directors to evaluate our operating performance and the
effectiveness of our business strategies, make budgeting decisions,
and evaluate compensation decisions. Management believes it is
useful to investors and analysts to evaluate these non-GAAP
measures on the same basis as management uses to evaluate the
Company’s operating results. We believe that excluding items that
may not be indicative of, or are unrelated to, our core operating
results, and that may vary in frequency or magnitude from net
income and net income per diluted share, enhances the comparability
of our results and provides a better baseline for analyzing trends
in our business.
The tables below reconcile the most directly
comparable GAAP measure to non-GAAP financial measures: operating
income to adjusted operating income, net income to adjusted net
income, net income per diluted share to adjusted net income per
diluted share, and net income to EBITDA and adjusted EBITDA.
Adjusted net income
and adjusted net income per diluted share exclude excess tax
benefits related to stock-based compensation, which may not occur
with the same frequency or magnitude in future periods. We define
EBITDA as net income before net interest income or expense,
depreciation and amortization expenses and income taxes. Adjusted
EBITDA represents EBITDA as further adjusted for non-cash
stock-based compensation expense.
Non-GAAP financial measures should be viewed as
supplementing, and not as an alternative to or substitute for, the
Company’s financial results prepared in accordance with GAAP.
Certain of the items that may be excluded or included in non-GAAP
financial measures may be significant items that could impact the
Company's financial position, results of operations and cash flows
and should therefore be considered in assessing the Company's
actual financial condition and performance. The methods used by the
Company to calculate its non-GAAP financial measures may differ
significantly from methods used by other companies to compute
similar measures. As a result, any non-GAAP financial measures
presented herein may not be comparable to similar measures provided
by other companies.
Reconciliation of GAAP operating income to adjusted net
income
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
Thirty-nine weeks ended |
|
|
|
|
October
29, |
|
October
30, |
|
October
29, |
|
October
30, |
|
|
|
|
|
2022 |
|
|
2021 |
|
|
|
2022 |
|
|
2021 |
|
|
|
Operating
income |
|
$ |
29,532 |
|
|
$ |
30,213 |
|
|
|
$ |
63,222 |
|
|
$ |
147,140 |
|
|
|
Gain from
insurance settlement |
|
|
- |
|
|
(312 |
) |
|
|
- |
|
|
(312 |
) |
|
|
Adjusted
operating income |
|
$ |
29,532 |
|
$ |
29,901 |
|
|
|
$ |
63,222 |
|
|
$ |
146,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ollie’s Bargain Outlet Holdings,
Inc.Supplemental Information
Reconciliation of GAAP to Non-GAAP
Financial Measures
(In thousands except for per share
amounts)
(Unaudited)
Reconciliation of GAAP net income to adjusted net
income
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
Thirty-nine weeks ended |
|
|
|
|
October
29, |
|
October
30, |
|
October
29, |
|
October
30, |
|
|
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
Net
income |
|
$ |
23,082 |
|
|
$ |
23,185 |
|
|
|
$ |
49,702 |
|
|
|
$ |
112,728 |
|
|
|
Gain from
insurance settlement |
|
|
- |
|
|
|
(312 |
) |
|
|
- |
|
|
|
(312 |
) |
|
|
Adjustment
to provision for income taxes(1) |
|
|
- |
|
|
|
80 |
|
|
|
- |
|
|
|
80 |
|
|
|
Excess tax benefits related to stock-based compensation(1) |
|
(78 |
) |
|
|
(961 |
) |
|
|
(282 |
) |
|
|
(3,414 |
) |
|
|
Adjusted net
income |
|
$ |
23,004 |
|
|
$ |
21,992 |
|
|
|
$ |
49,420 |
|
|
|
$ |
109,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amount represents the impact from the
recognition of excess tax benefits pursuant to Accounting Standards
Update 2016-09, Stock Compensation.
Reconciliation of GAAP net income per diluted share to
adjusted net income per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
Thirty-nine weeks ended |
|
|
|
|
October
29, |
|
October
30, |
|
October
29, |
|
October
30, |
|
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
Net income per diluted share |
$ |
0.37 |
|
|
$ |
0.36 |
|
|
|
$ |
0.79 |
|
|
|
$ |
1.72 |
|
|
|
Adjustments as noted above, per dilutive share: |
|
|
|
|
|
|
|
|
|
|
Gain from
insurance settlement, net of taxes |
|
- |
|
|
|
(0.00 |
) |
|
|
- |
|
|
|
(0.00 |
) |
|
|
|
Adjustment
to provision for income taxes(1) |
|
- |
|
|
|
0.00 |
|
|
|
- |
|
|
|
0.00 |
|
|
|
|
Excess tax
benefits related to stock-based compensation(1) |
|
(0.00 |
) |
|
|
(0.01 |
) |
|
|
(0.00 |
) |
|
|
(0.05 |
) |
|
|
Adjusted net income per diluted share (1) |
$ |
0.37 |
|
|
$ |
0.34 |
|
|
$ |
0.79 |
|
|
$ |
1.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted-average common shares outstanding |
|
62,751 |
|
|
|
64,298 |
|
|
|
|
62,810 |
|
|
|
|
65,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Totals may not foot due to rounding |
|
|
|
|
|
|
|
|
|
Ollie’s Bargain Outlet Holdings,
Inc.Supplemental Information
Reconciliation of GAAP to Non-GAAP
Financial Measures
(Dollars in thousands)
(Unaudited)
Reconciliation of GAAP net income to EBITDA and adjusted
EBITDA
|
Thirteen weeks ended |
|
Thirty-nine weeks ended |
|
|
|
|
October
29, |
October
30, |
October
29, |
October
30, |
|
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
Net
income |
|
$ |
23,082 |
|
|
$ |
23,185 |
|
|
|
$ |
49,702 |
|
|
|
$ |
112,728 |
|
|
|
Interest
(income) expense, net |
|
|
(866 |
) |
|
|
70 |
|
|
|
|
(880 |
) |
|
|
|
111 |
|
|
|
Depreciation
and amortization expenses |
|
|
7,362 |
|
|
|
6,398 |
|
|
|
21,123 |
|
|
|
18,410 |
|
|
|
Income tax
expense |
|
|
7,316 |
|
|
|
6,958 |
|
|
|
14,400 |
|
|
|
34,301 |
|
|
|
EBITDA |
|
|
36,894 |
|
|
|
36,611 |
|
|
|
|
84,345 |
|
|
|
|
165,550 |
|
|
|
Non-cash stock-based compensation expense |
|
2,590 |
|
|
|
1,627 |
|
|
|
7,313 |
|
|
|
5,959 |
|
|
|
Gain from
insurance settlement |
|
|
- |
|
|
|
(312 |
) |
|
|
- |
|
|
|
(312 |
) |
|
|
Adjusted
EBITDA |
|
$ |
39,484 |
|
|
$ |
37,926 |
|
|
$ |
91,658 |
|
|
$ |
171,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key
Statistics |
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
Thirty-nine weeks ended |
|
|
|
October
29, |
October
30, |
October
29, |
|
October
30, |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
Number of stores open at the beginning of period |
|
449 |
|
|
|
409 |
|
|
|
431 |
|
|
|
388 |
|
|
Number of
new stores |
|
|
15 |
|
|
|
18 |
|
|
|
35 |
|
|
|
41 |
|
|
Number of
closed stores |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(3 |
) |
|
Number of
stores open at end of period |
|
|
463 |
|
|
|
426 |
|
|
|
463 |
|
|
|
426 |
|
|
|
|
|
|
|
|
|
|
|
|
Average net
sales per store (1) |
|
$ |
915 |
|
|
$ |
916 |
|
|
$ |
2,864 |
|
|
$ |
3,089 |
|
|
Comparable
stores sales change |
|
|
1.9 |
% |
|
|
(15.5 |
)% |
|
|
(5.4 |
)% |
|
|
(11.3 |
)% |
|
Comparable
store count – end of period |
|
|
405 |
|
|
|
363 |
|
|
|
405 |
|
|
|
363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Average net sales per store
represents the weighted average of total net weekly sales divided
by the number of stores open at the end of each week for the
respective periods presented.
Ollies Bargain Outlet (NASDAQ:OLLI)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025
Ollies Bargain Outlet (NASDAQ:OLLI)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025